SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-Q

                   Quarterly Report under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934


For the Quarterly Period Ended September 30, 1999 Commission file number 0-18761


                           HANSEN NATURAL CORPORATION
             (Exact name of Registrant as specified in its charter)


           Delaware                                         39-1679918
          (State or other jurisdiction of            (I.R.S. Employer
           incorporation or organization           Identification No.)


                        2380 Railroad Street, Suite 101,
                          Corona, California 92880-5471
               (Address of principal executive offices) (Zip Code)


                                (909) 739 - 6200
               Registrant's telephone number, including area code:



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.


                                    Yes X No




The registrant had 10,002,084 shares of common stock outstanding as of
November 1, 1999


                                       1


                   HANSEN NATURAL CORPORATION AND SUBSIDIARIES
                               September 30, 1999

                                      INDEX



                                                                        Page No.

Part I.   FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements

          Consolidated Balance Sheets as of September 30, 1999
          and December 31, 1998                                              3

          Consolidated Statements of Operations for the
          three and nine-months ended September 30, 1999 and 1998            4

          Consolidated Statements of Cash Flows for the
          nine-months ended September 30, 1999 and 1998                      5

          Notes to Consolidated Financial Statements                         6

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                                7


Part II.  OTHER INFORMATION

Items 1-5 Not Applicable                                                    18

Item 6.   Exhibits and Reports on Form 8-K                                  18

          Signatures                                                        18


                                       2


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1999 AND DECEMBER 31, 1998 (Unaudited)

- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                    

                                                                                       September 30,         December 31,
                                                                                           1999                   1998
                                                 ASSETS

CURRENT ASSETS:
Cash and cash equivalents                                                           $       2,825,772     $        3,806,089
Accounts receivable (net of allowance for doubtful
    accounts, sales returns and cash discounts of $415,520
    in 1999 and $378,641 in 1998 and promotional allowances
    of $2,218,635 in 1999 and $1,608,123 in 1998)                                           4,421,682              1,827,544
Inventories, net                                                                            7,826,073              5,211,077
Prepaid expenses and other current assets                                                     590,069                244,318
                                                                                    ------------------    -------------------
                                                                                           15,663,596             11,089,028

PROPERTY AND EQUIPMENT, net                                                                   591,169                601,523

INTANGIBLE AND OTHER ASSETS:
Trademark license and trademarks (net of accumulated amortization
    of $2,912,362 in 1999 and $2,687,462 in 1998)                                          10,738,663             10,003,417
Note receivable from director                                                                                         20,861
Deposits and other assets                                                                     643,739                211,903
                                                                                    ------------------    -------------------
                                                                                           11,382,402             10,236,181
                                                                                    ------------------    -------------------
                                                                                    $      27,637,167     $       21,926,732
                                                                                    ==================    ===================

                       LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                                    $       6,295,852     $        1,870,253
Accrued liabilities                                                                           485,770                403,864
Accrued compensation                                                                          313,249                476,001
Current portion of long-term debt                                                           1,167,792              2,072,818
Income taxes payable                                                                          122,342              1,269,185
                                                                                    ------------------    -------------------
                                                                                            8,385,005              6,092,121

LONG-TERM DEBT, less current portion                                                          766,317              1,334,967

DEFERRED INCOME TAX LIABILITY                                                                 756,986                557,461

SHAREHOLDERS' EQUITY:
Common stock - $.005 par value;  30,000,000  shares  authorized;  10,002,084 and
    9,911,905 shares issued
    and outstanding in 1999 and 1998, respectively                                             50,010                 49,560
Additional paid-in capital                                                                 11,235,096             11,207,765
Retained earnings                                                                           6,443,753              2,684,858
                                                                                    ------------------    -------------------
    Total shareholders' equity                                                             17,728,859             13,942,183
                                                                                    ------------------    -------------------
                                                                                    $      27,637,167     $       21,926,732
                                                                                    ==================    ===================







                                       3


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE-MONTHS AND NINE-MONTHS ENDED SEPTEMBER 30,1999 AND 1998(Unaudited)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
                                                              Three Months Ended                       Nine Months Ended
                                                                 September 30,                           September 30,
                                                     --------------------------------------   -------------------------------------
                                                            1999                1998                 1999                1998
                                                     -----------------   ------------------   -----------------   -----------------

NET SALES                                            $     20,491,265    $      16,589,368   $     54,862,616    $     41,804,753

COST OF SALES                                              11,060,928            8,703,684         29,044,061          21,326,455
                                                     -----------------   ------------------   -----------------   -----------------

GROSS PROFIT                                                9,430,337            7,885,684         25,818,555          20,478,298

OPERATING EXPENSES:
Selling, general and administrative                         7,121,372            5,975,153         19,373,804          15,537,504
Amortization of trademark license and trademarks               76,604               73,800             224,900            221,400
Other expenses                                                                      29,719              30,000             59,719
                                                     -----------------   ------------------   -----------------   -----------------

         Total operating expenses                           7,197,976            6,078,672          19,628,704          15,818,623
                                                     -----------------   ------------------   -----------------   -----------------

OPERATING INCOME                                            2,232,361            1,807,012           6,189,851           4,659,675

NONOPERATING EXPENSE (INCOME)
Interest and financing expense                                 34,651               82,347             137,763             301,055
Interest income                                               (40,758)             (31,707)            (90,781)            (38,758)
                                                       ---------------     ----------------     ---------------     ---------------
         Net nonoperating expense (income)                     (6,107)              50,640              46,982             262,297

INCOME BEFORE PROVISION
         FOR INCOME TAXES                                   2,238,468            1,756,372           6,142,869           4,397,378

PROVISION FOR INCOME TAXES                                    901,700              624,000           2,457,000           1,544,123
                                                     -----------------   ------------------   -----------------   -----------------


NET INCOME                                           $      1,336,768    $       1,132,372    $      3,685,869    $      2,853,255
                                                     =================   ==================   =================   =================


NET INCOME PER COMMON SHARE:
         Basic                                       $           0.13    $            0.12    $           0.37    $           0.31
                                                     =================   ==================   =================   =================
         Diluted                                     $           0.13    $            0.11    $           0.35    $           0.28
                                                     =================   ==================   =================   =================
NUMBER OF COMMON SHARES USED
      IN PER SHARE COMPUTATIONS:
         Basic                                              9,975,976            9,356,804           9,950,566           9,210,360
                                                     =================   ==================   =================   =================
         Diluted                                           10,625,105           10,549,988          10,544,156          10,302,057
                                                     =================   ==================   =================   =================





                                       4


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (Unaudited)

- --------------------------------------------------------------------------------------------------------------------------
                                                                                                   
                                                                                      1999                      1998
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                     $      3,685,869          $      2,853,255
Adjustments to reconcile net income to
   net cash provided by operating activities:
   Amortization of trademark license and trademarks                                     224,900                   221,400
   Depreciation and other amortization                                                  139,939                   161,759
   Compensation expense related to issuance of stock options                             73,026                    40,577
   Deferred income taxes                                                                199,525
   Effect on cash of changes in operating assets and liabilities:
     Accounts receivable                                                             (2,594,138)                 (962,141)
     Inventories                                                                     (2,614,996)                 (291,641)
     Prepaid expenses and other current assets                                         (345,751)                 (311,718)
     Accounts payable                                                                 4,425,599                 1,056,839
     Accrued liabilities                                                                 81,906                    73,493
     Accrued compensation                                                              (162,752)                  246,261
     Income taxes payable                                                            (1,146,843)                1,532,790
                                                                               -----------------         -----------------
       Net cash provided by operating activities                                      1,966,284                 4,620,874

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                                     (129,585)                 (357,802)
Increase in trademark license and trademarks                                           (960,146)                  (87,867)
Decrease in note receivable from director                                                20,861                    29,291
Increase in deposits and other assets                                                  (431,836)                  (13,451)
                                                                               -----------------         -----------------
       Net cash used in investing activities                                         (1,500,706)                 (429,829)

CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt                                                 (1,904,926)                 (378,112)
Increase in long-term debt                                                              431,250
Issuance of common stock                                                                 27,781                    75,957
                                                                               -----------------         -----------------
       Net cash used in financing activities                                         (1,445,895)                 (302,155)

                                                                               -----------------         -----------------
NET (DECREASE) INCREASE IN CASH                                                        (980,317)                3,888,890

CASH, beginning of period                                                             3,806,089                   395,231
                                                                               -----------------         -----------------
CASH, end of period                                                            $      2,825,772          $      4,284,121
                                                                               =================         =================


SUPPLEMENTAL INFORMATION Cash paid during the year for:
     Interest                                                                  $        152,701          $        286,447
                                                                               =================         =================
     Income taxes                                                              $      3,370,000          $          2,400
                                                                               =================         =================



NONCASH TRANSACTIONS:
  During the  nine-month  period ended  September 30, 1999,  the Company  issued
  67,876 shares of common stock to employees in  connection  with a net exercise
  of options to purchase 92,800 shares of common stock.



                                       5


HANSEN NATURAL  CORPORATION AND  SUBSIDIARIES  NOTES TO  CONSOLIDATED  FINANCIAL
STATEMENTS FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 1999 AND YEAR-ENDED  DECEMBER
31, 1998
- ----------------------------------------------------------------------------

         1.       BASIS OF PRESENTATION

         Reference is made to the Notes to Consolidated Financial Statements, in
         the Company's Form 10-K for the year ended December 31, 1998,  which is
         incorporated  by  reference,  for a  summary  of  significant  policies
         utilized by Hansen Natural Corporation  ("Hansen" or "Company") and its
         subsidiaries,  Hansen Beverage  Company ("HBC") and CVI Ventures,  Inc.
         The  information  set forth in these  interim  financial  statements is
         unaudited  and may be  subject  to  normal  year-end  adjustments.  The
         information  reflects  all  adjustments,   which  include  only  normal
         recurring adjustments, which in the opinion of management are necessary
         to make the financial statements not misleading.  Results of operations
         covered by this report may not  necessarily be indicative of results of
         operations for the full fiscal year.

         2.       INVENTORIES

         Inventories consist of the following at:


                                    September 30, 1999         December 31, 1998
                                   ---------------------      ------------------
         Raw materials                  $2,934,538                 $1,815,040
         Finished goods                  5,054,584                  3,664,270
                                   ---------------------      ------------------
                                         7,989,122                  5,479,310
         Less inventory reserves          (163,049)                  (268,233)
                                   ---------------------      ------------------
                                        $7,826,073                 $5,211,077
                                   =====================      ==================





                                       6


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS
- --------------------------------------------------------------------------------
General

         During the quarter ended  September  30, 1999 the Company  continued to
make progress towards achieving its goal of expanding both the Hansen's(R) brand
product range and  distribution  of such  products  into new markets  outside of
California.

         During the quarter ended September 30, 1999, the Company introduced two
new lines of  children's  multi-vitamin  juice  products  in  8.5-ounce  aseptic
packages.

         During the quarter  ended  September 30, 1999,  net sales  increased by
23.5% to $20.5 million over the  comparable  period in 1998. The increase in net
sales  was  primarily  attributable  to sales of the  Company's  new  children's
multi-vitamin juice products as well as the Company's Signature Soda line, which
was  introduced  in the first quarter of 1999,  and increased  sales of Hansen's
energy and other  functional  drinks in 8.2-ounce slim cans. The increase in net
sales was also  attributable  to sales of two flavors of Hansen's  Smoothies  in
64-ounce  P.E.T.  plastic  bottles,  which package was  introduced in the fourth
quarter 1998,  increased  sales of the Healthy  Start(TM)  juice line,  and to a
lesser  extent,  increased  sales of Smoothies in cans,  apple juice lines,  and
spring water.  The increase in net sales was partially offset by decreased sales
of teas,  lemonades and juice  cocktails  and  Smoothies in 13.5-ounce  bottles.
Sales of Natural Sodas in cans were level with the comparable quarter of 1998.

         The Company is currently in the process of introducing  its new line of
premium functional  Smoothies in cans and anticipates  introducing such products
in bottles at the end of the year.

         The Company  continues to incur  expenditures  in  connection  with the
development and introduction of new products and flavors.



                                       7

Results of Operations for the Three-Months  Ended September 30, 1999 Compared to
the Three-Months Ended September 30, 1998

         Net Sales.  For the  three-months  ended  September 30, 1999, net sales
were $20.5 million,  an increase of $3.9 million or 23.5% over the $16.6 million
net sales for the  three-months  ended  September 30, 1998.  The increase in net
sales  was  primarily  attributable  to sales of the  Company's  new  children's
multi-vitamin juice products as well as the Company's Signature Soda line, which
was  introduced  in the first quarter of 1999,  and increased  sales of Hansen's
energy and other  functional  drinks in 8.2-ounce slim cans. The increase in net
sales was also  attributable  to sales of two flavors of Hansen's  Smoothies  in
64-ounce  P.E.T.  plastic  bottles,  which package was  introduced in the fourth
quarter 1998,  increased  sales of the Healthy  Start(TM)  juice line, and, to a
lesser  extent,  increased  sales of Smoothies in cans,  apple juice lines,  and
spring water.  The increase in net sales was partially offset by decreased sales
of teas,  lemonades and juice  cocktails  and  Smoothies in 13.5-ounce  bottles.
Sales of Natural Sodas in cans were level with the comparable quarter of 1998.

         Gross Profit.  Gross profit was $9.4 million for the three-months ended
September  30, 1999,  an increase of $1.5 million or 19.6% over the $7.9 million
gross profit for the  three-months  ended September 30, 1998.  Gross profit as a
percentage of net sales decreased to 46.0% for the three-months  ended September
30, 1999 from 47.5% for the three-months  ended September 30, 1998. The increase
in gross profit was primarily  attributable to increased net sales. The decrease
in gross profit as a percentage of net sales was primarily attributable to lower
margins achieved as a result of a change in the Company's product mix.

         Total Operating  Expenses.  Total operating  expenses were $7.2 million
for the  three-months  ended  September 30, 1999, an increase of $1.1 million or
18.4% over total operating  expenses of $6.1 million for the three-months  ended
September  30,  1998.  Total  operating  expenses as a  percentage  of net sales
decreased to 35.1% for the three-months  ended September 30, 1999 from 36.6% for
the  three-months  ended  September  30, 1998.  The increase in total  operating
expenses  was  primarily   attributable  to  increased   selling,   general  and
administrative   expenses.  The  decrease  in  total  operating  expenses  as  a
percentage of net sales was primarily  attributable to the increase in net sales
and the comparatively  smaller increase in selling,  general and  administrative
expenses from the comparable period in 1998 and a decrease in other expenses.

         Selling,  general and administrative expenses were $7.1 million for the
three-months ended September 30, 1999, an increase of $1.1 million or 19.2% over
selling,   general  and   administrative   expenses  of  $6.0  million  for  the
three-months  ended  September  30, 1998.  Selling,  general and  administrative
expenses as a percentage  of net sales  decreased to 34.8% for the  three-months
ended  September 30, 1999 from 36.0% for the  three-months  ended  September 30,
1998. The increase in selling  expenses was primarily  attributable to increases
in  distribution  (freight)  expenses,  advertising,  promotional  expenditures,
particularly coupons, point of sale materials, samples and merchandise displays.
The  increase  in  selling  expenses  was  partially  offset  by a  decrease  in
promotional  allowances,  slotting  expenses,  and a slight decrease in in-store
demonstrations.   The  increase  in  general  and  administrative  expenses  was
primarily  attributable to increased  payroll and other costs in connection with
the  Company's  expansion   activities  into  additional  states  and  operating
activities to support the increase in net sales.




                                       8


         Amortization  expense was $76,600 for the three-months  ended September
30, 1999 and $73,800 for the three-months ended September 30, 1998.

         There were no other expenses for the  three-months  ended September 30,
1999 as compared to $30,000 for the three-months ended September 30, 1998.

         Operating Income.  Operating income was $2,232,000 for the three-months
ended September 30, 1999, an increase of $425,000 or 23.5% over operating income
of $1,807,000 for the three- months ended September 30, 1998.  Operating  income
as a percentage of net sales was 10.9% for the three-months  ended September 30,
1999, which was about the same as in the comparable period in 1998. The increase
in  operating  income was  attributable  to the $1.5  million  increase in gross
profit which was  partially  offset by the increase of $1.1 million in operating
expenses.

         Net Nonoperating  Expense (Income).  Net nonoperating income was $6,000
for the  three-months  ended September 30, 1999, as compared to net nonoperating
expense of $51,000 for the  three-months  ended  September  30,  1998.  Interest
income was $41,000 for the three-months ended September 30, 1999, as compared to
interest income of $32,000 during the comparable period in 1998. The increase in
interest  income is  attributable  to an increase  in cash  invested in interest
bearing  securities.   Interest  and  financing  expense  was  $35,000  for  the
three-months  ended September 30, 1999 as compared to $82,000 for the comparable
period in 1998. The decrease in interest and financing  expense was attributable
to the fact that the principal  amounts  outstanding  on the Company's term loan
were lower in 1999 than during the comparable period in 1998.

         Provision  for Income  Taxes.  Provision for income taxes was $902,000,
for the three-months  ended September 30, 1999, an increase of $278,000 over the
provision for income taxes of $624,000 for the  comparable  period in 1998.  The
effective tax rate for the  three-months  ended  September 30, 1999 was 40.3% as
compared to 35.5% for the  comparable  period in 1998. The increase in provision
for income taxes was attributable to the increase in income before provision for
income taxes and the  increase in the  effective  tax rate for the  three-months
ended September 30, 1999. Certain net operating loss carryforwards resulted in a
lower  effective tax in 1998.  Such net operating  loss  carryforwards  were not
available in 1999.

         Net  Income.  Net  income was  $1,336,000  for the  three-months  ended
September 30, 1999,  compared to net income of $1,132,000  for the  three-months
ended  September 30, 1998.  The $204,000  increase in net income  consists of an
increase  in  operating  income of  $425,000  and a  decrease  of $57,000 in net
interest and financing expense which was partially offset by a $278,000 increase
in provision for income taxes.


                                       9

Results of Operations for the  Nine-months  Ended September 30, 1999 Compared to
The Nine-months Ended September 30, 1998

         Net Sales. For the nine-months ended September 30, 1999, net sales were
approximately  $54.9  million,  an increase  of $13.1  million or 31.2% over the
$41.8  million net sales for the  nine-months  ended  September  30,  1998.  The
increase in net sales was primarily  attributable  to sales of the Company's new
Signature Soda line, which was introduced in the first quarter of 1999, sales of
Healthy  Start(TM) juice line, which was introduced during the second quarter of
1998,  sales of two flavors of Smoothies  in 64-ounce  P.E.T.  plastic  bottles,
which package was introduced in the fourth quarter of 1998,  increased  sales of
the Hansen's energy and other functional drinks in 8.2-ounce slim cans, sales of
the Company's new children's multi-vitamin juice products, which were introduced
during the third quarter of 1999, increased sales of Smoothies in cans and apple
juice product lines,  and, to a lesser  extent,  sales of the Company's new Gold
Standard Premium  functional tea line which was introduced in the second quarter
of 1999.  The increase in net sales was partially  offset by decreased  sales of
Smoothies in 13.5-ounce bottles, and teas, lemonades and juice cocktails.

         Gross Profit.  Gross profit was $25.8 million for the nine-months ended
September  30, 1999, an increase of $5.3 million or 26.1% over the $20.5 million
gross profit for the  nine-months  ended  September 30, 1998.  Gross profit as a
percentage of net sales decreased to 47.1% for the  nine-months  ended September
30, 1999 from 49.0% for the  nine-months  ended September 30, 1998. The increase
in gross profit was primarily  attributable to increased net sales. The decrease
in gross profit as a percentage of net sales was primarily attributable to lower
margins achieved as a result of a change in the Company's product mix.

         Total Operating  Expenses.  Total operating expenses were $19.6 million
for the  nine-months  ended  September  30, 1999, an increase of $3.8 million or
24.1% over total operating  expenses of $15.8 million for the nine-months  ended
September  30,  1998.  Total  operating  expenses as a  percentage  of net sales
decreased to 35.8% for the  nine-months  ended September 30, 1999 from 37.8% for
the  nine-months  ended  September  30, 1998.  The  increase in total  operating
expenses  was  primarily   attributable  to  increased   selling,   general  and
administrative   expenses.  The  decrease  in  total  operating  expenses  as  a
percentage of net sales was primarily  attributable to the increase in net sales
and the comparatively  smaller increase in selling,  general and  administrative
expenses from the comparable period in 1998.

         Selling, general and administrative expenses were $19.4 million for the
nine-months  ended September 30, 1999, an increase of $3.8 million or 24.7% over
selling,   general  and  administrative   expenses  of  $15.5  million  for  the
nine-months  ended  September  30,  1998.  Selling,  general and  administrative
expenses as a percentage  of net sales  decreased  to 35.3% for the  nine-months
ended  September  30,  1999 from 37.2% for the  comparable  period in 1998.  The
increase  in  selling  expenses  was  primarily  attributable  to  increases  in
distribution  (freight)  expenses,   advertising,   promotional  allowances  and
expenditures,  particularly in-store  demonstrations and coupons,  sampling, and
point of sale materials.  The increase in selling  expenses was partially offset
by a decrease in expenditures  incurred for slotting and  merchandise  displays.
The increase in general and administrative  expenses was primarily  attributable
to increased payroll and other costs in connection with the Company's  expansion
activities  into  additional  states and  operating  activities  to support  the
increase in net sales.



                                       10


         Amortization  expense was $225,000 for the nine-months  ended September
30, 1999 and $221,400 for the nine-months ended September 30, 1998.

Other  expenses were $30,000 for the  nine-months  ended  September 30, 1999 and
$60,000 for the nine-months ended September 30, 1998.

         Operating  Income.  Operating income was $6,190,000 for the nine-months
ended  September 30, 1999,  an increase of  $1,530,000  or 32.8% over  operating
income of $4,660,000 for the  nine-months  ended  September 30, 1998.  Operating
income as a percentage of net sales increased to 11.3% for the nine-months ended
September 30, 1999 from 11.1% in the comparable  period in 1998. The increase in
operating  income was  attributable  to a $5.3 million  increase in gross profit
which was partially offset by an increase of $3.8 million in operating expenses.

         Net Nonoperating Expense (Income). Net nonoperating expense was $47,000
for the  nine-months  ended  September 30, 1999, a decrease of $215,000 from net
nonoperating  expense of $262,000 for the nine-months  ended September 30, 1998.
Interest and financing  expense was $138,000 for the nine-months ended September
30, 1999 as compared to $301,000 for the comparable period in 1998. The decrease
in interest and financing  expense was  attributable to a reduction in financing
fees  that  were  fully  amortized  in 1998 and to the fact  that the  principal
amounts  outstanding  on the Company's  term loan were lower in 1999 than during
the comparable  period in 1998.  Interest income was $91,000 for the nine-months
ended  September 30, 1999, as compared to interest  income of $39,000 during the
comparable period in 1998. The increase in interest income is attributable to an
increase in cash invested in interest bearing securities.

         Provision for Income Taxes.  Provision for income taxes was  $2,457,000
for the  nine-months  ended September 30, 1999, an increase of $913,000 over the
provision for income taxes of $1,544,000 for the comparable  period in 1998. The
effective  tax rate for the  nine-months  ended  September 30, 1999 was 40.0% as
compared to 35.1% for the  comparable  period in 1998. The increase in provision
for income taxes was attributable to the increase in income before provision for
income  taxes and the  increase in the  effective  tax rate for the  nine-months
ended September 30, 1999. Certain net operating loss carryforwards resulted in a
lower  effective tax in 1998.  Such net operating  loss  carryforwards  were not
available in 1999.

         Net  Income.  Net  income  was  $3,686,000  for the  nine-months  ended
September  30, 1999  compared to net income of  $2,853,000  for the  nine-months
ended  September 30, 1998.  The $833,000  increase in net income  consists of an
increase in  operating  income of  $1,530,000  and a decrease of $215,000 in net
interest  and  financing  expenses  which was  partially  offset  by a  $913,000
increase in provision for income taxes.



                                       11

Liquidity and Capital Resources

         As of September 30, 1999, the Company had working capital of $7,279,000
compared to working  capital of $4,997,000 as of December 31, 1998. The increase
in  working  capital  was  primarily  attributable  to net income  earned  after
adjustments for certain noncash  expenses,  primarily  amortization of trademark
license and trademarks, depreciation and other amortization, and deferred income
taxes.  The increase in working capital was partially  offset by repayments made
in reduction of HBC's term loan, increases in trademark licenses and trademarks,
increases  in deposits  and other  assets,  and  acquisitions  of  property  and
equipment.

         Net cash provided by operating  activities  decreased to $1,966,000 for
the  nine-months  ended  September  30, 1999 as compared to net cash provided by
operating  activities  of  $4,621,000  for the  comparable  period in 1998.  The
decrease in net cash provided by operating activities was primarily attributable
to increases in inventories  and accounts  receivable to support the increase in
net sales and a decrease in income taxes payable, which were partially offset by
an increase in accounts payable.

         Net  cash  used  in  investing   activities   was  $1,501,000  for  the
nine-months  ended  September 30, 1999 as compared to net cash used in investing
activities  of  $430,000  for the  comparable  period in 1998.  Net cash used in
investing  activities  was  primarily  attributable  to an increase in trademark
license and trademarks,  an increase in deposits and other assets, and purchases
of property and equipment. Increase in trademark license and trademarks includes
$775,000 in respect of the cost of acquisition of the exclusive ownership of the
Hansen's  trademark and trade names which were  previously held in trust for the
benefit of HBC and The Fruit Juice  Company of  California,  Inc.  Deposits  and
other assets include  certain graphic design expenses which are amortized over a
number of years.

         Net  cash  used  in  financing   activities   was  $1,446,000  for  the
nine-months  ended  September 30, 1999 as compared to net cash used in financing
activities of $302,000 for the  comparable  period in 1998.  The increase in net
cash used in  financing  activities  was  primarily  attributable  to  principal
payments made in reduction of HBC's term loan partially offset by portion of the
cost of  acquisition  of the exclusive  ownership of the Hansen's  trademark and
trade names, as described above.

         As of September 30, 1999,  $1,499,000  was  outstanding  under the term
loan, as compared to $3,400,000 outstanding on December 31, 1998. Effective June
14, 1999, the Company's  bank reduced the annual  interest rate on the term loan
from the bank's base rate ("prime") plus 1 1/2% to prime plus 1/2%.

         HBC's  revolving  line of credit has been renewed by its bank until May
1, 2000.  The effective  borrowing  rate under the  revolving  line of credit is
prime plus 1/4%.  HBC  anticipates  that the  revolving  line of credit  will be
renewed when it expires on May 1, 2000; however,  there can be no assurance that
it will in fact be renewed or, if renewed,  that the terms of such  renewal will
not be disadvantageous to HBC and its business.





                                       12

         The  acquisition  of increased  inventories  and  increases in accounts
receivable,  acquisition  of property  and  equipment,  increases  in  trademark
licenses and trademarks,  repayment of the Company's long-term debt,  repurchase
of the Company's  common stock,  as well as HBC's  acquisition  and  development
plans  are,  and for the  foreseeable  future  are,  expected  to  remain  HBC's
principle recurring use of cash and working capital funds.  Although the Company
has no current  plans to incur any material  capital  expenditures,  management,
from time to time, considers the acquisition of capital equipment,  particularly
coolers,  merchandise displays, vans and promotional vehicles,  trademarks,  and
businesses  compatible  with the image of the  Hansen's(R)  brand as well as the
development  and  introduction  of new  product  lines.  The Company may require
additional  capital  resources in the event of any such  transaction,  depending
upon the cash requirements  relating thereto.  Any such transaction will also be
subject to the terms and restrictions of HBC's credit facilities.

         Management  believes  that  cash  generated  from  operations  and  the
Company's cash  resources and amounts  available  under HBC's  revolving line of
credit,  will be  sufficient  to meet its  operating  cash  requirements  in the
foreseeable  future,  including  purchase  commitments  for raw materials,  debt
servicing,  expansion and development  needs as well as any purchases of capital
assets or equipment.

Year 2000 Compliance

         Many currently  installed  computer  systems and software  products are
coded to accept only two digit  entries in the date code field.  These date code
fields will need to accept four digit  entries or be modified in some fashion to
distinguish  twenty-first  century  dates from  twentieth  century  dates.  This
problem could force  computers to either  shut-down or provide  incorrect  data.
Incomplete  or  untimely  resolution  of Year  2000  issues by the  Company,  by
critically  important  suppliers,  co-packers  or customers of the Company could
have  a  material  adverse  impact  on the  Company's  business,  operations  or
financial condition in the future.

         The Company's Year 2000 compliance  efforts are ongoing and its overall
plan,  as well as the  consideration  of  contingency  plans,  will  continue to
evolve, as new information  becomes available.  While the Company anticipates no
major interruption of its business  activities,  this will be dependent in part,
upon the  ability  of third  parties  to be Year 2000  compliant.  Although  the
Company has  implemented  the  actions  described  below to address  third party
issues, it has no direct ability to influence  compliance  actions by such third
parties or to verify their  representations  that they are Year 2000  compliant.
The Company's  most  significant  potential  risk is the temporary  inability of
certain key suppliers to supply raw materials and/or key co-packers to pack some
of the Company's  products in certain  locations and/or certain of the Company's
major customers to order and pay on a timely basis,  should their systems not be
Year 2000 compliant by January 1, 2000.

         The  Company  is  in  the  process  of  investigating  its  information
technology  ("IT")  systems as well as its  non-information  technology  ("NIT")
systems.  Based upon such investigation,  the Company believes that the majority
of its IT and NIT systems are Year 2000 compliant. However, certain systems such
as the communication and voice mail system still require  remediation.  To date,
the  expenses  incurred by the  Company in order to become Year 2000  compliant,
including computer software costs, have been approximately $100,000 and the


                                       13

current  estimated  cost to  complete  remediation  is  expected  not to  exceed
$20,000.  Such costs,  other than  software,  have been and will  continue to be
expensed as incurred.  Remediation and testing activities are well underway with
approximately  95% of the  Company's  systems  already  compliant.  The  Company
estimates that it will complete the required  remediation,  including testing of
all its IT and NIT systems, and be fully compliant, by the end of 1999.

         An assessment of Year 2000 compliance issues by third parties with whom
the  Company  has  relationships,   such  as  critically   important  suppliers,
co-packers,  customers,  banking institutions,  payroll processors and others is
ongoing. The Company has inquired and continues to inquire of such third parties
as to their  readiness  with respect to Year 2000  compliance  issues and has to
date received  indications from certain of them that their systems are compliant
or in the process of  remediation.  The Company will  continue to monitor  these
third  parties to  determine  the  possible  impact of their  non-compliance  or
otherwise  on the  business of the Company and the actions the Company can take,
if any,  in the  event of  non-compliance  by any of these  third  parties.  The
Company believes there are multiple vendors of many of the goods and services it
receives  from its  suppliers  and thus Year 2000  compliance  issue  risks with
respect to any particular supplier is mitigated by this factor. However, certain
flavors and ingredients used by the Company are unique to certain  suppliers and
the Company  does not have and may not be able to secure  alternative  suppliers
therefor or alternatively, alternative suppliers that are able to supply flavors
or ingredients  of the same or similar  quality and/or with the same and similar
taste.  The Company also is dependent on customers  for sales and for  cashflow.
Interruptions  in customers'  operations due to Year 2000 issues could result in
decreased revenue, increased inventory and cash flow reductions.

         Contingency plans for Year 2000 related interruptions will be developed
during 1999 where  necessary and possible and will  include,  but not be limited
to, the development of emergency back-up and recovery procedures, remediation of
existing  systems  parallel  with the  installation  of new  systems,  replacing
electronic  applications with manual processes,  identification  and securing of
alternative  suppliers and increasing raw material and finished goods  inventory
levels and alternative sales strategies.  All plans are expected to be completed
by the end of 1999.

         The Company's  plans,  which  continue to evolve,  including  estimated
costs and dates for completion of Year 2000 remediation,  are based in important
part on numerous assumptions about future events.  Certain of these assumptions,
involving key matters such as the availability of certain resources, third party
remediation plans and other factors,  involve inherent  uncertainties or are not
within the Company's control.  Given the numerous and significant  uncertainties
involved,  there can be no assurance  that these  estimates will be achieved and
therefore,  actual results could differ materially.  Specific factors that might
cause  material  differences  include,  but are not  limited  to, the ability to
identify  and  correct  all  relevant   computer   codes  and  imbedded   chips,
unanticipated  difficulties or delays in the implementation of project plans and
the ability of third parties to remediate their respective systems.


                                       14

European Monetary Union

         Within  Europe,  The European  Economic and Monetary  Union (the "EMU")
introduced a new currency,  the euro, on January 1, 1999. The new currency is in
response to the EMU's policy of economic  convergence to harmonize trade policy,
eliminate  business costs  associated with currency  exchange and to promote the
free flow of capital, goods and services.

         On January 1, 1999,  the  participating  countries  adopted the euro as
their local  currency,  initially  available  for  currency  trading on currency
exchanges  and  noncash   transactions  such  as  banking.  The  existing  local
currencies,  or legacy  currencies,  will remain legal tender through January 1,
2002.  Beginning  on January 1, 2002,  euro-denominated  bills and coins will be
used for cash  transactions.  For a period of up to  six-months  from this date,
both legacy  currencies and the euro will be legal tender.  On or before July 1,
2002,  the  participating  countries  will  withdraw all legacy  currencies  and
exclusively use the euro.

         The Company's transactions are recorded in U.S. Dollars and the Company
does not currently  anticipate future  transactions  being recorded in the euro.
Based on the lack of  transactions  recorded in the euro,  the Company  does not
believe  that the euro will have a material  effect on the  financial  position,
results of operations or cash flows of the Company. In addition, the Company has
not  incurred  and does not  expect  to incur  any  significant  costs  from the
continued  implementation of the euro,  including any currency risk, which could
materially  affect the  Company's  business,  financial  condition or results of
operations.

         The Company has not experienced any significant operational disruptions
to date and does not currently expect the continued  implementation  of the euro
to cause any significant operational disruptions.




                                       15

Forward Looking Statements

         The Private Security Litigation Reform Act of 1995 (the "Act") provides
a safe  harbor  for  forward  looking  statements  made by or on  behalf  of the
Company. The Company and it's representatives may from time to time make written
or oral  forward  looking  statements,  including  statements  contained in this
report and other  filings with the  Securities  and Exchange  Commission  and in
reports to  shareholders  and  announcements.  Certain  statements  made in this
report,  including  certain  statements  made  in  management's  discussion  and
analysis,  may  constitute  forward  looking  statements  (within the meaning of
Section  27.A of the  Securities  Act 1933 as amended  and  Section  21.E of the
Securities  Exchange Act of 1934,  as amended)  regarding  the  expectations  of
management  with  respect to  revenues,  profitability,  adequacy  of funds from
operations and the Company's  existing credit facility,  among other things. All
statements  which address  operating  performance,  events or developments  that
management  expects or  anticipates  will or may occur in the  future  including
statements  related to new products,  volume  growth,  revenues,  profitability,
adequacy  of  funds  from  operations,  and/or  the  Company's  existing  credit
facility,  earnings per share growth,  statements  expressing  general  optimism
about future operating results and  non-historical  Year 2000  information,  are
forward looking statements within the meaning of the Act.

Management  cautions that these  statements  are qualified by their terms and/or
important  factors,  many of which are outside  the control of the Company  that
could cause actual results and events to differ  materially  from the statements
made including, but not limited to, the following:

o  Company's  ability to  generate  sufficient  cash  flows to  support  capital
expansion  plans  and  general  operating  activities;  o  Changes  in  consumer
preferences;  o Changes in demand that are weather related,  particular in areas
outside of  California;  o  Competitive  products and pricing  pressures and the
Company's  ability to gain or maintain  share of sales in the  marketplace  as a
result of actions by competitors; o The introduction of new products; o Laws and
regulations,  and/or  any  changes  therein,  including  changes  in  accounting
standards,  taxation requirements  (including tax rate changes, new tax laws and
revised tax law  interpretations)  and environmental laws as well as the Federal
Food Drug and Cosmetic Act, the Dietary Supplement Health and Education Act, and
regulations  made thereunder or in connection  therewith,  especially those that
may affect the way in which the Company's  products are marketed as well as laws
and regulations or rules made or enforced by the Food and Drug Administration; o
Changes  in the  cost and  availability  of raw  materials  and the  ability  to
maintain  favorable  supply  arrangements and  relationships  and procure timely
and/or  adequate  production  of all or any  of the  Company's  products;  o The
Company's ability to achieve earnings forecasts, which may be based on projected
volumes and sales of many product  types and/or new  products,  certain of which
are more profitable than others. There can be no assurance that the Company will
achieve  projected levels or mixes of product sales; o The Company's  ability to
penetrate new markets;

                                       16

  o The marketing efforts of distributors of the Company's
products,  most of  which  distribute  products  that are  competitive  with the
products of the Company; o Unilateral decisions by distributors, grocery chains,
specialty chain stores, club stores and other customers to discontinue  carrying
all or any of the  Company's  products that they are carrying at any time; o The
terms and/or  availability of the Company's credit facilities and the actions of
it's creditors; o The effectiveness of the Company's advertising,  marketing and
promotional  programs;  o Adverse weather conditions,  which could reduce demand
for  the  Company's  products;  o  The  Company's  customers',  co-packers'  and
suppliers' ability to replace,  modify or upgrade computer programs in ways that
adequately  address Year 2000 issues;  and o The Company's project plans,  which
continue to evolve,  including  estimated costs and dates for completion of Year
2000  remediation,  are based in important  part on numerous  assumptions  about
future events.  Certain of these assumptions,  involving key matters such as the
availability  of certain  resources,  third  party  remediation  plans and other
factors, involve inherent uncertainties or are not within the Company's control.
Given the  numerous  and  significant  uncertainties  involved,  there can be no
assurance that these  estimates will be achieved and actual results could differ
materially.  Specific factors that might cause material differences include, but
are not limited to, the inability to identify and correct all relevant  computer
codes  and  imbedded  chips,   unanticipated   difficulties  or  delays  in  the
implementation  of project  plans and the ability of third  parties to remediate
their respective systems.

The foregoing list of important factors is not exhaustive.

Inflation

         The Company does not believe that inflation has a significant impact on
the Company's results of operations for the periods presented.





                                       17


                           PART II - OTHER INFORMATION


         Items 1 - 5.     Not Applicable

         Item 6.          Exhibits and Reports on Form 8-K

                    (a)     Exhibits - See Exhibit Index

                    (b)     Reports on Form 8-K - None






                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                               HANSEN NATURAL CORPORATION
                                               Registrant


Date:   November 12, 1999
                                               /s/ Rodney C. Sacks
                                               Chairman of the Board
                                               and Chief Executive Officer


Date:   November 12, 1999

                                               /s/ Hilton H. Schlosberg
                                               Vice Chairman of the Board,
                                               President, Chief Operating
                                               Officer, Chief Financial
                                               Officer and Secretary



                                       18



                                  EXHIBIT INDEX


Exhibit 10 (lll)  Assignment and Agreement dated as of September 22, 1999 by The
     Fresh Juice Company of California, Inc. and Hansen Beverage Company.

Exhibit 10 (mmm) Settlement  Agreement dated as of September 1999 by and between
     and among Rodney C. Sacks, as sole Trustee of The Hansen's Trust and Hansen
     Beverage Company The Fresh Juice Company of California, Inc.

Exhibit 10 (nnn)  Trademark  Assignment  dated as of  September  24, 1999 by and
     between The Fresh Juice Company of California,  Inc.  (Assignor) and Rodney
     C. Sacks as sole Trustee of The Hansen's Trust (Assignee).

Exhibit 10 (ooo)  Settlement  Agreement  dated as of  September  3,  1999 by and
     between The Fresh Juice Company of  California,  Inc.,  The Fresh  Smoothie
     Company, LLC, Barry Lublin, Hansen's Juice Creations,  LLC, Harvey Laderman
     and Hansen Beverage Company and Rodney C. Sacks, as Trustee of The Hansen's
     Trust.

Exhibit 10 (ppp) Royalty  Agreement dated as of April 26, 1996 by and between
     Hansen's Juices,  Inc. and  Hansen's  Juice  Creations,  Limited Liability
     Company.

Exhibit 10 (qqq)  Royalty  Agreement  dated as of April 26,  1996 by and between
     Gary  Hansen,  Anthony  Kane and Burton S.  Rosky,  as trustees of Hansen's
     Trust and Hansen's Juice Creations, a limited liability company.

Exhibit 10 (rrr) Letter Agreement dated May 14, 1996.

Exhibit 10 (sss)  Amendment  to Royalty  Agreement  as of May 9,  1997 by and
     between The Fresh Juice Company of California and Hansen's Juice Creations,
     Limited Liability Company.

Exhibit 10 (ttt) Assignment of License Agreements dated as of February 1999 by
     Hansen's Juice Creations, LLC (Assignor) to Fresh Smoothie, LLC (Assignee)