SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934 FOR THE  TRANSITION  PERIOD  FROM  ______  TO  ______
     COMMISSION FILE NUMBER 1-10596

                             ESCO TECHNOLOGIES INC.

             (Exact name of registrant as specified in its charter)

MISSOURI                                                             43-1554045
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)

8888 LADUE ROAD, SUITE 200                                           63124-2090
ST. LOUIS, MISSOURI                                                  (Zip Code)
(Address of principal executive offices)

        Registrant's telephone number, including area code:(314) 213-7200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

The number of shares of the registrant's stock outstanding at April 30,
2002 was 12,582,597.



PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                             Three Months Ended
                                                                  March 31,
                                                             ------------------
                                                              2002         2001
                                                              ----         ----

           Net sales                                       $ 88,224      86,905
                                                           --------      ------
           Costs and expenses:
              Cost of sales                                  59,099      59,675
              Selling, general and administrative
              expenses                                       20,152      17,594
              Interest expense                                   59           5
              Other, net                                        613       2,643
                                                             ------      ------

                    Total costs and expenses                 79,923      79,917
                                                             ------      ------

           Earnings before income taxes                       8,301       6,988
           Income tax expense                                 3,108       2,701
                                                              -----       -----

           Net earnings                                    $  5,193       4,287
                                                           ========      ======

           Earnings per share:

             Net earnings - Basic                          $    .42         .35
                          -Diluted                              .40         .34
                                                           ========      ======

See accompanying notes to consolidated financial statements.




                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                               Six Months Ended
                                                                    March 31,
                                                               ----------------

                                                               2002         2001
                                                               ----         ----

            Net sales                                       $ 172,560    169,777
                                                             --------    -------
            Costs and expenses:
               Cost of sales                                 116,556     117,302
               Selling,   general   and   administrative
                expenses                                      38,905      34,359
               Interest expense                                  110          85
               Other, net                                        928       4,555
                                                             -------     -------

                     Total costs and expenses                156,499     156,301
                                                             -------     -------

            Earnings before income taxes                      16,061      13,476
            Income tax expense                                 6,096       5,211
                                                             -------     -------
            Net earnings                                    $  9,965       8,265
                                                             =======     =======

            Earnings per share:

              Net earnings - Basic                          $    .80         .67
                           -Diluted                              .77         .65
                                                                 ===         ===


See accompanying notes to consolidated financial statements.




                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                                      March 31,    September 30,
                                                        2002           2001
                                                      ---------    -------------
                                                      (Unaudited)

  ASSETS
  Current assets:
     Cash and cash equivalents                          $ 12,591         14,506
     Accounts receivable, less allowance for doubtful
        accounts of $881 and $1,122, respectively         63,898         61,351
     Costs and estimated earnings on long-term
        contracts, less progress billings of
        $3,718 and $21,913, respectively                   4,082          6,637
     Inventories                                          50,032         48,167
     Current portion of deferred tax assets               14,590         15,278
     Other current assets                                  6,828          5,491
                                                         -------        -------
              Total current assets                       152,021        151,430
                                                         =======        =======

  Property, plant and equipment, at cost                 113,351        107,940
  Less accumulated depreciation and amortization          47,336         42,902
                                                         -------        -------
              Net property, plant and equipment           66,015         65,038
  Goodwill, less accumulated amortization
    of $12,674                                           101,612        102,163
  Deferred tax assets                                     36,029         38,573
  Other assets                                            27,772         18,373
                                                         -------        -------
                                                        $383,449        375,577
                                                         =======        =======
  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current liabilities:
     Short-term borrowings and current
        maturities of long-term debt                    $     50            122
     Accounts payable                                     34,157         35,180
     Advance  payments on  long-term  contracts,  less
        costs incurred of $2,290 and $809, respectively    1,967          1,534
     Accrued expenses and other current liabilities       25,342         27,233
                                                         -------        -------
              Total current liabilities                   61,516         64,069
                                                         -------        -------
     Other liabilities                                    16,185         15,890
     Long-term debt                                        8,145          8,338
                                                         -------         ------
              Total liabilities                           85,846         88,297
                                                         -------        -------
     Commitments and contingencies                            --             --
     Shareholders' equity:
      Preferred stock, par value $.01 per share,
       authorized 10,000,000 shares                           --             --
      Common stock, par value $.01 per  share,
       authorized 50,000,000 shares; issued 12,529,681
       and 13,409,934 shares, respectively                   135            134
      Additional paid-in capital                         208,090        206,282
      Retained earnings since elimination of
       deficit at September 30, 1993                     109,614         99,649
      Accumulated other comprehensive loss                (7,546)        (6,518)
                                                         -------       --------
                                                         310,293        299,547
       Less treasury stock, at cost: 1,002,546
        and 985,469 common shares, respectively          (12,690)       (12,267)
                                                         -------        -------
            Total shareholders' equity                   297,603        287,280
                                                         -------        -------
                                                        $383,449        375,577
                                                         =======        =======


See accompanying notes to consolidated financial statements.




                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                              Six Months Ended
                                                                   March 31,
                                                              -----------------
                                                            2002          2001
                                                            ----          ----
    Cash flows from operating activities:
      Net earnings                                       $  9,965         8,265
      Adjustments to reconcile net earnings
        to net cash provided by operating activities:
          Depreciation and amortization                     6,089         7,756
          Changes in operating working capital             (4,987)       (4,276)
          Change in  long-term  portion of deferred tax
            assets                                          2,544         2,881
          Other                                               772          (918)
                                                          -------       -------
           Net cash provided by operating activities       14,383        13,708
                                                          -------       -------
    Cash flows from investing activities:
      Capital expenditures                                 (6,140)       (4,492)
      Acquisition of technology rights                     (9,546)            -
                                                          -------       -------
      Net cash used by investing activities               (15,686)       (4,492)
                                                          -------       -------
    Cash flows from financing activities:
      Net decrease in short-term borrowings                   (12)       (4,000)
      Proceeds from long-term debt                             45           108
      Principal payments on long-term debt                   (299)         (100)
      Purchases of common stock into treasury                (456)         (266)
      Other                                                   110            37
                                                           ------       -------
        Net cash used by financing activities                (612)       (4,221)
                                                          -------       -------
    Net (decrease) increase in cash and cash equivalents   (1,915)        4,995
    Cash and cash equivalents, beginning of period         14,506         5,620
                                                          -------       -------
    Cash and cash equivalents, end of period             $ 12,591        10,615
                                                          =======       =======


See accompanying notes to consolidated financial statements.




                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The accompanying consolidated financial  statements,  in  the  opinion  of
     management,  include all  adjustments,  consisting only of normal recurring
     accruals,  necessary for a fair presentation of the results for the interim
     periods presented.  The consolidated  financial statements are presented in
     accordance  with the  requirements  of Form  10-Q and  consequently  do not
     include all the  disclosures  required by accounting  principles  generally
     accepted in the United States of America  (GAAP).  For further  information
     refer to the consolidated  financial  statements and notes thereto included
     in the Company's  Annual  Report on Form 10-K for the year ended  September
     30, 2001.  Certain prior year amounts have been  reclassified to conform to
     the  fiscal  2002  presentation.

     The  results for the three and six month  periods  ended March 31, 2002 are
     not necessarily indicative of the results for the entire 2002 fiscal year.

2.   GOODWILL AND OTHER INTANGIBLE ASSETS - ADOPTION OF SFAS NO. 142

     Management  adopted the  provisions  of Statement  of Financial  Accounting
     Standards  (SFAS) No. 142 Goodwill and Other  Intangible  Assets  effective
     October 1, 2001, the beginning of the Company's  fiscal year.  SFAS No. 142
     requires that goodwill and intangible  assets with indefinite  useful lives
     no longer be amortized, but instead tested for impairment at least annually
     in  accordance  with the  provisions  of SFAS No.  142.  SFAS No.  142 also
     requires that  intangible  assets with  definite  useful lives be amortized
     over their respective  estimated  useful lives to their estimated  residual
     values,  and  reviewed  for  impairment  in  accordance  with SFAS No. 121,
     Accounting  for the  Impairment  of  Long-Lived  Assets and for  Long-Lived
     Assets to Be Disposed Of. In addition, to the extent an intangible asset is
     identified as having an indefinite  useful life, the Company is required to
     test the intangible  asset for impairment in accordance with the provisions
     of SFAS No.  142.  Any  impairment  loss will be measured as of the date of
     adoption and recognized as the cumulative  effect of a change in accounting
     principle.  No  impairment  loss was recorded upon the adoption of SFAS No.
     142.

     The following table presents a reconciliation of net earnings for the three
     and six month  periods  ended March 31, 2001,  as restated,  to reflect the
     removal of goodwill  amortization  in  accordance  with SFAS No. 142, to be
     used for  comparison  purposes  with the three and six month  periods ended
     March 31, 2002. (Dollars in thousands, except per share amounts)


                                                 Three Months       Six Months
                                                Ended March 31,  Ended March 31,
                                                     2001             2001
                                                ---------------  ---------------


       Reported net earnings                         $4,287           $8,265
       Add back: Goodwill amortization,
        net of tax                                      523            1,056
                                                     ------           ------

        Adjusted net earnings                        $4,810           $9,321
                                                     ======           ======
       Earnings per share - Basic:
         As Reported                                 $  .35           $  .67
         Goodwill amortization                          .04              .09
                                                     ------           ------
       Adjusted                                      $  .39           $  .76
                                                     ======           ======

       Earnings per share - Diluted:
         As Reported                                 $  .34           $  .65
         Goodwill amortization                          .04              .08
                                                     ------           ------

         Adjusted                                    $  .38           $  .73
                                                     ======           ======



3.   EARNINGS PER SHARE (EPS)

     Basic EPS is calculated  using the weighted average number of common shares
     outstanding during the period. Diluted EPS is calculated using the weighted
     average number of common shares  outstanding  during the period plus shares
     issuable  upon the assumed  exercise of dilutive  common share  options and
     performance shares by using the treasury stock method. The number of shares
     used in the calculation of earnings per share for each period  presented is
     as follows (in thousands):
                                    Three Months Ended        Six Months Ended
                                       March 31,                   March 31,
                                    ------------------        ----------------

                                   2002           2001        2002         2001
                                   ----           ----        ----         ----
      Weighted Average Shares
        Outstanding - Basic       12,477         12,327      12,448       12,309
      Dilutive Options and
        Performance Shares           586            444         545          407
                                  ------         ------      ------       ------
      Adjusted Shares- Diluted    13,063         12,771      12,993       12,716
                                  ======         ======      ======       ======

     Options to purchase  approximately  40,500 shares of common stock at prices
     ranging  between  $32.54 - $35.93 and options to purchase  32,000 shares of
     common stock at a price of $21.44 per share were outstanding during the six
     month  periods  ended March 31, 2002 and 2001,  respectively,  but were not
     included in the  computation  of diluted EPS because the options'  exercise
     prices were  greater than the average  market  price of the common  shares.
     These options expire in various periods through 2012. Approximately 118,000
     and 202,000  Performance  Shares were outstanding but unvested at March 31,
     2002 and  2001,  respectively,  and  therefore,  were not  included  in the
     respective computation of diluted EPS.

4.   INVENTORIES

     Inventories consist of the following (in thousands):

                                                 March 31,        September 30,
                                                   2002                2001
                                                 ---------        -------------

        Finished goods                            $ 11,788             12,065
        Work in process, including long-term
         contracts                                  15,853             17,089
        Raw materials                               22,391             19,013
                                                    ------             ------
           Total inventories                      $ 50,032             48,167
                                                   =======             ======

5.   COMPREHENSIVE INCOME

     Comprehensive  income for the three-month  periods ended March 31, 2002 and
     2001 was $5.1 million and $3.3 million, respectively.  Comprehensive income
     for the  six-month  periods  ended March 31, 2002 and 2001 was $8.9 million
     and $7.5  million,  respectively.  For the six months ended March 31, 2002,
     the  Company's  comprehensive  income was  negatively  impacted  by foreign
     currency  translation  adjustments  of $1.6  million,  which was  partially
     offset by an increase in fair value of the  Company's  interest  rate swaps
     designated as a cash flow hedge of $0.5 million, discussed below in Item 3.

6.   ACQUISITIONS

     In March 2002,  the Company  acquired  the  exclusive  rights to the patent
     portfolio and related intellectual  property of North Carolina SRT Inc. and
     its  affiliate  (NC SRT),  a  manufacturer  of  cross-flow  filtration  and
     separation  modules and  equipment.  The Company  paid  approximately  $9.5
     million  for  these  filtration   technology   rights,   including  certain
     production  assets and  inventory of NC SRT. In addition,  the Company will
     pay  future  consideration  of $1  million  in March 2003 and $1 million in
     March 2004. NC SRT sales of products  utilizing the  technologies  acquired
     were  approximately  $3 million in calendar 2001. NC SRT is included within
     the Company's Filtration/Fluid Flow segment.

7.   BUSINESS SEGMENT INFORMATION

     The Company is organized based on the products and services that it offers.
     Under this organizational structure, the Company operates in four segments:
     Filtration/Fluid Flow, Test, Communications and Other.

     Management evaluates and measures the performance of its operating segments
     based on "Net Sales and EBIT",  which are detailed in the table below. EBIT
     is defined as Earnings Before Interest and Taxes.

      ($ in millions)               Three Months ended       Six Months ended
                                         March  31,               March 31,
                                    ------------------       ----------------
       NET SALES                    2002          2001       2002        2001
       ---------                    ----          ----       ----        ----

        Filtration/Fluid Flow      $ 48.0       $ 46.9       92.4        91.1
        Test                         16.7         22.4       34.5        44.0
        Communications               20.4        14.6        39.8        29.0
        Other                         3.1         3.0         5.9         5.7
                                   ------      ------       -----       -----
        Consolidated totals        $ 88.2      $ 86.9       172.6       169.8
                                   ======      ======       =====       =====


        EBIT
        ----

         Filtration/Fluid Flow      $  3.1      $  2.3        5.4        4.4
         Test                          0.9         1.6        2.3        3.7
         Communications                4.9         3.4        9.2        6.9
         Other                        (0.5)       (0.3)      (0.7)(4)   (1.4)(5)
                                      -----       -----      -----      -----
         Consolidated totals        $  8.4(1)   $  7.0(2)    16.2(1)    13.6(3)
                                      ----        ----       ----       ----
          (1) The three and  six-month  periods  ended March 31,  2002  excludes
              goodwill amortization in accordance with the adoption of SFAS
              No. 142.

          (2) The three month period ended March 31, 2001  included $0.9 million
              of goodwill amortization.

          (3) The six month period ended March 31, 2001 included $1.7 million of
              goodwill amortization.

          (4) The amount for the six month period ended March 31, 2002 consisted
              of $0.6 million related to Rantec and  ($1.3)  million related to
              unallocated corporate operating charges, which includes
              $0.3 million of exit costs related to the Sanmar joint venture
              recorded  in the first quarter of fiscal 2002, related to the
              Filtration/Fluid Flow segment.
          (5) The amount for the six month period ended March 31, 2001 consisted
              of $0.7 million related to Rantec and ($2.1) million  related to
              unallocated corporate operating charges, which includes
              $0.3 million of charges related to personnel termination costs
              in Brazil (Filtration/Fluid Flow segment); $0.4 million of
              corporate litigation  costs related to the  Filtration/Fluid
              Flow segment;  $0.6 million of costs related to the consolidation
              of the Stockton, CA facility into the  Huntley,  IL facility
              (Filtration/Fluid  Flow  segment) and $0.3  million of residual
              costs to consolidate PTI's filtration business into new facilities
              in Oxnard, CA.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION

RESULTS OF OPERATIONS

NET SALES
Net sales were $88.2 million and $86.9 million for the second  quarter
of fiscal 2002 and 2001, respectively.  Net sales were $172.6 million and $169.8
million  for the first six  months of fiscal  2002 and 2001,  respectively.  The
largest  increase was in the Company's  Communications  segment,  resulting from
significantly  higher  shipments of Automatic  Meter Reading (AMR)  equipment to
electric utility  cooperatives  (Co-ops) and PPL Electric Utilities  Corporation
(PPL).

FILTRATION/FLUID FLOW
Net sales were $48.0 million and $46.9 million for the second  quarter of fiscal
2002 and 2001, respectively.  Net sales were $92.4 million and $91.1 million for
the first six  months of fiscal  2002 and 2001,  respectively.  Sales  increased
slightly  during  the  first  six  months  of  fiscal  2002 as a  result  of the
contribution  from  Bea  Filtri  S.p.A.  (Bea),  acquired  in June  2001,  which
contributed  approximately  $5.4 million of net sales in the first six months of
fiscal 2002. This increase was partially offset by lower sales in the commercial
aerospace and  semiconductor  markets,  which  continue to  experience  economic
softness.

TEST
Net sales were $16.7 million and $22.4 million for the second  quarter of fiscal
2002 and 2001, respectively.  For the first six months of fiscal 2002, net sales
were $34.5 million compared to $44.0 million in the prior year period. The sales
decrease  in the first six months of fiscal  2002 as  compared to the prior year
period is primarily due to the prior year  completion of the General Motors test
chamber  complex,  which  contributed $3.3 million of the decrease to net sales,
and  continued  softness  in  the  overall  electronics  and  telecommunications
markets.

COMMUNICATIONS
For the second  quarter of fiscal  2002,  net sales of $20.4  million  were $5.8
million,  or 39.7%,  higher than the $14.6 million of net sales  recorded in the
second  quarter  of fiscal  2001.  Net sales of $39.8  million  in the first six
months of fiscal  2002  were  $10.8  million,  or 37.3%,  higher  than the $29.0
million  recorded in the first six months of fiscal 2001.  The increases are the
result of significantly higher shipments of AMR equipment to Co-ops and PPL.

OTHER
Net sales  were $3.1  million  in the  second  quarter  of fiscal  2002 and $3.0
million in the second  quarter of fiscal 2001. In the first six months of fiscal
2002,  net sales were $5.9  million  compared to $5.7  million in the prior year
period.  The Other  segment  represents  the net sales of Rantec  Power  Systems
(Rantec).

ORDERS AND BACKLOG
Firm order  backlog was $315.6  million at March 31, 2002,  compared with $180.1
million at September 30, 2001.  Orders  totaling $308.1 million were received in
the first six months of fiscal 2002.  Approximately $102.1 million of new orders
in the  first six  months  of  fiscal  2002  related  to  Filtration/Fluid  Flow
products,  $35.5 million related to Test products, and $165.2 million related to
Communications  products.  In February 2002, the Company received a $112 million
contract  from  PPL  Electric  Utilities   Corporation,   a  subsidiary  of  PPL
Corporation,  for an AMR  system  in  Pennsylvania.  The  project  is  currently
scheduled for completion in November 2004.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling,  general and  administrative  (SG&A) expenses for the second quarter of
fiscal  2002 were  $20.2  million,  or 22.8% of net sales,  compared  with $17.6
million,  or 20.2% of net  sales for the prior  year  period.  For the first six
months of fiscal 2002, SG&A expenses were $38.9 million,  or 22.5% of net sales,
compared  with $34.4  million,  or 20.2% of net sales for the prior year period.
The  increase in SG&A  spending in the first six months of fiscal 2002 is mainly
due to the Bea  acquisition,  which  added  approximately  $1.8  million of SG&A
expenses in the first six months of fiscal 2002, and  additional  investments in
research and development,  engineering,  and marketing within the Communications
and Filtration/Fluid Flow segments.

OTHER COSTS AND EXPENSES, NET
Other costs and expenses, net, were $0.6 million for the quarter ended March 31,
2002 compared to $2.6 million for the prior year quarter.  The second quarter of
fiscal 2002 excludes  goodwill  amortization  in accordance with the adoption of
SFAS No.  142,  while the  second  quarter  of  fiscal  2001  included  goodwill
amortization of $0.9 million.  Other costs and expenses,  net, were $0.9 million
for the first six months of fiscal 2002  compared to $4.6  million for the prior
year period. The first six months of fiscal 2002 excludes goodwill amortization,
and the first six months of fiscal 2001 included  goodwill  amortization of $1.7
million.

Principal  components of other costs and expenses,  net for the first six months
of fiscal 2002 include $0.6 million of amortization  of identifiable  intangible
assets,  primarily patents, and $0.3 million of exit costs related to the Sanmar
joint venture  (Filtration/Fluid Flow segment) which was terminated in the first
quarter of fiscal 2002,  offset by a $0.4 million gain from  insurance  proceeds
related to a former subsidiary. Principal components of the amount for the first
six months of fiscal 2001 include $1.7  million of goodwill  amortization,  $0.7
million of  amortization  of  identifiable  intangible  assets,  $0.3 million of
charges related to personnel termination costs in Brazil  (Filtration/Fluid Flow
segment),   $0.4  million  of  corporate   litigation   costs   related  to  the
Filtration/Fluid   Flow   segment,   $0.6  million  of  costs   related  to  the
consolidation  of the  Stockton,  CA  facility  into the  Huntley,  IL  facility
(Filtration/Fluid   Flow  segment)  and  $0.3  million  of  residual   costs  to
consolidate PTI's filtration business into new facilities in Oxnard, CA.

EBIT
Management  evaluates the  performance of its operating  segments based on EBIT,
which the Company defines as Earnings Before Interest and Taxes.  EBIT increased
$1.4  million to $8.4  million  (9.5% of net  sales)  for the second  quarter of
fiscal  2002 from $7.0  million  (8.0% of net sales)  for the second  quarter of
fiscal  2001.  The  prior  year  quarter  included   goodwill   amortization  of
approximately  $0.9  million.  Excluding the  amortization  of goodwill from the
second quarter of fiscal 2001's results, EBIT would have been $7.9 million (9.0%
of net sales).

For the first six months of fiscal 2002,  EBIT  increased  $2.6 million to $16.2
million (9.4% of net sales) from $13.6 million (8.0% of net sales) for the first
six months of fiscal 2001. The prior year period included goodwill  amortization
of approximately  $1.7 million.  Excluding the amortization of goodwill from the
first six months of fiscal  2001's  results,  EBIT would have been $15.3 million
(9.0% of net sales).

FILTRATION/FLUID FLOW
EBIT was $3.1 million and $2.3 million in the second  quarter of fiscal 2002 and
2001, respectively, and $5.4 million and $4.4 million in the first six months of
fiscal 2002 and 2001, respectively. The prior year second quarter and six months
ended March 31, 2001  included  goodwill  amortization  of $0.5 million and $1.0
million, respectively.  Excluding the goodwill amortization, EBIT for the second
quarter  and six months of fiscal  2001 would  have been $2.8  million  and $5.4
million,  respectively.  The  current  year  continues  to be  impacted  by  the
softening of the commercial aerospace and semiconductor  markets and investments
in new  product  development  and market  expansion  initiatives,  primarily  in
microfiltration.


TEST
EBIT was $0.9 million and $1.6 million in the second  quarter of fiscal 2002 and
2001, respectively, and $2.3 million and $3.7 million in the first six months of
fiscal 2002 and 2001, respectively. The prior year second quarter and six months
ended March 31, 2001  included  goodwill  amortization  of $0.4 million and $0.7
million, respectively.  Excluding the goodwill amortization, EBIT for the second
quarter  and six months of fiscal  2001 would  have been $2.0  million  and $4.4
million,  respectively.  The  decline  in EBIT in the first six months of fiscal
2002 as compared to the prior year period is mainly due to the completion of the
General Motors test chamber complex in fiscal 2001 and the continued softness in
the electronics and telecommunications markets.

COMMUNICATIONS
Second  quarter EBIT of $4.9 million in fiscal 2002 was $1.5 million,  or 44.1%,
higher than the $3.4 million of EBIT in the second  quarter of fiscal 2001.  For
the first six months of fiscal 2002,  EBIT increased $2.3 million,  or 33.3%, to
$9.2  million  from $6.9  million in fiscal  2001.  The  increase in EBIT is the
result of significantly higher shipments of AMR equipment.

OTHER
EBIT was ($0.5) million and ($0.7)  million for the three and six-month  periods
ended  March 31,  2002,  respectively,  compared  to ($0.3)  million  and ($1.4)
million for the respective prior year periods. The amount for the second quarter
ended  March 31, 2002  consisted  of $0.3  million  related to Rantec and ($0.8)
million related to unallocated  corporate operating charges.  EBIT for the first
six months of fiscal 2002 consisted of $0.6 million related to Rantec and ($1.3)
million related to unallocated corporate operating charges,  which includes $0.3
million of exit costs related to the Sanmar joint venture (Filtration/Fluid Flow
segment)  which was  terminated in the first quarter of fiscal 2002.  The amount
for the first six months of fiscal 2001  consisted  of $0.7  million  related to
Rantec and ($2.1) million related to unallocated  corporate  operating  charges,
which includes $0.3 million of charges related to personnel termination costs in
Brazil  (Filtration/Fluid  Flow segment),  $0.4 million of corporate  litigation
costs  related  to the  Filtration/Fluid  Flow  segment,  $0.6  million of costs
related to the consolidation of the Stockton,  CA facility into the Huntley,  IL
facility  (Filtration/Fluid  Flow segment) and $0.3 million of residual costs to
consolidate PTI's filtration business into new facilities in Oxnard, CA.

INTEREST EXPENSE (INCOME)
Interest  expense,  net, was  approximately  $0.1 million for both the three and
six-month periods ended March 31, 2002, consistent with the
prior year three and six-months periods ended March 31, 2001, respectively.

INCOME TAX EXPENSE
The second quarter  fiscal 2002 effective  income tax rate was 37.4% compared to
38.7% in the second quarter of fiscal 2001. The decrease in the effective income
tax rate in the second  quarter of fiscal 2002 compared to the prior year period
is primarily due to the favorable earnings impact of the foreign operations. The
effective  income  tax rate in the  first six  months  of fiscal  2002 was 38.0%
compared  to 38.7% in the prior year  period.  Management  estimates  the annual
effective tax rate for fiscal 2002 to be approximately 38.5%.

FINANCIAL CONDITION
Working capital  increased to $90.5 million at March 31, 2002 from $87.4 million
at  September  30, 2001.  During the first six months of fiscal  2002,  accounts
receivable  increased by $2.5 million due to the increase in sales;  inventories
increased by $1.9  million to support near term demand;  offset by a decrease in
costs and estimated  earnings on long-term  contracts of $2.6 million due to the

completion of the General  Motors test chamber  complex.  In addition,  accounts
payable and accrued  expenses  decreased  by $2.9 million  primarily  due to the
timing of payments.

Net cash  provided by operating  activities  was $14.4  million in the first six
months of fiscal 2002 compared to net cash  provided by operating  activities of
$13.7 million in the same period of fiscal 2001.

Cash flow from  operations  and  borrowings  under the bank credit  facility are
expected  to  provide   adequate   resources  to  meet  the  Company's   capital
requirements and operational needs for the foreseeable future.

Effective April 5, 2002, the Company amended its existing $75 million  revolving
credit facility changing the scheduled  reductions and extending the $25 million
increase  option  through  April 11, 2004.  The  amendment  calls for $5 million
reductions to the credit  facility on each April 11th  beginning in 2002 through
2004 with the balance due upon maturity and expiration, April 11, 2005.

Capital  expenditures  were $6.1  million in the first six months of fiscal 2002
compared  with $4.5  million  in the  comparable  period of fiscal  2001.  Major
expenditures in the current period included  manufacturing  automation equipment
used in the Filtration / Fluid Flow businesses.

In March 2002,  the Company paid cash of  approximately  $9.5 million to acquire
the exclusive rights to the patent portfolio and related  intellectual  property
of North Carolina SRT Inc. and its affiliate (NC SRT).

Other current assets  include  approximately  $0.6 million of capitalized  legal
costs at March 31,  2002.  These  costs  have been  incurred  in the  defense of
certain patents used in the Company's  Filtration/Fluid  Flow business and their
recovery while probable, is subject to litigation or further negotiations.

The Company has a $31.5  million  obligation  under a synthetic  lease  facility
arranged by Bank of America.  For GAAP  purposes,  this is  accounted  for as an
operating  lease.  This  obligation is secured by leases of three  manufacturing
locations,  two of which are located in Oxnard,  CA and the other in Cedar Park,
TX, as well as a $10.6  million  letter of credit issued under the Company's $75
million  credit  facility.  The leases expire on December 29, 2005 at which time
the Company  will be  required  to extend the leases on terms to be  negotiated,
purchase the  properties  for $31.5 million,  or refinance the  obligation.  The
Financial  Accounting Standards Board (FASB) has issued an exposure draft on the
accounting  treatment related to synthetic lease arrangements.  If this exposure
draft is  adopted  as  written,  the  Company  would  record  the net assets and
obligations under the synthetic lease facility as property,  plant and equipment
and long-term obligations.

On February 8, 2001, the Company approved a stock repurchase program. Under this
program,  the Company is authorized to purchase up to 1.3 million  shares of its
common stock in the open market, subject to market conditions and other factors,
through  September 30, 2003.  The Company  repurchased  20,000 shares during the
first six months of fiscal 2002.

The Company continues to explore consolidation opportunities within its existing
businesses  which  could  improve  future  operating  earnings  and  enhance the
Company's  competitive  position.  The  Company  will also  continue to look for
acquisitions that offer complementary products and/or new technologies.

CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United  States  requires  Company  management to make
estimates and assumptions in certain  circumstances that affect amounts reported
in the  accompanying  consolidated  financial  statements.  In  preparing  these
financial statements,  management has made their best estimates and judgments of
certain amounts included in the financial  statements,  giving due consideration
to  materiality.  The Company does not believe there is a great  likelihood that
materially  different  amounts would be reported under  different  conditions or
using different  assumptions related to the accounting policies described below.
However,  application  of these  accounting  policies  involves  the exercise of
judgment and use of  assumptions  as to future  uncertainties  and, as a result,
actual  results  could  differ  from  these  estimates.   The  Company's  senior
management  discusses the  accounting  policies  described  below with the audit
committee of the Company's board of directors on an annual basis.

The following discussion of critical accounting policies is intended to bring to
the attention of readers those accounting policies which management believes are
critical  to  the   Consolidated   Financial   Statements  and  other  financial
disclosure.  It is not intended to be a  comprehensive  list of all  significant
accounting  policies that are more fully described in Note 1 of the Notes to the
Consolidated  Financial  Statements  included in our 2001 Annual  Report on Form
10-K.

The Company has identified the following areas as critical accounting policies.

Revenue Recognition
The majority of the Company's  revenues are recognized when products are shipped
to or when  services are  performed for  unaffiliated  customers.  Other revenue
recognition  methods  the  Company  uses  include  the  following:   Revenue  on
production  contracts is recorded when specific  contract  terms are  fulfilled,
usually by delivery or acceptance (the units of production or delivery methods).
Revenues from cost  reimbursement  contracts are recorded as costs are incurred,
plus  fees  earned.  Revenue  under  long-term  contracts  for  which  units  of
production or delivery are  inappropriate  measures of performance is recognized
on the  percentage-of-completion  method based upon incurred  costs  compared to
total estimated costs under the contract. Revenue under engineering contracts is
generally  recognized as milestones  are  attained.  The SEC's Staff  Accounting
Bulletin  (SAB)  No.  101,  "Revenue   Recognition"  provides  guidance  on  the
application  of generally  accepted  accounting  principles to selected  revenue
recognition issues. Management believes the Company's revenue recognition policy
is in accordance with generally accepted accounting principles and SAB No. 101.

Accounts Receivable
Accounts  receivable  have been  reduced by an  allowance  for amounts  that may
become  uncollectible in the future. This estimated allowance is based primarily
on management's evaluation of the financial condition of the customer and
historical bad debt experience.

Inventory
Inventories  are  valued  at the  lower of cost or  market  value  and have been
reduced by an  allowance  for excess and  obsolete  inventories.  The  estimated
allowance is based on  management's  review of  inventories  on hand compared to
estimated future usage and sales.  Inventories under long-term contracts reflect
accumulated  production  costs,  factory  overhead,  initial  tooling  and other
related  costs less the  portion of such costs  charged to cost of sales and any
unliquidated  progress  payments.  In accordance with industry  practice,  costs
incurred on contracts in progress  include  amounts  relating to programs having
production  cycles  longer  than one  year,  and a  portion  thereof  may not be
realized within one year.

Income Taxes
Income taxes are accounted for under the asset and  liability  method.  Deferred
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be  recovered  or  settled.  Deferred  tax assets may be reduced by a  valuation
allowance if it is more likely than not that some portion or all of the deferred
tax  assets  will not be  realized.  The  effect  on  deferred  tax  assets  and
liabilities  of a change in tax rates is recognized in income in the period that
includes the  enactment  date.  The Company  regularly  reviews its deferred tax
assets for recoverability and establishes a valuation  allowance when management
believes it is more likely  than not such assets will not be  recovered,  taking
into  consideration   historical  operating  results,   expectations  of  future
earnings,  and the  expected  timing  of the  reversals  of  existing  temporary
differences.

Goodwill and Other Long-Lived Assets
The Company  adopted the  provisions of SFAS No. 142 effective  October 1, 2001.
Goodwill and other long-lived  assets with indefinite  useful lives are reviewed
by  management  for  impairment  annually  or  whenever  events  or  changes  in
circumstances indicate the carrying amount may not be recoverable. If indicators
of  impairment  are present,  the  determination  of the amount of impairment is
based on  management's  judgment  as to the  future  operating  cash flows to be
generated from these assets  throughout their estimated  useful lives.  SFAS No.
142  also  requires  that  intangible  assets  with  estimable  useful  lives be
amortized  over  their  respective  estimated  useful  lives to their  estimated
residual values, and reviewed for impairment in accordance with SFAS No. 121 and
subsequently, SFAS No. 144 after its adoption.

Pension Plans and Other Postretirement Benefit Plans
The   measurement   of   liabilities   related  to   pension   plans  and  other
post-retirement  benefit plans is based on management's  assumptions  related to
future events including interest rates,  return on pension plan assets,  rate of
compensation  increases,  and health care cost trend rates.  Actual pension plan
asset  performance will either decrease or increase  unamortized  pension losses
which will affect net earnings in future years.

Contingencies
As a normal incident of the businesses in which the Company is engaged,  various
claims, charges and litigation are asserted or commenced against the Company. In
the opinion of  management,  final  judgments,  if any,  which might be rendered
against the Company in current  litigation are adequately  reserved,  covered by
insurance,  or  would  not  have a  material  adverse  effect  on its  financial
statements.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations", effective for fiscal years beginning after June 15, 2002. SFAS No.
143 addresses  financial  accounting  requirements  for  retirement  obligations
associated with tangible long-lived assets.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived Assets",  that replaces SFAS No. 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed of"
The  provisions of SFAS No. 144 are effective for fiscal years  beginning  after
December 15, 2001 and, generally, are to be applied prospectively.  SFAS No. 144
requires that  long-lived  assets to be disposed of by sale,  including those of
discontinued  operations,  be measured  at the lower of carrying  amount or fair
value  less  cost to sell,  whether  reported  in  continuing  operations  or in
discontinued  operations.  Discontinued operations will no longer be measured at
net realizable  value or include amounts for operating  losses that have not yet
been  incurred.  SFAS No.  144  also  broadens  the  reporting  of  discontinued
operations to include all  components of an entity with  operations  that can be
distinguished  from the rest of the entity and that will be eliminated  from the
ongoing operations of the entity in a disposal transaction.

Management  does not believe the  implementation  of Statements  No. 143 and 144
will have a material adverse effect on the Company's financial statements.

FORWARD LOOKING STATEMENTS

Statements in this report that are not strictly historical are "forward looking"
statements  within the  meaning of the safe  harbor  provisions  of the  federal
securities  laws.  Forward  looking  statements  include  those  relating to the
estimates  made in  connection  with the Company's  accounting  policies and the
Company's capital requirements and operational needs for the foreseeable future.
Investors are cautioned  that such  statements are only  predictions,  and speak
only as of the date of this report.  The Company's  actual results in the future
may differ materially from those projected in the forward-looking statements due
to risks and uncertainties  that exist in the Company's  operations and business
environment  including,  but not  limited  to:  further  weakening  of  economic
conditions  in  served  markets;   changes  in  customer   demands  or  customer
insolvencies;  electricity shortages; competition; intellectual property rights;
consolidation  of  internal   operations;   integration  of  recently   acquired
businesses;  delivery delays or defaults by customers;  performance  issues with
key suppliers and subcontractors;  collective bargaining labor disputes; and the
Company's successful execution of internal operating plans.

ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market risks relating to the Company's  operations result primarily from changes
in interest rates and changes in foreign  currency  exchange rates.  The Company
has interest rate  exposure  relating to floating  rate lease  obligations  and,
accordingly,   the  Company  has  entered  into  interest  rate  swaps  covering
approximately  $32 million to mitigate this exposure.  These interest rate swaps
relate to operating lease  obligations  under its synthetic lease facility,  and
have been arranged by Bank of America.  The interest rate swaps  effectively fix
the interest rates on the  underlying  lease  obligations at a weighted  average
rate of 6.47%.  These lease  obligations  and their related  interest rate swaps
expire on December 29, 2005. In addition, the Company has interest rate exposure
of approximately $4 million relating to floating rate obligations denominated in
EURO dollars.  Therefore,  the Company has entered into an interest rate swap of
approximately $4 million to mitigate this exposure which  effectively  fixed the
interest rate on these  floating rate  obligations  at 4.89%.  These EURO dollar
obligations  consist  of  borrowings  under the  Company's  $75  million  credit
facility and mature on April 11, 2005 along with the related interest rate swap.
These swaps are accounted  for as cash flow hedges under the  provisions of SFAS
133, "Accounting for Derivative  Instruments and Hedging Activities,  as amended
by SFAS  138".  For the six  months  ended  March 31,  2002,  accumulated  other
comprehensive loss included an after tax increase in fair value of approximately
$0.5  million  related to the  interest  rate  swaps.  The Company is subject to
foreign  currency  exchange  rate  risk  inherent  in  its  sales   commitments,
anticipated sales,  anticipated purchases and assets and liabilities denominated
in currencies other than the U.S.  dollar.  The currency most significant to the
Company's  operations is the Euro. The Company hedges certain  foreign  currency
commitments by purchasing foreign currency forward contracts.


                            PART II OTHER INFORMATION
ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
The Annual Meeting of the Company's  shareholders was held on Tuesday,  February
5, 2002,  to vote on the election of three  directors.  The voting for directors
was as follows:
                                                                  Broker
                                             For      Withheld   Non-Votes
                  W. S. Antle III         10,459,481   108,397       0
                  L. W. Solley            10,457,504   110,374       0
                  J. D. Woods             10,088,386   479,492       0

The terms of J. M.  McConnell, D. C. Trauscht, J. M. Stolze, and D. J. Moore
continued after the meeting.

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K.
a) Exhibits
     Exhibit
     Number

     3(a)   Restated Articles of Incorporation  Incorporated  by  reference  to
                                                Form 10-K for the fiscal year
                                                ended September 30, 1999 at
                                                Exhibit 3(a)

    3(b)     Amended Certificate of             Incorporated by reference to
             Designation Preferences and        Form 10-Q for the fiscal
             Rights of Series                   quarter ended March 31, 2000
             A Participating Cumulative         at Exhibit 4(e)
             Preferred Stock of the
             Registrant

   3(c)      Articles of Merger effective       Incorporated by reference to
             July 10, 2000                      Form 10-Q for the fiscal quarter
                                                ended June 30, 2000 at
                                                Exhibit 3(c)

   3(d)      Bylaws, as amended                 Incorporated  by  reference  to
                                                Form 10-Q for the fiscal quarter
                                                ended June 30, 2000 at
                                                Exhibit 3(d)

   4(a)      Specimen Common Stock              Incorporated  by  reference  to
             Certificate                        Form 10-Q  for  the  fiscal
                                                quarter ended June 30, 2000 at
                                                Exhibit 4(a)

   4(b)      Specimen Rights Certificate        Incorporated by reference to
                                                Exhibit B to Exhibit 4.1 to
                                                the    Registrant's     Current
                                                Report on Form 8-K dated
                                                February 3, 2000

   4(c)      Rights Agreement dated as of       Incorporated by reference to
             September 24, 1990 (as             Current Report on Form 8-K
             amended and Restated as of         dated February 3, 2000, at
             February 3, 2000) between the      Exhibit 4.1
             Registrant and  Registrar and
             Transfer Company, as successor
             Rights Agent

   4(d)      Amended and Restated Credit        Incorporated  by  reference  to
             Agreement dated as of February     Form 10-Q  for  the  fiscal
             28,  2001  among  the              quarter ended March 31, 2001
             Registrant, Bank of America,       at Exhibit 4(d)
             N.A.,  as agent,  and  the
             lenders listed therein

   10        Severance Plan adopted as of
             August 10, 1995 (as  restated
             February 5, 2002)

b)   Reports on Form 8-K.
     During the quarter  ended March 31, 2002,  the Company  filed the following
     Current  Reports on Form 8-K:

     The Company  filed a Current  Report on Form 8-K,  dated  February 5, 2002,
     which  reported  in "Item 7.  Financial  Statements,  Pro  Forma  Financial
     Information and Exhibits" and "Item 9.  Regulation FD Disclosure"  that the
     Company would issue a press  release  announcing  its first quarter  fiscal
     2002  results,   present  certain  related  financial  information  at  the
     Company's  Annual Meeting of Stockholders  and include such  information on
     the Company's website.

     The Company  filed a Current  Report on Form 8-K,  dated  February 6, 2002,
     which  reported  in "Item 7.  Financial  Statements,  Pro  Forma  Financial
     Information and Exhibits" and "Item 9. Regulation FD Disclosure" additional
     information to supplement the information reported in the Company's Current
     Report on Form 8-K, dated February 5, 2002.


SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                ESCO TECHNOLOGIES INC.


                                                /s/ Gary E. Muenster
                                                --------------------
                                                Gary E. Muenster
                                                Vice President and
                                                Corporate Controller
                                                (As duly authorized officer
                                                and principal accounting
                                                officer of the registrant)

Dated:  May 14, 2002