UNITED STATES

                            SECURITIES AND EXCHANGE COMMISSION

                                  WASHINGTON, D.C. 20549

                                         FORM 10-Q

(MARK ONE)

(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

                                       OR

(    )  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______

     COMMISSION FILE NUMBER 1-10596

                             ESCO TECHNOLOGIES INC.

             (Exact name of registrant as specified in its charter)


MISSOURI                                                        43-1554045
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification No.)

9900A CLAYTON ROAD
ST. LOUIS, MISSOURI                                             63124-1186
(Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (314) 213-7200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X    No
                                             --     --

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the  Exchange  Act.  Large
accelerated filer  X  Accelerated filer    Non-accelerated filer
                  ---                  ---                      ---

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act). Yes      No  X
                                               ---      ---

Indicate the number of shares  outstanding  of each of the  issuers  classes of
common stock, as of the latest practicable date.

                Class                             Outstanding at July 31, 2007
 --------------------------------------           ----------------------------
[Common stock, $.01 par value per share]              25,728,995 shares



PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                   Three Months Ended
                                                        June 30,
                                                        --------


                                                  2007           2006
                                                  ----           ----


Net sales                                       $ 137,523        123,626
Costs and expenses:
   Cost of sales                                   88,582         77,152
   Selling, general and administrative             30,549         28,385
     expenses
   Amortization of intangible assets                2,853          2,554
   Interest (income) expense, net                    (170)          (195)
   Other (income) and expenses, net                 2,443           (513)
                                                    -----           ----
      Total costs and expenses                    124,257        107,383

Earnings before income taxes                       13,266         16,243
Income tax expense                                  4,412          5,080
                                                    -----          -----

Net earnings                                    $   8,854         11,163
                                                    =====         ======

Earnings per share:
   Basic                                        $    0.34           0.43
                                                     ====           ====

   Diluted                                      $    0.33           0.42
                                                     ====           ====

See accompanying notes to consolidated financial statements.



                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                (Dollars in thousands, except per share amounts)

                                                   Nine Months Ended
                                                        June 30,
                                                        -------

                                                   2007           2006
                                                   ----           ----

Net sales                                       $ 365,404         337,096
Costs and expenses:
    Cost of sales                                 242,965         221,654
    Selling, general and administrative
      expenses
                                                   91,348          78,574
    Amortization of intangible assets               7,900           4,603
    Interest (income) expense, net                   (725)         (1,012)
    Other (income) and expenses, net                1,835          (2,440)
                                                    -----          ------
        Total costs and expenses                  343,323         301,379

Earnings before income taxes                       22,081          35,717
Income tax expense                                  4,990          15,006
                                                    -----          ------

Net earnings                                    $   17,091         20,711
                                                    ======         ======

Earnings per share:
    Basic                                       $    0.66            0.81
                                                     ====            ====

    Diluted                                     $    0.65            0.78
                                                     ====            ====

See accompanying notes to consolidated financial statements.



                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

                                               June 30,     September 30,
                                                 2007            2006
                                                 ----            ----
ASSETS                                       (Unaudited)
Current assets:
    Cash and cash equivalents                  $   21,884          36,819
    Accounts receivable, net                      101,579          83,816
    Costs and estimated earnings on
      long-term contracts, less progress
      billings of $6,295 and $4,405,                5,039           1,345
      respectively
    Inventories                                    67,994          50,984
    Current portion of deferred tax assets         36,169          24,251
    Other current assets                           19,967          10,042
                                                   ------          ------
       Total current assets                       252,632         207,257

Property, plant and equipment, net                 74,611          68,754
Goodwill                                          144,435         143,450
Intangible assets, net                             72,468          59,202
Other assets                                        9,642          10,031
                                                    -----          ------
Total assets                                   $  553,788         488,694
                                                  =======         =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Short-term borrowings and current
      maturities of long-term debt             $      676               -
    Accounts payable                               53,448          39,496
    Advance payments on long-term
      contracts, less costs incurred of
      $15,327 and $19,532, respectively             5,623           7,367
    Accrued salaries                               13,381          13,932
    Current portion of deferred revenue            20,999           3,569
    Accrued other expenses                         11,981          11,531
                                                   ------          ------
       Total current liabilities                  106,108          75,895
Deferred revenue                                    3,477           7,458
Pension obligations                                13,091          13,143
Deferred tax liabilities                           22,626           3,750
Other liabilities                                  11,284          12,014
Long-term debt                                          -               -
                                                  -------         -------
       Total liabilities                          156,586         112,260
Shareholders' equity:
    Preferred stock, par value $.01 per
      share, authorized 10,000,000 shares               -               -
    Common stock, par value $.01 per
      share, authorized 50,000,000
      shares, issued 29,133,959 and
      29,030,995 shares, respectively                 291             290
    Additional paid-in capital                    240,994         236,390
    Retained earnings                             210,137         193,046
    Accumulated other comprehensive
      income (loss)                                   475          (2,070)
                                                  -------         -------
                                                  451,897         427,656
    Less treasury stock, at cost:
      3,255,166 and 3,166,026 common
      shares, respectively                        (54,695)        (51,222)
                                                  -------         -------
       Total shareholders' equity                 397,202         376,434
                                                  -------         -------
Total liabilities and shareholders' equity     $  553,788         488,694
                                                  =======         =======

See accompanying notes to consolidated financial statements.



                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                   Nine Months Ended
                                                       June 30,
                                                       --------

                                                 2007                2006
                                                 ----                ----
Cash flows from operating activities:
    Net earnings                                $ 17,091            20,711
    Adjustments  to reconcile  net earnings
    to  net  cash   provided  by  operating
    activities:
       Depreciation and amortization              16,361            12,407
       Stock compensation expense                  4,113             3,660
       Changes in operating working capital      (28,514)            9,824
       Effect of deferred taxes                    6,959             2,343
       Change  in   deferred   revenue  and
       costs, net                                  6,427             1,117
       Other                                      (2,283)           (1,020)
                                                  ------             ------
          Net cash  provided  by  operating
          activities                              20,154            49,042
Cash flows from investing activities:
    Acquisition  of  businesses,  less cash
    acquired                                      (1,250)          (91,468)
    Capital expenditures                         (13,201)           (6,753)
    Additions to capitalized software            (22,676)          (24,413)
                                                 -------           -------
          Net cash used by investing
          activities                             (37,127)         (122,634)
Cash flows from financing activities:
    Borrowings from long-term debt                     -            52,000
    Principal payments on long-term debt               -           (52,000)
      Net increase in short-term borrowings          676                 -
    Excess tax benefit  from stock  options
    exercised                                         73             1,112
    Proceeds from exercise of stock options        1,512             2,031
    Other                                           (223)            1,223
                                                    ----             -----
          Net cash  provided  by  financing
          activities                               2,038             4,366

Net decrease in cash and cash equivalents        (14,935)          (69,226)
Cash and  cash  equivalents,  beginning  of
period                                            36,819           104,484
                                                  ------           -------

Cash and cash equivalents, end of period        $ 21,884            35,258
                                                  ======            ======


See accompanying notes to consolidated financial statements.






                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The  accompanying  consolidated  financial  statements,  in the  opinion of
     management,  include  all  adjustments,   consisting  of  normal  recurring
     accruals,  necessary for a fair presentation of the results for the interim
     periods presented.  The consolidated  financial statements are presented in
     accordance  with the  requirements  of Form  10-Q and  consequently  do not
     include all the  disclosures  required by accounting  principles  generally
     accepted in the United States of America  (GAAP).  For further  information
     refer to the consolidated  financial  statements and related notes included
     in the  Company's  Annual  Report on Form 10-K for the  fiscal  year  ended
     September 30, 2006.  Certain 2006 amounts have been reclassified to conform
     with the 2007 presentation.

     The Company's  business is typically not impacted by seasonality,  however,
     the results for the three and  nine-month  periods  ended June 30, 2007 are
     not necessarily indicative of the results for the entire 2007 fiscal year.


2.   EARNINGS PER SHARE (EPS)

     Basic EPS is calculated  using the weighted average number of common shares
     outstanding during the period. Diluted EPS is calculated using the weighted
     average number of common shares  outstanding  during the period plus shares
     issuable  upon the assumed  exercise of dilutive  common share  options and
     vesting of performance-accelerated restricted shares (restricted shares) by
     using  the  treasury  stock  method.  The  number  of  shares  used  in the
     calculation  of earnings per share for each period  presented is as follows
     (in thousands):

                                Three Months Ended      Nine Months Ended
                                     June 30,                June 30,
                                     --------                --------

                                 2007        2006        2007        2006
                                 ----        ----        ----        ----
     Weighted Average Shares
     Outstanding - Basic
                                 25,941      25,790      25,904      25,678
     Dilutive Options and
     Restricted Shares              552         651         578         740
                                    ---         ---         ---         ---
     Adjusted Shares- Diluted
                                 26,493      26,441      26,482      26,418
                                 ======      ======      ======      ======


     Options to purchase  529,879  shares of common stock at prices ranging from
     $42.99 - $54.88 and options to purchase  287,486  shares of common stock at
     prices ranging from $42.99 - $54.88 were outstanding during the three month
     periods ended June 30, 2007 and 2006,  respectively,  but were not included
     in the computation of diluted EPS because the options' exercise prices were
     greater  than the average  market price of the common  shares.  The options
     expire at various  periods  through 2013.  Approximately  19,000 and 12,000
     restricted  shares were excluded from the  computation of diluted EPS based
     upon the  application  of the  treasury  stock  method for the  three-month
     period ended June 30, 2007 and 2006, respectively.

3.   SHARE-BASED COMPENSATION

     The Company provides  compensation  benefits to certain key employees under
     several  share-based  plans  providing for employee  stock  options  and/or
     performance-accelerated  restricted  shares  (restricted  shares),  and  to
     non-employee directors under a non-employee directors compensation plan.

     Stock Option Plans

     The Company's  stock option awards are generally  subject to graded vesting
     over a three year service period.  All outstanding  options were granted at
     prices equal to fair market value at the date of grant. The options granted
     prior to September 30, 2003 have a ten-year  contractual  life from date of
     issuance,  expiring in various  periods  through 2013.  Beginning in fiscal
     2004, the options  granted have a five-year  contractual  life from date of
     issuance.  Beginning  with  fiscal  2006  awards,  the  Company  recognizes
     compensation  cost on a  straight-line  basis  over the  requisite  service
     period for the entire award.  Prior to fiscal 2006, the Company  calculated
     the pro forma compensation cost using the graded vesting method.

     The fair value of each option  award is  estimated  as of the date of grant
     using  a  Black-Scholes   option  pricing  model.   The  weighted   average
     assumptions for the periods indicated are noted below.  Expected volatility
     is based on  historical  volatility  of ESCO's  stock  calculated  over the
     expected term of the option. The expected term was calculated in accordance
     with Staff  Accounting  Bulletin  No. 107 using the  simplified  method for
     "plain-vanilla"  options.  The risk-free  rate for the expected term of the
     option is based on the U.S.  Treasury  yield curve in effect at the date of
     grant.


     The fair value of each option grant is estimated on the date of grant using
     the Black-Scholes  option-pricing model with the following weighted-average
     assumptions  used for grants in the three month  period ended June 30, 2007
     and 2006,  respectively:  expected  dividend  yield of 0% in both  periods;
     expected volatility of 28.5% and 28.2%; risk-free interest rate of 4.6% and
     5.0%; and expected term of 3.5 years in both periods.  Pre-tax compensation
     expense  related  to the stock  option  awards  was $0.7  million  and $2.2
     million  for  the  three  and  nine-month  periods  ended  June  30,  2007,
     respectively,  and $0.6 million and $1.7 million for the  respective  prior
     year periods.

     Information  regarding  stock options  awarded under the option plans is as
     follows:





                                                    Aggregate   Weighted-Average
                                        Weighted    Intrinsic    Remaining
                                          Avg.        Value      Contractual
                             Shares       Price    (in millions)    Life
                             ------       -----    -------------    ----

     Outstanding at
     October 1, 2006      1,387,348      $26.60
     Granted                295,280      $45.74
     Exercised              (76,013)     $24.49      $  1.8
     Cancelled              (20,504)     $39.36
                            -------      ------
     Outstanding at
     June 30, 2007        1,586,111      $30.10      $ 15.2      3.3 years
                          =========

     Exercisable at
     June 30, 2007          972,335      $21.64      $ 15.1
                            =======

     The  weighted-average  grant-date  fair value of options granted during the
     nine-month  period  ended June 30,  2007 and 2006 was  $12.25  and  $12.11,
     respectively.

     Performance-accelerated Restricted Share Awards

     The performance-accelerated restricted shares (restricted shares) vest over
     five years with  accelerated  vesting if certain  performance  targets  are
     achieved.  In these cases, if it is probable that the performance condition
     will be met, the Company  recognizes  compensation  cost on a straight-line
     basis over the shorter  performance  period;  otherwise,  it will recognize
     compensation cost over the longer service period. Compensation cost for all
     outstanding  restricted  share awards is being  recognized over the shorter
     performance period as it is probable the performance condition will be met.
     The  restricted  share  award  grants were valued at the stock price on the
     date of grant. Pre-tax compensation expense related to the restricted share
     awards  was $0.2  million  and $1.2  million  for the three and  nine-month
     periods ended June 30, 2007, respectively and $0.2 million and $1.3 million
     for the respective prior year periods.

     The following summary presents information regarding outstanding restricted
     share awards as of June 30, 2007 and changes during the  nine-month  period
     then ended:


                                                                  Weighted
                                                   Shares        Avg. Price
                                                   ------        ----------

     Nonvested at October 1, 2006                  155,730       $   34.33
     Granted                                        63,530       $   45.75
     Vested                                        (51,200)      $   24.60
     Cancelled                                      (4,000)      $   34.80
                                                    ------       ---------
     Nonvested at June 30, 2007                     164,060      $   41.77
                                                    =======      =========


     Non-Employee Directors Plan

     Pursuant to the non-employee directors compensation plan, each non-employee
     director  receives a retainer  of 800 common  shares per  quarter.  Pre-tax
     compensation  expense related to the non-employee  director grants was $0.2
     million and $0.6 million for the three and  nine-month  periods  ended June
     30, 2007, respectively and $0.2 million and $0.7 million for the respective
     prior year periods.

     The total share-based compensation cost that has been recognized in results
     of  operations  and included  within SG&A was $1.2 million and $4.1 million
     for the three and nine-month periods ended June 30, 2007, respectively, and
     $1.0 million and $3.7 million for the three and  nine-months  periods ended
     June 30,  2006.  The total  income  tax  benefit  recognized  in results of
     operations for share-based  compensation  arrangements was $0.3 million and
     $1.0  million  for the three and  nine-month  periods  ended June 30,  2007
     respectively,  and  $0.3  million  and  $1.0  million  for  the  three  and
     nine-month  periods  ended June 30, 2006.  As of June 30,  2007,  there was
     $11.0  million  of  total   unrecognized   compensation   cost  related  to
     share-based  compensation  arrangements.   That  cost  is  expected  to  be
     recognized over a weighted-average period of 3.1 years.



4.    INVENTORIES
     Inventories consist of the following (in thousands):

                                                      June 30,     September 30,
                                                        2007           2006
                                                        ----           ----

     Finished goods                                    $  21,633       12,834
     Work in process, including long- term                17,045       13,211
     contracts
     Raw materials                                        29,316       24,939
                                                          ------       ------
          Total inventories                            $  67,994       50,984
                                                          ======       ======


5.   COMPREHENSIVE INCOME

     Comprehensive  income for the  three-month  periods ended June 30, 2007 and
     2006 was $9.8 million and $12.2 million, respectively. Comprehensive income
     for the  nine-month  periods ended June 30, 2007 and 2006 was $19.6 million
     and $22.1 million, respectively. For the three and nine-month periods ended
     June 30, 2007, the Company's  comprehensive  income was positively impacted
     by  foreign  currency  translation  adjustments  of $1.0  million  and $2.5
     million,  respectively. For the three and nine-month periods ended June 30,
     2006, the Company's comprehensive income was positively impacted by foreign
     currency  translation   adjustments  of  $1.1  million  and  $1.4  million,
     respectively.


6.   BUSINESS SEGMENT INFORMATION

     The Company is organized based on the products and services that it offers.
     Under  this  organizational   structure,  the  Company  operates  in  three
     segments: Communications, Filtration/Fluid Flow and Test. The components of
     the Filtration/Fluid Flow segment are presented separately due to differing
     long-term economics.

     Management evaluates and measures the performance of its operating segments
     based on "Net Sales" and  "EBIT",  which are  detailed in the table  below.
     EBIT is defined as earnings before interest and taxes.

           ($ in thousands)        Three Months ended         Nine Months ended
                                        June 30,                  June 30,
                                        --------                  --------

      NET SALES                    2007          2006          2007       2006
      ---------                    ----          ----          ----       ----
      Communications            $ 53,943        49,251      $ 133,203   111,623

      PTI                         13,704        11,379         38,439    33,787
      VACCO                        9,366         6,551         24,507    22,930
      Filtertek                   25,960        24,628         72,577    72,335
                                  ------        ------         ------    ------
      Filtration/Fluid Flow       49,030        42,558        135,523   129,052

      Test                        34,550        31,817         96,678    96,421
                                  ------        ------         ------    ------

      Consolidated totals       $137,523       123,626       $365,404   337,096
                                ========       =======       ========   =======


      EBIT
      Communications               8,564        11,369         11,891    20,138

      PTI                          2,752         1,479          6,463     4,261
      VACCO                        2,516         1,388          5,108     4,720
      Filtertek                    1,652         2,330          3,520     5,026
                                   -----         -----          -----     -----
      Filtration/Fluid Flow        6,920         5,197         15,091    14,007

      Test                         2,042         4,034          8,246    11,288

      Corporate                   (4,430)       (4,552)       (13,872)  (10,728)
                                  ------        ------        -------   -------
      Consolidated EBIT           13,096        16,048         21,356    34,705
      Add: Interest income           170           195            725     1,012
                                     ---           ---            ---     -----
      Earnings before income
      taxes                     $ 13,266        16,243      $  22,081    35,717
                                ========        ======      =========    ======


7.   OTHER (INCOME) AND EXPENSES, NET

     Other (income) and expenses, net, was $2.4 million for the third quarter of
     2007 compared to income of $(0.5) million for the prior year third quarter.
     Other  (income)  and  expenses,  net,  was $1.8  million for the first nine
     months of 2007  compared  to income of $(2.4)  million  for the prior  year
     period.  The principal  component of other (income) and expenses,  net, for
     the third  quarter of 2007  included a $2.3 million  charge within the Test
     segment related to the adverse  arbitration award related to a delivery and
     installation  contract completed in 2005 for a shielded  communication room
     in an international  location.  The principal  components of other (income)
     and  expenses,  net,  for the first  nine  months of 2007  included  a $2.3
     million charge related to the arbitration award mentioned above;  partially
     offset by $1.1 million of royalty income.

     Principal  components  of other  income,  net, for the first nine months of
     2006 included the following items:  $1.8 million non-cash gain representing
     the  release of a reserve  related to an  indemnification  obligation  with
     respect  to a  previously  divested  subsidiary;  $1.6  million  of royalty
     income; partially offset by a $0.2 million write-off of assets related to a
     terminated subcontract manufacturer.


8.   INCOME TAX EXPENSE

     The third  quarter  2007  effective  income tax rate was 33.3%  compared to
     31.3% in the third quarter of 2006.  The  effective  income tax rate in the
     first  nine  months of 2007 was 22.6%  compared  to 42.0% in the prior year
     period.  The third  quarter  2007 income tax  expense  was  impacted by the
     resolution of certain tax exposure items of $0.7 million, reducing the 2007
     third  quarter  effective  income tax rate by 5.0%.  The third quarter 2006
     income tax expense was  favorably  impacted by a $1.0 million  research tax
     credit, reducing the 2006 third quarter effective income tax rate by 6.0%.

     The decrease in the  effective  income tax rate in the first nine months of
     2007 as compared to the prior year period was due to the  favorable  impact
     of the research tax credit and the resolution of certain tax exposure items
     mentioned  above.  The  research tax credit and  resolution  of certain tax
     exposure  items  favorably  impacted the  effective  income tax rate in the
     first nine months of 2007 by 14.2% and 3.0%,  respectively.  The  effective
     tax rate for the first nine months of 2006 was  negatively  impacted by the
     repatriation  of $28.7  million of cash held by foreign  subsidiaries.  The
     effect of the repatriation  increased the effective income tax rate for the
     first  nine  months  of  2006 by  4.8%.  Due to the  tax  research  credits
     favorably  impacting  the tax rate in the first half of 2007,  the  Company
     estimates the fiscal 2007 tax rate to be approximately 34%.


9.   RETIREMENT PLANS

     A summary of net periodic benefit expense for the Company's defined benefit
     plans for the three and nine-month  periods ended June 30, 2007 and 2006 is
     shown in the  following  table.  Net periodic  benefit cost for each period
     presented is comprised of the following:

                                   Three Months Ended     Nine Months Ended
                                        June 30,               June 30,
                                        --------               --------
     (Dollars in thousands)         2007       2006        2007        2006
                                    ----       ----        ----        ----
     Defined benefit plans
       Interest cost               $688        635       $2,063        1,935
       Expected return on assets   (700)      (696)      (2,100)      (2,046)
       Amortization of:
             Prior service cost       2          6            7            6
          Actuarial loss             85         55          255          305
                                     --         --          ---          ---
     Net periodic benefit cost     $ 75          -        $ 225          200
                                   ====         ==        =====          ===


10.  RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In September 2006, the FASB issued SFAS No. 157, "Fair Value  Measurements"
     (SFAS 157). The purpose of SFAS No. 157 is to define fair value,  establish
     a framework for measuring fair value,  and enhance  disclosures  about fair
     value measurements.  SFAS 157 is effective for financial  statements issued
     for fiscal years  beginning  after November 15, 2007,  and interim  periods
     within those fiscal years. The measurement and disclosure  requirements are
     effective  for the Company in the first  quarter of fiscal  year 2009.  The
     adoption  of SFAS 157 is not  expected  to have a  material  impact  to the
     Company's financial position or results of operations.

     In September 2006, the FASB issued SFAS No. 158, "Employer's Accounting for
     Defined Benefit Pension and Other  Postretirement  Plans" (SFAS 158), which
     amends SFAS 87 and SFAS 106 to require  recognition  of the  overfunded  or
     underfunded status of pension and other postretirement benefit plans on the
     balance sheet.  Under SFAS 158,  gains and losses,  prior service costs and
     credits,  and any remaining  transition  amounts under SFAS 87 and SFAS 106
     that have not yet been recognized through net periodic benefit cost will be
     recognized in accumulated other  comprehensive  income, net of tax effects.
     The  measurement  date - the date at which the benefit  obligation and plan
     assets are  measured - is required  to be the  Company's  fiscal  year-end,
     which is the date the Company  currently  uses.  SFAS 158 is effective  for
     publicly-held  companies  for fiscal years ending after  December 15, 2006.
     The adoption of SFAS 158 is not  expected to have a material  impact to the
     Company's financial position or results of operations.

     In June 2006, the FASB issued FASB  Interpretation  No. 48, "Accounting for
     Uncertainty in Income Taxes, an  Interpretation of FASB Statement No. 109."
     This Interpretation is effective for the Company beginning October 1, 2007.
     This  Interpretation  prescribes a recognition  threshold  and  measurement
     process for the financial  statement  recognition  and measurement of a tax
     position  taken or  expected  to be taken in a tax  return.  The Company is
     currently  evaluating  the  adoption  of this  Interpretation  and does not
     currently  have an  estimate  of the impact on the  consolidated  financial
     statements.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The  following  discussion  refers  to the  Company's  results  from  continuing
operations,  except where noted.  References  to the third  quarters of 2007 and
2006 represent the fiscal quarters ended June 30, 2007 and 2006, respectively.

NET SALES

Net sales  increased  $13.9 million,  or 11.2%,  to $137.5 million for the third
quarter of 2007 from  $123.6  million for the third  quarter of 2006.  Net sales
increased across all segments in the third quarter of 2007 compared to the prior
year quarter.  Net sales increased $28.3 million, or 8.4%, to $365.4 million for
the first nine  months of fiscal  2007 from  $337.1  million  for the first nine
months of 2006.  These  increases  were mainly due to the 2006  acquisitions  of
Hexagram and Nexus.  Favorable foreign currency values resulted in approximately
$0.5 million and $2.9 million of the sales increase in the third quarter of 2007
and in the first nine months of 2007, respectively.

- -Communications

Net sales  increased  $4.7  million,  or 9.6%,  to $53.9  million  for the third
quarter  of 2007 from $49.2  million  for the third  quarter of 2006.  Net sales
increased  $21.6 million,  or 19.4%, to $133.2 million for the first nine months
of 2007 from $111.6 million in the prior year period.  The sales increase in the
third  quarter  of 2007 as  compared  to the prior year  quarter  was due to: an
increase in sales of $3.7  million from  Hexagram  including  advanced  metering
projects at PG&E and Kansas  City;  an increase  in sales of $1.1  million  from
Nexus; a $0.9 million increase in sales of DCSI's AMR products; partially offset
by a $1.0  million  decrease in sales from  Comtrak due to the timing of product
deliveries which slipped to the fourth quarter.

The sales  increase  in the first nine  months of 2007 as  compared to the prior
year  period was due to: an  increase in sales of $19.5  million  from  Hexagram
(full nine months of sales  compared  to five months  included in the prior year
period) in addition to the items  mentioned  above; an increase in sales of $4.3
million from Nexus (full nine months of sales compared to seven months  included
in the prior year period);  partially offset by a $1.2 million decrease in sales
of DCSI's AMR products and a $1.0 million decrease in sales from Comtrak.

The  decrease in sales of DCSI's AMR  products of $1.2 million in the first nine
months of 2007 as  compared  to the  prior  year  period  was  mainly  due to: a
decrease in sales to TXU of $18.3  million,  partially  offset by an increase in
sales to other  investor-owned  utilities (IOUs), such as Florida Power & Light,
Duke  Energy  and  EDESUR  of $11.6  million  and an  increase  in sales to COOP
customers  of $7.2  million.  In the first nine months of 2007,  DCSI's sales to
COOP and public power (Municipal) customers were $64.2 million compared to $57.0
million in the prior year period.

Sales of  Comtrak's  video  surveillance  products  were $0.5  million  and $1.5
million for the third quarters of 2007 and 2006, respectively,  and $3.5 million
for the first nine months of 2007 as compared to $4.4  million in the prior year
nine-month period.

- -Filtration/Fluid Flow

Net sales  increased  $6.4  million,  or 15.0%,  to $49.0  million for the third
quarter  of 2007 from $42.6  million  for the third  quarter of 2006.  Net sales
increased  $6.5 million to $135.5 million for the first nine months of 2007 from
$129.0 million for the first nine months of 2006. The sales increase  during the
fiscal  quarter  ended June 30, 2007 as  compared to the prior year  quarter was
mainly due to: a $2.3 million increase in commercial aerospace shipments at PTI;
a sales  increase of $2.7 million at VACCO driven by higher  defense  spares and
T-700  shipments;  and a net sales increase of $1.4 million at Filtertek  driven
primarily  by its  Brazilian  operations.  The sales  increase in the first nine
months of 2007 as  compared  to the prior year  period was mainly due to: a $4.6
million  increase  in  commercial  aerospace  shipments  at PTI; a $1.6  million
increase in defense spares and T-700 shipments at VACCO;  and a $0.3 million net
sales increase at Filtertek.

- -Test

For the third quarter of 2007, net sales of $34.6 million were $2.8 million,  or
8.8% higher than the $31.8 million of net sales recorded in the third quarter of
2006.  Net sales  increased  $0.2  million to $96.7  million  for the first nine
months of 2007 from $96.5  million for the first nine months of 2006.  The sales
increase in the third  quarter of 2007 as compared to the prior year quarter was
mainly due to: a $3.2  million  increase  in net sales from the  Company's  U.S.
operations  driven  by  milestones  on a  large  aircraft  chamber  project  and
completion of other test chambers; a $0.6 million increase in net sales from the
Company's  European  operations;  partially offset by a $1.0 million decrease in
net sales from the Company's Asian operations due to the timing of completion on
several chamber  projects in Japan. The sales increase for the first nine months
of 2007 compared to the prior year period was due to: a $1.3 million increase in
net  sales  from the  Company's  Asian  operations;  partially  offset by a $0.7
million decrease in net sales from the Company's European  operations and a $0.3
million decrease in net sales from the Company's U.S.  operations both driven by
the timing of sales of test chambers and components.

ORDERS AND BACKLOG

Backlog was $316.5  million at June 30,  2007  compared  with $253.4  million at
September 30, 2006. The Company  received new orders  totaling $146.4 million in
the third quarter of 2007 compared to $109.1  million in the prior year quarter.
New orders of $61.7  million were  received in the third quarter of 2007 related
to  Communications  products,  $54.4 million  related to  Filtration/Fluid  Flow
products, and $30.3 million related to Test products.

The Company received new orders totaling $428.5 million in the first nine months
of 2007  compared to $363.9  million in the prior year period  (including  $15.0
million of Hexagram and Nexus  acquired  backlog).  New orders of $167.9 million
were  received  in the first  nine  months  of 2007  related  to  Communications
products,  $154.4 million related to Filtration/Fluid Flow products,  and $106.2
million related to Test products.  New orders of $144.4 million were received in
the first nine  months of 2006  related to  Communications  products  (including
$15.0 million of Hexagram and Nexus acquired backlog), $134.0 million related to
Filtration/Fluid  Flow products and $85.5 million related to Test products.  See
"CAPITAL  RESOURCES  AND  LIQUIDITY  -  Pacific  Gas  &  Electric"  below  for a
discussion of PG&E contracts. The Company received orders totaling $30.1 million
and $48.4 million from PG&E under these agreements  during the third quarter and
first nine months of fiscal 2007, respectively.

AMORTIZATION OF INTANGIBLE ASSETS

Amortization  of  intangible  assets was $2.9  million and $7.9  million for the
three and nine-month periods ended June 30, 2007, respectively, compared to $2.6
million and $4.6 million for the respective prior year periods.  Amortization of
intangible  assets for the three and  nine-month  periods  ended  June 30,  2007
included  $0.5  million  and $1.7  million,  respectively,  of  amortization  of
acquired  intangible  assets  related  to the  Nexus and  Hexagram  acquisitions
compared to $1.0 million and $1.9 million for the respective prior year periods.
The amortization of acquired intangible assets related to Nexus and Hexagram are
included in Corporate's operating results, see "EBIT - Corporate". The remaining
amortization expenses consist of other identifiable intangible assets (primarily
software,  patents and licenses).  During the three and nine-month periods ended
June 30, 2007, the Company recorded $1.8 million and $4.5 million, respectively,
of  amortization  related to DCSI's TNG  capitalized  software  compared to $0.9
million and $1.2 million in the respective prior year periods.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and  administrative  (SG&A)  expenses for the third quarter of
2007 were $30.5 million (22.2% of net sales), compared with $28.4 million (23.0%
of net  sales) for the prior year  quarter.  For the first nine  months of 2007,
SG&A  expenses  were  $91.3  million  (25.0% of net sales)  compared  with $78.6
million  (23.3% of net sales) for the prior year  period.  The  increase in SG&A
spending in the fiscal quarter ended June 30, 2007 as compared to the prior year
quarter was primarily due to: a $1.7 million increase in SG&A at DCSI mainly due
to an increase in headcount; and a $0.7 million increase in SG&A at Corporate.

The  increase  in SG&A  spending in the first nine months of 2007 as compared to
the prior year  period was  primarily  due to: a $4.4  million  increase in SG&A
related to Hexagram (due to a full nine months of SG&A expenses compared to five
months  included  in the prior year  period);  a $2.7  million  increase in SG&A
related to Nexus (due to a full nine months compared to seven months included in
the prior year period) and an increase in headcount; an increase of $2.6 million
in SG&A expenses at DCSI mainly due to an increase in headcount;  an increase of
$1.7 million in SG&A expenses  incurred in the Test segment primarily to support
growth opportunities in Asia; and a $1.3 million increase at Corporate including
an  increase in  professional  fees  incurred  to support a research  tax credit
project, an increase in stock option expense, and an increase in headcount.

OTHER (INCOME) AND EXPENSES, NET

Other (income) and expenses, net, was $2.4 million for the third quarter of 2007
compared  to income of $(0.5)  million for the prior year third  quarter.  Other
(income) and  expenses,  net, was $1.8 million for the first nine months of 2007
compared to income of $(2.4)  million for the prior year period.  The  principal
component of other  (income) and  expenses,  net, for the third  quarter of 2007
included a $2.3 million  charge  within the Test segment  related to the adverse
arbitration award related to a delivery and installation  contract  completed in
2005  for a  shielded  communication  room  in an  international  location.  The
principal  components of other  (income) and  expenses,  net, for the first nine
months of 2007 included a $2.3 million charge related to the  arbitration  award
mentioned above; partially offset by $1.1 million of royalty income.

Principal  components  of other  income,  net, for the first nine months of 2006
included the  following  items:  $1.8 million  non-cash  gain  representing  the
release of a reserve related to an indemnification  obligation with respect to a
previously divested subsidiary; $1.6 million of royalty income; partially offset
by a $0.2  million  write-off  of assets  related  to a  terminated  subcontract
manufacturer.

EBIT

The Company  evaluates the performance of its operating  segments based on EBIT,
defined below. EBIT was $13.1 million (9.5 % of net sales) for the third quarter
of 2007 and $16.0  million  (13.0% of net sales) for the third  quarter of 2006.
For the first nine months of fiscal 2007,  EBIT was $21.4  million  (5.9% of net
sales) and $34.7 million (10.3% of net sales) for the first nine months of 2006.
The decrease in EBIT for the third quarter of 2007 and first nine months of 2007
as  compared  to the prior year  periods is  primarily  due to the  decrease  in
margins in the Communications segment described below and a $2.3 million adverse
arbitration award within the Test segment.

This Form 10-Q contains the financial measure "EBIT", which is not calculated in
accordance with generally accepted accounting principles in the United States of
America  (GAAP).  EBIT provides  investors and  Management  with an  alternative
method for assessing the Company's operating results. The Company defines "EBIT"
as earnings from continuing  operations  before  interest and taxes.  Management
evaluates the  performance of its operating  segments based on EBIT and believes
that EBIT is useful to investors to demonstrate the operational profitability of
the  Company's  business  segments by excluding  interest  and taxes,  which are
generally  accounted for across the entire Company on a consolidated basis. EBIT
is also one of the measures  Management uses to determine  resource  allocations
within the Company and incentive  compensation.  The following  table presents a
reconciliation of EBIT to net earnings.

                          Three Months ended          Nine Months ended
($ in thousands)               June 30,                  June 30,
                               --------                  --------
                           2007        2006           2007      2006
                           ----        ----           ----      ----
Consolidated EBIT        $13,096      16,048        $21,356    34,705
Add: Interest income         170         195            725     1,012
Less: Income taxes         4,412       5,080          4,990    15,006
                           -----       -----          -----    ------
Net earnings             $ 8,854      11,163        $17,091    20,711
                         =======      ======        =======    ======


- -Communications

EBIT in the third quarter of 2007 was $8.6 million (16.0% of net sales) compared
to $11.4 million  (23.2% of net sales) in the prior year quarter.  For the first
nine  months of 2007,  EBIT was $11.9  million  (8.9% of net sales)  compared to
$20.1  million  (18.0% of net sales) in the prior year  period.  The decrease in
EBIT in the third quarter of 2007 was due to: a $3.9 million decrease in EBIT at
DCSI  resulting  from a $0.9  increase  in  amortization  of its  TNG  software,
increased  engineering / new product  development costs,  increased PG&E related
program support costs, higher freight costs and an increase in headcount; a $0.5
million  decrease at Comtrak due to lower sales volumes;  partially  offset by a
$0.9  million  increase at Hexagram  and a $0.7  million  increase at Nexus both
resulting from increased sales volumes.  The decrease in EBIT for the first nine
months of 2007  compared  to the prior year  period was due to: a $10.2  million
decrease  in EBIT at DCSI due to an  increase  of $3.3  million in  amortization
expenses of its TNG software,  increased  PG&E related  program  support  costs,
higher  freight costs and an increase in headcount;  a $0.2 million  decrease in
EBIT at Comtrak;  partially  offset by a $1.5 million increase at Hexagram and a
$0.6 million increase at Nexus both resulting from increased sales volumes.

- -Filtration/Fluid Flow

EBIT was $6.9 million (14.1% of net sales) and $5.2 million (12.2% of net sales)
in the third quarters of 2007 and 2006,  respectively,  and $15.1 million (11.1%
of net sales) and $14.0 million (10.9% of net sales) in the first nine months of
2007 and 2006,  respectively.  For the third  quarter of 2007 as compared to the
prior year quarter,  EBIT increased $1.7 million due to: a $1.2 million increase
at PTI due to higher commercial aerospace shipments;  a $1.1 million increase at
VACCO resulting from increased sales volumes; partially offset by a $0.6 million
decrease at Filtertek  due to higher raw material  and overhead  costs.  For the
first nine months of 2007 as compared to the prior year period,  EBIT  increased
$1.1  million due to: a $2.2  million  increase at PTI due to higher  commercial
aerospace  shipments;  a $0.4  million  increase  at VACCO due to  higher  sales
volumes; partially offset by a $1.5 million decrease at Filtertek due to product
mix, higher raw material costs and labor costs.

- -Test

EBIT in the  third  quarter  of 2007 was $2.0  million  (5.8% of net  sales)  as
compared to $4.0 million (12.6% of net sales) in the prior year quarter. For the
first nine months of 2007, EBIT was $8.2 million (8.5% of net sales) as compared
to $11.3  million  (11.7% of net sales) in the prior year period.  For the first
nine months of 2007,  EBIT was  unfavorably  impacted  by $2.6  million of total
costs associated with the arbitration judgment related to a 2005 U.S. Government
project.  These costs  included  $2.3 million of damages  arising out of alleged
delays in the delivery and installation of a shielded  communication  room in an
international location (recorded in the third quarter of 2007) and approximately
$0.3 million of legal costs  associated  with  arbitrating  this  dispute.  EBIT
decreased  $2.0  million and $3.1  million  over the prior year quarter and nine
month period, respectively, mainly due to the arbitration costs mentioned above,
the  timing of  sales,  and  additional  sales and  marketing  costs to  support
near-term sales growth opportunities, primarily in Asia.

- -Corporate

Corporate  costs  included in EBIT were $4.4  million and $13.8  million for the
three and nine-month periods ended June 30, 2007, respectively, compared to $4.6
million and $10.7 million for the respective prior year periods. The increase in
Corporate  costs in the first nine  months of 2007 as compared to the prior year
period was mainly due to: a $1.8 million  non-cash  gain  recorded in the second
quarter  of 2006  related to an  indemnification  obligation  with  respect to a
previously  divested  subsidiary;  $0.4 million of additional  professional fees
incurred  to  support  a  research  tax  credit  project;  and $0.4  million  of
additional  expense related to stock  compensation;  partially  offset by a $0.2
million decrease in pre-tax  amortization of acquired  intangible assets related
to Nexus  and  Hexagram.  In the first  nine  months  of 2007,  Corporate  costs
included $4.1 million of pre-tax stock compensation  expense and $1.7 million of
pre-tax  amortization  of  acquired  intangible  assets  related  to  Nexus  and
Hexagram.

INTEREST INCOME, NE

Interest  income,  net,  was $0.2  million  and $0.7  million  for the three and
nine-month  periods  ended June 30,  2007,  respectively,  compared  to interest
income,  net, of $0.2  million and $1.0  million for the  respective  prior year
periods.  The  decrease in  interest  income in the first nine months of 2007 as
compared  to the prior year  period was due to lower  average  cash  balances on
hand.


INCOME TAX EXPENSE

The third quarter 2007 effective  income tax rate was 33.3% compared to 31.3% in
the third  quarter  of 2006.  The  effective  income  tax rate in the first nine
months of 2007 was 22.6%  compared to 42.0% in the prior year period.  The third
quarter  2007 income tax expense was impacted by the  resolution  of certain tax
exposure items of $0.7 million, reducing the 2007 third quarter effective income
tax rate by 5.0%.  The third  quarter  2006  income tax  expense  was  favorably
impacted by a $1.0 million research tax credit,  reducing the 2006 third quarter
effective income tax rate by 6.0%.

The decrease in the  effective  income tax rate in the first nine months of 2007
as  compared  to the prior year  period was due to the  favorable  impact of the
research tax credit and the resolution of certain tax exposure  items  mentioned
above.  The research  tax credit and  resolution  of certain tax exposure  items
favorably  impacted  the  effective  income tax rate in the first nine months of
2007 by 14.2% and 3.0%, respectively.  The effective tax rate for the first nine
months of 2006 was negatively  impacted by the  repatriation of $28.7 million of
cash held by foreign subsidiaries.  The effect of the repatriation increased the
effective  income tax rate for the first nine months of 2006 by 4.8%. Due to the
tax research credits favorably impacting the tax rate in the first half of 2007,
the Company estimates the fiscal 2007 tax rate to be approximately 34%.

CAPITAL RESOURCES AND LIQUIDITY

Working capital  (current assets less current  liabilities)  increased to $146.5
million at June 30, 2007 from $131.4  million at September  30,  2006.  Accounts
receivable increased by $17.8 million in the first nine months of 2007, of which
$12.5 million related to DCSI and $5.1 million related to the Test segment, both
due to the timing and volume of sales. The $17.0 million increase in inventories
at June  30,  2007  is  mainly  due to an  $11.5  million  increase  within  the
Communications segment related to the PG&E contracts and a $2.8 million increase
within the Test  segment,  both to  support  near term  sales  growth.  Accounts
payable  increased by $14.0  million in the first nine months of 2007,  of which
$8.5 million related to DCSI due to timing of vendor invoicing.

Net cash  provided by operating  activities  was $20.2 million and $49.0 million
for the  nine-month  periods  ended June 30,  2007 and 2006,  respectively.  The
decrease is due to an increase in operating working capital requirements.

Capital  expenditures  were  $13.2  million  and $6.8  million in the first nine
months of fiscal 2007 and 2006, respectively.  Major expenditures in the current
period included equipment used in the  Filtration/Fluid  Flow and Communications
businesses.

At June 30,  2007,  intangible  assets,  net, of $72.5  million  included  $60.4
million of capitalized software.  Approximately $53.2 million of the capitalized
software  balance  represents  software  development  costs on the TNG  software
within the  Communications  segment to further penetrate the IOU market.  TNG is
being deployed to efficiently  handle the  additional  levels of  communications
dictated by the size of the utility  service  territories  and the  frequency of
meter  reads that are  required  under  time-of-use  or  critical  peak  pricing
scenarios to meet the  requirements of large IOUs. At June 30, 2007, the Company
had approximately $5.5 million of commitments  related to the development of TNG
versions  2.0 and 3.0 which is expected to be spent over the next three  months.
Amortization  of TNG  expense is on a  straight-line  basis over seven years and
began in March  2006.  The Company  recorded  $1.8  million and $4.5  million in
amortization  expense  related  to TNG in the third  quarter  of 2007 and in the
first nine months of 2007, respectively.

The closure and  relocation of the Filtertek  Puerto Rico facility was completed
in March 2004. The Puerto Rico facility is included in other current assets with
a  carrying  value of $3.6  million  at June 30,  2007.  The  facility  is being
marketed for sale.

In October 2004,  the Company  entered into a $100 million  five-year  revolving
bank  credit  facility  with a $50  million  increase  option  that  has a final
maturity and  expiration  date of October 6, 2009. At June 30, 2007, the Company
had approximately $98.5 million available to borrow under the credit facility in
addition to $21.9 million cash on hand.  At June 30, 2007,  the Company had $0.7
million of  short-term  borrowings,  and  outstanding  letters of credit of $4.1
million ($0.8 million  outstanding  under the credit  facility).  Cash flow from
operations and borrowings  under the Company's bank credit facility are expected
to meet  the  Company's  capital  requirements  and  operational  needs  for the
foreseeable future.

Pacific Gas & Electric

In November 2005,  DCSI entered into a contract to provide  equipment,  software
and services to Pacific Gas & Electric (PG&E) in support of the electric portion
of PG&E's AMI project  with an  initially  anticipated  contract  value of up to
approximately $310 million covering up to five million electric endpoints over a
five year deployment period beginning in fiscal 2007. PG&E also has the right to
purchase additional equipment and services to support existing and new customers
through the twenty year term of the  contract.  Equipment  will be  purchased by
PG&E only upon issuance of purchase orders and release authorizations. PG&E will
continue to have the right to purchase products or services from other suppliers
for the electric portion of the AMI project.  DCSI has agreed to deliver to PG&E
versions of its newly  developed  TNG software as they become  available and are
tested.  Delivery of the final version for which DCSI has committed is currently
anticipated  in September  2007.  In  accordance  with U.S.  generally  accepted
accounting  standards,  the Company  will defer all revenue  related to the DCSI
arrangement  until all software is delivered and  acceptance  criteria have been
met. The contract provides for liquidated  damages in the event that DCSI's late
delivery of hardware  or  software  causes a delay to PG&E's AMI master  project
plan or  delays  PG&E's  realization  of its  business  case  benefits  and also
includes  indemnification  and other customary  provisions.  The contract may be
terminated by PG&E for default,  for its convenience and in the event of a force
majeure lasting beyond certain  prescribed  periods.  The Company has guaranteed
the obligations of DCSI under the contract.  If PG&E terminates the contract for
its convenience, DCSI will be entitled to recover certain costs.


During  the  third  quarter  of  2007,  PG&E  announced  its  plans  to  request
information  and  proposals  from a small  group of vendors in order to evaluate
such vendors' ability to address potential future functionality requirements for
the  electric  portion of its  service  territory  currently  included in DCSI's
contract.  In July 2007, PG&E issued requests for proposals (RFPs) to a group of
vendors,  including  the Company,  for PG&E's  electric  requirements.  Prior to
PG&E's  issuance of this RFP,  Hexagram  agreed to provide 2,000 of its RF fixed
network electric units for PG&E testing. Testing of Hexagram's electric solution
is scheduled to occur in the fourth quarter of 2007.  PG&E's current  activities
will  impact  the  timing  and/or  receipt  of future  orders  from PG&E for its
electric  deployment  and, until PG&E  completes this  evaluation and determines
whether it will modify its AMI project  plan,  the Company  cannot  estimate the
total  value or the timing of orders  that may be  received  under the DCSI PG&E
contract.

In  November  2005,  Hexagram  entered  into a contract  to  provide  equipment,
software  and  services to PG&E in support of the gas utility  portion of PG&E's
AMI project.  The total anticipated  contract revenue from commencement  through
the  five-year  full  deployment  is  expected  to be up to  approximately  $225
million.  As with DCSI's  contract with PG&E,  equipment  will be purchased only
upon  issuance of  purchase  orders and  release  authorizations,  and PG&E will
continue to have the right to purchase products or services from other suppliers
for the gas  utility  portion of the AMI  project.  The  contract  provides  for
liquidated damages in the event of late deliveries, includes indemnification and
other customary  provisions,  and may be terminated by PG&E for default, for its
convenience  and  in  the  event  of a  force  majeure  lasting  beyond  certain
prescribed  periods.  The Company has guaranteed the performance of the contract
by Hexagram.


CRITICAL ACCOUNTING POLICIES

Management has evaluated the accounting  policies used in the preparation of the
Company's financial  statements and related notes and believes those policies to
be reasonable and appropriate.  Certain of these accounting policies require the
application  of  significant  judgment by  Management  in selecting  appropriate
assumptions  for  calculating  financial  estimates.   By  their  nature,  these
judgments are subject to an inherent degree of uncertainty.  These judgments are
based on historical experience, trends in the industry,  information provided by
customers and information  available from other outside sources, as appropriate.
The most significant areas involving  Management  judgments and estimates may be
found in the Critical Accounting Policies section of Management's Discussion and
Analysis and in Note 1 to the Consolidated Financial Statements contained in the
Company's  Annual  Report on Form 10-K for the fiscal year ended  September  30,
2006 at Exhibit 13.

OTHER MATTERS

Contingencies

As a normal incident of the businesses in which the Company is engaged,  various
claims, charges and litigation are asserted or commenced against the Company. In
the opinion of  Management,  final  judgments,  if any,  which might be rendered
against the Company in current  litigation are adequately  reserved,  covered by
insurance,  or  would  not  have a  material  adverse  effect  on its  financial
statements.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" (SFAS
157). The purpose of SFAS No. 157 is to define fair value, establish a framework
for measuring fair value, and enhance disclosures about fair value measurements.
SFAS 157 is effective for financial statements issued for fiscal years beginning
after  November 15, 2007,  and interim  periods  within those fiscal years.  The
measurement  and  disclosure  requirements  are effective for the Company in the
first  quarter of fiscal year 2009.  The adoption of SFAS 157 is not expected to
have a  material  impact to the  Company's  financial  position  or  results  of
operations.

In September  2006,  the FASB issued SFAS No. 158,  "Employer's  Accounting  for
Defined Benefit Pension and Other Postretirement Plans" (SFAS 158), which amends
SFAS 87 and SFAS 106 to require  recognition  of the  overfunded or  underfunded
status of pension and other  postretirement  benefit plans on the balance sheet.
Under SFAS 158,  gains and losses,  prior  service  costs and  credits,  and any
remaining  transition  amounts under SFAS 87 and SFAS 106 that have not yet been
recognized  through net periodic  benefit cost will be recognized in accumulated
other comprehensive  income, net of tax effects. The measurement date - the date
at which the benefit obligation and plan assets are measured - is required to be
the Company's  fiscal  year-end,  which is the date the Company  currently uses.
SFAS 158 is effective for publicly-held  companies for fiscal years ending after
December 15,  2006.  The adoption of SFAS 158 is not expected to have a material
impact to the Company's financial position or results of operations.

In June 2006,  the FASB  issued  FASB  Interpretation  No. 48,  "Accounting  for
Uncertainty in Income Taxes, an  Interpretation of FASB Statement No. 109." This
Interpretation  is effective  for the Company  beginning  October 1, 2007.  This
Interpretation  prescribes a recognition  threshold and measurement  process for
the financial  statement  recognition and measurement of a tax position taken or
expected to be taken in a tax return.  The Company is currently  evaluating  the
adoption of this  Interpretation  and does not currently have an estimate of the
impact on the consolidated financial statements.





FORWARD LOOKING STATEMENTS

Statements in this report that are not strictly historical are "forward looking"
statements  within the  meaning of the safe  harbor  provisions  of the  federal
securities laws.  Forward looking  statements  include,  but are not limited to,
those  relating to the  estimates or  projections  made in  connection  with the
Company's accounting  policies,  SFAS 157, SFAS 158, FASB Interpretation No. 48,
annual  effective  tax  rate,  research  tax  credits,  timing  and  amounts  of
Communications  segment commitments and expenditures,  outcome of current claims
and litigation, future cash flow, capital requirements and operational needs for
the  foreseeable  future,  the ultimate  values and timing of revenues under the
DCSI / PG&E contract and the Hexagram / PG&E contract,  the future  delivery and
acceptance  of the  TNG  software  by  PG&E,  and  timing  of  spending  for TNG
commitments.  Investors are cautioned that such statements are only predictions,
and speak only as of the date of this report.  The Company's  actual  results in
the future may differ  materially  from those  projected in the  forward-looking
statements due to risks and uncertainties that exist in the Company's operations
and  business  environment  including,  but not  limited  to:  the risk  factors
described in Item 1A of the Company's  Annual Report on Form 10-K for the fiscal
year ended September 30, 2006 and Item 1A of Part II of this report,  actions by
PG&E's Board of Directors and PG&E's  management  impacting PG&E's AMI projects,
changes to PG&E's AMI project plan  resulting  from the  evaluation of other AMI
vendor technologies or other factors;  the timing and success of DCSI's software
development  efforts;  the timing and content of purchase  order  releases under
PG&E's contracts; the Company's successful performance under the PG&E contracts;
weakening of economic conditions in served markets;  changes in customer demands
or customer insolvencies;  competition; intellectual property rights; successful
execution of the planned sale of the Company's  Puerto Rico  facility;  material
changes  in the costs of  certain  raw  materials  including  steel,  copper and
petroleum based resins;  delivery  delays or defaults by customers;  termination
for convenience of customer  contracts;  timing and magnitude of future contract
awards;  performance  issues with key suppliers,  customers and  subcontractors;
collective  bargaining  and  labor  disputes;  changes  in laws and  regulations
including  changes in  accounting  standards  and taxation  requirements;  costs
relating to environmental  matters;  litigation  uncertainty;  and the Company's
successful execution of internal operating plans.


ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risks relating to the Company's  operations result primarily from changes
in interest rates and changes in foreign currency exchange rates. There has been
no material change to the Company's market risks since September 30, 2006. Refer
to the Company's  Annual Report on Form 10-K for the fiscal year ended September
30, 2006 for further discussion about market risk.

ITEM 4.       CONTROLS AND PROCEDURES

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation of Management, including the Company's Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's disclosure controls and procedures as of the end of the period covered
by this  report.  Based upon that  evaluation,  the  Company's  Chief  Executive
Officer and Chief  Financial  Officer  concluded  that the Company's  disclosure
controls and procedures were effective as of that date.  Disclosure controls and
procedures  are  controls  and  procedures  that are  designed  to  ensure  that
information required to be disclosed in Company reports filed or submitted under
the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed,
summarized and reported within the time periods  specified in the Securities and
Exchange Commission's rules and forms. There has been no change in the Company's
internal  control over financial  reporting (as defined in Rule 13a-15(f)  under
the Exchange Act) during the period  covered by this report that has  materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.


                            PART II OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

In May 2007,  an  arbitrator  ruled that  Lindgren  R.F.  Enclosures,  Inc.  was
responsible  for  construction  delays  incurred on a U.S.  government  contract
completed  in June  2005,  and  awarded  the prime  contractor  damages  of $2.3
million.  The dispute related to a delivery and installation  contract signed in
2003  for a  shielded  communication  room  in an  international  location.  The
challenging  geopolitical  environment  of this region  resulted in lengthy site
access issues, material delivery (import) delays,  shortages of qualified labor,
and personnel security issues. The Company vigorously defended its position. The
arbitration award was not appealable, and the Company has paid the award.

ITEM 1A.  RISK FACTORS

In Item 1A of its Annual Report on Form 10-K for the fiscal year ended September
30, 2006, the Company reported that a significant  portion of the Communications
segment's  business is dependent on several large contracts with customers.  The
largest of these are two  contracts  to sell  electric and gas  automatic  meter
reading  systems  to PG&E  over a period  of  approximately  five  years.  These
projects,  which  represent a potential  high source of revenue,  are subject to
cancellation or reduction in volume by PG&E, delays,  regulatory actions and the
Company's  ability to develop  advanced  products and  successfully  perform the
contracts.  The loss of revenue which would result from  cancellations,  delays,
reductions, regulatory actions or the Company's failure to perform in connection
with  these  projects  could  have a material  adverse  effect on the  Company's
business,  results of operations, and financial condition as a whole. During the
third  quarter of 2007,  PG&E  announced  its plans to request  information  and
proposals  from a small  group of vendors  in order to  evaluate  such  vendors'
ability to address potential future functionality  requirements for the electric
portion of its service territory currently included in DCSI's contract.  In July
2007, PG&E issued requests for proposals (RFPs) to a group of vendors, including
the Company,  for PG&E's electric  requirements.  PG&E's current activities will
impact the timing  and/or  receipt of future  orders from PG&E for its  electric
deployment and, until PG&E completes this  evaluation and determines  whether it
will modify its AMI project plan, the Company cannot estimate the total value or
the timing of orders that may be received under the DCSI PG&E contract.

ITEM 2.       UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In August  2006,  the  Company's  Board of Directors  authorized  an open market
common stock repurchase program for up to 1.2 million shares,  subject to market
conditions  and other  factors,  which covers the period  through  September 30,
2008.


                      ISSUER PURCHASES OF EQUITY SECURITIES

                                                       Total
                                                       Number of     Maximum
                                                       Shares        Number of
                                                       Purchased     Shares that
                                Total                  as Part of    May Yet Be
                                Number     Average     Publicly      Purchased
                                of         Price       Announced     Under the
                                Shares     Paid per    Plans or      Plans or
        Period                  Purchased  Share       Programs      Programs

April 1 to April 30, 2007            -                     -
May 1 to May 31, 2007                -                     -
June 1 to June 30, 2007        100,000     $36.44 *  100,000
                               -------     ------    -------
Total                          100,000     $36.44    100,000       1,100,000

     *   Payment made in July 2007



Subsequent  to June 30, 2007,  the Company  repurchased  an  additional  165,000
shares for a total of 265,000 shares repurchased.



ITEM 6.       EXHIBITS

a)   Exhibits
     Exhibit
     Number

        3.1      Restated Articles of        Incorporated by reference to
                 Incorporation               Form 10-K for the fiscal
                                             year ended September 30,
                                             1999, at Exhibit 3(a)

        3.2      Amended Certificate of      Incorporated by reference to
                 Designation Preferences     Form 10-Q for the fiscal
                 and Rights of Series A      quarter ended March 31,
                 Participating               2000, at Exhibit 4(e)
                 Cumulative Preferred
                 Stock of the Registrant

        3.3      Articles of Merger          Incorporated by reference to
                 effective July 10, 2000     Form 10-Q for the fiscal
                                             quarter ended June 30, 2000,
                                             at Exhibit 3(c)

        3.4      Bylaws, as amended and      Incorporated by reference to
                 restated as of July 10,     Form 10-K for the fiscal
                 2000.                       year ended September 30,
                                             2003, at Exhibit 3.4

        3.5      Amendment to Bylaws         Incorporated by reference to
                 effective as of             Form 10-Q for the fiscal
                 February 2, 2007.           quarter ended December 31,
                                             2006, at Exhibit 3.5

        4.1      Specimen Common Stock       Incorporated by reference to
                 Certificate                 Form 10-Q for the fiscal
                                             quarter ended June 30, 2000,
                                             at Exhibit 4(a)

        4.2      Specimen Rights             Incorporated by reference to
                 Certificate                 Current Report on Form 8-K
                                             dated February 3, 2000, at
                                             Exhibit B to Exhibit 4.1

        4.3      Rights Agreement dated      Incorporated by reference to
                 as of September 24,         Current Report on Form 8-K
                 1990 (as amended and        dated February 3, 2000, at
                 Restated as of February     Exhibit 4.1
                 3, 2000) between the
                 Registrant and
                 Registrar and Transfer
                 Company, as successor
                 Rights Agent

        4.4       Credit Agreement dated     Incorporated by reference to
                  as of October 6, 2004      Form10-K for the fiscal year
                  among the Registrant,      ended September 30, 2004, at
                  Wells Fargo Bank,          Exhibit 4.4
                  N.A., as agent, and
                  the lenders listed
                  therein

        4.5       Consent and waiver to      Incorporated by reference to
                  Credit Agreement           Current Report on Form 8-K
                  (listed as 4.4, above)     dated February 2, 2006 at
                  dated as of January        Exhibit 4.1
                  20, 2006

        31.1      Certification of Chief
                  Executive Officer
                  relating to Form 10-Q
                  for period ended June
                  30, 2007

        31.2      Certification of Chief
                  Financial Officer
                  relating to Form 10-Q
                  for period ended June
                  30, 2007

         32       Certification of Chief
                  Executive Officer and
                  Chief Financial
                  Officer relating to
                  Form 10-Q for period
                  ended June 30, 2007

SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                      ESCO TECHNOLOGIES INC.

                      /s/ Gary E. Muenster
                      Gary E. Muenster
                      Senior Vice President and Chief Financial Officer
                      (As duly authorized officer and principal accounting
                      officer of the registrant)





Dated:   August 8, 2007