Exhibit 99.1

NEWS FROM ESCO TECHNOLOGIES


For more information contact:                            For media inquiries:
Patricia K. Moore                                        David P. Garino
Director, Investor Relations                             (314) 982-0551
ESCO Technologies Inc.
(314) 213-7277


                      ESCO ANNOUNCES THIRD QUARTER RESULTS


     ST.  LOUIS,  August 4, 2009 - ESCO  Technologies  Inc.  (NYSE:  ESE)  today
announced its results for the third quarter ended June 30, 2009.

     Within this  release,  references to "quarters"  and  "year-to-date"  (YTD)
relate to the  fiscal  quarters  and  nine-month  periods  ended June 30 for the
respective fiscal years noted.

     Net  earnings  and EPS  are  presented  from  "Continuing  Operations"  and
"Discontinued  Operations."  Continuing  Operations represent the results of the
ongoing businesses of the Company. Discontinued Operations represent the results
of Comtrak which was sold in March 2009 and the filtration business of Filtertek
which was sold in November 2007 (first quarter fiscal 2008).

     The results  for the third  quarter  ended June 30,  2009  include a pretax
charge of $2.3 million,  or $0.07 per share after tax,  related to the Aclara RF
facility relocation which was completed in June. Management believes adding back
this cost to the  quarterly  earnings  results  ("operational"  basis) is a more
relevant  measure for investors to understand  the Company's  ongoing  operating
results for the current period.

     The third  quarter  effective tax rate  contributed  positively to both the
2009 and 2008  results of  operations,  and was 23.1 percent and 23.2 percent in
third  quarters of 2009 and 2008,  respectively.  The  favorable  rates were the
result of  approximately  $2 million in income tax benefits  realized in each of
the noted periods.

     The following  discussion of the 2009 results  compared to 2008 is based on
the "operational" amounts for 2009.

2009 vs. 2008 Highlights - Continuing Operations
- ------------------------------------------------

o    Third quarter 2009  "operational" EPS was $0.49 per share compared to $0.47
     per share in 2008, reflecting a 4.3 percent increase in the current period.
     GAAP EPS was $0.42 per share for the 2009 third quarter  reflecting  the RF
     facility relocation charges.

o    YTD  "operational"  EPS was $1.11 per share in 2009  compared  to $1.05 per
     share  in  2008.  The  2008  YTD EPS  amount  includes  a $0.20  per  share
     contribution  from  the  recognition  of the  PG&E /  TWACS  NG   software
     deferred revenue described below.

o    The  effective  tax rates in the third  quarters of 2009 and 2008 were both
     favorably  impacted  by  approximately  $2 million in income tax  benefits,
     resulting in comparable tax rates of 23.1 percent and 23.2 percent.

o    Sales decreased 2.1 percent in the third quarter, but increased 6.8 percent
     YTD.

o    Cash flow from  operating  activities  generated  $17.1 million  during the
     third quarter,  and $37 million YTD. As a result,  net debt outstanding was
     reduced to $165.4  million at June 30, 2009  reflecting a leverage ratio of
     1.92x.

o    Entered  orders  were $157.6  million in the third  quarter,  reflecting  a
     book-to-bill  ratio of 106  percent,  and YTD  entered  orders  were $453.8
     million, or 102 percent of YTD sales.

o    Orders in the third  quarter for Aclara RF AMI gas products  with PG&E were
     $18.1 million  bringing  total  gas  product  orders to  approximately  3.4
     million units and $193 million to date.

o    Orders for RF AMI products  with New York City Water were $13.3  million in
     the  quarter,  bringing  the total New York City  Water  project to 427,000
     units and $34.3 million to date.

o    Orders of Aclara  PLS AMI  products  in the 2009 third  quarter  were $46.9
     million, reflecting the highest quarterly order amount at PLS in two years.

o    Aclara PLS orders from COOP's and Muni's were $39.1 million in the quarter,
     and $69.3  million  YTD,  bringing  total YTD  Aclara  PLS  orders to $88.6
     million, including $5.4 million of load control / demand response devices.

Chairman's Commentary
- ---------------------

     Vic Richey, Chairman and Chief Executive Officer,  commented, "I am pleased
with our operating results during the quarter and year-to-date, especially given
today's  challenging global economy.  While several of our end markets continued
to see a push-out of product deliveries,  mainly commercial  aerospace and Doble
hardware, we were able to achieve the majority of our internal operating goals.

     "Our  Filtration  and Test  businesses  continue to maintain their focus on
appropriate  cost structures,  and we are extremely  confident that we will come
out the other side of this  unprecedented  downturn stronger and more profitable
than before.

     "Our Aclara  group  continues to see solid order  growth,  evidenced by the
positive book-to-bill ratio for the quarter and the year. While pleased with the
strong order book, we, like others in the AMI space, have experienced a push-out
of some  expected  orders  and  sales as a result  of the  Government's  planned
Stimulus  spending.  Several of our customers have told us that they are waiting
on placing  orders until they fully clarify  their  position with the DOE on how
and  when  to  effectively  proceed  with  their  infrastructure  spending.  The
customers' goal is to maximize the impact of the available grant money.

     "As a result,  while the  confidence  in our  longer-term  outlook  remains
bullish,  we believe  the  overall  impact of the  Stimulus  funding is having a
negative impact on the near term. We are actively  engaged in assisting  several
AMI customers in navigating through the grant process, and we are expecting that
once the administrative process is completed, we will benefit from this program.

     "While we continue to aggressively  manage our  operational  cost structure
through regular and detailed  planning  meetings with our Management  teams, the
uncertainties of today's macro environment and the delays caused by the Stimulus
program  are  causing  us to take a more  conservative  earnings  posture  as we
address the last two months of 2009. As a result, and as discussed later in this
release,  we are  adjusting our total year  expectations  to reflect this modest
level of uncertainty.

     "Despite  today's  economic  conditions,  we are  maintaining  our focus on
creating significant growth opportunities so that once the economy rebounds,  we
will be  best-positioned  to  capitalize on these  opportunities.  To ensure our
future growth,  we are maintaining our R&D and engineering  expenditures,  which
are directed  toward new product  development  initiatives  in the AMI and Smart
Grid area, along with a significant amount of new Space program opportunities. I
am confident that our new products  currently being  introduced will position us
well for the future.

     "In closing, we continue making meaningful progress on all of our major AMI
projects, including PG&E gas, New York City Water, and Idaho Power."

Sales
- -----

     For  2009,  sales  decreased  2.1  percent  during  the third  quarter  and
increased 6.8 percent for the first nine months  compared to the same periods of
2008. As noted in earlier  releases,  the prior year's YTD sales amount included
$20.5  million of revenues  recognized  that had  previously  been deferred from
prior periods related to PG&E / TWACS NG software revenue recognition. YTD sales
increased 12.3 percent excluding the 2008 PG&E deferred revenue recognized.

     Utility  Solutions  Group (USG) sales in 2009 increased 4.3 percent for the
third  quarter and 13.5 percent for the first nine months  compared to the third
quarter  and first  nine  months  of 2008,  respectively.  Absent  the TNG sales
deferral in 2008, YTD sales increased  24.1 percent from the prior year. The USG
sales increases in 2009 were primarily driven by significantly higher deliveries
of fixed network RF AMI products to PG&E (gas) and continued  increases in water
AMI  product  deliveries.  Additionally,  having  Doble for nine  months of 2009
versus seven  months in 2008  contributed  an  additional  $11.6  million of YTD
sales.

     Test  sales  in 2009  decreased  in the  third  quarter  and  YTD  periods,
primarily  due to the timing of large chamber  deliveries  to the  international
wireless and electronics end-markets.

     Filtration  sales in 2009  decreased in the third  quarter and YTD as sales
increases in the defense  aerospace and space product lines were offset by lower
commercial aerospace product deliveries.

Earnings Before Interest and Taxes (EBIT)
- -----------------------------------------

     On a segment basis,  items that impacted EBIT dollars and EBIT as a percent
of sales ("EBIT margin") during the third quarter and YTD periods of fiscal 2009
included the following:

     In the USG segment, "operational" EBIT for the 2009 third quarter was $15.5
million ($13.2 million on a GAAP basis) compared to 2008's third quarter EBIT of
$16.2 million. USG's EBIT was impacted by a significant sales increase of RF AMI
products,  offset by lower sales of PLS AMI  products  and lower Doble  hardware
sales.  The RF AMI business  contributed the largest increase to EBIT during the
first nine months of 2009.

     The 2009 YTD increase in USG's EBIT was partially mitigated by the 2008 YTD
EBIT  contribution  of $8.5 million  associated  with the PG&E deferred  revenue
recognized in the prior year first quarter.

     In the Test  segment,  EBIT  dollars and EBIT  margins  were  significantly
higher in 2009 due to favorable  changes in sales mix and rigorous cost controls
throughout the organization.

     In the  Filtration  segment,  EBIT  dollars  decreased in 2009 due to lower
sales of high margin commercial aerospace products,  an increase in research and
development costs and higher bid and proposal costs incurred in the pursuit of a
significant  number of Space  related  projects.  For the third quarter of 2009,
Filtration's  EBIT margin increased due to stringent cost management  across the
segment.

     Corporate  operating  costs in the third  quarter were lower in 2009 due to
reduced discretionary spending, partially offset by higher amortization expenses
related to recent acquisitions which included identifiable intangible assets.

Effective Tax Rate
- ------------------

     The effective tax rate from  Continuing  Operations in the third quarter of
2009 was 23.1 percent compared to 23.2 percent in the third quarter of 2008. The
2009 and 2008 third quarter tax rates were favorably  impacted by  approximately
$2 million of income tax benefits.  The 2009 YTD rate was 30.1 percent  compared
to 31.9  percent  and  was  also  favorably  impacted  by  income  tax  benefits
recognized.

New Orders
- ----------

     New orders  received  were $157.6  million  and $453.8  million in the 2009
third quarter and YTD periods, respectively,  reflecting a positive book-to-bill
in both the  quarter  and nine month  periods.  Backlog at June 30, 2009 grew to
$270.3 million compared to $266.1 million at the beginning of the fiscal year.

     Orders from PG&E for AMI gas  products and from New York City for AMI water
products  are  noted on page  one of this  release.  Orders-to-date  for the $25
million Idaho Power AMI project were $8.2 million.

Business Outlook - 2009
- -----------------------

     Statements contained in the preceding and following paragraphs are based on
current expectations. Statements that are not strictly historical are considered
forward-looking, and actual results may differ materially.

     The  Business  Outlook  described  below  excludes the impact of any future
acquisitions  or  divestitures,  and reflects the impact of the  amortization of
identifiable  intangible  purchase accounting assets related to Aclara Software,
Aclara RF, Doble and LDIC; the impact of the Doble inventory  step-up  resulting
in "lost" profit; and the amortization of TWACS NG software.

Aclara RF Facility Relocation
- -----------------------------

     Due to the  significant  sales  growth  since  its  acquisition,  Aclara RF
Systems Inc.  (formerly  Hexagram,  Inc.)  relocated its  operations  from three
leased  facilities to a single,  newer,  more efficient  leased  facility in the
greater Cleveland area. As a result,  approximately  $2.3 million,  or $0.07 per
share,  of exit and relocation  costs were incurred during the fiscal 2009 third
quarter in the Utility  Solutions  Group.  These costs primarily  related to the
noncash write-off of leasehold improvements, vacant facility charges, and moving
costs.

Revenues and Earnings Per Share - 2009
- --------------------------------------

     Based on Management's current expectations,  the outlook for fiscal 2009 is
     as follows:

          o Revenues of approximately $625 million to $630 million;

          o EPS is expected to be in the following ranges:

               EPS - GAAP Continuing Operations             $ 1.82 to 1.87

               Add: Aclara RF Facility Exit / Relocation    $ 0.07    0.07
                                                            ------    ----

               EPS - "Operational" Basis                    $ 1.89 to 1.94
                                                            ======    ====

               Add: Intangible Amort. & Inventory Step-Up   $ 0.42    0.42
                                                            ------    ----

               EPS - "Adjusted" Basis                       $ 2.31 to 2.36
                                                            ======    ====

          EPS - Adjusted Basis excludes  approximately  $0.42 per share of costs
     related to TWACS NG software  amortization,  purchase accounting intangible
     asset amortization,  and Doble's purchase accounting  inventory step-up, as
     well as the  $0.07 per share of  Aclara  RF  facility  exit and  relocation
     costs.

          The  2009  full-year  tax  rate is  expected  to be  approximately  33
     percent,  consistent  with the full year tax rate of 33.3 percent for 2008.
     The favorable  rates are the result of  approximately  $2 million in income
     tax benefits realized in each of the years noted.

          Management  believes  using  EPS  -  "Operational"  Basis  and  EPS  -
     "Adjusted" Basis as financial measures is an important metric for investors
     to understand the Company's operations and its ability to service its debt.

Chairman's Commentary - Wrap-Up
- -------------------------------

          Mr.  Richey  concluded,  "As noted above,  while 2009 has been a tough
     year  as it  relates  to  today's  global  economic  challenges,  I  remain
     optimistic  about our current  business  prospects  both  domestically  and
     internationally.  Through rigorous  management  oversight and a disciplined
     planning process, I am confident that we have sufficient  opportunities and
     the appropriate contingencies in place to allow us to execute our strategic
     plan and to achieve our long-term goal of increasing shareholder value."

Conference Call
- ---------------

          The Company  will host a  conference  call today,  August 4, at 4 p.m.
     Central Time, to discuss the Company's third quarter operating  results.  A
     live  audio  webcast  will  be  available  on  theCompany's   web  site  at
     www.escotechnologies.com.  Please  access  the web site at least 15 minutes
     prior to the call to register,  download,  and install any necessary  audio
     software.  A replay of the conference call will be available for seven days
     on the Company's web site noted above or by phone (dial  1-888-203-1112 and
     enter the pass code 8004952).

Forward-Looking Statements
- --------------------------

          Statements in this press  release  regarding the amounts and timing of
     fiscal 2009 future revenues,  results,  earnings, EBIT, EBIT margins, EPS -
     GAAP Continuing Operations,  EPS - Operational Basis, EPS - Adjusted Basis,
     EPS - GAAP Basis, sales growth,  orders, growth  opportunities,  success of
     new products and  technologies,  the fiscal 2009 effective annual tax rate,
     the timing and certainty of utility  customer  spending,  the impact of the
     Stimulus  funding,  the  long-term  success of the  Company,  and any other
     written  or  oral  statements   which  are  not  strictly   historical  are
     "forward-looking"   statements  within  the  meaning  of  the  safe  harbor
     provisions of the federal  securities  laws.  Investors are cautioned  that
     such statements are only  predictions and speak only as of the date of this
     release, and the Company undertakes no duty to update. The Company's actual
     results in the future may differ  materially  from those  projected  in the
     forward-looking statements due to risks and uncertainties that exist in the
     Company's  operations and business environment  including,  but not limited
     to: the risk factors described in Item 1A of the Company's Annual Report on
     Form 10-K for the fiscal year ended  September 30, 2008;  the effect of the
     American  Recovery  and  Reinvestment  Act  of  2009;  the  success  of the
     Company's competitors;  changes in Federal or State energy laws; the timing
     and content of purchase  order  releases under the Company's AMI contracts;
     the Company's successful  performance of its AMI contracts;  site readiness
     issues with Test segment  customers;  weakening of economic  conditions  in
     served  markets;  changes in  customer  demands or  customer  insolvencies;
     competition;   intellectual   property  rights;   technical   difficulties;
     unforeseen charges impacting corporate operating expenses;  the performance
     of the Company's international operations; material changes in the costs of
     certain  raw  materials  including  steel and  copper;  delivery  delays or
     defaults by customers;  termination for convenience of customer  contracts;
     timing and magnitude of future contract awards;  containment of engineering
     and development costs; performance issues with key customers, suppliers and
     subcontractors;  labor disputes;  changes in laws and regulations including
     but  not  limited  to  changes  in   accounting   standards   and  taxation
     requirements;  costs  relating to  environmental  matters;  uncertainty  of
     disputes  in  litigation  or  arbitration;  and  the  Company's  successful
     execution of internal operating plans.

          ESCO,  headquartered  in St.  Louis,  is a proven  supplier of special
     purpose utility solutions for electric, gas, and water utilities, including
     hardware and software to support advanced  metering  applications and fully
     automated intelligent  instrumentation.  In addition,  the Company provides
     engineered filtration products to the aviation,  space, and process markets
     worldwide and is the industry leader in RF shielding and EMC test products.
     Further information regarding ESCO and its subsidiaries is available on the
     Company's web site at www.escotechnologies.com.

                               - tables attached -







                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
         Condensed Consolidated Statements of Operations (Unaudited)
              (Dollars in thousands, except per share amounts)

                                        Three Months    Three Months
                                            Ended           Ended
                                        June 30, 2009   June 30, 2008
                                        -------------   -------------

Net Sales                                  $148,102        151,351
Cost and Expenses:
  Cost of sales                              88,040         89,787
  SG&A                                       36,636         37,896
  Amortization of intangible assets           4,792          4,444
  Interest expense                            1,587          2,572
  Other expenses, net                         2,617            514
                                              -----            ---
    Total costs and expenses                133,672        135,213
                                            -------        -------

Earnings before income taxes                 14,430         16,138
Income taxes                                  3,337          3,737
                                              -----          -----

    Net earnings from continuing
      operations                             11,093         12,401

Earnings from discontinued operations,
 net of tax benefit of $456 and expense
 of $560, respectively                          332            907
                                                ---            ---

    Net earnings                           $ 11,425         13,308
                                           ========         ======


Earnings per share:
    Basic
      Continuing operations                    0.42           0.48
      Discontinued operations                  0.02           0.03
                                               ----           ----
      Net earnings                         $   0.44           0.51
                                           ========           ====

    Diluted
      Continuing operations                    0.42           0.47
      Discontinued operations                  0.01           0.03
                                               ----           ----
      Net earnings                         $   0.43           0.50
                                           ========           ====

Average common shares O/S:
    Basic                                    26,241         25,977
                                             ======         ======
    Diluted                                  26,586         26,402
                                             ======         ======







Add Nine


                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
         Condensed Consolidated Statements of Operations (Unaudited)
             (Dollars in thousands, except per share amounts)

                                           Nine Months    Nine Months
                                              Ended          Ended
                                          June 30, 2009  June 30, 2008
                                          -------------  -------------

Net Sales                                    $449,615       421,023
Cost and Expenses:
  Cost of sales                               272,880       251,858
  SG&A                                        114,158       108,882
  Amortization of intangible assets            14,379        12,377
  Interest expense                              5,961         7,101
  Other expenses, net                           2,860           164
                                                -----           ---
    Total costs and expenses                  410,238       380,382
                                              =======       =======

Earnings before income taxes                   39,377        40,641
Income taxes                                   11,839        12,945
                                               ------        ------

    Net earnings from continuing operations    27,538        27,696

Earnings (loss) from discontinued operations,
  net of tax benefit of $568 and $565,
  respectively                                    135          (516)

Loss on sale from discontinued operations,
  net of tax benefit of $905 and expense
  of $4,809, respectively                         (32)       (4,974)
                                                  ---        ------

    Net earnings (loss) from discontinued
      operations                                  103        (5,490)
                                                  ---        ------

    Net earnings                             $ 27,641        22,206
                                             ========        ======


Earnings per share:
    Basic
      Continuing operations                      1.05           1.07
      Discontinued operations                    0.01          (0.21)
                                                 ----          -----
      Net earnings                           $   1.06           0.86
                                             ========           ====

    Diluted
      Continuing operations                      1.04           1.05
      Discontinued operations                    0.00          (0.21)
                                                 ----          -----
      Net earnings                           $   1.04           0.84
                                             ========           ====

Average common shares O/S:
    Basic                                      26,176         25,862
                                               ======         ======
    Diluted                                    26,494         26,290
                                               ======         ======










                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                   Condensed Business Segment Information
                                (Unaudited)
                           (Dollars in thousands)

                        Three Months Ended         Nine Months Ended
                            June 30,                   June 30,
                        2009         2008          2009         2008
                        ----         ----          ----         ----

Net Sales
- ---------
  Utility Solutions
   Group              $ 91,113       87,335      273,380      240,771

  Test                  29,108       33,039       98,310       98,599

  Filtration            27,881       30,977       77,925       81,653
                        ------       ------       ------       ------
    Totals            $148,102      151,351      449,615      421,023
                      ========      =======      =======      =======


EBIT
- ----
  Utility Solutions
   Group              $ 13,158       16,182       39,851       42,147

  Test                   3,400        2,794       10,382        7,526

  Filtration             4,837        5,216       11,927       13,778

  Corporate             (5,378) (1)  (5,482) (2) (16,822) (3) (15,709) (4)
                        ------       ------      -------      -------
    Consolidated EBIT   16,017       18,710       45,338       47,742
    Less: Interest
     expense            (1,587)      (2,572)      (5,961)      (7,101)
                        ------       ------       ------       ------
    Earnings before
     income taxes     $ 14,430       16,138       39,377       40,641
                      ========       ======       ======       ======


Note: Depreciation and amortization expense was $7.6 million and $7.1
      million for the quarters ended June 30, 2009 and 2008,
      respectively, and $22.7 million and $19.5 million for the nine-month
      periods ended June 30, 2009 and 2008, respectively.

(1) Includes $1.2 million of amortization of acquired intangible assets.

(2) Includes $1.2 million of amortization of acquired intangible assets.

(3) Includes $3.5 million of amortization of acquired intangible assets.

(4) Includes $3.0 million of amortization of acquired intangible assets.










                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
               Reconciliation of Non-GAAP Financial Measures
                                (Unaudited)

EPS - Operational - Q3 FY 2009 and YTD Q3 FY 2009
- -------------------------------------------------

                                     Q3 FY 2009   YTD Q3 FY 2009
                                     ----------   --------------
EPS - GAAP                              $0.42         $1.04
Adjustments (1)                          0.07          0.07
                                         ----          ----
EPS - Operational                       $0.49         $1.11
                                        =====         =====

(1) Adjustments exclude the $2.3 million of Aclara RF facility
    exit/relocation costs.


EPS - Operational and EPS - Adjusted Basis Reconciliation - FY 2009
- -------------------------------------------------------------------

EPS - GAAP - FY 2009 Range              $1.82         $1.87
Adjustments (1)                          0.07          0.07
                                         ----          ----
EPS - Operational Basis                 $1.89         $1.94
Adjustments (2)                          0.42          0.42
                                         ----          ----
EPS - Adjusted Basis - FY 2009 Range    $2.31         $2.36
                                        =====         =====

(1) Adjustments exclude the Aclara RF facility exit/relocation costs.

(2) Adjustments exclude the pre-tax intangible asset amortization
    expense related to TWACS NG software, purchase accounting
    intangible amortization related to the Company's acquisitions
    within the last three years and the expense related to the purchase
    accounting step-up of Doble Engineering Company inventory.










                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
             Condensed Consolidated Balance Sheets (Unaudited)
                             (Dollars in thousands)

                                                June 30,    September 30,
                                                  2009           2008
                                                  ----           ----

Assets
- ------
  Cash and cash equivalents                    $ 29,450        28,667
  Accounts receivable, net                      113,102       134,710
  Costs and estimated earnings on
   long-term contracts                            3,395         9,095
  Inventories                                    86,983        65,019
  Current portion of deferred tax assets         16,635        15,368
  Other current assets                           22,110        14,888
  Current assets from discontinued operations         -         2,889
                                                -------         -----
    Total current assets                        271,675       270,636

  Property, plant and equipment, net             69,895        72,353
  Goodwill                                      330,090       328,878
  Intangible assets, net                        224,304       236,192
  Other assets                                   18,588        17,665
  Other assets from discontinued operations           -         2,349
                                               --------         -----
                                               $914,552       928,073
                                               ========       =======

Liabilities and Shareholders' Equity
- ------------------------------------

  Short-term borrowings and current
   Maturities of long-term debt                $ 50,000        50,000
  Accounts payable                               40,541        48,982
  Current portion of deferred revenue            20,431        18,226
  Other current liabilities                      45,307        49,934
  Current liabilities from discontinued
   operations                                         -         1,541
                                                -------         -----
    Total current liabilities                   156,279       168,683
  Deferred tax liabilities                       81,519        83,515
  Other liabilities                              23,689        23,988
  Long-term debt                                152,485       183,650
  Shareholders' equity                          500,580       468,237
                                                -------       -------
                                               $914,552       928,073
                                               ========       =======










                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
                          (Dollars in thousands)

                                                         Nine Months Ended
                                                           June 30, 2009
                                                           ---------------
Cash flows from operating activities:
   Net earnings                                              $ 27,641
   Adjustments to reconcile net earnings
    to net cash provided by operating activities:
         Net earnings from discontinued operations               (103)
         Depreciation and amortization                         22,692
         Stock compensation expense                             3,176
         Changes in current assets and liabilities            (14,098)
         Effect of deferred taxes                              (4,646)
         Change in deferred revenue and costs, net              2,311
         Other                                                     10
                                                               ------
           Net cash provided by operating activities -
            continuing operations                              36,983
           Net cash provided by operating activities -
             discontinued operations                              142
                                                               ------
           Net cash provided by operating activities           37,125
                                                               ======

Cash flows from investing activities:
   Acquisition of business                                     (1,250)
   Additions to capitalized software                           (3,419)
   Capital expenditures - continuing operations                (6,898)
                                                               ------
       Net cash used by investing activities -
        continuing operations                                 (11,567)
   Proceeds from divestiture of business, net -
    discontinued operations                                     3,100
                                                                -----
       Net cash used by investing activities                   (8,467)
                                                               ------

Cash flows from financing activities:
   Proceeds from long-term debt                                29,000
   Principal payments on long-term debt                       (60,165)
   Proceeds from exercise of stock options                      3,155
   Other                                                        1,080
                                                               ------
     Net cash used by financing activities                    (26,930)
                                                              -------

Effect of exchange rate changes on cash and cash equivalents     (945)
                                                                 ----

Net decrease in cash and cash equivalents                         783
Cash and cash equivalents, beginning of period                 28,667
                                                               ------
Cash and cash equivalents, end of period                     $ 29,450
                                                             ========










                  ESCO TECHNOLOGIES INC. AND SUBSIDIARIES
                       Other Selected Financial Data
                                (Unaudited)
                          (Dollars in thousands)

Backlog And Entered
 Orders - Q3 FY 2009     Utility Solutions    Test   Filtration    Total
 -------------------     -----------------    ----   ----------    -----
  Beginning Backlog -
   3/31/09 continuing
   opers                      $124,736       56,547     79,541    260,824
  Entered Orders               103,586       32,810     21,172    157,568
  Sales                        (91,113)     (29,108)   (27,881)  (148,102)
                               -------      -------    -------   --------
  Ending Backlog -
   6/30/09                    $137,209       60,249     72,832    270,290
                              ========       ======     ======    =======


Backlog And Entered
 Orders - YTD Q3
 FY 2009                 Utility Solutions    Test   Filtration    Total
 -------                 -----------------    ----   ----------    -----
  Beginning Backlog -
   9/30/08 continuing
   opers                      $124,847       69,823     71,463    266,133
  Entered Orders               285,742       88,736     79,294    453,772
  Sales                       (273,380)     (98,310)   (77,925)  (449,615)
                              --------      -------    -------   --------
  Ending Backlog -
   6/30/09                    $137,209       60,249     72,832    270,290
                              ========       ======     ======    =======


                                                           # # #