SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE PERIOD ENDED MARCH 31, 1998 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO For the quarter ended Commission file number March 31, 1998 0-19228 EAGLE BANCORP, INC. (Exact name of Registrant as specified in its charter) GEORGIA 58-1860526 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) identification No.) 335 South Main Street, P.O. Box 638 Statesboro, Georgia 30458 (Address of principal executive offices) Registrant's telephone number, including area code: (912) 764-8900 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES (X) NO ( ) Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the close of the period covered by this Report. 873,875 shares of Common Stock, $1 par value per share, were outstanding as of March 31, 1998. EAGLE BANCORP, INC. AND SUBSIDIARY Index Part I. Financial Statements Page No. Item 1. Consolidated Balance Sheets...................... 2 Consolidated Statements of Income................ 3 Consolidated Statements of Cash Flows............ 4 Note to Consolidated Financial Statements........ 5 Item 2. Management's Discussion and Analysis or Plan of Operations.................. 6 Part II. Other Information Item 1. Legal Proceedings................................. 13 Item 2. Changes in Securities............................. 13 Item 3. Defaults Upon Senior Securities................... 13 Item 4. Submission of Matters to a Vote of Security Holders..................... 13 Item 5. Other Information................................. 13 Item 6. Exhibits and Reports on Form 8-K.................. 13 Signatures.......................................................... 14 Part I. Financial Statements Item 1. EAGLE BANCORP, INC. AND SUBISDIARY Consolidated Balance Sheets (Unaudited) ASSETS 3/31/98 12/31/97 ------ ------- -------- Cash & Due From Banks............................ $ 1,677,651 $2,135,060 Federal Funds Sold 910,000 1,280,000 ------- --------- Total cash and cash equivalents................. 3,045,060 2,957,651 Investment securities: available for sale............................................ 6,800,016 6,597,422 held for maturity .............................. 4,542,757 4,541,697 --------- --------- Total investment securities 11,342,773 11,139,119 Loans , net of unearned income.......................................... 49,166,867 49,474,280 Allowance for Loan Loss (714,406) (706,237) -------- -------- Loans, net 48,452,461 48,768,043 Premises and equipment, net.................... 2,398,503 2,437,122 Other ......................................... 1,059,276 1,033,491 --------- --------- Total Assets................................... 66,298,073 66,335,426 ========== ========== Liabilities and Shareholders' Equity Liabilities: Deposits: Noninterest-bearing deposits.............. 5,870,322 6,175,919 Interest-bearing deposits................. 49,962,547 49,491,445 ---------- ---------- Total Deposits 55,832,869 55,667,364 Borrowings..................................... 2,602,430 2,643,507 Accrued expenses and other liabilities......... 920,488 1,272,136 ------- --------- Total Liabilities 59,355,787 59,583,007 Shareholders' Equity: Common Stock, $1 par value, Authorized 873,875 873,875 10,000,000 shares; 873,875 shares Issued and outstanding Additional paid-in capital..................... 4,887,567 4,887,567 Retained earnings....................................... 1,180,914 980,884 Net unrealized gain (loss) on investment securities available for sale................ (71) 10,093 --- ------ Total shareholders' equity 6,942,286 6,752,419 --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 66,298,073 $ 66,335,426 ============= ============ See accompanying notes to consolidated financial statements. 2 EAGLE BANCORP, INC. AND SUBSIDIARY Consolidated Statements of Income (Unaudited) Three months ended March, 31 March 31, 1997 1998 ---- ---- Interest Income: Loans, including fees 1,016,324 1,163,205 Interest on deposits in financial institutions 0 1,205 Federal funds sold 10,449 35,581 Investment securities: taxable 125,525 126,388 nontaxable 33,981 28,954 Total interest Income 1,333,160 1,208,452 Interest Expense: Deposits 619,948 578,367 Other borrowings 43,348 9,188 Total Interest Expense 663,296 587,555 Net interest income 669,864 620,897 Provision for possible loan losses 15,000 6,000 Net interest income after provision for possible loan losses 654,864 614,897 Noninterest income: Service charges 98,024 88,696 Referral Fees - mortgages 80,399 49,335 Net realized gain (loss) on available for sale securities 5 5 Other 55,172 22,397 Total NonInterest Income 233,595 160,428 Noninterest expense: Salaries and employee benefits 297,685 280,161 Net occupancy and equipment expense 76,131 74,769 Other operating expense 221,311 222,913 Total noninterest expenses 595,127 577,843 Income before income taxes 293,332 197,482 Income Taxes 93,300 69,100 Net income $ 200,032 $ 128,382 Basic earnings per share $ 0.23 $ 0.15 Diluted earnings per share $ 0.22 $ 0.15 See accompanying notes to consolidated financial statements. 3 EAGLE BANCORP, INC. Consolidated Statements of Cash Flows (Unaudited) March 31, March 31, 1998 1997 ---- ---- Cash flows from operating activities: Net income $ 200,032 $ 128,382 Adjustments to reconcile net income to net cash provided bu operating activities: Provision for possible loan losses 15,000 6,000 Derpreciation 45,626 37,947 Securities (gains) losses, net 913 (3,207) Amortization and (accretion), net (3,038) 7,790 Increase in other assets (25,785) (140,807) Decrease in other liabilities (72,008) (11,335) Net cash provided by operating activities 160,740 24,770 Cash flows from investing activities: Decrease in loans, net 300,582 436,666 Purchases of investment securities, available for sale (2,300,000) (1,713,692) Purchases of investment securities, held to maturity 0 (496,094) Additions to premises and equipment (7,007) (89,463) Proceeds from sales of investment securities available for sale 90,000 248,144 Proceeds from maturities of interest-earning deposits in financial institutions 500,000 1,000,000 Proceeds from maturities or calls of investment securities held to maturiy 0 498,652 Proceeds from sales of investment securities available for sale 1,498,306 1,049,500 Net cash provided (used) in investing activities 81,881 933,713 Cash flows from financing activities: Increase in deposits, net 165,505 64,449 Decrease in federal funds purchased 0 (200,000) Dividends paid (279,640) (431,423) Repayment of borrowed funds (41,077) (14,750) Net cash provided (used) by financing activities (155,212) (581,724) Net increase in cash and cash equivalents, $ 87,409 376,759 Cash and cash equivalents at beginning of period 2,957,651 3,737,822 Cash and cash equivalents at end of period 3,045,060 4,114,581 Supplemental disclosures of cash paid during year for: Interest $ 635,219 609,404 Income taxes $ 73,626 3,342 See accompanying notes to consolidated financial statements. 4 EAGLE BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (1) Basis of Presentation The unaudited consolidated financial statements include the accounts of Eagle Bancorp, Inc. ("the Company") and its wholly owned subsidiary, Eagle Bank and Trust. The accompanying unaudited consolidated financial statements do not include all information and notes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. All adjustments consisting of normal recurring accruals that, in the opinion of management, are necessary to a fair statement of the financial position and results of operations for the periods covered by this report have been included. (2) Earnings Per Share Earnings per share has been calculated in accordance with the provisions of Statement of Financial Accounting Standards Board. SFAS No. 128 requires presentation of earnings per share on a basic computation and a diluted computation. The basic computation divides net income by only the weighted average number of common shares outstanding for the year and the diluted computation gives effect to all diluted common shares that were outstanding during the year. Earnings per share amounts for the year 1997 have been restated to give effect to the application of this new standard. The following data shows the amounts used in computing earnings per share and the effect on income and the weighted average number of shares of dilutive potential common stock. Quarter ended March 31, 1998 1997 ---- ---- Income available to common stockholders: Used in basic earnings per share $ 200,032 $ 128,382 Used in diluted earnings per share 200,032 128,382 Weighted average number of common shares used In basic earnings per share 873,875 862,845 Effect of dilutive securities: Stock options 19,912 19,622 Weighted average number of common and dilutive Potential common shares used in diluted earnings per share 893,787 882,467 (3) Subsequent Events On April 30, 1998, Eagle Bank and Trust signed a letter of intent to merge with PAB Bankshares, Inc. PAB Bankshares, Inc. is a multi-bank holding company for the Park Avenue Bank located in Valdosta, Georgia, Farmers and Merchants Bank in Adel, Georgia, and First Community Bank of Southwest Georgia in Bainbridge, Georgia. This merger would result in PAB Bankshares, Inc. acquiring all of Eagle Bank and Trust's outstanding stock in a business combination accounted for as a pooling of interest. The merger would constitute a tax-free reorganization within the meaning of section 368(a) of the Internal Revenue Code of 1986, as amended (the "code"). Upon consummation of this merger, which is subject to regulatory and shareholder approvals, shareholders of Eagle Bank and Trust would receive one(1) share of stock in PAB Bankshares, Inc. in exchange for each share of Eagle Bancorp, Inc. stock. 5 Item 2. Management's Discussion and Analysis or Plan of Operations The following is a discussion of the Company's financial condition at March 31, 1998, compared to December 31, 1997, and the results of its operations for the three month period ended March 31, 1998, compared to the three month period ended March 31, 1997. This discussion of the Company's financial condition and results of operations should be read in conjunction with the Company's unaudited consolidated financial statements appearing elsewhere in this report and the Company's 1997 Annual Report on Form 10-KSB as filed with the Securities and Exchange Commission. GENERAL Eagle Bancorp, Inc. (the "Company") is a one-bank holding company providing a full range of banking services to individual and corporate customers in Bulloch County and surrounding areas through its wholly-owned bank subsidiary, Eagle Bank and Trust (the "Bank"). The Bank operates under a state charter granted by the Georgia Department of Banking and Finance (the "GDBF") and serves its customers from its two banking facilities in Statesboro, Georgia. FINANCIAL CONDITION During the first three months of 1998, total assets decreased $37,353 or approximately 0.06% as compared to amounts at December 31, 1997. During this period the Bank's deposit base increased by approximately $165,505 as reflected below. The Bank's investment securities increased by $203,654 or 1.83% over December 31, 1997 numbers. Cash and cash equivalents increased by $87,409 or approximately 2.96% as compared to amount at December 31, 1997. DEPOSITS 3/31/98 12/31/97 ------- -------- Noninterest-bearing demand deposits $ 5,870,322 $ 6,175,919 NOW accounts 7,477,177 6,867,141 Money market accounts 2,093,859 2,137,149 Savings accounts 2,857,987 2,824,983 Individual retirement accounts of $100,000 or more 922,419 920,160 Individual retirement accounts of $100,000 or less 2,658,856 2,555,941 Certificates of deposits of $100,000 or more 10,657,084 10,897,602 Certificates of deposits of $100,000 or less 23,295,165 23,288,469 ---------- ---------- Total deposits $ 55,832,869 $ 55,667,364 ============= ============= 6 LIQUIDITY AND INTEREST RATE SENSITIVITY Liquidity management involves the matching of cash flow requirements of customers, with depositors withdrawing funds and borrowers requiring loans, and the ability of the Company to meet those requirements. Management monitors and maintains appropriate levels of assets and liabilities so maturities of assets are such that adequate funds are provided to meet estimated customer withdrawals and loan requests. The Company's liquidity position depends primarily upon the liquidity of its assets relative to its needs to respond to short-term demand for funds caused by withdrawals from deposit accounts and loan funding commitments. Primary sources of liquidity are scheduled payments on the Company's loans and interest on and maturities of its investments. Occasionally, the Company will sell investment securities in connection with the management of its interest sensitivity gap. The Company may also utilize its cash and due from banks, federal funds sold and investment securities available for sale to meet liquidity requirements. At March 31, 1998, the Company's cash and due from banks equaled $2,100,060, its investment securities available for sale equaled $6,800,016 and its federal funds sold equaled $910,000. All of these assets could be converted to cash on short notice. Subject to certain conditions, the Company also has the ability, on a short-term basis, to purchase federal funds from other financial institutions. Presently, the Company has made arrangements with certain banks for short-term unsecured advances up to $3,000,000 and with the Federal Home Loan Bank, Atlanta, Ga. for a secured credit line of $7,000,000. The Company borrowed from the Federal Home Loan Bank to match loan funding rates and maturities with loan borrowing rates and maturities with balances outstanding of $2,602,430 and $2,643,507 as of March 31, 1998 and December 31, 1997 respectfully, of which $1,000,000 matures on June 4, 1998. The Company's liquidity position, calculated as cash and due from banks, federal funds sold, and investment securities not pledged divided by deposits, equaled 25.95% as of March 31, 1998, compared to 22.87% as of December 31, 1997. The Company's optimum liquidity ratio is 30% with a minimum acceptable ratio of 20%. Management monitors liquidity daily and strives to maintain a liquidity ratio between 20% and 30%. The Company continues to monitor the percentage of certificates of deposit of $100 thousand and over to total deposits. At March 31, 1998, deposits over $100 thousand equaled approximately 20.74% of total deposits. A substantial portion of these certificates of deposits is with individuals who reside in the Company's primary service area who are either shareholders, organizers, or directors of the Company and to whom the Bank has had consistent deposit relations since inception. The relative interest rate sensitivity of the Company's assets and liabilities indicates the extent to which the Company's net interest income may be affected by interest rate movements. The Company's ability to reprice assets and liabilities in the same dollar amounts and at the same time minimizes interest rate risks. One method of measuring the impact of interest rate changes on net income is to measure, in a number of time frames, the interest sensitivity gap, by subtracting interest-sensitive liabilities from interest-sensitive assets, as reflected in the following table. Such interest sensitivity gap represents the risk, or opportunity, in repricing. If more assets than liabilities are repriced at a given time in a rising rate environment, net interest income improves; in a declining rate environment, net interest income deteriorates. Conversely, if more liabilities than assets are repriced while interest rates are rising, net interest income deteriorates; if interest rates are falling, net interest income improves. The Company's strategy in minimizing interest rate risk is to minimize the impact of short term interest rate movements on its net interest income while managing its middle and long-term interest sensitivity gap in light of overall economic trends in interest rates. The following table illustrates the relative sensitivity of the Company to changing interest rates as of March 31, 1998. 7 INTEREST RATE SENSITIVITY TABLE (amounts in thousands) 0-90 days 91-365 days One to Five Years Over five years Current Current Cumulative Current Cumulative Current Cumulative ------- ------- ---------- ------- ---------- ------- ---------- Interest-sensitive assets: Loans 15,000 8,761 23,761 20,669 44,430 4,737 49,167 Investment securities - 1,337 1,337 7,752 9,089 2,254 11,343 Federal funds sold 910 0 910 0 910 0 910 Total interest-sensitive assets 15,945 10,098 26,043 28,421 54,464 6,991 61,455 Interest-sensitive liabilities: NOW, money market and savings accounts 6,793 0 6,793 5,636 12,429 0 12,429 Certificates of deposits and individual retirement accounts 10,099 20,803 30,902 6,632 37,534 0 37,534 Other borrowing 0 1,179 1,179 1,423 2,602 0 2,602 Total interest-sensitivity Liabilities 16,892 21,982 38,874 13,691 52,565 0 52,565 Interest-sensitivity gap (947) (11,844) (12,831) 14,730 1,899 6,991 8,890 Ratio to interest-sensitivity assets -1.54% -19.34% -20.88% 23.97% 3.09% 11.37% 14.47% Since all interest rates and yields do not adjust at the same velocity, the interest rate sensitivity gap is only an indicator of the potential effects of interest rate changes on net interest income. 8 CAPITAL RESOURCES The Company continues to maintain a satisfactory level of capital as measured by its total shareholders' equity to total assets ratio of 10.47% at March 31, 1998, as compared to 10.18% at December 31, 1997. Management anticipates the existing capital levels will be adequate to sustain the Company's anticipated growth for the future. Eagle Bancorp, Inc. believes that cash on hand of approximately $33,080 at March 31, 1998, and a $100,000 cash dividend from Eagle Bank and Trust, should be sufficient to fund its holding company annual cash requirements for the future that consist principally of holding company annual cash expenses of approximately $70,000. On October 21, 1997, the Company declared a cash dividend in the amount of $.32 per share payable January 15, 1998, for a total of $279,640. The Georgia Department of Banking and Finance requires that State-chartered banks in Georgia maintain a ratio of primary capital, as defined, to total assets of not less than 6%. The Company intends to maintain a satisfactory level of capital necessary to satisfy regulatory requirements and to accommodate expected growth patterns. The following table compares the Company's and its subsidiary's capital ratios to the minimum capital ratios required to be maintained under applicable regulatory guidelines at March 31, 1998. Eagle Bank and Trust: Required -------- Actual Minimum Excess % Amount % Amount % Amount - ------ - ------ - ------ (dollars in thousands) Risk Based Capital 14.83% $7,668 8.00% $4,136 6.83% $3,532 Tier 1 Capital 13.45 6,954 4.00 2,068 9.45 4,886 Leverage Capital Ratio 10.50 6,954 4.00 2,649 6.50 4,305 Eagle Bancorp, Inc. and Subsidiary: Required -------- Actual Minimum Excess % Amount % Amount % Amount - ------ - ------ - ------ (dollars in thousands) Risk Based Capital 14.81 $7,656 8.00 $4,136 6.81 $3,520 Tier 1 Capital 13.43 6,942 4.00 2,068 9.43 4,874 Leverage Capital Ratio 10.47 6,942 4.00 2,652 6.49 4,290 9 RESULTS OF OPERATIONS Net Interest Income The Company's net interest income, the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities, is the Company's principal source of income. Interest-earning assets for the Company include loans, federal funds sold and investment securities. The Company's interest-bearing liabilities include deposits and borrowings. Net interest income for the three month period ended March 31, 1998, equaled $669,864 or 7.89% more than net interest income of $620,897 for the three month period ending March 31, 1997. The average yield earned on average interest-earning assets increased to 8.78% for the three month period ended March 31, 1998 from 8.65% for the similar period ended March 31, 1997 and the average rate paid on average interest-bearing liabilities decreased to 4.79% for the three month period ended March 31, 1998 from 4.92% for the three month period ended March 31, 1997. The Company's interest rate differential for the three month period ended March 31, 1998, was 3.99% compared to 3.73% for the period ended March 31, 1997. The net interest margin (net interest income divided by average interest-earning assets) for the three month period ended March 31, 1998, was 4.41% as compared to 4.42% for the same period ended March 31, 1997. The Company's average loan to deposit ratio in 1997 was 77.88% compared to 88.27% for the three months ended March 31, 1998. The Company's loan to deposit ratio at December 31, 1997, was 88.87% as compared to 88.06% at March 31, 1998. Although management continues to explore methods to improve its net interest margin, there are no assurances that current levels can be maintained due to market interest rate fluctuations and the very competitive local banking environment. Provision for Possible Loan losses The Company provides for possible loan losses based upon information available at the end of each period. By evaluating the adequacy of the allowance for possible loan losses at the end of each period, management maintains the allowance for possible loan losses at a level adequate to provide for losses that can reasonably be anticipated. The level of allowance for possible loan losses is based on management's periodic loan-by-loan evaluation and other analysis of its loan portfolio, as well as its assessment of prevailing and anticipated economic conditions in Southeast Georgia. A substantial portion of the Company's loans is secured by real estate, including real estate and other collateral in Bulloch County and surrounding counties. Accordingly, the ultimate collectibility of a substantial portion of the Company's loan portfolio is susceptible to changes in economic conditions in these market areas. The allowance for possible loan losses approximated 1.45% of outstanding loans at March 31, 1998, as compared to approximately 1.43% at December 31, 1997. The allowance increased to $714,406 at March 31, 1998, from $706,237 at December 31, 1997. The provision for the first three months of 1998 increased by approximately $9,000 as compared to the first three months of 1997. Net charge-offs for the three month period ended March 31, 1998, were $6,831 compared to $9,934 for the comparable period in 1997. The following table summarizes nonperforming loans, potential problem loans, and allowance for possible loan losses data as of March 31, 1998, and December 31, 1997. 10 March 31, December 31, 1998 1997 ---- ---- (dollars in thousands) Nonperforming loans $ 436 $ 48 Potential problem loans $ 342 $ 399 Asset Quality Ratios: Nonperforming loans to total loans, net of unearned income .89% .009% Potential problem loans to total loans, net of unearned income .70% .81% Nonperforming and potential problem loans to total loans, net of unearned income 1.59% .91% Allowance for possible loan losses to nonperforming loans 1.64x 14.71x Allowance for possible loan losses to nonperforming loans and potential problem loans -.09x 1.57x Nonperforming loans are loans on nonaccrual and restructured. Potential problem loans are internally classified by management and not included in nonperforming. The Company's management believes that the allowance for possible loan losses is adequate to cover potential losses in the loan portfolio. Noninterest Income Noninterest income for the three month period ended March 31, 1998, was $233,595 compared to $160,428 for the comparable period in 1997. This income primarily includes service charges on deposit accounts, in the amount of $98,024 for the three months ended March 31, 1998 compared to $88,696 in 1997 and mortgage referral fees in the amount of $80,399 for the three months ended March 31, 1998 compared to $49,335 in 1997. 11 Noninterest Expense Noninterest expense is composed primarily of salaries and employee benefits, net occupancy and equipment expense, and other operating expense as shown below. The Company recorded noninterest expenses of approximately $595,127 for the three month period ended March 31, 1998, compared to $577,843 for the comparable period of 1997. The increase in noninterest expense for the three months ended March 31, 1998, as compared to the three months ended March 31, 1997 was approximately 2.99%. Three months ended March 31, 1998 1997 ---- ---- Salaries and employee benefits $297,685 $280,161 Net occupancy and equipment expense 76,131 74,769 Major components of other non-interest expense Data processing expense 41,670 36,257 Stationery and supplies expense 13,921 27,928 Postage 12,567 13,389 Accounting and audit fees 10,995 10,550 Advertising and marketing expense 12,260 21,334 Director fees 24,850 11,700 All other non-interest expense items - total 105,048 101,755 Total other non-interest expense $221,311 $222,913 Income Taxes The Company has recorded income tax expense of $93,300 for the first quarter of 1998 representing an effective tax rate of approximately 32%. The Company recorded income tax expense of $69,100 for the first quarter of 1997 representing an effective tax rate of approximately 35%. Net Income The Company earned net income of $200,032 or approximately $.23 per share for the three month period ended March 31, 1998. This compares to $128,382 or approximately $.14 per share for the same period ended March 31, 1997. 12 Part II. Other Information Item 1. Legal Proceedings. None Item 2. Changes in Securities None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders. None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits. The following exhibits are attached: Exhibit 27 Financial Data Schedule (b) Reports on Form 8-K No reports on form 8-K were filed during the period covered by this report. 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused the Report to be signed on its behalf by the undersigned, thereunto duly authorized. EAGLE BANCORP, INC. By: \s\ Andrew M. Williams, III President (Principal Executive Officer) By: \s\ William E. Green Assistant Secretary (Principal Financial Officer and Principal Accounting Officer) Date: May 13, 1998 14