UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2006

                                       OR

(    )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______

     COMMISSION FILE NUMBER 1-10596

                             ESCO TECHNOLOGIES INC.

             (Exact name of registrant as specified in its charter)


MISSOURI                                                        43-1554045
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)

9900A CLAYTON ROAD
ST. LOUIS, MISSOURI                                             63124-1186
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (314) 213-7200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No _____

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the  Exchange  Act.  Large
accelerated filer __X_ Accelerated filer ____ Non-accelerated filer ____

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act). Yes No X

     Indicate the number of shares  outstanding of each of the issuer's class of
common stock, as of the latest practicable date.

               Class                              Outstanding at April 30, 2006
[Common stock, $.01 par value per share]               25,790,112 shares





PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                   Three Months Ended
                                                        March 31,
                                                        ---------

                                                   2006           2005
                                                   ----           ----

Net sales                                       $ 122,884         106,160
Costs and expenses:
   Cost of sales                                   80,514          68,909
    Amortization of intangible assets               1,536             525
    Selling, general and administrative            26,703          21,073
      expenses
   Interest income                                   (100)           (303)
   Other (income) expense, net                     (1,548)           (485)
                                                   -------          -----
     Total costs and expenses                     107,105          89,719
Earnings before income taxes                       15,779          16,441
Income tax expense                                  8,436           6,014
                                                 --------        --------
Net earnings                                    $   7,343          10,427
                                                    =====           =====

Earnings per share:
    Basic                                       $    0.29            0.41
                                                     ====            ====

   Diluted                                      $    0.28            0.40
                                                     ====            ====

See accompanying notes to consolidated financial statements.





                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                    Six Months Ended
                                                       March 31,
                                                      ----------

                                                   2006           2005
                                                  -----           ----

Net sales                                       $ 213,470         210,535
Costs and expenses:
   Cost of sales                                  144,501         137,338
    Amortization of intangible assets               2,049           1,024
    Selling, general and administrative            50,189          40,697
      expenses
   Interest income                                   (817)           (783)
   Other (income) expense, net                     (1,926)         (1,169)
                                                   -------          ------
     Total costs and expenses                     193,996         177,107
Earnings before income taxes                       19,474          33,428
Income tax expense                                  9,926          12,479
                                                 --------         -------
Net earnings                                    $   9,548          20,949
                                                   ======          ======

Earnings per share:
    Basic                                       $    0.37            0.82
                                                     ===             ===

   Diluted                                      $    0.36            0.80
                                                     ====            ====

See accompanying notes to consolidated financial statements.






                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                            March 31,      September 30,
                                               2006            2005
                                               ----            ----
ASSETS                                     (Unaudited)
Current assets:
   Cash and cash equivalents                 $   20,943         104,484
   Accounts receivable, net                      81,535          68,819
   Costs and estimated earnings on
     long-term contracts, less progress
     billings of $5,865 and $7,033,
     respectively                                 1,877           4,392
   Inventories                                   52,878          48,645
   Current portion of deferred tax               30,057          30,219
     assets
   Other current assets                          10,840           8,394
                                                 ------           -----

       Total current assets                     198,130         264,953

Property, plant and equipment, net               69,047          67,190
Goodwill                                        141,845          68,880
Other assets                                     59,669          27,697
                                                 ------          ------

                                             $  468,691         428,720
                                             ==========         =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Short-term borrowings and current
     maturities of long-term debt            $       -                -

   Accounts payable                              43,461          29,299
   Advance payments on long-term
     contracts, less costs incurred of
     $11,999 and $10,949,
     respectively                                 5,648           6,773
   Accrued salaries                              10,960          12,024
    Accrued other expenses                       24,215          14,661
                                                 ------          ------

       Total current liabilities                 84,284          62,757

Deferred income                                   4,924           3,134
Pension obligations                              17,476          17,481
Other liabilities                                16,298          14,324
Long-term debt                                        -               -
                                                 ------          ------

       Total liabilities                        122,982          97,696
Shareholders' equity:
    Preferred stock, par value $.01 per
      share, authorized 10,000,000
      shares                                          -               -
    Common stock, par value $.01 per
      share, authorized 50,000,000
      shares, issued 28,875,369 and
      28,738,958 shares, respectively               289             287
   Additional paid-in capital                   233,032         228,317
   Retained earnings                            168,911         159,363
   Accumulated other comprehensive loss          (5,224)         (5,566)
                                                 ------          ------

                                                397,008         382,401
   Less treasury stock, at cost:
     3,170,826 and 3,175,626 common
     shares, respectively                       (51,299)        (51,377)
                                                -------         -------

       Total shareholders' equity               345,709         331,024

                                             $  468,691         428,720
                                             ==========         =======


See accompanying notes to consolidated financial statements.






                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                      Six Months Ended
                                                          March 31,
                                                          ---------

                                                  2006                2005
                                                  ----                ----
Cash flows from operating activities:
    Net earnings                                $  9,548             20,949
    Adjustments  to reconcile  net earnings
      to net  cash  provided  by  operating
      activities:
       Depreciation and amortization               7,219              6,080
       Stock compensation expense                  2,643              1,545
       Changes in operating working capital        7,624             (1,504)
       Effect of deferred taxes                   (1,563)             3,246
       Other                                         718              1,316
                                                     ---              -----

         Net  cash  provided  by  operating
           activities                             26,189             31,632
Cash flows from investing activities:
    Acquisition  of  businesses,  less cash
      acquired                                   (90,862)                 -
    Capital expenditures                          (4,296)            (4,568)
    Additions to capitalized software            (18,095)            (2,524)
                                                 -------             ------
       Net cash used by investing
         activities                             (113,253)            (7,092)
Cash flows from financing activities:
    Borrowings from long-term debt                47,000                  -
    Principal payments on long-term debt         (47,000)               (81)
    Purchases of common stock into treasury            -            (24,928)
    Excess tax benefit  from stock  options
      exercised                                      880                  -
    Proceeds from exercise of stock options        1,526              1,907
    Other                                          1,117                848
                                                   -----                ---

       Net cash provided (used) by
          financing activities                     3,523            (22,254)
                                                   -----            -------
Net (decrease) increase in cash and cash
    equivalents                                  (83,541)             2,286

Cash and cash equivalents, beginning of
    period                                       104,484             72,281
                                                 -------             ------
Cash and cash equivalents, end of period        $ 20,943             74,567
                                                ========             ======


See accompanying notes to consolidated financial statements.






                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The  accompanying  consolidated  financial  statements,  in the  opinion of
     management,  include all  adjustments,  consisting only of normal recurring
     accruals,  necessary for a fair presentation of the results for the interim
     periods presented.  The consolidated  financial statements are presented in
     accordance  with the  requirements  of Form  10-Q and  consequently  do not
     include all the  disclosures  required by accounting  principles  generally
     accepted in the United States of America  (GAAP).  For further  information
     refer to the consolidated  financial  statements and related notes included
     in the  Company's  Annual  Report on Form 10-K for the  fiscal  year  ended
     September 30, 2005.  During 2005,  the Company issued a 2-for-1 stock split
     which  was  effected  as a 100  percent  stock  dividend  and  was  paid on
     September 23, 2005. The prior years common stock and per share amounts have
     been adjusted to reflect the stock split.

     The results for the three and  six-month  periods  ended March 31, 2006 are
     not necessarily indicative of the results for the entire 2006 fiscal year.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     This Summary of Significant  Accounting Policies supplements the summary in
     the  Company's  Annual  Report  on Form  10-K  for the  fiscal  year  ended
     September 30, 2005.

(a)      Revenue Recognition

     Filtration / Fluid Flow Operating Unit:  Within the Filtration / Fluid Flow
     operating  unit,  approximately  75% of  operating  unit  revenues  (30% of
     consolidated  revenues) are  recognized  when products are delivered  (when
     title and risk of ownership  transfers)  or when services are performed for
     unaffiliated customers.

     Approximately 25% of operating unit revenues (10% of consolidated revenues)
     are recorded  under the  percentage-of-completion  provisions  of SOP 81-1,
     "Accounting    for   Performance   of    Construction-Type    and   Certain
     Production-Type  Contracts."  Products accounted for under SOP 81-1 include
     the design,  development and manufacture of complex fluid control products,
     quiet  valves,  manifolds  and  systems  primarily  for the  aerospace  and
     military  markets.  For arrangements that are accounted for under SOP 81-1,
     the Company  estimates  profit as the  difference  between total  estimated
     revenue  and  total  estimated  cost of a  contract  and  recognizes  these
     revenues and costs based on units delivered.  The  percentage-of-completion
     method of  accounting  involves the use of various  techniques  to estimate
     expected costs at completion.

     Communications Segment:  Within the Communications  segment,  approximately
     95% of the segment's revenue  arrangements  (30% of consolidated  revenues)
     contain software components. Revenue under these arrangements is recognized
     in accordance with Statement of Position 97-2 (SOP 97-2), "Software Revenue
     Recognition," as amended by SOP 98-9,  "Modification of SOP 97-2,  Software
     Revenue Recognition,  with Respect to Certain  Transactions." The segment's
     software  revenue  arrangements  generally  include  multiple  products and
     services, or "elements" consisting of meter and substation hardware,  meter
     reading system software,  software support (post-contract customer support,
     "PCS") and program management support. These arrangements typically require
     the Company to deliver  software at the inception of the arrangement  while
     the hardware, software support and program management support are delivered
     over the contractual  deployment  period.  The hardware element included in
     such  arrangements  is essential to the  functionality  of the software and
     therefore,  is considered to be software-related.  Hardware is considered a
     specified element in the software arrangement and vendor-specific objective
     evidence of fair value ("VSOE") has been established for this element. VSOE
     for the  hardware  element  is  determined  based on the  price  when  sold
     separately  to  customers.  These  revenue  arrangements  are divided  into
     separate  units of  accounting  if the  delivered  item(s) has value to the
     customer on a stand-alone  basis,  there is objective and reliable evidence
     of the fair value of the undelivered  item(s) and  delivery/performance  of
     the undelivered  item(s) is probable.  For multiple  element  arrangements,
     revenue  is  allocated  to the  individual  elements  based  on VSOE of the
     individual elements.

     The  application  of these  principles  requires  judgment,  including  the
     determination of whether a software  arrangement includes multiple elements
     and  estimates  of  the  fair  value  of  the  elements.  The  VSOE  of the
     undelivered  elements is  determined  based on the  historical  evidence of
     stand-alone  sales of these  elements to customers.  Hardware  revenues are
     generally  recognized  at the  time of  shipment  or  receipt  by  customer
     depending  upon  contract  terms.  VSOE  generally  does not  exist for the
     software  element,  therefore,  the  Company  uses the  residual  method to
     recognize  revenue  when VSOE  exists for all other  undelivered  elements.
     Under the residual  method,  the fair value of the undelivered  elements is
     deferred and the remaining  portion of the arrangement fee is recognized as
     revenue.

     SOP 97-2  requires  the  seller of  software  that  includes  post-contract
     customer support (PCS) to establish VSOE of the undelivered  element of the
     contract in order to account  separately  for the PCS revenue.  The Company
     determines  VSOE by a  consistent  pricing  of PCS and  PCS  renewals  as a
     percentage  of the software  license  fees and by reference to  contractual
     renewals,  when the renewal  terms are  substantive.  Revenues  for PCS are
     recognized  ratably  over the  maintenance  term  specified in the contract
     (generally  in 12 monthly  increments).  Revenues  for  program  management
     support  are  recognized  when  services  have been  provided.  The Company
     determines VSOE for program  management  support based on hourly rates when
     services are performed separately.

     Deferred  revenue is recorded for  products or services  that have not been
     provided but have been invoiced under contractual agreements or paid for by
     a  customer,  or when  products  or  services  have been  provided  but the
     criteria for revenue  recognition have not been met. If there is a customer
     acceptance  provision or there is uncertainty  about  customer  acceptance,
     revenue is deferred until the customer has accepted the product or service.

     Approximately  5% of segment  revenues (1% of  consolidated  revenues)  are
     recognized  when products are  delivered  (when title and risk of ownership
     transfers)  or when  services are  performed  for  unaffiliated  customers.
     Products include the SecurVision digital video surveillance systems.

     Test Segment:  Within the Test segment,  approximately 60% of revenues (20%
     of consolidated  revenues) are recognized when products are delivered (when
     title and risk of ownership  transfers)  or when services are performed for
     unaffiliated  customers.  Certain  arrangements  contain multiple  elements
     which are  accounted  for  under the  provisions  of EITF  00-21,  "Revenue
     Arrangements with Multiple  Deliverables."  The multiple elements generally
     consist of materials and installation services used in the construction and
     installation  of  standard  shielded  enclosures  to  measure  and  contain
     magnetic and  electromagnetic  energy.  The  installation  process does not
     involve  changes to the features or  capabilities of the equipment and does
     not require  proprietary  information  about the equipment in order for the
     installed  equipment to perform to  specifications.  There is objective and
     reliable  evidence of fair value for each of the units of accounting,  as a
     result,  the  arrangement  revenue is allocated  to the  separate  units of
     accounting  based on their relative fair values.  Typically,  fair value is
     the price of the  deliverable  when it is regularly  sold on a  stand-alone
     basis.

     Approximately 40% of the segment's  revenues (9% of consolidated  revenues)
     are recorded  under the  percentage-of-completion  provisions  of SOP 81-1,
     "Accounting   for  the   Performance  of   Construction-Type   and  Certain
     Production-Type Contracts" due to the complex nature of the enclosures that
     are designed and produced  under these  contracts.  Products  accounted for
     under SOP 81-1 include the  construction  and  installation of complex test
     chambers to a buyer's  specifications  that provide its customers  with the
     ability to measure  and  contain  magnetic,  electromagnetic  and  acoustic
     energy.  As discussed above, for arrangements  that are accounted for under
     SOP 81-1,  the Company  estimates  profit as the  difference  between total
     estimated  revenue and total  estimated  cost of a contract and  recognizes
     these  revenues  and costs  based on  either  (a)  units  delivered  or (b)
     contract milestones.

     If a reliable  measure of output cannot be  established  (which  applies in
     less than 8% of Test  segment  revenues  or 2% of  consolidated  revenues),
     input measures (e.g., costs incurred) are used to recognize revenue.  Given
     the nature of the Company's  operations  related to these contracts,  costs
     incurred represent an appropriate measure of progress towards completion.

     The  percentage-of-completion  method  of  accounting  involves  the use of
     various  techniques  to  estimate  expected  costs  at  completion.   These
     estimates are based on Management's  judgment and the Company's substantial
     experience in developing these types of estimates.

(b)      Capitalized Software

     The costs incurred for the  development  of computer  software that will be
     sold, leased, or otherwise marketed are charged to expense when incurred as
     research  and  development   until   technological   feasibility  has  been
     established  for  the  product.   Technological  feasibility  is  typically
     established  upon completion of a detailed  program design.  Costs incurred
     after  this  point  are  capitalized  on  a  project-by-project   basis  in
     accordance with SFAS No. 86, "Accounting for the Costs of Computer Software
     to be Sold,  Leased or  Otherwise  Marketed."  Costs  that are  capitalized
     primarily  consist of external  development  costs. Upon general release of
     the product to  customers,  the Company  ceases  capitalization  and begins
     amortization,  which is  calculated  on a  project-by-project  basis as the
     greater of (1) the ratio of  current  gross  revenues  for a product to the
     total of current and  anticipated  future gross revenues for the product or
     (2) the  straight-line  method  over  the  estimated  economic  life of the
     product.  The Company  generally  amortizes the software  development costs
     over a three to seven year period based upon the estimated  future economic
     life of the product. Factors considered in determining the estimated future
     economic  life of the product  include  anticipated  future  revenues,  and
     changes in software  and  hardware  technologies.  The  carrying  values of
     capitalized  costs are  evaluated  for  impairment  on an  annual  basis to
     determine if  circumstances  exist which indicate the carrying value of the
     asset may not be  recoverable.  If expected cash flows are  insufficient to
     recover  the  carrying  amount of the  asset,  then an  impairment  loss is
     recognized to state the asset at its net realizable value.

3.   EARNINGS PER SHARE (EPS)

     Basic EPS is calculated  using the weighted average number of common shares
     outstanding during the period. Diluted EPS is calculated using the weighted
     average number of common shares  outstanding  during the period plus shares
     issuable  upon the assumed  exercise of dilutive  common share  options and
     vesting of performance-accelerated restricted shares (restricted shares) by
     using  the  treasury  stock  method.  The  number  of  shares  used  in the
     calculation  of earnings per share for each period  presented is as follows
     (in thousands):

                               Three Months Ended             Six Months Ended
                                    March 31,                     March 31,
                                    ---------                     ---------

                              2006          2005           2006            2005
                              ----          ----           ----            ----
     Weighted Average
     Shares Outstanding
     - Basic                25,659        25,266         25,620          25,444

     Dilutive Options
     and Restricted
     Shares                    789           768            782             792
                               ---           ---            ---             ---
     Adjusted Shares-
     Diluted                26,448        26,034         26,402          26,236
                            ======        ======         ======          ======


     Options to purchase  6,000  shares of common  stock at prices  ranging from
     $49.74 - $50.26 and options to purchase  3,000  shares of common stock at a
     price of $38.85 were outstanding during the three month periods ended March
     31, 2006 and 2005,  respectively,  but were not included in the computation
     of diluted EPS because the options'  exercise  prices were greater than the
     average  market price of the common  shares.  The options expire at various
     periods through 2013.  Approximately  19,000 and 48,000  restricted  shares
     were excluded from the respective computation of diluted EPS based upon the
     application  of the treasury stock method for the three month periods ended
     March 31, 2006 and 2005, respectively.

4.   SHARE-BASED COMPENSATION

     Prior to October 1, 2005, the Company  accounted for its stock option plans
     using the intrinsic  value method of accounting  provided under APB Opinion
     No. 25,  "Accounting  for Stock Issued to Employees,"  (APB 25) and related
     interpretations,  as permitted by FASB Statement No. 123,  "Accounting  for
     Stock-Based  Compensation,"  (SFAS 123) under which no compensation expense
     was   recognized  for  stock  option   grants.   Accordingly,   share-based
     compensation  for stock  options was included as a pro forma  disclosure in
     the financial  statement footnotes and continues to be provided for periods
     prior to fiscal 2006.

     Effective  October 1, 2005, the Company adopted the fair value  recognition
     provisions of FASB  Statement  No. 123 (R),  "Share-Based  Payment,"  (SFAS
     123(R))  using  the  modified-prospective  transition  method.  Under  this
     transition method,  compensation cost recognized in the first six months of
     fiscal 2006 includes:

     a)   compensation  cost  for  all  share-based   payments  granted  through
          September  30, 2005,  for which the requisite  service  period had not
          been completed as of September 30, 2005,  based on the grant date fair
          value  estimated in  accordance  with the original  provisions of SFAS
          123, and

     b)   compensation cost for all share-based  payments granted  subsequent to
          September  30, 2005,  based on the grant date fair value  estimated in
          accordance  with the  provisions  of SFAS  123(R).  Results  for prior
          periods have not been restated.

     As a result of adopting  SFAS 123(R) on October 1, 2005,  the Company's net
     earnings for the three and six-months periods ended March 31, 2006 are $0.6
     million and $1.1 million  lower  respectively,  than if it had continued to
     account for  share-based  compensation  under APB 25. Diluted  earnings per
     share for the second  quarter  and first six months of 2006 would have been
     $0.30 and $0.40, respectively,  if the company had not adopted SFAS 123(R),
     compared  to  reported  diluted  earnings  per  share of $0.28  and  $0.36,
     respectively.

     The Company provides  compensation  benefits to certain key employees under
     several  share-based  plans  providing for employee  stock  options  and/or
     performance-accelerated  restricted  shares  (restricted  shares),  and  to
     non-employee directors under a non-employee directors compensation plan.

     Stock Option Plans

     The Company has various stock option plans that permit the Company to grant
     key  Management  employees (1) options to purchase  shares of the Company's
     common  stock or (2) stock  appreciation  rights with respect to all or any
     part of the  number of  shares  covered  by the  options.  All  outstanding
     options  were  granted at prices  equal to fair market value at the date of
     grant.  The options  granted  prior to  September  30, 2003 have a ten-year

     contractual life from date of issuance, expiring in various periods through
     2013.  Beginning  in fiscal  2004,  the  options  granted  have a five-year
     contractual life from date of issuance.  No stock appreciation  rights have
     been awarded to date.  The  Company's  stock  option  awards are subject to
     graded vesting over a three year service period. Beginning with fiscal 2006
     awards, the Company recognizes  compensation cost on a straight-line  basis
     over the requisite  service  period for the entire  award.  Prior to fiscal
     2006,  the Company  calculated  the pro forma  compensation  cost using the
     graded vesting method (FIN 28 approach).

     The fair value of each option  award is  estimated  as of the date of grant
     using  a  Black-Scholes   option  pricing  model.   The  weighted   average
     assumptions for the periods indicated are noted below.  Expected volatility
     is based on  historical  volatility  of ESCO's  stock  calculated  over the
     expected term of the option. The expected term was calculated in accordance
     with Staff  Accounting  Bulletin  No. 107 using the  simplified  method for
     "plain-vanilla"  options.  The risk-free  rate for the expected term of the
     option is based on the U.S.  Treasury  yield curve in effect at the date of
     grant.

     The fair value of each option grant is estimated on the date of grant using
     the Black-Scholes  option-pricing model with the following weighted-average
     assumptions  used for grants in the three month period ended March 31, 2006
     and 2005,  respectively:  expected  dividend  yield of 0% in both  periods;
     expected volatility of 28.0% and 20.3%; risk-free interest rate of 4.5% and
     4.2%; and expected term of 3.5 years and 4.25 years.  Pre-tax  compensation
     expense  related  to the stock  option  awards  was $0.6  million  and $1.1
     million  for the  second  quarter of 2006 and the first six months of 2006,
     respectively.

     The following  summary presents  information  regarding  outstanding  stock
     options as of March 31, 2006 and  changes  during the first six months then
     ended with regard to options under the option plans:




                                                   Aggregate   Weighted-Average
                                                   Intrinsic   Remaining
                                       Weighted    Value (in   Contractual
                              Shares   Avg. Price  millions)   Life
                              ------   ----------  ---------   ----

     Outstanding at
       October 1, 2005     1,324,548    $20.48

     Granted                 285,130    $43.22

     Exercised              (154,007)   $15.43        $5.0

     Cancelled               (10,321)   $35.30
                             -------    ------

     Outstanding at
     March 31, 2006        1,445,350    $25.41        $35.7        4.2  years
                           =========

     Exercisable at
     March 31, 2006          803,616    $16.13        $27.3
                             =======

     The  weighted-average  grant-date  fair value of options granted during the
     first six months of fiscal 2006 was $11.73.

     During fiscal 2004, the Board of Directors  authorized and the shareholders
     approved, the 2004 Incentive Compensation Plan, which states, in part, that
     on  February  5,  2004,  there  shall  be added  to the  authorized  shares
     allocated   2,000,000  shares  for  the  grant  of  stock  options,   stock
     appreciation  rights,  performance-accelerated  restricted  stock, or other
     full value  awards.  Of these,  shares up to 600,000  may be  utilized  for
     performance-accelerated restricted stock or other full value awards.

     Restricted Share Awards

     At March 31, 2006,  the maximum number of restricted  shares  available for
     issue  under  the 2004  Incentive  Compensation  Plan  and the  2001  Stock
     Incentive Plan was 600,000 and 361,162 shares,  respectively.  These shares
     vest over five years with  accelerated  vesting over three years if certain
     performance  targets are achieved.  In these cases,  if it is probable that
     the performance condition will be met, the Company recognizes  compensation
     cost  on  a  straight-line  basis  over  the  shorter  performance  period;
     otherwise,  it will  recognize  compensation  cost over the longer  service
     period.  Compensation  cost for all outstanding  restricted share awards is
     being recognized over the shorter  performance period as it is probable the
     performance  condition will be met. The restricted  share award grants were
     valued  at the  stock  price on the  date of  grant.  Pre-tax  compensation
     expense  related to the  restricted  share awards was $0.6 million and $1.2
     million  for  the  three  and  six-month  periods  ended  March  31,  2006,
     respectively,  and $0.6 million and $1.2 million for the  respective  prior
     year periods.


     The following summary presents information regarding outstanding restricted
     share awards as of March 31, 2006 and changes  during the six-month  period
     then ended:



                                                      Weighted
                                       Shares        Avg. Price
                                       ------        ----------

     Nonvested at October 1, 2005         238,436         $23.78
     Granted                               60,630         $42.62
     Vested                              (118,736)        $17.41
                                         ---------
     Nonvested at March 31, 2006          180,330         $34.31
                                          ======

     Non-Employee Directors Plan

     The  non-employee  directors  compensation  plan includes a retainer of 800
     common shares per quarter. Compensation expense related to the non-employee
     directors  was $0.2  million and $0.4  million for the three and  six-month
     periods  ended  March 31,  2006,  respectively,  and $0.2  million and $0.3
     million for the respective prior year periods.

     The total share-based compensation cost that has been recognized in results
     of  operations  and included  within SG&A was $1.3 million and $2.6 million
     for the three and six-month periods ended March 31, 2006, respectively, and
     $0.8 million and $1.5  million for the three and  six-month  periods  ended
     March 31, 2005,  respectively.  The total income tax benefit  recognized in
     results of operations for share-based  compensation  arrangements  was $0.3
     million and $0.7 million for the three and  six-month  periods  ended March
     31, 2006,  respectively and $0.3 million and $0.6 million for the three and
     six-month periods ended March 31, 2005, respectively. As of March 31, 2006,
     there was $9.4 million of total  unrecognized  compensation cost related to
     share-based  compensation  arrangements.   That  cost  is  expected  to  be
     recognized over a weighted-average period of 4.0 years.

     Pro Forma Net Earnings

     The following  table provides pro forma net earnings and earnings per share
     had the Company applied the fair value method of SFAS 123 for the three and
     six-month periods ended March 31, 2005:


     (Unaudited)
     (Dollars in thousands,
     except per share amounts)
                                  Three Months Ended        Six Months Ended
                                  March 31,                 March 31,
                                  ---------                 ---------


                                        2005                     2005
                                        ----                     ----

     Net earnings, as reported       $ 10,427                  $ 20,949
     Add: stock-based employee
         compensation expense
         included in reported
         net earnings, net of
         tax                              381                       750
     Less: total stock-based
         employee compensation
         expense determined
         under fair value based
         methods, net of tax             (927)                   (1,844)
                                         ----                    ------

     Pro forma net earnings          $  9,881                  $ 19,855
                                     ========                  ========


     Net earnings per share:
         Basic - as reported         $   0.41                  $   0.82
         Basic - pro forma               0.39                      0.78
                                         ====                      ====


         Diluted - as reported       $   0.40                  $   0.80
         Diluted - pro forma             0.38                      0.76
                                         ====                      ====

5.    ACQUISITIONS

     Effective  February 1, 2006,  the  Company  acquired  the capital  stock of
     Hexagram,  Inc. (Hexagram) for a purchase price of $67.5 million subject to
     a potential  working capital  adjustment.  The  acquisition  agreement also
     provides for contingent  consideration of up to $6.25 million over the five
     year period  following the  acquisition if Hexagram  exceeds  certain sales
     targets.  Hexagram is a RF fixed  network  automatic  meter  reading  (AMR)
     company  headquartered in Cleveland,  Ohio.  Hexagram's annual revenue over
     the past three years has been in the range of $20  million to $35  million.
     The operating  results for  Hexagram,  since the date of  acquisition,  are
     included  within  the   Communications   segment.   The  Company   recorded
     approximately  $53 million of goodwill  and  trademarks  as a result of the
     transaction,  subject to post-closing adjustments including finalization of
     purchase accounting. The Company also recorded $6.6 million of identifiable
     intangible assets consisting primarily of patents and proprietary know-how,
     customer  contracts,  and  order  backlog  which  will  be  amortized  on a
     straight-line  basis over  periods  ranging from six months to seven years.
     The  post-closing  purchase  accounting  items are expected to be completed
     prior to September 30, 2006.

     Effective  November 29, 2005, the Company  acquired Nexus Energy  Software,
     Inc.  (Nexus)  through  an all  cash  for  shares  merger  transaction  for
     approximately $29 million in cash plus contingent cash  consideration  over
     the four year period  following the merger if Nexus  exceeds  certain sales
     targets.   Nexus  is  a  software   company   headquartered  in  Wellesley,
     Massachusetts with annual revenues in excess of $10 million.  The operating
     results for Nexus,  since the date of acquisition,  are included within the
     Communications  segment. The Company recorded  approximately $24 million of
     goodwill  as  a  result  of  the   transaction,   subject  to  post-closing
     adjustments including finalization of purchase accounting. The Company also
     recorded  $2.7  million  of  identifiable   intangible   assets  consisting
     primarily of customer  contracts  and order backlog which will be amortized
     on a straight-line basis over periods ranging from one year to three years.
     The  post-closing  purchase  accounting  items are expected to be completed
     prior to September 30, 2006.


6.    INVENTORIES
     Inventories consist of the following (in thousands):
                                            March 31,     September 30,
                                               2006            2005
                                               ----            ----

     Finished goods                          $  13,446         14,361
     Work in process, including long-
         term contracts                         15,978         12,512
     Raw materials                              23,454         21,772
                                                ------         ------
          Total inventories                  $  52,878         48,645
                                             =========         ======


7.   COMPREHENSIVE INCOME

     Comprehensive  income for the three-month  periods ended March 31, 2006 and
     2005 was $8.4 million and $8.9 million, respectively.  Comprehensive income
     for the  six-month  periods  ended March 31, 2006 and 2005 was $9.9 million
     and $22.8 million,  respectively. For the three and six-month periods ended
     March 31, 2006, the Company's  comprehensive income was positively impacted
     by  foreign  currency  translation  adjustments  of $1.1  million  and $0.3
     million,  respectively. For the three and six-month periods ended March 31,
     2005, the Company's comprehensive income was negatively impacted by foreign
     currency translation adjustments of $1.6 million and positively impacted by
     foreign currency translation adjustments of $1.8 million, respectively.


8.   BUSINESS SEGMENT INFORMATION

     The Company is organized based on the products and services that it offers.
     Under  this  organizational   structure,  the  Company  operates  in  three
     segments: Filtration/Fluid Flow, Communications and Test. The components of
     the Filtration/Fluid Flow segment are presented separately due to differing
     long-term economics.

     Management evaluates and measures the performance of its operating segments
     based on "Net Sales" and  "EBIT",  which are  detailed in the table  below.
     EBIT is defined as earnings from continuing  operations before interest and
     taxes.  During the second quarter of fiscal 2006,  the Company  changed its
     reporting of goodwill and acquired  intangible  assets  (including  related
     amortization)  from operating segments to Corporate as they are excluded by
     management in assessing the segment's operating  performance.  There was no
     impact on EBIT in the prior periods.

         ($ in thousands)   Three Months ended           Six Months ended
                                 March 31,                   March 31,
                                 ---------                   ---------

      NET SALES             2006         2005          2006             2005
      ---------             ----         ----          ----             ----
      PTI                  $ 11,711       10,137      $ 22,408           20,359
      VACCO                   8,325        8,556        16,379           19,171
      Filtertek              25,012       22,282        47,707           45,449
                             ------       ------        ------           ------
      Filtration/Fluid Flow  45,048       40,975        86,494           84,979
      Communications         43,239       36,085        62,372           69,618
      Test                   34,597       29,100        64,604           55,938
                             ------       ------        ------           ------
      Consolidated totals  $122,884      106,160      $213,470          210,535
                           ========      =======      ========          =======


      EBIT
      ----
      PTI                     1,583        1,106         2,782            2,236
      VACCO                   1,441        2,192         3,332            5,756
      Filtertek               1,699        1,743         2,696            4,108
                              -----        -----         -----            -----
      Filtration/Fluid Flow   4,723        5,041         8,810           12,100
      Communications          9,728       10,632         8,844           20,254
      Test                    4,338        3,338         7,254            5,420

      Corporate              (3,110)      (2,873)       (6,251)          (5,129)
                             ------       ------        ------           ------
      Consolidated EBIT      15,679       16,138        18,657           32,645
      Add: Interest income      100          303           817              783
                                ---          ---           ---              ---
      Earnings before
         income taxes     $  15,779       16,441     $  19,474           33,428
                          =========       ======     =========           ======






9.   RETIREMENT AND OTHER BENEFIT PLANS

     A summary of net periodic benefit expense for the Company's defined benefit
     plans and postretirement  healthcare and other benefits for the three-month
     periods  ended March 31, 2006 and 2005 are shown in the  following  tables.
     Net  periodic  benefit  cost for each period  presented is comprised of the
     following:

                                  Three Months Ended       Six Months Ended
                                      March 31,                March 31,
                                      ---------                ---------
     (Dollars in thousands)     2006              2005    2006            2005
                                ----              ----    ----            ----
     Defined benefit plans
          Interest cost         $650               663    $1,300          1,325
         Expected  return on
            assets              (675)             (713)   (1,350)        (1,425)
     Amortization of:
         Actuarial (gain)
            loss                 125               125       250            250
                                 ---               ---       ---            ---
     Net  periodic   benefit
         cost                   $100                75      $200            150
                                ====                ==      ====            ===




Net  periodic  postretirement  (retiree  medical)  benefit  cost for each period
presented is comprised of the following:

                                Three Months Ended             Six Months Ended
                                     March 31,                     March 31,
                                     ---------                     ---------
     (Dollars in thousands)     2006         2005             2006       2005
                                ----         ----             ----       ----
     Service cost              $ 9            8              $18         15
     Interest cost              10           10               20         20
     Prior service cost         (2)           -               (2)         -
     Amortization of
       actuarial gain            2           (2)              (7)        (9)
                                 -           --               --         --
     Net periodic
       postretirement
       benefit cost            $19           16              $29         26



10.  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In  December   2004,  the  FASB  issued  FASB  Staff  Position  FAS  109-2,
     "Accounting and Disclosure  Guidance for the Foreign Earnings  Repatriation
     Provision  within the American  Jobs Creation Act of 2004 (FSP 109-2)." The
     American  Jobs  Creation  Act of 2004,  (the "Act")  provides for a special
     one-time  deduction of 85 percent of certain foreign  earnings  repatriated
     into the U.S. from non-U.S. subsidiaries through September 30, 2006. During
     the second  quarter  ended March 31, 2006,  the Company  repatriated  $28.7
     million  of  foreign  earnings  which  qualify  for  the  special  one-time
     deduction.  Tax expense of $1.7 million was recorded in the second  quarter
     of fiscal 2006 as a result of this repatriation.

     The Company is currently  evaluating the merits of repatriating  additional
     funds under the Act. At March 31, 2006,  the range of  reasonably  possible
     amounts of unremitted  earnings that are being  considered for repatriation
     is between zero and $13.9  million,  which would require the Company to pay
     income taxes in the range of zero to $1.5 million.  Federal income taxes on
     the  repatriated  amounts would be based on the 5.25%  effective  statutory
     rate as provided in the Act, plus  applicable  withholding  taxes. To date,
     the Company has not provided for income taxes on these unremitted  earnings
     generated by non-U.S.  subsidiaries.  As a result,  additional taxes may be
     required  to be  recorded  for any funds  repatriated  under  the Act.  The
     Company  expects to complete its  evaluation of these  additional  funds by
     September 30, 2006.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS

The  following  discussion  refers  to the  Company's  results  from  continuing
operations,  except where noted.  References to the second  quarters of 2006 and
2005 represent the fiscal quarters ended March 31, 2006 and 2005, respectively.

NET SALES

Net sales  increased  $16.7 million,  or 15.8%, to $122.9 million for the second
quarter of 2006 from  $106.2  million for the second  quarter of 2005  including
$6.5 million from  acquisitions.  Net sales  increased $3.0 million,  or 1.4% to
$213.5 million for the first six months of fiscal 2006 from $210.5 for the first
six months of fiscal 2005.  Unfavorable  foreign currency values decreased sales
by approximately $0.8 million and $1.8 million in the second quarter of 2006 and
in the first six months of fiscal 2006, respectively.



- -Filtration/Fluid Flow

Net sales  increased  $4.1  million,  or 9.9%,  to $45.0  million for the second
quarter of 2006 from $40.9  million  for the second  quarter of 2005.  Net sales
increased  $1.5  million,  or 1.8%, to $86.5 million for the first six months of
fiscal  2006 from $85.0  million  for the first six months of fiscal  2005.  The
sales increase during the fiscal quarter ended March 31, 2006 as compared to the
prior year  quarter  is mainly due to the  following:  a net sales  increase  at
Filtertek of $2.7 million  driven by higher  automotive,  medical and commercial
shipments;  higher  commercial  aerospace  shipments  at  PTI of  $1.6  million;
partially offset by a decrease in defense spares and T-700 shipments at VACCO of
$0.2  million.  The sales  increase  for the first six months of fiscal  2006 as
compared  to the prior year period is mainly due to the  following:  a net sales
increase at Filtertek of $2.3 million;  higher commercial aerospace shipments at
PTI of $2.0 million;  partially offset by a decrease in defense spares and T-700
shipments at VACCO of $2.8 million.

- -Communications

Net sales  increased  $7.2  million,  or 19.8%,  to $43.2 million for the second
quarter of 2006 from $36.1  million  for the second  quarter of 2005.  Net sales
decreased $7.2 million,  or 10.4%,  to $62.4 million for the first six months of
fiscal 2006 from $69.6 million in the prior year period.  The sales  increase in
the second  quarter of 2006 as compared to the prior year quarter was due to the
following:  $3.8 million of higher  shipments of DCSI's  automatic meter reading
(AMR) products  partially offset by $3.1 million of lower shipments of Comtrak's
SecurVision  video security  products;  and the Hexagram and Nexus acquisitions
contributed $3.8 million and $2.7 million,  respectively. The sales for Hexagram
represented two months of sales.

The sales  decrease  in the first six months of fiscal  2006 as  compared to the
prior year period was due to the following:  $7.2 million of lower  shipments of
DCSI's AMR products; $7.7 million of lower shipments of Comtrak's video security
products;  partially  offset by $3.8  million  in sales from  Hexagram  and $3.9
million in sales from Nexus.

The  decrease in sales of AMR  products of $7.2 million for the first six months
of fiscal 2006 as  compared  to the prior year  period was due to the  following
items:  $16.3  million of lower AMR product  sales to the COOP market due to the
decrease  in orders  entered  during the latter  half of fiscal  2005;  and $3.3
million of lower sales to Puerto Rico Power Authority  (PREPA).  These decreases
were partially  offset by an increase in sales to TXU Electric  Delivery Company
(TXU) of $14.0  million  in the first six  months of fiscal  2006.  The  Company
expects AMR product sales to the COOP market to increase  during the second half
of fiscal  2006 due to the  increase  in orders  received  during  the first six
months of 2006.

Sales of  SecurVision  products were $0.4 million for the second quarter of 2006
as compared to $3.5  million for the prior year second  quarter and $2.9 million
for the first six  months of fiscal  2006 as  compared  to $10.6  million in the
prior year  six-month  period.  The decrease in sales in the second  quarter and
first six months of fiscal 2006 was due to an  acceleration  of shipments in the
prior year periods.

- -Test

For the second quarter of 2006, net sales of $34.6 million were $5.5 million, or
18.9%, higher than the $29.1 million of net sales recorded in the second quarter
of fiscal 2005. Net sales increased $8.7 million, or 15.5%, to $64.6 million for
the first six months of fiscal 2006 from $55.9  million for the first six months
of fiscal 2005.  The sales increase in the second quarter of 2006 as compared to
the prior year quarter was mainly  driven by sales of  additional  test chambers
and higher component sales.

The sales increase for the first six months of fiscal 2006 compared to the prior
year period was primarily due to the following:  a $10.4 million increase in net
sales from the Company's  U.S.  operations  driven by sales of  additional  test
chambers and higher component sales; partially offset by a $1.4 million decrease
in net sales  from the  Company's  European  operations  due to the  prior  year
completion of several large test chamber projects.

ORDERS AND BACKLOG

Backlog was $274.5  million at March 31, 2006  compared  with $233.1  million at
September 30, 2005. The Company  received new orders  totaling $128.7 million in
the  second  quarter  of 2006  (including  $4.0  million  of new orders and $6.0
million of acquired  backlog from  Hexagram).  New orders of $43.2  million were
received  in the  second  quarter  of  2006  related  to  Filtration/Fluid  Flow
products,  $55.5 million  related to  Communications  products and $30.0 million
related to Test products.

Within the Communications segment, DCSI received $38.8 million of new orders for
its AMR products in the second  quarter of 2006,  which included an $8.7 million
follow-on  order  from TXU for a  100,000  endpoint  expansion  of the  existing
program  and a  $5.8  million  order  from  Florida  Power  &  Light  (FPL)  for
approximately 60,000 load control transponders.

The Company  received new orders totaling $254.8 million in the first six months
of 2006 compared to $215.4 million in the prior year period. New orders of $84.4
million   were   received   in  the  first  six   months  of  2006   related  to
Filtration/Fluid  flow  products,   $114.6  million  related  to  Communications
products  (including  $4.0  million of new orders and $6.0  million of  acquired
backlog  from  Hexagram  and $2.0  million  of new  orders  and $9.0  million of
acquired  backlog from Nexus) and $55.8 million  related to Test  products.  New
orders of $99.8 million were received in the first six months of 2005 related to
Filtration/Fluid flow products, $62.7 million related to Communications products
(included  $55.7 million  related to AMR products) and $53.0 million  related to
Test products.

In  addition,  in November  2005,  DCSI signed an  agreement  with Pacific Gas &
Electric (PG&E) with an anticipated contract value of approximately $300 million
covering five million  endpoints over a five year  deployment  period  currently
scheduled to begin in late fiscal 2006.  The Company  received  orders  totaling
$1.2 million from PG&E under this agreement during the first six months of 2006.
On  November 3, 2005,  Hexagram  entered  into a contract to provide  equipment,
software  and  services to PG&E in support of the gas utility  portion of PG&E's
AMI project.  The total anticipated  contract revenue from commencement  through
the five-year full deployment is expected to be approximately $225 million.  See
"Recent Developments."

AMORTIZATION OF INTANGIBLE ASSETS

Amortization  of  intangible  assets was $1.5  million and $2.0  million for the
three and six-month periods ended March 31, 2006, respectively, compared to $0.5
million and $1.0 million for the respective prior year periods.  Amortization of
intangible  assets in the second  quarter of 2006 and first six months of fiscal
2006 includes $0.8 million and $0.9 million,  respectively,  of  amortization of
acquired  intangible assets related to the Nexus and Hexagram  acquisitions,  as
described in Note 5 to the consolidated  financial statements.  The amortization
of acquired  intangible  assets  related to Nexus and  Hexagram  are included in
Corporate's  operating results. The remaining  amortization  expenses consist of
other identifiable intangible assets (primarily software, patents and licenses).
During  the  second  quarter  of 2006,  the  Company  recorded  $0.3  million of
amortization  related to DCSI's TNG capitalized  software which  represented one
month of amortization.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and  administrative  (SG&A) expenses for the second quarter of
2006 were $26.7 million (21.7% of net sales), compared with $21.1 million (19.9%
of net sales) for the prior year quarter. For the first six months of 2006, SG&A
expenses  were $50.2  million  (23.5% of net sales)  compared with $40.7 million
(19.3% of net sales) for the prior year period. The increase in SG&A spending in
the fiscal  quarter  ended March 31, 2006 as compared to the prior year  quarter
was primarily due to the following items:  $2.2 million of SG&A expenses related
to Nexus; $1.5 million of SG&A expenses related to Hexagram; and $0.6 million of
stock option  expense.  The increase in SG&A spending in the first six months of
2006 as  compared to the prior year period was  primarily  due to the  following
items:  $2.9  million of SG&A  expenses  related to Nexus;  $1.5 million of SG&A
expenses related to Hexagram; and $1.1 million of stock option expense.

OTHER (INCOME) EXPENSES, NET

Other (income) expenses, net, were $(1.5) million for the second quarter of 2006
compared to $(0.5) million for the prior year quarter.  Other (income) expenses,
net,  were $(1.9)  million  for the first six months of fiscal 2006  compared to
$(1.2) million for the prior year period. Principal components of other (income)
expenses,  net, for the first six months of 2006 included the  following  items:
$(1.8) million non-cash gain representing the release of a reserve related to an
indemnification  obligation  with respect to a previously  divested  subsidiary;
$(1.1) million of royalty income;  partially  offset by a $0.2 million write off
of assets  related  to a  terminated  subcontract  manufacturer.  The  principal
component of other  (income)  expenses,  net, for the first six months of fiscal
2005 was $(1.2) million of royalty income.

EBIT

The Company  evaluates the performance of its operating  segments based on EBIT,
defined  below.  EBIT was $15.7  million  (12.8% of net  sales)  for the  second
quarter of 2006 and $16.1 million (15.2% of net sales) for the second quarter of
2005.  For the first six months of fiscal 2006,  EBIT was $18.7 million (8.7% of
net  sales) and $32.6  million  (15.5% of net sales) for the first six months of
fiscal  2005.  The decrease in EBIT for the first six months of 2006 as compared
to  the  prior  year  period  is  primarily  due to the  sales  decrease  in the
Communications segment.

This Form 10-Q contains the financial measure "EBIT", which is not calculated in
accordance with generally accepted accounting principles in the United States of
America  (GAAP).  EBIT provides  investors and  Management  with an  alternative
method for assessing the Company's operating results. The Company defines "EBIT"
as earnings from continuing  operations  before  interest and taxes.  Management
evaluates the  performance of its operating  segments based on EBIT and believes
that EBIT is useful to investors to demonstrate the operational profitability of
the  Company's  business  segments by excluding  interest  and taxes,  which are
generally  accounted for across the entire Company on a consolidated basis. EBIT
is also one of the measures  Management uses to determine  resource  allocations
within the Company and incentive compensation.  The following table represents a
reconciliation of EBIT to net earnings.

                           Three Months ended             Six Months ended
($ in thousands)                March 31,                     March 31,
                                ---------                     ---------
                           2006          2005             2006        2005
                           ----          ----             ----        ----
EBIT                    $15,679        16,138          $18,657      32,645
Interest income             100           303              817         783
Less: Income taxes        8,436         6,014            9,926       12,479
                          -----         -----            -----       ------
Net earnings            $ 7,343        10,427          $ 9,548       20,949
                        =======        ======          =======       ======



- -Filtration/Fluid Flow

EBIT was $4.7 million (10.5% of net sales) and $5.0 million (12.3% of net sales)
in the second quarters of 2006 and 2005,  respectively,  and $8.8 million (10.2%
of net sales) and $12.1 million  (14.2% of net sales) in the first six months of
fiscal 2006 and 2005,  respectively.  For the second quarter of 2006 as compared
to the prior year quarter,  EBIT decreased $0.3 million due to the following:  a
$0.8 million decrease at VACCO due to lower defense spares shipments;  partially
offset by a $0.5 million  increase at PTI due to continued  strengthening of the
commercial aerospace market. For the first six months of fiscal 2006 as compared
to the prior year period,  EBIT decreased  $3.3 million due to the following:  a
$2.4 million  decrease at VACCO due to lower defense  spares  shipments;  a $1.4
million decrease at Filtertek primarily due to softness in the automotive market
and increase in raw material  costs (e.g.  petroleum  based  resins);  partially
offset by a $0.5  million  increase  at PTI.  Additionally,  Filtertek's  second
quarter  and first six months of fiscal  2005  included  $0.3  million  and $0.9
million,  respectively, of cost reimbursement related to a supply agreement with
a medical device customer which was terminated in fiscal 2005.

- -Communications

EBIT in the  second  quarter  of 2006  was $9.7  million  (22.5%  of net  sales)
compared  to EBIT of $10.6  million  (29.5%  of net  sales)  in the  prior  year
quarter.  For the first six months of fiscal 2006,  EBIT was $8.8 million (14.1%
of net sales)  compared to $20.3 million  (29.1% of net sales) in the prior year
period.  The  decrease  in EBIT in the  second  quarter  of 2006  was due to the
following  items: a $1.4 million  decrease at Comtrak due to lower  shipments of
its video  security  products;  a $0.3  million  decrease  related  to Nexus and
Hexagram  resulting from additional  SG&A spending  related to marketing and new
product development initiatives; partially offset by an $0.8 million increase at
DCSI  resulting  from  increased  sales.  The decrease in EBIT for the first six
months of fiscal  2006  compared  to the prior year period was mainly due to the
following  items: an $8.1 million decrease at DCSI due to lower shipments of AMR
products;  and a $3.2 million  decrease at Comtrak due to lower shipments of its
video security products.

During the second  quarter of 2006,  DCSI  entered into  contracts  with two new
suppliers  for  its  products.  The  new  suppliers  offer a  broader  range  of
capabilities as well as an opportunity for cost reductions.

- -Test

EBIT in the  second  quarter  of 2006 was $4.3  million  (12.5% of net sales) as
compared to $3.3 million (11.5% of net sales) in the prior year quarter. For the
first six months of fiscal 2006,  EBIT was $7.3 million  (11.2% of net sales) as
compared  to $5.4  million  (9.7% of net sales) in the prior year  period.  EBIT
increased  $1.0  million and $1.9  million  over the prior year  quarter and six
month period, respectively,  due to the favorable changes in sales mix resulting
from  additional  sales of test  chambers,  antennas  and other  components.  In
addition,  EBIT in the first six months of fiscal 2005 was adversely affected by
installation cost overruns incurred on certain government  shielding projects in
foreign locations, as well as increased material costs (steel and copper).

- -Corporate

Corporate  costs  included in EBIT were $3.1  million  and $6.2  million for the
three and six-month periods ended March 31, 2006, respectively, compared to $2.9
million and $5.1 million for the  respective  prior year periods.  In the second
quarter of 2006, Corporate costs included the following: a $1.8 million non-cash
gain  representing  the  release  of a  reserve  related  to an  indemnification
obligation  with respect to a previously  divested  subsidiary;  $0.8 million of
pre-tax  amortization  of  acquired  intangible  assets  related  to  Nexus  and
Hexagram; and $0.6 million of pre-tax stock option expense.

INTEREST INCOME, NET

Interest  income,  net,  was $0.1  million  and $0.8  million  for the three and
six-month  periods  ended  March 31,  2006,  respectively,  compared to interest
income,  net, of $0.3  million and $0.8  million for the  respective  prior year
periods.  The  decrease  in  interest  income in the  second  quarter of 2006 as
compared to the prior year quarter was due to  outstanding  borrowings  prior to
the  foreign  cash  repatriation  during  the  second  quarter of 2006 and lower
average cash balances on hand.

INCOME TAX EXPENSE

The second quarter 2006 effective income tax rate was 53.5% compared to 36.6% in
the  second  quarter  of 2005.  The  effective  income tax rate in the first six
months of fiscal 2006 was 51.0% compared to 37.3% in the prior year period.  The
increase in the effective  income tax rate in the second  quarter of 2006 and in
the first six months of fiscal  2006 as  compared  to the prior year  periods is
primarily  due to the  impact  of  repatriating  $28.7  million  of cash held by
foreign  subsidiaries  into the United  States under the tax  provisions  of the
American Jobs Creation Act of 2004. The effect of the repatriation  impacted the
fiscal 2006 second quarter  effective income tax expense by $1.7 million and the
effective rate by 10.9%. In addition,  lower volume of profit  contributions  of
the Company's foreign  operations  (primarily Puerto Rico due to the lower sales
to PREPA) impacted the tax rate. The Company  estimates the annual effective tax
rate for fiscal 2006 to be approximately 42%.

CAPITAL RESOURCES AND LIQUIDITY

Working capital  (current assets less current  liabilities)  decreased to $113.8
million at March 31, 2006 from $202.2 million at September 30, 2005.  During the
first six months of 2006,  cash  decreased  $83.5  million,  largely  due to the
approximately  $91 million,  net, paid for the Nexus and Hexagram  acquisitions.
Accounts receivable  increased by $12.7 million in the first six months of 2006,
of which $5.7 million related to the acquisitions of Nexus and Hexagram and $4.0
million  related  to the  Filtration  segment  due to timing of sales.  Accounts
payable  increased  by $14.2  million in the first six months of 2006,  of which
$1.8 million related to the  acquisitions of Nexus and Hexagram and $7.0 million
related  to DCSI due to  timing  of  vendor  payments.  Accrued  other  expenses
increased by $9.6 million in the first six months of 2006, of which $4.9 million
related to the  acquisitions  of Nexus and Hexagram and an increase in Company's
current income tax accrual.

Net cash  provided by operating  activities  was $26.2 million and $31.6 million
for the  six-month  periods  ended  March 31, 2006 and 2005,  respectively.  The
decrease  in the first six months of 2006 as  compared  to the prior year period
was a result of the lower earnings.

Capital  expenditures were $4.3 million and $4.6 million in the first six months
of fiscal 2006 and 2005, respectively.  Major expenditures in the current period
included manufacturing equipment used in the Filtration/Fluid Flow businesses.

At March 31, 2006,  other assets  (non-current)  of $59.7 million included $35.2
million of capitalized software.  Approximately $31.2 million of the capitalized
software  balance  represents   external   development  costs  on  new  software
development called "TNG" within the Communications  segment to further penetrate
the investor owned utility (IOU) market.  TNG is being  developed in conjunction
with a third party  software  contractor.  TNG is being  deployed to efficiently
handle  the  additional  levels of  communications  dictated  by the size of the
service  territories  and  the  frequency  of  reads  that  are  required  under
time-of-use or critical peak pricing  scenarios  needed to meet the requirements
of large IOUs. At March 31, 2006, the Company had  approximately  $10 million of
commitments  related to TNG  versions  1.6 and 2.0 which is expected to be spent
over the next six  months.  The  Company  expects  to spend up to $5  million in
fiscal 2007 on TNG.  Amortization of TNG is on a straight-line  basis over seven
years and began in March 2006.

The closure and  relocation of the Filtertek  Puerto Rico facility was completed
in March 2004. The Puerto Rico facility is included in other current assets with
a  carrying  value of $3.6  million at March 31,  2006.  The  facility  is being
marketed for sale.

In October 2004,  the Company  entered into a $100 million  five-year  revolving
bank  credit  facility  with a $50  million  increase  option  that  has a final
maturity and expiration  date of October 6, 2009. At March 31, 2006, the Company
had approximately $98.6 million available to borrow under the credit facility in
addition to $20.9  million cash on hand.  At March 31, 2006,  the Company had no
borrowings,  and  outstanding  letters of credit of $2.5 million  ($1.4  million
outstanding  under the  credit  facility).  On  February  1, 2006,  the  Company
borrowed $47 million to partially  fund the  acquisition  of Hexagram  which was
subsequently  repaid from the foreign cash  repatriation  by March 31, 2006. The
interest rate on this debt was approximately 5.3%. Cash flow from operations and
borrowings  under the  Company's  bank credit  facility are expected to meet the
Company's capital requirements and operational needs for the foreseeable future.

Acquisitions

Effective  February 1, 2006, the Company acquired the capital stock of Hexagram,
Inc.  (Hexagram)  for a purchase  price of $67.5 million  subject to a potential
working  capital  adjustment.   The  acquisition  agreement  also  provides  for
contingent  consideration  of up to $6.25  million  over the  five  year  period
following the acquisition if Hexagram exceeds certain sales targets. Hexagram is
a RF fixed  network AMR company  headquartered  in Cleveland,  Ohio.  Hexagram's
annual revenue over the past three years has been in the range of $20 million to
$35 million. The operating results for Hexagram,  since the date of acquisition,
are  included  within  the   Communications   segment.   The  Company   recorded
approximately  $53  million  of  goodwill  and  trademarks  as a  result  of the
transaction,  subject to  post-closing  adjustments  including  finalization  of
purchase  accounting.  The Company also  recorded  $6.6 million of  identifiable
intangible  assets  consisting  primarily of patents and  proprietary  know-how,
customer contracts, and order backlog which will be amortized on a straight-line
basis over  periods  ranging from six months to seven  years.  The  post-closing
purchase  accounting  items are expected to be completed  prior to September 30,
2006.

Effective  November 29, 2005, the Company acquired Nexus Energy  Software,  Inc.
(Nexus) through an all cash for shares merger  transaction for approximately $29
million in cash plus  contingent  cash  consideration  over the four year period
following the merger if Nexus exceeds certain sales targets. Nexus is a software
company headquartered in Wellesley, Massachusetts with annual revenues in excess
of $10 million.  The operating results for Nexus, since the date of acquisition,
are  included  within  the   Communications   segment.   The  Company   recorded
approximately $24 million of goodwill as a result of the transaction, subject to
post-closing  adjustments  including  finalization of purchase  accounting.  The
Company also recorded $2.7 million of identifiable  intangible assets consisting
of  customer   contracts  and  backlog  value  which  will  be  amortized  on  a
straight-line  basis over  periods  ranging  from one year to three  years.  The
post-closing  purchase  accounting  items are expected to be completed  prior to
September 30, 2006.

Recent Developments

On November 7, 2005, the Company announced that DCSI had entered into a contract
to provide equipment,  software and services to Pacific Gas & Electric (PG&E) in
support of the electric portion of PG&E's Advanced Metering Infrastructure (AMI)
project.  PG&E's  current  AMI  project  plan calls for the  purchase  of TWACS
communication equipment for approximately five million electric customers over a
five-year  period  after  the   commencement  of  full  deployment.   The  total
anticipated   contract  value  from  commencement  through  the  five-year  full
deployment  period is expected to be  approximately  $300 million.  PG&E has the
right to purchase additional  equipment and services to support existing and new
customers through the twenty to twenty-five year term of the contract. Equipment
will be  purchased  by PG&E only upon  issuance of  purchase  orders and release
authorizations.  PG&E will  continue to have the right to  purchase  products or
services from other suppliers for the electric portion of the AMI project.  Full
deployment is contingent upon satisfactory  system testing,  regulatory approval
and final PG&E management  approval,  all of which are currently  expected to be
concluded during fiscal 2006. DCSI has agreed to deliver to PG&E versions of its
newly developed TNG software as they become available and are tested. Acceptance
of the final  version for which DCSI has committed is currently  anticipated  in
the latter  portion of fiscal  2007.  Until such  acceptance  is  obtained,  the
Company  will be required  under U.S.  financial  accounting  standards to defer
revenue  recognition.  The contract provides for liquidated damages in the event
of DCSI's late  development  or delivery of hardware and software,  and includes
indemnification and other customary  provisions.  The contract may be terminated
by PG&E for default,  for its  convenience  and in the event of a force  majeure
lasting  beyond  certain  prescribed  periods.  The Company has  guaranteed  the
obligations of DCSI under the contract.  If PG&E terminates the contract for its
convenience, DCSI will be entitled to recover certain costs.

On  November 3, 2005,  Hexagram  entered  into a contract to provide  equipment,
software  and  services to PG&E in support of the gas utility  portion of PG&E's
AMI project.  The total anticipated  contract revenue from commencement  through
the five-year full deployment is expected to be approximately  $225 million.  As
with DCSI's  contract with PG&E,  discussed  above,  equipment will be purchased
only upon issuance of purchase orders and release authorizations,  and PG&E will
continue to have the right to purchase products or services from other suppliers
for the gas utility  portion of the AMI project.  Full  deployment is contingent
upon satisfactory system testing,  regulatory approval and final PG&E management
approval,  which are expected to be concluded  during fiscal 2006.  The contract
provides  for  liquidated  damages  in the  event of late  deliveries,  includes
indemnification  and other customary  provisions,  and may be terminated by PG&E
for default,  for its  convenience  and in the event of a force majeure  lasting
beyond certain prescribed periods. The Company has guaranteed the performance of
the contract by Hexagram.


CRITICAL ACCOUNTING POLICIES

Management has evaluated the accounting  policies used in the preparation of the
Company's financial  statements and related notes and believes those policies to
be reasonable and appropriate.  Certain of these accounting policies require the
application  of  significant  judgment by  management  in selecting  appropriate
assumptions  for  calculating  financial  estimates.   By  their  nature,  these
judgments are subject to an inherent degree of uncertainty.  These judgments are
based on historical experience, trends in the industry,  information provided by
customers and information  available from other outside sources, as appropriate.
The most significant areas involving  Management  judgments and estimates may be
found in the Critical Accounting Policies section of Management's Discussion and
Analysis and in Note 1 to the Consolidated Financial Statements contained in the
Company's  Annual  Report on Form 10-K for the fiscal year ended  September  30,
2005 at Exhibit  13, as  supplemented  by Note 2 to the  Consolidated  Financial
Statements in Item 1 hereof.

OTHER MATTERS

Contingencies

As a normal incident of the businesses in which the Company is engaged,  various
claims, charges and litigation are asserted or commenced against the Company. In
the opinion of  Management,  final  judgments,  if any,  which might be rendered
against the Company in current  litigation are adequately  reserved,  covered by
insurance,  or  would  not  have a  material  adverse  effect  on its  financial
statements.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In December 2004, the FASB issued FASB Staff Position FAS 109-2, "Accounting and
Disclosure Guidance for the Foreign Earnings  Repatriation  Provision within the
American  Jobs Creation Act of 2004 (FSP 109-2)." The American Jobs Creation Act
of 2004, (the "Act") provides for a special one-time  deduction of 85 percent of
certain foreign earnings  repatriated  into the U.S. from non-U.S.  subsidiaries
through  September 30, 2006. During the second quarter ended March 31, 2006, the
Company  repatriated  $28.7  million of foreign  earnings  which qualify for the
special  one-time  deduction.  Tax expense of $1.7  million was  recorded in the
second quarter of fiscal 2006 as a result of this repatriation.

The Company is currently evaluating the merits of repatriating  additional funds
under the Act. At March 31, 2006,  the range of reasonably  possible  amounts of
unremitted  earnings that are being  considered for repatriation is between zero
and $13.9  million,  which would  require the Company to pay income taxes in the
range of zero to $1.5 million.  Federal income taxes on the repatriated  amounts
would be based on the 5.25%  effective  statutory  rate as  provided in the Act,
plus  applicable  withholding  taxes.  To date, the Company has not provided for
income taxes on these unremitted earnings generated by non-U.S. subsidiaries. As
a  result,  additional  taxes  may be  required  to be  recorded  for any  funds
repatriated under the Act. The Company expects to complete its evaluation of the
repatriation of these additional funds by September 30, 2006.


FORWARD LOOKING STATEMENTS

Statements in this report that are not strictly historical are "forward looking"
statements  within the  meaning of the safe  harbor  provisions  of the  federal
securities  laws.  Forward  looking  statements  include  those  relating to the
estimates  or  projections  made in  connection  with the  Company's  accounting
policies,   annual  effective  tax  rate,  timing  of   Communications   segment
commitments and  expenditures,  expected future sales to the COOP market,  costs
related to share-based  compensation,  outcome of current claims and litigation,
future cash flow, capital requirements and operational needs for the foreseeable
future,  the ultimate  value of the DCSI / PG&E contract and the Hexagram / PG&E
contract, the future delivery and acceptance of the TNG software by PG&E, timing
of spending for TNG commitments,  completion of Hexagram and Nexus  post-closing
purchase accounting items, the amounts, if any, and timing of additional foreign
earnings  repatriated into the U.S. and the additional taxes resulting from such
repatriation. Investors are cautioned that such statements are only predictions,
and speak only as of the date of this report.  The Company's  actual  results in
the future may differ  materially  from those  projected in the  forward-looking
statements due to risks and uncertainties that exist in the Company's operations
and  business  environment  including,  but  not  limited  to:  actions  by  the
California  Public  Utility  Commission,  PG&E's Board of  Directors  and PG&E's
management  impacting  PG&E's AMI  projects;  the  timing and  success of DCSI's
software  development efforts; the timing and content of purchase order releases
under PG&E's  contracts;  the Company's  successful  performance  under the PG&E
contracts;  weakening  of  economic  conditions  in served  markets;  changes in
customer demands or customer  insolvencies;  competition;  intellectual property
rights;  successful  execution of the planned sale of the Company's  Puerto Rico
facility;  material  changes in the costs of  certain  raw  materials  including
steel,  copper and  petroleum  based  resins;  delivery  delays or  defaults  by
customers;  termination  for  convenience  of  customer  contracts;  timing  and
magnitude of future  contract  awards;  performance  issues with key  suppliers,
customers and subcontractors;  collective bargaining and labor disputes; changes
in laws and regulations  including changes in accounting  standards and taxation
requirements;  changes in  foreign or U.S.  business  conditions  affecting  the
distribution  of foreign  earnings;  costs  relating to  environmental  matters;
litigation  uncertainty;  and the  Company's  successful  execution  of internal
operating plans.





ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risks relating to the Company's  operations result primarily from changes
in interest rates and changes in foreign currency exchange rates. There has been
no material change to the Company's risks since September 30, 2005. Refer to the
Company's  Annual  Report on Form 10-K for the fiscal year ended  September  30,
2005 for further discussion about market risk.

ITEM 4.       CONTROLS AND PROCEDURES

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation of Management, including the Company's Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's disclosure controls and procedures as of the end of the period covered
by this  report.  Based upon that  evaluation,  the  Company's  Chief  Executive
Officer and Chief  Financial  Officer  concluded  that the Company's  disclosure
controls and procedures were effective as of that date.  Disclosure controls and
procedures  are  controls  and  procedures  that are  designed  to  ensure  that
information required to be disclosed in Company reports filed or submitted under
the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed,
summarized and reported within the time periods  specified in the Securities and
Exchange Commission's rules and forms. There has been no change in the Company's
internal  control over financial  reporting (as defined in Rule 13a-15(f)  under
the Exchange Act) during the period  covered by this report that has  materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

                            PART II OTHER INFORMATION


ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In August 2004, the Company's  Board of Directors  approved the extension of the
previously  authorized  (February  2001) open  market  common  stock  repurchase
program  originally  authorizing up to 2.6 million  shares,  which is subject to
market  conditions and other factors and covers the period through September 30,
2006.  At March 31,  2006,  the  Company  had  1,152,966  shares  remaining  for
repurchase under this program.  There were no stock repurchases during the first
six months of fiscal 2006.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of the Company's shareholders was held on Thursday,  February
2, 2006. The voting for directors was as follows:


                          For            Withheld              Broker Non-Votes
C. J. Kretschmer      22,034,467        1,499,256                    0
J. M. McConnell       22,838,705          695,018                    0
D. C. Trauscht        21,811,160        1,722,563                    0

The terms of W.S. Antle III, V.L.  Richey,  Jr., L.W. Solley,  J.M. Stolze,  and
J.D. Woods continued after the meeting.

The  voting on the  proposal  to approve  the  Incentive  Compensation  Plan for
Executive Officers was as follows:

                                            For        Against   Abstain
                                     21,219,466       264,814   30,343

In  addition,  the  voting  to ratify  the  Company's  selection  of KPMG LLP as
independent  auditors  for the fiscal  year  ending  September  30,  2006 was as
follows:

                                            For        Against   Abstain
                                     22,553,306       969,067   11,350



ITEM 6.       EXHIBITS

a)       Exhibits

     Exhibit
     Number

        2.1      Stock Purchase Agreement        Incorporated by reference
                 dated February 1, 2006          to Current Report on Form
                 among ESCO Technologies         8-K dated February 1,
                 Holding Inc. and the            2006 at Exhibit 2.1
                 shareholders of Hexagram,
                 Inc.

        3.1      Restated Articles of            Incorporated by reference
                 Incorporation                   to Form 10-K for the
                                                 fiscal year ended
                                                 September 30, 1999, at
                                                 Exhibit 3(a)

        3.2      Amended Certificate of          Incorporated by reference
                 Designation Preferences and     to Form 10-Q for the
                 Rights of Series A              fiscal quarter ended
                 Participating Cumulative        March 31, 2000, at
                 Preferred Stock of the          Exhibit 4(e)
                 Registrant

        3.3      Articles of Merger              Incorporated by reference
                 effective July 10, 2000         to Form 10-Q for the
                                                 fiscal quarter ended June
                                                 30, 2000, at Exhibit 3(c)

        3.4      Bylaws, as amended and          Incorporated by reference
                 restated.                       to Form 10-K for the
                                                 fiscal year ended
                                                 September 30, 2003, at
                                                 Exhibit 3.4

        4.1      Specimen Common Stock           Incorporated by reference
                 Certificate                     to Form 10-Q for the
                                                 fiscal quarter ended June
                                                 30, 2000, at Exhibit 4(a)

        4.2      Specimen Rights Certificate     Incorporated by reference
                                                 to Current Report on Form
                                                 8-K dated February 3,
                                                 2000, at Exhibit B to
                                                 Exhibit 4.1

        4.3      Rights Agreement dated as       Incorporated by reference
                 of September 24, 1990 (as       to Current Report on Form
                 amended and Restated as of      8-K dated February 3,
                 February 3, 2000) between       2000, at Exhibit 4.1
                 the Registrant and
                 Registrar and Transfer
                 Company, as successor
                 Rights Agent

        4.4      Credit Agreement dated as       Incorporated by reference
                 of October 6, 2004 among        to Form10-K for the
                 the Registrant, Wells Fargo     fiscal year ended
                 Bank, N.A., as agent, and       September 30, 2004, at
                 the lenders listed therein      Exhibit 4.4

         4.5     Consent and waiver to           Incorporated by reference
                 Credit Agreement (listed as     to Current Report on Form
                 4.4, above) dated as of         8-K dated February 2,
                 January 20, 2006                2006 at Exhibit 4.1

         10.1    Incentive Compensation Plan     Incorporated by reference
                 for Executive Officers          to Notice of Annual
                 (approved by Stockholders       Meeting of the
                 February 2, 2006)               Stockholders and Proxy
                                                 Statement dated December
                                                 21, 2005 at Appendix A

        31.1     Certification of Chief
                 Executive Officer relating
                 to Form 10-Q for period
                 ended March 31, 2006

        31.2     Certification of Chief
                 Financial Officer relating
                 to Form 10-Q for period
                 ended March 31, 2006

         32      Certification of Chief
                 Executive Officer and Chief
                 Financial Officer relating
                 to Form 10-Q for period
                 ended March 31, 2006



SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 ESCO TECHNOLOGIES INC.

                                 /s/ Gary E. Muenster
                                 Gary E. Muenster
                                 Senior Vice President and Chief
                                 Financial Officer
                                 (As  duly  authorized   officer  and  principal
                                 accounting officer of the registrant)





Dated:   May 10, 2006