Exhibit Number 99.1


NEWS FROM                                       ESCO TECHNOLOGIES



For more information contact:                              For media inquiries:
Patricia K. Moore                                          David P. Garino
Director, Investor Relations                               (314) 982-0551
ESCO Technologies Inc.
(314) 213-7277


                      ESCO ANNOUNCES THIRD QUARTER RESULTS

     ST.  LOUIS,  August 7, 2008 - ESCO  Technologies  Inc.  (NYSE:  ESE)  today
announced its results for the third quarter ended June 30, 2008.

     Within this release,  references to "quarters" and "year-to-date" relate to
the fiscal  quarters and  nine-month  periods  ended June 30 for the  respective
fiscal years noted.

     Net  earnings  and EPS  are  presented  from  "Continuing  Operations"  and
"Discontinued  Operations."  Continuing  Operations represent the results of the
ongoing  businesses  of the  Company,  including  the  results  of Doble for the
seven-month period subsequent to its November 30, 2007 acquisition. Discontinued
Operations  represent the results of the filtration  portion of Filtertek  which
was sold on November 25, 2007.

Third Quarter 2008 vs. 2007 Highlights - Continuing Operations
- --------------------------------------------------------------

o Net sales increased $42.3 million, or 36.7 percent, to $157.7 million.

o EBIT dollars increased $8.5 million, or 72.8 percent, to $20.2 million.

o Total depreciation and amortization  expense was $7.2 million compared to $4.3
  million.

o Pretax  earnings  include  $4.2  million  ($0.10  per  share,  after  tax) of
  amortization  expense  related to TWACS NG software and purchase accounting
  related  assets in the 2008 third quarter compared to $2.3 million ($0.05 per
  share, after tax) in 2007's third quarter.

o Pretax  earnings  were  impacted by $2.6  million of interest  expense in 2008
  compared to $0.1 million of interest income in 2007.

o The effective tax rate was 24.4 percent in the 2008 third quarter  compared to
  33.3 percent in the third  quarter of 2007 as explained in the "Effective  Tax
  Rate" section below.

o EPS from Continuing  Operations  increased 66.7 percent to $0.50 per share (or
  $0.60 per share adjusted for the $0.10  per  share of  software  and  purchase
  accounting amortization noted above), compared to $0.30 per share in 2007.

o Net debt outstanding was $207.7 million at June 30, 2008.

o Entered orders were $159.1 million with a book-to-bill ratio of 101 percent.

Year-to-Date 2008 vs. 2007 Highlights - Continuing Operations
- -------------------------------------------------------------


o Net sales increased $123.0 million, or 40.3 percent, to $427.8 million.

o EBIT dollars increased $28.2 million, or 148.4 percent, to $47.1 million.

o Total  depreciation  and  amortization  expense was $19.9 million  compared to
  $12.1 million.

o Pretax  earnings  include  $12.5  million  ($0.30  per  share,  after  tax) of
  amortization expense related  to TWACS NG  software  and  purchase  accounting
  related assets in 2008 compared to $6.1 million ($0.14 per share, after tax)
  in 2007.

o Pretax  earnings  were  impacted by $7.1  million of interest  expense in 2008
  compared to $0.6 million of interest income in 2007.

o The  effective  tax rate was 31.8 percent in 2008  compared to 21.0 percent in
  2007 as explained in the "Effective Tax Rate" section below.

o EPS from  Continuing  Operations  was  $1.04  per share (or $1.34 per share as
  adjusted for  the $0.30  per  share  of  software   and  purchase   accounting
  amortization noted  above),  compared  to $0.58 per  share in 2007.

o Net cash generated by operating  activities - continuing  operations was $51.2
  million.

o Entered orders were $453.5 million with a book-to-bill ratio of 106 percent.


Diluted EPS Summary             Third Quarter                   Year-to-Date
- -------------------             -------------                   ------------
                              2008         2007               2008         2007
                              ----         ----               ----         ----
Continuing Operations      $  0.50         0.30               1.04         0.58
Discontinued Operations         --         0.03              (0.19)        0.07
                              ----         ----              ------        ----
Net Earnings               $  0.50         0.33               0.85         0.65
                              ====         ====               ====         ====

Sales
- -----

     Third  quarter 2008 sales of $157.7  million were 36.7 percent  higher than
third quarter 2007 sales of $115.4  million,  and  year-to-date  sales increased
40.3 percent to $427.8 million compared to $304.8 million in 2007.

     Utility Solutions Group sales of $93.7 million increased $39.7 million,  or
73.6 percent in the 2008 third  quarter  compared to the third  quarter of 2007,
primarily driven by $20.9 million of sales from Doble in the 2008 third quarter.
Fixed network RF AMI sales  increased $17.8 million,  or 165 percent,  primarily
due to higher gas AMI deliveries at PG&E. Fixed network  power-line system (PLS)
AMI sales decreased $5.0 million, or 12.7 percent,  driven by lower sales to IOU
customers  (primarily in Texas),  partially  offset by a 3.0 percent increase in
deliveries to COOP and public power  (Municipal)  customers  which totaled $30.5
million during the 2008 third quarter. Software sales and sales of digital video
security  products  increased  $6.0  million  in  the  third  quarter  of  2008.
Year-to-date  2008 sales of $247.5 million  increased  $114.3  million,  or 85.8
percent,  driven by Doble's sales of $52.0 million;  an RF AMI sales increase of
$33.9  million,  or 111.9 percent;  PLS AMI sales increase of $24.9 million,  or
28.0 percent; and a $3.5 million increase in sales of software and digital video
security products.

Test segment sales of $33.0 million in the 2008 third quarter
decreased  slightly  from the $34.6  million  of sales  recognized  in the third
quarter of 2007. This decrease is due to the timing of ongoing  domestic chamber
deliveries and slower than expected  installations.  Year-to-date,  Test segment
sales  increased  slightly  over prior year.

Filtration  segment  sales of $31.0  million  increased  $4.1  million,  or 15.4
percent  in the  third  quarter  of 2008,  and  year-to-date,  Filtration  sales
increased $6.7 million, or 9.0 percent. Sales increased across all product lines
with particularly strong results recognized in the aerospace end-markets.

Earnings Before Interest and Taxes (EBIT)
- -----------------------------------------

     On a segment basis,  items that impacted EBIT dollars and EBIT as a percent
of sales ("EBIT  margin")  during the third  quarter of fiscal 2008 included the
following:

     In the Utility  Solutions Group,  EBIT for the 2008 third quarter was $17.7
million  (18.9 percent  of sales),  compared to $8.6  million  (15.9  percent of
sales) in the 2007 third quarter.  The $9.1 million increase in EBIT dollars and
as a  percent  of  sales  in the  2008  third  quarter  was  the  result  of the
significant  sales increases  across the segment as noted above.  The 2008 third
quarter also included higher TWACS NG software amortization compared to the 2007
third quarter ($2.9 million compared to $1.8 million).  Year-to-date,  2008 EBIT
was $41.5 million (16.8 percent of sales) compared to $11.9 million (8.9 percent
of sales) with the significant  increase in dollars and percentage  being driven
by the 86 percent increase in year-to-date sales within this segment.

     In the Test segment,  EBIT was $2.8 million (8.5 percent of sales) and $7.5
million  (7.6 percent  of sales) for the 2008  third  quarter  and nine  months,
respectively,  compared to the 2007 third quarter and year-to-date  EBIT of $2.0
million  (5.9 percent  of  sales)  and  $8.2 million  (8.5  percent  of  sales),
respectively.  The 2008 year-to-date EBIT included approximately $0.9 million of
non-recurring costs associated with the facility consolidation in Austin, Texas.
Additionally, year-to-date EBIT margins were lower due in 2008 due to changes in
sales mix involving  additional large chambers and fewer high-margin  components
sold versus 2007.

     In the Filtration  segment,  2008 third quarter EBIT was $5.2 million (16.8
percent of sales)  compared to $5.5 million (20.5 percent of sales) in the prior
year third quarter.  The decrease in EBIT dollars and margin is due to sales mix
changes at VACCO where fewer high  margin  defense  spares were sold in the 2008
third quarter. Year-to-date, 2008 EBIT was $13.8 million (16.9 percent of sales)
compared to 2007 EBIT of $12.7 million (16.9 percent of sales).

     Corporate  operating  costs  included  in EBIT were $5.5  million and $15.7
million in the third quarter and nine months of 2008, respectively,  compared to
$4.4  million  and $13.9  million in the 2007  third  quarter  and nine  months,
respectively.  The 2008  increases  are due to lower  royalty  income and higher
amortization  expenses related to purchase  accounting  identifiable  intangible
assets recorded at Corporate.

Effective Tax Rate
- ------------------

     The effective tax rate from  Continuing  Operations in the third quarter of
2008 was 24.4 percent compared to 33.3 percent in the third quarter of 2007, and
31.8  percent  compared to 21.0  percent for the nine month  periods of 2008 and
2007,  respectively.  The 2008 and 2007 tax rates were  favorably  benefited  by
various tax credits (i.e., export related benefits, research credits).

     The tax benefit  recognized in 2008 resulted from an analysis and amendment
of Federal income tax returns for the fiscal years 2001 through 2006.

New Orders
- ----------

     New orders received in 2008 were $159.1 million for the third quarter,  and
$453.5  million  year-to-date  resulting in a backlog at June 30, 2008 of $283.3
million.

     New orders  received  were $96.4  million in the Utility  Solutions  Group,
$34.1 million in Test, and $28.6 million in Filtration  during the third quarter
of 2008.

     Orders  from  PG&E  during  the 2008  third  quarter  were  $31.0  million,
including  $4.7 million  related to the RF electric  AMI order  announced in May
2008.  Subsequent to the third  quarter end, the Company  recorded an additional
$7.8  million of PG&E gas orders  related to its AMI  deployment,  resulting  in
year-to-date  PG&E  orders of $85.3  million.  Total PG&E firm order  quantities
since inception are 2.2 million units (1.6 million gas and 0.6 million electric)
and $140.0 million.

     While not included in the order amounts noted above, the Company previously
announced that its AMI technology has been selected by Idaho Power (estimated at
500,000  power-line  system  electric units,  $25 million),  New York City Water
(estimated  at 875,000 RF water  units,  $68.3  million),  and  Baltimore  Gas &
Electric (selected for RF pilot for gas and electric trial).

     Also subsequent to June 30, the Company announced that its Test segment was
awarded one of the largest contracts in its history. ETS-Lindgren signed a $16.7
million  contract with the National  Automotive  Testing and R&D  Infrastructure
Project  (NATRIP) in India to provide two  automotive  test  chambers to support
India's most significant automotive initiative undertaken to date.

Cash
- ----

     Net cash provided by operating  activities from  Continuing  Operations was
$51.2  million for the nine months  ended June 30, 2008.  At June 30, 2008,  the
Company had $22.8 million in cash and $230.5  million of total debt  outstanding
for a net debt position of $207.7 million.

Doble Purchase Accounting Items
- -------------------------------

     The annual  pretax  amortization  charge  related  to Doble's  identifiable
intangible  assets is expected to be approximately  $3.3 million for five years,
decreasing to $2.7 million for the remaining 15 years.

     Regarding tangible assets, Doble's finished goods inventory was required to
be "stepped up" under  purchase  accounting  by $1.7  million,  which results in
finished goods inventory being sold with no profit  recognized.  This results in
positive  cash flow,  but "lost"  profit of $1.3 million in fiscal 2008 and $0.4
million in fiscal 2009.

Chairman's Commentary
- ---------------------

     Vic Richey,  Chairman and Chief Executive  Officer,  commented,  "I am very
pleased  with our  operating  performance  this  year as our  growth  in  sales,
earnings  and  entered  orders  continues  to  demonstrate   ESCO's  significant
resiliency against a challenging economic backdrop.  We continue to operate at a
level well above last year's sales,  EBIT,  EPS, cash flow, and entered  orders.
Our success in 2008 is evidenced by the double-digit  growth  percentages  noted
throughout our financials.

     "Our Utility Solutions Group continues to exceed our original  expectations
established  at the  beginning of the year,  and  considering  all of our recent
order activity and our AMI selections at Idaho Power,  New York City and others,
I'm very  enthused  about the way that our future  outlook is shaping  up.  This
momentum  leads me to  believe  that our  Aclara  brand  is  gaining  widespread
acceptance in the market.

     "Drilling  down  further  on the AMR / AMI  front,  I  continue  to be very
excited  about  the  increasing  opportunities  that  we are  addressing  in the
international  marketplace.   The  amount  of  international  piloting  activity
continues to expand both in numbers of utilities  expressing interest in our AMI
technology,  and in new  countries  which have come  forward  with  requests for
information  about  Aclara's  solution.  I remain  confident  that some of these
trials will ultimately lead to initial deployments over the next 12 months.

     "Doble  continues  to perform at an  exceptional  level and we expect it to
continue  this  pattern of growth and  profitability  well into the  future.  We
continue our plan to further Doble's presence in the international  market,  and
we have  validated  this strategy with our recent  acquisition of LDIC announced
this week."

     Mr. Richey  concluded,  "I am more confident than ever that our strategy to
drive  organic  growth  across  all  operating   segments  through  new  product
development and attention to costs, and supplemented by acquisition  activity to
allow  us  to  further  enhance  our  market  presence,  will  continue  to be a
significant  contributor to our stated goal of increasing long-term  shareholder
value."


Business Outlook
- ----------------

     Statements contained in the preceding and following paragraphs are based on
current expectations. Statements that are not strictly historical are considered
forward-looking, and actual results may differ materially.

     The Business Outlook  described below excludes the Discontinued  Operations
of Filtertek  and the impact of any future  acquisitions  or  divestitures,  and
includes:  the  expected  operating  results  of  Doble  for  the 10  months  of
operations included in fiscal 2008 since the date of acquisition;  the impact of
the amortization of identifiable  intangible  purchase accounting assets related
to Aclara  Software,  Aclara RF, and  Doble;  the impact of the Doble  inventory
step-up  resulting  in  "lost"  profit,  and the  amortization  of the  TWACS NG
software.

PG&E Contract
- -------------

     PG&E's ongoing technology assessment activities may impact the timing and /
or receipt of future  orders from PG&E for its  electric  deployment,  and until
PG&E  completes this  evaluation  and determines  whether it will modify its AMI
project plan, the Company cannot  reasonably  estimate the timing or total value
of equipment orders that may be received.

     The Company has been in ongoing negotiations with PG&E related to a further
deployment of its Aclara RF electric AMI product.

     Additionally,  the  Company  is in  negotiations  with PG&E  related to its
existing  power-line  systems (PLS) contract to amend and redefine the remaining
financial and performance obligations of both parties.

     The gas portion of the PG&E  contract is  continuing  to be deployed  using
Aclara RF's fixed network solution.

Revenue, EBIT Margins, and Earnings Per Share - 2008
- ----------------------------------------------------

     Management  continues to expect  fiscal year 2008 revenues and EBIT margins
to be consistent with the ranges  described in detail in the Company's  February
7, 2008 release,  and as reiterated in the May 6, 2008 release.  Management  has
narrowed the range of EPS expectations as noted below.

     Fiscal 2008 EPS is expected to be within the following ranges:

            EPS - GAAP Continuing Operations             $  1.80     to    1.85
            Add: Intangible Asset Amortization and
                 Inventory Step-Up                       $  0.42           0.42
                                                         -------           ----

            EPS - Adjusted Basis                         $  2.22    to     2.27
                                                         =======           ====

     As explained in the February 7, 2008 release,  the $0.42 per share noted in
the above  reconciliation  includes  TWACS NG  software  amortization,  purchase
accounting  intangible  asset  amortization  related  to  the  Company's  recent
acquisitions, and Doble's purchase accounting inventory step-up.

     Additionally,  interest expense for 2008, which is included in the GAAP EPS
amounts noted above, is expected to be in the range of $0.24 to $0.26 per share,
and stock  option  expense is  expected to be in the range of $0.08 to $0.10 per
share for the year. The effective annual tax rate for fiscal 2008 is expected to
be approximately 33 to 35 percent.

Conference Call
- ---------------

     The Company will host a conference call today, August 7, at 4 p.m., Central
Time, to discuss the Company's  third quarter  operating  results.  A live audio
webcast will be available on the Company's web site at www.escotechnologies.com.
Please  access the web site at least 15 minutes  prior to the call to  register,
download and install any necessary  audio  software.  A replay of the conference
call will be available  for seven days on the  Company's web site noted above or
by phone (dial 1-888-203-1112 and enter the pass code 9697543).

Forward-Looking Statements
- --------------------------

     Statements in this press release regarding the amounts and timing of fiscal
2008 future  revenues,  results,  earnings,  sales,  EBIT,  EPS,  sales and EBIT
margins,  the  success  of  product  development  and  cost  reduction  efforts,
estimated order quantities under  newly-awarded AMI contracts,  the amortization
of Doble's intangible  assets,  future  acquisitions,  the fiscal 2008 effective
annual tax rate,  future revenues from Doble, the success of international AMR /
AMI pilots and the likelihood of resulting  international AMR / AMI deployments,
the long-term  success of the Company,  and any other written or oral statements
which are not strictly  historical are  "forward-looking"  statements within the
meaning of the safe harbor provisions of the federal securities laws.  Investors
are cautioned that such statements are only predictions and speak only as of the
date of this  release,  and  the  Company  undertakes  no  duty to  update.  The
Company's  actual  results  in the  future  may  differ  materially  from  those
projected in the forward-looking  statements due to risks and uncertainties that
exist in the Company's  operations and business environment  including,  but not
limited to: the risk factors described in Item 1A of the Company's Annual Report
on Form 10-K for the fiscal year ended September 30, 2007, and in

Part II, Item 1A of the  Company's  Quarterly  Report on Form 10-Q for the three
months  ended  March  31,  2008;   actions  by  the  California  Public  Utility
Commission;  PG&E's Board of Directors or PG&E's Management impacting PG&E's AMI
projects;  the outcome of PG&E's evaluation of other  technologies to meet their
requirements for the electric portion of its service  territory;  the timing and
terms of the PLS contract amendment;  the success of the Company's  competitors;
changes in or the effect of the Federal  Energy Bill;  the timing and content of
purchase  order  releases  under the  Company's  AMI  contracts;  the  Company's
successful  performance  of its AMI contracts;  site readiness  issues with Test
segment customers;  weakening of economic conditions in served markets;  changes
in customer demands or customer insolvencies; competition; intellectual property
rights; technical difficulties; unforeseen charges impacting corporate operating
expenses; the performance of the Company's  international  operations;  material
changes  in the costs of  certain  raw  materials  including  steel and  copper;
delivery  delays or  defaults  by  customers;  termination  for  convenience  of
customer contracts;  timing and magnitude of future contract awards; containment
of engineering and  development  costs;  performance  issues with key customers,
suppliers and  subcontractors;  labor disputes;  changes in laws and regulations
including  but not  limited to  changes in  accounting  standards  and  taxation
requirements;  costs relating to environmental matters;  uncertainty of disputes
in litigation or  arbitration;  the Company's  successful  execution of internal
operating plans; and the integration of newly acquired businesses.

     ESCO,  headquartered  in St. Louis, is a proven supplier of special purpose
utility solutions for electric, gas and water utilities,  including hardware and
software  to  support  advanced   metering   applications  and  fully  automated
intelligent  instrumentation.  In  addition,  the  Company  provides  engineered
filtration products to the aviation,  space and process markets worldwide and is
the industry leader in RF shielding and EMC test products.  Further  information
regarding  ESCO and its  subsidiaries  is available on the Company's web site at
www.escotechnologies.com.

                               - tables attached -




                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)


                                      Three Months Ended  Three Months Ended
                                      ------------------  ------------------
                                       June 30, 2008         June 30, 2007
                                       -------------         -------------

    Net Sales                             $ 157,669             115,365
    Cost and Expenses:
      Cost of sales                          93,563              70,603
      SG&A                                   38,829              27,865
      Amortization of intangible assets       4,575               2,739
      Interest expense (income)               2,589                (131)
      Other expenses, net                       508               2,473
                                            -------             -------
        Total costs and expenses            140,064             103,549
                                            -------             -------

    Earnings before income taxes             17,605              11,816
    Income taxes                              4,297               3,937
                                              -----               -----

      Net earnings from continuing
        operations                           13,308               7,879

    Earnings from discontinued
      operations, net of tax expense
      of $475                                     -                 975
                                             ------               -----

      Net earnings                        $  13,308               8,854
                                          =========               =====

    Earnings per share:
      Basic
        Continuing operations                  0.51                0.30
        Discontinued operations                0.00                0.04
                                               ----                ----
        Net earnings                      $    0.51                0.34
                                          =========                ====

      Diluted
        Continuing operations                  0.50                0.30
        Discontinued operations                0.00                0.03
                                               ----                ----
        Net earnings                      $    0.50                0.33
                                          =========                ====

    Average common shares O/S:
      Basic                                  25,977              25,941
                                             ======              ======
      Diluted                                26,402              26,493
                                             ======              ======






                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
           Condensed Consolidated Statements of Operations (Unaudited)
                (Dollars in thousands, except per share amounts)


                                      Nine Months Ended  Nine Months Ended
                                      -----------------  -----------------
                                        June 30, 2008      June 30, 2007
                                        -------------      -------------

    Net Sales                             $ 427,785           304,812
    Cost and Expenses:
      Cost of sales                         255,838           193,315
      SG&A                                  111,885            83,056
      Amortization of intangible assets      12,770             7,557
      Interest expense (income)               7,135              (628)
      Other expenses, net                       157             1,909
                                            -------           --------
        Total costs and expenses            387,785           285,209
                                            -------           -------

    Earnings before income taxes             40,000            19,603
    Income taxes                             12,705             4,122
                                             ------             -----

      Net earnings from continuing
        operations                           27,295            15,481

    (Loss) earnings from discontinued
      operations, net of tax expense of
      $325 and $868, respectively              (115)            1,610
    Loss on sale of discontinued
      operations, net of tax of $4,809       (4,974)                -
                                             ------            ------
      Net (loss) earnings from
        discontinued operations              (5,089)            1,610

      Net earnings                        $  22,206            17,091
                                          =========            ======

    Earnings per share:
      Basic
        Continuing operations                  1.06              0.60
        Discontinued operations               (0.20)             0.06
                                              -----              ----
        Net earnings                      $    0.86              0.66
                                          =========              ====

      Diluted
        Continuing operations                  1.04              0.58
        Discontinued operations               (0.19)             0.07
                                              -----              ----
        Net earnings                      $    0.85              0.65
                                          =========              ====

    Average common shares O/S:
      Basic                                  25,862            25,904
                                             ======            ======
      Diluted                                26,290            26,482
                                             ======            ======


                                    - more -





                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                     Condensed Business Segment Information
                                   (Unaudited)
                             (Dollars in thousands)

                         Three Months Ended         Nine Months Ended
                              June 30,                June 30,
                              --------                --------
                          2008         2007        2008         2007
                          ----         ----        ----         ----

Net Sales
- ---------
  Utility Solutions
    Group               $ 93,653      53,943      247,533      133,203

  Test                    33,039      34,583       98,599       96,678

  Filtration              30,977      26,839       81,653       74,931
                          ------      ------       ------       ------
    Totals              $157,669     115,365      427,785      304,812
                        ========     =======      =======      =======

EBIT
- ----

  Utility Solutions
    Group               $ 17,666       8,564       41,540       11,891

  Test                     2,794       2,042        7,526        8,246

  Filtration               5,216       5,509       13,778       12,710

  Corporate               (5,482) (1) (4,430) (2) (15,709) (3) (13,872) (4)
                          ------      ------      -------      -------
    Consolidated EBIT     20,194      11,685       47,135       18,975
  Interest (expense)/
    income                (2,589)        131       (7,135)         628
                          ------         ---       ------          ---
  Earnings before
    income taxes        $ 17,605      11,816       40,000       19,603
                        ========      ======       ======       ======


Note:  Depreciation and amortization expense was $7.2 million and
       $4.3 million for the quarters ended June 30, 2008 and 2007,
       respectively, and $19.9 million and $12.1 million for the
       nine-month periods ended June 30, 2008 and 2007, respectively.

(1) Includes $1.2 million of amortization of acquired intangible assets.

(2) Includes $0.5 million of amortization of acquired intangible assets.

(3) Includes $3.0 million of amortization of acquired intangible assets.

(4) Includes $1.7 million of amortization of acquired intangible assets.


                                    - more -





                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                Condensed Consolidated Balance Sheets (Unaudited)
                             (Dollars in thousands)


                                         June 30,     September 30,
                                           2008            2007
                                           ----            ----

Assets
- ------
  Cash and cash equivalents               $ 22,817        18,638
  Accounts receivable, net                 113,904        85,319
  Costs and estimated earnings
    on long-term contracts                   8,676        11,520
  Inventories                               71,038        55,885
  Current portion of deferred
    tax assets                              13,407        25,264
  Other current assets                      15,770        28,054
  Current assets from discontinued
    operations                                   -        35,670
                                           -------       -------
    Total current assets                   245,612       260,350

  Property, plant and equipment, net        74,341        50,193
  Goodwill                                 320,298       124,757
  Intangible assets, net                   237,173        74,624
  Other assets                              14,181        10,338
  Other assets from discontinued
    operations                                   -        55,845
                                          --------       -------
                                          $891,605       576,107
                                          ========       =======


Liabilities and Shareholders' Equity
- ------------------------------------
  Short-term borrowings and current
    portion of long-term debt             $ 30,474             -
  Accounts payable                          41,647        45,726
  Current portion of deferred revenue       18,980        24,621
  Other current liabilities                 44,011        31,859
  Current liabilities from discontinued
    operations                                   -        16,994
                                           -------       -------
      Total current liabilities            135,112       119,200
  Long-term portion of deferred revenue      9,361         4,514
  Deferred tax liabilities                  81,245        18,522
  Other liabilities                         18,327        15,854
  Long-term debt                           200,000             -
  Other liabilities from discontinued
    operations                                   -         2,534
  Shareholders' equity                     447,560       415,483
                                           -------       -------
                                          $891,605       576,107
                                          ========       =======


                                    - more -





                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                    Nine Months Ended
                                                      June 30, 2008
                                                      -------------

Cash flows from operating activities:
  Net earnings                                          $  22,206
  Adjustments to reconcile net earnings to net
   cash provided by operating activities:
    Net loss from discontinued operations                   5,089
    Depreciation and amortization                          19,898
    Stock compensation expense                              3,230
    Changes in operating working capital                   (9,457)
    Effect of deferred taxes                                9,166
    Change in deferred revenues and costs, net                326
    Other                                                     693
                                                              ---
      Net cash provided by operating activities -
        continuing operations                              51,151
      Net loss from discontinued operations                (5,089)
      Net cash provided by discontinued operations          1,412
                                                            -----
      Net cash used by operating activities -
        discontinued operations                            (3,677)
                                                           ------
      Net cash provided by operating activities            47,474
                                                           ------

Cash flows from investing activities:
  Acquisition of businesses, net of cash acquired        (330,796)
  Proceeds from sale of marketable securities               4,966
  Additions to capitalized software                        (9,225)
  Capital expenditures - continuing operations            (12,618)
                                                          -------
    Net cash used by investing activities -
      continuing operations                              (347,673)
  Capital expenditures - discontinued operations           (1,126)
  Proceeds from divestiture of business, net -
    discontinued operations                                74,370
                                                           ------
    Net cash provided by investing activities -
      discontinued operations                              73,244
                                                           ------
  Net cash used by investing activities                  (274,429)
                                                         --------

Cash flows from financing activities:
  Proceeds from long-term debt                            276,197
  Principal payments on long-term debt                    (45,723)
  Debt issuance costs                                      (2,965)
  Net decrease in short-term borrowings -
    discontinued operations                                (2,844)
  Excess tax benefit from stock options exercised             737
  Other (including proceeds from exercise of
    stock options)                                          5,732
                                                            -----
    Net cash provided by financing activities             231,134
                                                          -------
  Net increase in cash and cash equivalents                 4,179
  Cash and cash equivalents, beginning of period           18,638
                                                           ------
  Cash and cash equivalents, end of period              $  22,817
                                                        =========


                                    - more -





                     ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                          Other Selected Financial Data
                                   (Unaudited)
                             (Dollars in thousands)

Backlog And Entered
- -------------------          Utility
Orders-Q3 FY 2008           Solutions      Test   Filtration   Total
- -----------------           ---------      ----   ----------   -----
  Beginning Backlog -
   3/31/08 continuing
   operations               $ 136,180     60,299    85,388    281,867
  Entered Orders               96,401     34,142    28,551    159,094
  Sales                       (93,653)   (33,039)  (30,977)  (157,669)
                              -------    -------   -------   --------
  Ending Backlog-6/30/08    $ 138,928     61,402    82,962    283,292
                            =========     ======    ======    =======

Backlog And Entered
- -------------------          Utility
Orders-Q3 YTD 2008          Solutions      Test   Filtration   Total
- ------------------          ---------      ----   ----------   -----
  Beginning Backlog -
   9/30/07 continuing
   operations               $ 123,176     60,038    74,394    257,608
  Entered Orders              263,285     99,963    90,221    453,469
  Sales                      (247,533)   (98,599)  (81,653)  (427,785)
                             --------    -------   -------   --------
  Ending Backlog-6/30/08    $ 138,928     61,402    82,962    283,292
                            =========     ======    ======    =======


                                      # # #