UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) FORM 10-Q/A (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended September 30, 2000 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-19118 ABRAXAS PETROLEUM CORPORATION ---------------------------------------------------------------------- (Exact name of Registrant as specified in its charter) Nevada 74-2584033 --------------------------- ----------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization Identification Number) 500 N. Loop 1604, East, Suite 100, San Antonio, Texas 78232 ------------------------------------------------------ ------------ (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code (210) 490-4788 ------------------ Not Applicable (Former name, former address and former fiscal year, if changed since last report) - --------------------------------------------------------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the restraint was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X or No __ The number of shares of the issuer's common stock outstanding as of November 10, 2000, was: Class Shares Outstanding Common Stock, $.01 Par Value 22,593,939 1 of 27 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES FORM 10 - Q/A INDEX The Company hereby amends Part 1 of its Quarterly report on Form 10-Q for the quarterly period ended September 30, 2000 to reflect the restatement of its financial statements as of and for the three and nine month periods ended September 20, 2000. PART I FINANCIAL INFORMATION ITEM 1 - Financial Statements (Unaudited) Consolidated Balance Sheets - September 30, 2000 (As restated) and December 31,1999.........3 Consolidated Statements of Operations - Three and Nine Months Ended September 30, 2000 (As restated) and 1999........................5 Consolidated Statement of Stockholders Equity (Deficit) September 30, 2000 (As restated) and December 31, 1999........6 Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2000 (As restated) and 1999...7 Notes to Consolidated Financial Statements.......................8 ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations............................................17 ITEM 3 - Quantitative and Qualitative Disclosures about market risk...........25 PART II OTHER INFORMATION ITEM 1 - Legal proceedings 27 ITEM 2 - Changes in Securities................................................27 ITEM 3 - Defaults Upon Senior Securities......................................27 ITEM 4 - Submission of Matters to a Vote of Security Holders..................27 ITEM 5 - Other Information 27 ITEM 6 - Exhibits and Reports on Form 8-K.....................................27 Signatures ...................................................28 2 Abraxas Petroleum Corporation and Subsidiaries Part 1- Financial Information Item 1 - Financial Statements Consolidated Balance Sheets September 30, December 31, 2000 1999 (As restated - see Note 11) (Unaudited) -------------------------------------- (In thousands) Current assets: Cash ................................................... $ 3,633 $ 3,799 Accounts receivable, less allowance for doubtful accounts............................................ 16,245 14,352 Equipment inventory .................................... 1,461 447 Other current assets ................................... 479 431 ------------------ ------------------- Total current assets ................................. 21,818 19,029 Property and equipment..................................... 544,688 514,353 Less accumulated depreciation, depletion, and amortization 244,255 219,687 ------------------ ------------------- Net property and equipment based on the full cost method of accounting for oil and gas properties of which $17,057 was excluded from amortization ......... 300,433 294,666 Deferred financing fees, net of accumulated amortization of $6,349 and $4,826 at September 30, 2000 and December 31, 1999, respectively ................................. 6,729 7,711 Other assets .............................................. 5,099 878 ------------------ ------------------- Total assets ........................................... $ 334,079 $ 322,284 ================== =================== See accompanying notes to consolidated financial statements 3 Abraxas Petroleum Corporation and Subsidiaries Part 1- Financial Information Item 1 - Financial Statements Consolidated Balance Sheets (continued) September 30, December 31, 2000 1999 (As restated - see Note 11) (Unaudited) -------------------------------------- (In thousands) Current liabilities: Accounts payable .......................................... $ 19,561 $ 19,053 Accrued interest .......................................... 10,025 6,358 Other accrued expenses .................................... 1,879 923 ------------------ ------------------- Total current liabilities ............................... 31,465 26,334 Long-term debt................................................ 264,586 273,421 Deferred income taxes ........................................ 24,420 16,935 Minority interest in foreign subsidiary ...................... 11,434 10,496 Future site restoration ..................................... 4,691 4,603 Other ........................................................ 1,490 - Commitments and contingencies Stockholders' deficit: Common stock, par value $.01 per share - authorized 200,000,000 shares; issued 22,759,852 and 22,747,099 shares at September 30, 2000 and December 31, 1999 respectively.......................................... 227 227 Additional paid-in capital ................................ 129,703 127,562 Accumulated deficit ....................................... (131,668) (139,825) Treasury stock, at cost, 165,883 and 152,083 shares at September 30, 2000 and December 31, 1999, respectively... (964) (1,071) Accumulated other comprehensive (loss)income............... (1,305) 3,602 ------------------ ------------------- Total stockholders' deficit .................................. (4,007) (9,505) ------------------ ------------------- Total liabilities and stockholders' deficit ............. $ 334,079 $ 322,284 ================== =================== See accompanying notes to consolidated financial statements 4 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Operations (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, --------------------------------------- ------------------------------------ 2000 1999 2000 1999 (As restated - see (As restated - Note 11) see Note 11) -------------------- ------------------ ----------------- ----------------- (In thousands except per share data) Revenue: Oil and gas production revenues ................... $ 15,345 $ 15,842 $ 46,472 $ 43,884 $ Gas processing revenues ........................... 672 818 2,074 2,733 Rig revenues ...................................... 134 129 384 328 Other ............................................ 226 169 451 2,759 -------------------- ------------------ ----------------- ----------------- 16,377 16,958 49,381 49,704 Operating costs and expenses: Lease operating and production taxes .............. 4,577 4,581 13,507 13,986 Depreciation, depletion, and amortization ......... 8,746 7,834 26,212 25,801 Rig operations .................................... 204 156 588 452 General and administrative ........................ 1,680 1,405 4,762 4,187 General and administrative (Stock-based Compensation)................................... 2,133 - 2,133 - -------------------- ------------------ ----------------- ----------------- 17,340 13,976 47,202 44,426 -------------------- ------------------ ----------------- ----------------- Operating income (loss)............................... (963) 2,982 2,179 5,278 Other (income) expense: Interest income ................................... (155) (226) (482) (493) Amortization of deferred financing fee ............ 508 382 1,523 1,073 Interest expense .................................. 7,706 10,016 23,371 28,422 Gain of sale of equity investment.................. - - (33,983) - Other ............................................. 147 - 1,030 - -------------------- ------------------ ----------------- ----------------- 8,206 10,172 (8,541) 29,002 Income (loss) from operations before taxes and extraordinary item ................................ (9,169) (7,190) 10,720 (23,724) Income tax expense (benefit): Current ........................................... (112) 92 71 305 Deferred .......................................... 4,147 (510) 3,668 (4,247) Minority interest in income of consolidated foreign subsidiary ........................................ 382 147 597 172 -------------------- ------------------ ----------------- ----------------- Net income (loss) before extraordinary item ....... (13,586) (6,919) 6,384 (19,954) $ Extraordinary item: Debt extinguishment .......................... - - 1,773 - -------------------- ------------------ ----------------- ----------------- Net Income (loss) ................................. $ (13,586) $ (6,919) $ 8,157 $ (19,954) ==================== ================== ================= ================= Earnings (loss) per common share: Net Income (loss) before extraordinary item... $ (0.60) $ (1.09) $ 0.28 $ (3.15) Extraordinary item ........................... - - 0.08 - -------------------- ------------------ ----------------- ----------------- Net income (loss) per common share ................ $ (0.60) $ (1.09) $ 0.36 $ (3.15) ==================== ================== ================= ================= Earnings (loss) per common share assuming dilution: Net Income (loss) before extraordinary item... $ (0.60) $ (1.09) $ 0.20 $ (3.15) Extraordinary item ........................... - - 0.05 - -------------------- ------------------ ----------------- ----------------- Net income (loss) per common share ................ $ (0.60) $ (1.09) $ 0.25 $ (3.15) ==================== ================== ================= ================= See accompanying notes to consolidated financial statements 5 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (In thousands except share amounts) (unaudited) Common Stock Treasury Stock Additional Other ------------------------------------- Paid-In Accumulated Comprehensive Shares Amount Shares Amount Capital Deficit Income(Loss) Total ----------------------------------------------------------------------------------- Balance at December 31, 1999............... 22,747,099 $ 227 152,083 $ (1,071) $ 127,562 $ (139,825) $ 3,602 $ (9,505) Comprehensive income (loss): Net income (As restated -see Note 11). - - - - - 8,157 - 8,157 Other comprehensive income: Foreign currency translation - - - - - - (4,907) (4,907) adjustment ----------------------------------- Comprehensive income (loss) (As restated - - - - - 8,157 (4,907) 3,250 - See Note 11) ..................... Purchase of treasury stock ............. - - 38,800 (78) - - - (78) Stock-based compensation (As restated - see Note 11 )......................... - - - - 2,133 - - 2,133 Issuance of stock warrants ............. - - - - 147 - - 147 Issuance of common stock for compensation ......................... 12,753 - (25,000) 185 (139) - - 46 ----------------------------------------------------------------------------------- Balance at September 30, 2000 (As restated - see Note 11) 22,759,852 $ 227 165,883 $ (964) $ 129,703 $ (131,668) $(1,305) $ (4,007) =================================================================================== See accompanying notes to consolidated financial statements 6 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) Nine Months Ended September 30, --------------------------------------- 2000 1999 (As restated - see Note 11) ------------------- ------------------- (In Thousands) Operating Activities Net income (loss) ..................................................... $ 8,157 $ (19,954) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Minority interest in income of foreign subsidiary ................ 597 172 Gain on sale of equity investment ................................ (33,983) - Extraordinary gain on extinguishment of debt ..................... (1,773) - Depreciation, depletion, and amortization ........................ 26,212 25,801 Amortization of deferred financing fees........................... 1,523 1,073 Amortization of premium on Senior Notes........................... - (434) Deferred income taxes............................................. 3,668 (4,247) Issuance of common stock for compensation ........................ 46 52 Issuance of warrants for compensation ............................ 147 - Stock-based compensation ......................................... 2,133 - Changes in operating assets and liabilities: Accounts receivable .......................................... (2,408) (1,556) Equipment inventory and other................................. (741) 502 Accounts payable and accrued expenses ........................ 5,205 7,969 ------------------- ------------------- Net cash provided by operating activities ............................. 8,783 9,378 Investing Activities Capital expenditures, including purchases and development of propertie (44,271) (115,250) Proceeds from sale of oil and gas properties and equipment inventory .. 8,451 14,844 Proceeds from sale of equity investment ............................... 34,482 - ------------------- ------------------- Net cash used by investing activities ................................. (1,338) (100,406) Financing Activities Issuance of common stock, net of expenses ............................. 2 - Purchase of treasury stock, net ....................................... (79) (12) Proceeds from long-term borrowings .................................... 2,900 83,000 Payments on long-term borrowings ...................................... (9,644) (36,298) Deferred financing fees ............................................... (582) (2,834) ------------------- ------------------ Net cash provided by (used in) financing activities ................... (7,403) 43,856 Effect of exchange rate changes on cash ............................... (208) 203 ------------------- ------------------ Decrease in cash ...................................................... (166) (46,969) Cash at beginning of period............................................ 3,799 61,390 -------------------- ------------------ Cash at end of period.................................................. $ 3,633 $ 14,421 =================== ================== Supplemental Disclosures Supplemental disclosures of cash flow information: Interest paid .................................................... $ 19,704 $ 20,788 =================== ================== See accompanying notes to consolidated financial statements 7 Abraxas Petroleum Corporation and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) September 30, 2000 Note 1. Basis of Presentation The accounting policies followed by Abraxas Petroleum Corporation and its subsidiaries (the "Company"or "Abraxas") are set forth in the notes to the Company's audited financial statements in the Annual Report on Form 10-K filed for the year ended December 31, 1999. Such policies have been continued without change. Also, refer to the notes to those financial statements for additional details of the Company's financial condition, results of operations, and cash flows. All the material items included in those notes have not changed except as a result of normal transactions in the interim, or as disclosed within this report. The accompanying interim consolidated financial statements have not been audited by independent accountants, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the financial position and results of operations. Any and all adjustments are of a normal and recurring nature. The consolidated financial statements include the accounts of the Company, its wholly-owned foreign subsidiary Canadian Abraxas Petroleum Limited ("Canadian Abraxas") and its 49% owned foreign subsidiary Grey Wolf Exploration Inc. ("Grey Wolf"). Minority interest represents the minority shareholders' proportionate share of the equity and income of Grey Wolf. Canadian Abraxas' and Grey Wolf's assets and liabilities are translated to U.S. dollars at period-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the period. Translation adjustments are accumulated as a separate component of shareholders' equity. Certain balances for 1999 and year to date 2000 have been reclassified for comparative purposes. Note 2. Sale of equity investment On March 31, 2000, the Company sold its interest in certain crude oil and natural gas properties in Wyoming. In addition, the Company sold its equity investment in Abraxas Wamsutter, L.P., a limited partnership of which one of the Company's subsidiaries was the general partner, which owned an interest in crude oil and natural gas properties in the same area. The Company's investment Abraxas Wamsutter, L.P. was accounted for by the equity method since inception in 1998. Prior to the sale of the partnership in March 2000, the Company's equity investee share of oil and gas property cost, results of operations and amortization were not material to its consolidated financial statements. As a result of the sale, we received approximately $34 million in cash, which represented a proportional interest in the partnership's proved properties. The Company's equity investee interest in such properties as of December 31, 1999, the effective date of the sale, were 2.8 MBbls of crude oil and natural gas liquids and 25.8 MMcf of natural gas. These equity investment reserves were not included in consolidated DD&A computations during 1999 or 2000. The Company's share of the equity investee standardized measure of discounted future net cash flows at December 31, 1999 was $12.3 million. The following table illustrates the impact of our interest in the equity method investment as of December 31, 1999. Total United States Canada -------------------------------- -------------------------------- -------------------------------- Liquid Natural Liquid Natural Liquid Natural Hydrocarbons Gas Hydrocarbons Gas Hydrocarbons Gas ------------------- ------------ ------------------- ------------ ------------------- ------------ (Barrels) (Mcf) (Barrels) (Mcf) (Barrels) (Mcf) (In Thousands) Proved developed and undeveloped reserves Balance December 31,1999 .. 9,849 164,305 6,421 80,417 3,428 83,888(2) Equity investee ........ 2,793 25,810 2,793 25,810 - - ------------------- ------------ ------------------- ------------ ------------------- ------------ Consolidated .............. 12,642 190,115 9,214 106,227 3,428 83,888 =================== ============ =================== ============ =================== ============ 8 Total U.S. Canada --------------- --- -------------- -- ------------- (In thousands) Standardized Measure of discounted net cash flow related to proved reserves at December 31, 1999 . $ 238,451 $ 123,283 $ 115,168 Equity investee .................................... 12,334 12,334 - --------------- -------------- ------------- Consolidated ........................................... $ 250,785 135,617 $ 115,168 --------------- -------------- ------------- Note 3. Extraordinary Item and Unusual Item In June 2000, the Company retired $7.1 million of our 11.5% Senior Notes, due 2004 by repurchasing the notes for $5.4 million in cash resulting in a gain of $1.7 million . The transaction was consummated at the current market value of the notes. During the second quarter of 2000, the Company incurred approximately $400,000 in non-recurring costs in its Canadian operations, relating to the acquisition of New Cache Petroleums, L.T.D. in early 1999. These costs are included in other expenses in the accompanying financial statements. Note 4. Long-Term Debt Long-term debt consists of the following: September 30 December 31 2000 1999 ------------------------------------------- (In thousands) 11.5% Senior Notes due 2004, Series D ("Old Notes") (see below) $ 801 $ 4,321 12.875% Senior Secured Notes due 2003 ("First Lien Notes") (see below). ................................................... 63,500 63,500 11.5% Senior Secured Notes due 2004, Series A ("Second Lien Notes") (see below). .............................................. 190,178 193,769 Credit facility payable to a Canadian bank (due 2001), providing for borrowings to approximately $15,870,000 at the bank's prime rate plus .125%, 7.50% at June 30, 2000, secured by the assets of Grey Wolf........................ 7,948 8,360 Other .......................................................... 2,159 3,471 -------------------- ---------------------- 264,586 273,421 Less current maturities ........................................ - - -------------------- ---------------------- $ 264,586 $ 273,421 ==================== ====================== In June 2000, the Company retired $7.1 million of its 11.5% Senior Notes, ($3.5 million of the Old Notes and $3.6 million of the Second Lien Notes). Old Notes. On November 14, 1996, Abraxas and Canadian Abraxas consummated the offering of $215.0 million of their 11.5% Senior Notes due 2004, Series A, which were exchanged for Series B Notes in February 1997. On January 27, 1998, Abraxas and Canadian Abraxas completed the sale of $60.0 million of their 11.5% senior notes due 2004, Series C. The Series B Notes and the Series C Notes were subsequently exchanged for $275.0 million in principal amount of the Old Notes in June 1998. Interest on the Old Notes is payable semi-annually in arrears on May 1 and November 1 of each year at the rate of 11.5% per annum. The Old Notes are redeemable, in whole or in part, at the option of Abraxas and Canadian Abraxas, on or after November 1, 2000, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on November 1 of the years set forth below: 9 Year Percentage 2000......................... 105.750% 2001......................... 102.875% 2002 and thereafter.......... 100.000% The Old Notes are joint and several obligations of Abraxas and Canadian Abraxas and rank pari passu in right of payment to all existing and future unsubordinated indebtedness of Abraxas and Canadian Abraxas. The Old Notes rank senior in right of payment to all future subordinated indebtedness of Abraxas and Canadian Abraxas. The Old Notes are, however, effectively subordinated to the First Lien Notes to the extent of the value of the collateral securing the First Lien Notes and the Second Lien Notes to the extent of the value of the collateral securing the Second Lien Notes. The Old Notes are unconditionally guaranteed, on a senior basis by a wholly-owned Abraxas subsidiary, Sandia Oil & Gas Corporation ("Sandia"). The guarantee is a general unsecured obligation of Sandia and ranks pari passu in right of payment to all unsubordinated indebtedness of Sandia and senior in right of payment to all subordinated indebtedness of Sandia. The guarantee is effectively subordinated to the First Lien Notes and the Second Lien Notes to the extent of the value of the collateral securing these obligations. Upon a change of control, each holder of the Old Notes will have the right to require Abraxas and Canadian Abraxas to repurchase all or a portion of such holder's Old Notes at a redemption price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas and Canadian Abraxas will be obligated to offer to repurchase the Old Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase in the event of certain asset sales. First Lien Notes. In March 1999, Abraxas consummated the sale of $63.5 million of the First Lien Notes. Interest on the First Lien Notes is payable semi-annually in arrears on March 15 and September 15, commencing September 15, 1999. The First Lien Notes are redeemable, in whole or in part, at the option of Abraxas on or after March 15, 2001, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on March 15 of the years set forth below: Year Percentage 2001................................ 103.000% 2002 and thereafter................. 100.000% At any time, or from time to time, prior to March 15, 2001, Abraxas may, at its option, use all or a portion of the net cash proceeds of one or more equity offerings to redeem up to 35% of the aggregate original principal amount of the First Lien Notes at a redemption price equal to 112.875% of the aggregate principal amount of the First Lien Notes be redeemed, plus accrued and unpaid interest. The First Lien Notes are senior indebtedness of Abraxas secured by a first lien on substantially all of the crude oil and natural gas properties of Abraxas and the shares of Grey Wolf owned by Abraxas. The First Lien Notes are unconditionally guaranteed on a senior basis, jointly and severally, by Canadian Abraxas, Sandia and one of our wholly-owned subsidiaries, Wamsutter Holdings, Inc. The guarantees are secured by substantially all of the crude oil and natural gas properties of the guarantors and the shares of Grey Wolf owned by Canadian Abraxas. Upon a change of control, each holder of the First Lien Notes will have the right to require Abraxas to repurchase such holder's First Lien Notes at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas will be obligated to offer to repurchase the First Lien Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption in the event of certain asset sales. The indenture governing the First Lien Notes (the "First Lien Notes Indenture") contains certain covenants that limit the ability of Abraxas and certain of its subsidiaries, including the guarantors of the First Lien Notes (the "First Lien Restricted Subsidiaries") to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, incur liens, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of Abraxas. The First Lien Notes Indenture provides, among other things, that Abraxas may not, and may not cause or permit the First Lien Restricted Subsidiaries, to, directly or indirectly, create or otherwise cause to permit to exist or become 10 effective any encumbrance or restriction on the ability of such subsidiary to pay dividends or make distributions on or in respect of its capital stock, make loans or advances or pay debts owed to Abraxas or any other First Lien Restricted Subsidiary, guarantee any indebtedness of Abraxas or any other First Lien Restricted Subsidiary or transfer any of its assets to Abraxas or any other First Lien Restricted Subsidiary except for such encumbrances or restrictions existing under or by reason of: (1) applicable law; (2) the First Lien Notes Indenture; (3) customary non-assignment provisions of any contract or any lease governing leasehold interest of such subsidiaries; (4) any instrument governing indebtedness assumed by us in an acquisition, which encumbrance or restriction is not applicable to such First Lien Restricted Subsidiary or the properties or assets of such subsidiary other than the entity or the properties or assets of the entity so acquired; (5) agreements existing on the Issue Date (as defined in the First Lien Notes Indenture) to the extent and in the manner such agreements were in effect on the Issue Date; (6) customary restrictions with respect to subsidiaries of Abraxas pursuant to an agreement that has been entered into for the sale or disposition of capital stock or assets of such First Lien Restricted Subsidiary to be consummated in accordance with the terms of the First Lien Notes Indenture or any Security Documents (as defined in the First Lien Notes Indenture) solely in respect of the assets or capital stock to be sold or disposed of; (7) any instrument governing certain liens permitted by the First Lien Notes Indenture, to the extent and only to the extent such instrument restricts the transfer or other disposition of assets subject to such lien; or (8) an agreement governing indebtedness incurred to refinance the indebtedness issued, assumed or incurred pursuant to an agreement referred to in clause (2), (4) or (5) above; provided, however, that the provisions relating to such encumbrance or restriction contained in any such refinancing indebtedness are no less favorable to the holders of the First Lien Notes in any material respect as determined by the Board of Directors of Abraxas in their reasonable and good faith judgment that the provisions relating to such encumbrance or restriction contained in the applicable agreement referred to in such clause (2), (4) or (5) and do not extend to or cover any new or additional property or assets and, with respect to newly created liens, (A) such liens are expressly junior to the liens securing the First Lien Notes, (B) the refinancing results in an improvement on a pro forma basis in Abraxas' Consolidated EBITDA Coverage Ratio (as defined in the First Lien Notes Indenture) and (C) the instruments creating such liens expressly subject the foreclosure rights of the holders of the refinanced indebtedness to a stand-still of not less than 179 days. Second Lien Notes. In December 1999, Abraxas and Canadian Abraxas consummated an exchange offer whereby $188,778,000 of the Second Lien Notes were exchanged for $269,699,000 of the Old Notes. An additional $5,000,000 of the Second Lien Notes were issued in payment of fees and expenses. Interest on the Second Lien Notes is payable semi-annually in arrears on May 1 and November 1, commencing May 1, 2000. The Second Lien Notes are redeemable, in whole or in part, at the option of Abraxas and Canadian Abraxas on or after December 1, 2000, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on December 1 of the years set forth below: Year Percentage 2000.................................... 105.750% 2001.................................... 102.875% 2002 and thereafter..................... 100.000% Prior to December 1, 2000, Abraxas and Canadian Abraxas may use all or a portion of the net cash proceeds of one or more equity offerings to redeem up to 50% of the aggregate original principal amount of the Second Lien Notes at a redemption price equal to 111.50% of the principal amount of the Second Lien Notes be redeemed, plus accrued and unpaid interest. 11 The Second Lien Notes are senior indebtedness of Abraxas and Canadian Abraxas and are secured by a second lien on substantially all of the crude oil and natural gas properties of Abraxas and Canadian Abraxas and the shares of Grey Wolf owned by Abraxas and Canadian Abraxas. The Second Lien Notes are unconditionally guaranteed on a senior basis, jointly and severally, by Sandia and Wamsutter. The guarantees are secured by substantially all of the crude oil and natural gas properties of the guarantors. The Second Lien Notes are, however, effectively subordinated to the First Lien Notes and related guarantees to the extent the value of the collateral securing the Second Lien Notes and related guarantees and the First Lien Notes and related guarantees is insufficient to pay both the Second Lien Notes and the First Lien Notes. Upon a change of control, each holder of the Second Lien Notes will have the right to require Abraxas and Canadian Abraxas to repurchase such holder's Second Lien Notes at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas and Canadian Abraxas will be obligated to offer to repurchase the Second Lien Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption in the event of certain asset sales. The indenture governing the Second Lien Notes (the "Second Lien Notes Indenture") contains certain covenants that limit the ability of Abraxas and Canadian Abraxas and certain of their subsidiaries, including the guarantors of the Second Lien Notes (the "Second Lien Restricted Subsidiaries") to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, incur liens, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of Abraxas or Canadian Abraxas. The Second Lien Notes Indenture provides, among other things, that Abraxas and Canadian Abraxas may not, and may not cause or permit the Second Lien Restricted Subsidiaries, to, directly or indirectly, create or otherwise cause to permit to exist or become effective any encumbrance or restriction on the ability of such subsidiary to pay dividends or make distributions on or in respect of its capital stock, make loans or advances or pay debts owed to Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary, guarantee any indebtedness of Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary or transfer any of its assets to Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary except for such encumbrances or restrictions existing under or by reason of: (1) applicable law; (2) the Old Notes Indenture, the First Lien Notes Indenture, or the Second Lien Notes Indenture; (3) customary non-assignment provisions of any contract or any lease governing leasehold interest of such subsidiaries; (4) any instrument governing indebtedness assumed by us in an acquisition, which encumbrance or restriction is not applicable to such Second Lien Restricted Subsidiary or the properties or assets of such subsidiary other than the entity or the properties or assets of the entity so acquired; (5) agreements existing on the Issue Date (as defined in the Second Lien Notes Indenture) to the extent and in the manner such agreements were in effect on the Issue Date; (6) customary restrictions with respect to subsidiaries of Abraxas and Canadian Abraxas pursuant to an agreement that has been entered into for the sale or disposition of capital stock or assets of such Second Lien Restricted Subsidiary to be consummated in accordance with the terms of the Second Lien Notes solely in respect of the assets or capital stock to be sold or disposed of; (7) any instrument governing certain liens permitted by the Second Lien Notes Indenture, to the extent and only to the extent such instrument restricts the transfer or other disposition of assets subject to such lien; or (8) an agreement governing indebtedness incurred to refinance the indebtedness issued, assumed or incurred pursuant to an agreement referred to in clause (2), (4) or (5) above; provided, however, that the provisions relating to such encumbrance or restriction contained in any such refinancing indebtedness are no less favorable to the holders of the Second Lien Notes in any material respect as determined by the Board of Directors of Abraxas in their reasonable and good faith judgment that the provisions relating to such encumbrance or restriction contained in the applicable agreement referred to in such clause (2), (4) or (5). 12 Contingent Value Rights ("CVRs") As part of the exchange offer, Abraxas issued the CVRs the terms of which provide that the holders thereof could receive up to a total of 104,365,326 shares of Abraxas common stock. Subsequent to the issuance of the CVRs, Abraxas' common stock traded at an average price per share of $3.73 or higher for 30 days during the 45-day trading period beginning on August 16, 2000, and ending on October 19, 2000. As a result, under the terms of the CVRs, the maximum number of shares which holders of the CVRs could be entitled to receive has been reduced to 8.5 million shares of Abraxas common stock. In addition, in the event Abraxas common stock trades at an average price per share higher than $3.73 for 30 days during any future 45-day trading period, the number of shares issuable under the CVRs would decrease correspondingly to a number below 8.5 million. On December 21, 2000, or at the election of Abraxas, on May 21, 2001, Abraxas may be required to issue additional shares of common stock to the holders of the contingent value rights. The actual number of shares issued will depend on the market price of Abraxas common stock. The CVRs will terminate if the market price of Abraxas common stock exceeds certain target prices for a period of 30 trading days during any 45 consecutive trading day period prior to the expiration date. The target price on any given date will equal $5.03 plus daily interest at an annual rate of 11.5%. On December 21, 2000, the target price will be $5.68 and on May 21, 2001, the target price will be $5.97. Note 5. Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, ----------------------------------- ----------------------------------- 2000 1999 2000 1999 ------------- -------------- --------------- ---------- Numerator: Net income (loss) from continuing operations $ (13,586) $ (6,919) $ 6,384 $ (19,954) --------------- ------------ -------------- ----------- Numerator for basic and diluted earnings per share - income (loss) from continuing operations (13,586) (6,919) 6,384 (19,954) Extraordinary item - - 1,773 - ---------------- ------------ -------------- ----------- Numerator for basic earnings per share - income (loss) applicable to common stock (13,586) (6,919) 8,157 (19,954) Denominator: Denominator for basic earnings per share - Weighted-average shares 22,628,599 6,352,672 22,641,993 6,342,437 Effect of dilutive securities: Stock options, warrants and CVR's - - 9,979,975 - --------------- ------------ -------------- ----------- Dilutive potential common shares Denominator for diluted earnings per share - Adjusted weighted-average shares and assumed Conversions 22,628,599 6,352,672 32,621,968 6,342,437 Basic earnings (loss) per share: Income (loss) from continuing operations $ (0.60) $ (1.09) $ 0.28 $ (3.15) Extraordinary item - - 0.08 - ------------- -------------- ------------ ------------- $ (0.60) $ (1.09) $ 0.36 $ (3.15) ============= ============== ============ ============= Diluted earnings (loss) per share: Income (loss) from continuing operations $ (0.60) $ (1.09) $ 0.20 $ (3.15) Extraordinary item - - 0.05 - ------------- -------------- ------------ ------------- $ (0.60) $ (1.09) $ 0.25 $ (3.15) ============= ============== ============ ============= For the three months ended September 30, 2000 and 1999, and for the nine months ended September 30, 1999, none of the shares issuable in connection with stock options, warrants or CVR's are included in diluted shares. Inclusion of these shares would be antidilutive due to losses incurred in the periods. If losses were not incurred in these periods, for the three months ended September 30, 2000 and 1999, 11.4 million and 108,000 shares, respectively, and for the nine months ended September 30, 1999, 16,200 shares would have been included. 13 Note 6. Summary Financial Information of Canadian Abraxas Petroleum Ltd. The following is summary financial information of Canadian Abraxas, a wholly owned subsidiary of Abraxas at September 30, 2000. Canadian Abraxas is jointly and severally liable with Abraxas for the entire balance of Abraxas' and Canadian Abraxas' 11.5% Senior Notes due 2004. BALANCE SHEET ---------------------------------------------------------------------------------------------- Assets Liabilities and Shareholders Equity ---------------------------------------------------------------------------------------------- (In Thousands) Total current assets $ 8,734 Total current liabilities $ 4,635 Oil and gas properties 148,294 11.5% Notes due 2004 52,629 Other assets 7,099 Note payable to Abraxas 27,085 Other liabilities 28,502 Equity 51,276 ------------ ----------- $ 164,127 $ 164,127 ============ =========== Note 7. Business Segments The Company operates n one segment. Business segment information about the Company's third quarter operations in different geographic areas is as follows: Three Months Ended September 30, 2000 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Revenues ............................... $ 4,750 $ 11,627 $ 16,377 ================== ================= =================== Operating profit (loss)................. $ (516) $ 2,944 $ 2,428 ================== ================= General corporate....................... (3,391) Interest expense and amortization of deferred financing fees ............. (8,206) ------------------- Income (loss) before income taxes.... $ (9,169) =================== Three Months Ended September 30, 1999 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Revenues ............................... $ 5,920 $ 11,038 $ 16,958 ================== ================= =================== Operating profit (loss)................. $ 1,720 $ 1,993 $ 3,713 ================== ================= General corporate ...................... (731) Interest expense and amortization of deferred financing fees ............. (10,172) ------------------- Income (loss) before income taxes ... $ (7,190) =================== Nine Months Ended September 30, 2000 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Revenues ............................... $ 16,033 $ 33,348 $ 49,381 ================== ================= =================== Operating profit (loss)................. $ 1,208 $ 6,171 $ 7,379 ================== ================= General corporate ...................... (5,200) Interest expense and amortization of deferred financing fees ............. (24,412) Other ............................. 32,953 ------------------- Income before income taxes and extraordinary item ................ $ 10,720 =================== Nine Months Ended September 30, 1999 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Revenues ............................... $ 18,677 $ 31,027 $ 49,704 ================== ================= =================== Operating profit (loss)................. $ 5,946 $ 1,556 $ 7,502 ================== ================= General corporate ...................... (2,224) Interest expense and amortization of deferred financing fees ............. (29,002) ------------------- Income before income taxes .......... $ (23,724) =================== September 30, 2000 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Identifiable assets at September 30, 2000................................. $ 128,844 $ 199,200 $ 328,044 ================== ================= Corporate assets ....................... 6,035 ------------------- Total assets ........................ $ 334,079 =================== December, 31, 1999 ------------------------------------------------------------- U.S. Canada Total ------------------ ----------------- ------------------- (In thousands) Identifiable assets at December 31, 1999 ................................ $ 107,336 $ 206,474 $ 313,810 ================== ================= Corporate assets ....................... 8,474 ------------------- Total assets ........................ $ 322,284 =================== 14 Note 8. Contingencies In May 1995, certain plaintiffs filed a lawsuit against the Company alleging negligence and gross negligence, tortuous interference with contract, conversion and waste. In March 1998, a jury found against the Company, and on May 22, 1998, final judgement in the amount of approximately $1.3 million was entered. The Company filed an appeal and in March 2000, the Court of Appeals reduced the plaintiff's award to $362,495 plus post judgement interest of $68,915. The Company settled the suit on April 26, 2000, for $435,781 which was charged to earnings in the accompanying financial statements for the nine months ended September 30, 2000. Additionally, from time to time, the Company is involved in litigation relating to claims arising out of our operations in the normal course of business. At September 30, 2000, the Company wase not engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material adverse effect on the Company's financial position or results of operations. See note 4 regarding potential issuance of additional common stock related to CVR's Note 9. New Accounting Pronouncement In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" (as amended by SFAS No. 138), which is required to be adopted in years beginning after June 15, 1999. In June 1999, SFAS No. 138 was issued, which delays the required adoption of SFAS No. 133 by one year. The statement permits early adoption as of the 15 beginning of any fiscal quarter after its issuance. The Statement will require the Company to recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If the derivative is a hedge, changes in the fair value of derivatives will either be offset against the change in fair value of the hedged assets, liabilities, of firm commitments through earnings or recognized in other comprehensive income until the hedge item is recognized in earnings. Based on a preliminary review, had the Company implemented SFAS No. 133 as of September 30, 2000, an estimated $24.0 million liability would have been recorded. The offset at the future date of implementation would be reflected as a cumulative effect adjustment to income and other comprehensive income in stockholder's equity. The Company will adopt this statement on January 1, 2001. Note 10. Stock-based Compensation Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation," ("Statement 123") encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. Accordingly, compensation cost for stock options issued to employees is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee must pay to acquire the stock. Effective July 1, 2000, the Financial Accounting Standards Board ("FASB") issued FIN 44, "Accounting for Certain Transactions involving Stock Compensation", an interpretation of APB No. 25. Under the interpretation, certain modifications to fixed stock option awards which were made subsequent to December 15, 1998, and were not exercised prior to July 1, 2000, require that the awards be accounted for as variable until they are exercised, forfeited, or expired. In March 1999, the Company amended the exercise price on certain stock options to $2.06 on all options with an existing exercise price greater than $2.06. The Company recognized approximately $2.1 million as Stock-based Compensation expense during the three and nine months ended September 30, 2000. Note 11. Restatement Subsequent to the issuance of the Company's financial statements for the three and nine months ended September 30, 2000 the Company's management determined that the effect of the previous repricing of certain stock options was not properly reported during the three months ended Seeptember 30, 2000. As a result, the financial statements for the three and nine months ended September 30, 2000, have been restated from the amounts previously reported to properly account for the effect of these repricings. A summary of the significant effects of the restatement follows: At September 30, 2000 --------------------------------------- As Previously As Restated Reported ------------------ ------------------- Additional paid-in capital $ 127,570 $ 129,703 Accumulated deficit (129,535) (131,668) Three Months ended September 30, 2000 Nine Months ended September 30, 2000 ----------------------------------------- ------------------------------------ As Previously As Restated As Previously As Restated Reported Reported ------------------ ---------------------- -------------------- --------------- General and administrative (Stock-based Compensation $ - $ 2,133 $ - $ 2,133 Operating income (loss) 1,170 (963) 4,312 2,179 Income (loss) from operations before taxes and extraordinary item (7,036) (9,169) 12,853 10,720 Net income (loss) before extraordinary item (11,453) (13,586) 8,937 6,384 Net income (loss) (11,453) (13,586) 10,290 (11,453) ================== ===================== ===================== =============== Earnings (loss) per common share: Net income (loss) before extraordinary item $ (0.51) $ (0.60) $ 0.40 $ 0.28 Extraordinary item - - 0.06 0.08 ------------------ ---------------------- -------------------- --------------- Net income (loss) per common share $ (0.51) $ (0.60) $ 0.46 $ 0.36 ================== ====================== ==================== =============== Earnings (loss) per common share assuming dilution: Net income (loss) before extraordinary item $ (0.51) $ (0.60) $ 0.27 $ 0.20 Extraordinary item - - 0.04 0.05 ------------------ ---------------------- -------------------- --------------- Net income (loss) per common share $ (0.51) $ (0.60) $ 0.31 $ 0.25 ================== ====================== ==================== =============== 16 .ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES PART I Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations - -------------------------------------------------------------------------------- Restatement Subsequent to the issuance of the Company's financial statements for the three and nine months ended September 30, 2000 the Company's management determined that the effect of the previous repricing of certain stock options was not properly reported during the three months ended September 30, 2000. As a result, the financial statements for the three and nine months ended September 30, 2000, have been restated from the amounts previously reported to properly account for the effect of these repricings. A summary of the significant effects of the restatement in presented in Note 11. The accompanying MD&A has been revised to reflect the effect of the restatement of the Company's interim statements for the three and nine month periods ended September 30, 2000. ********** The following is a discussion of our financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with our consolidated financial statements and the notes thereto, included in our Annual report on Form 10-K filed for the year ended December 31, 1999, which is incorporated herein by reference. Results of Operations The factors which most significantly affect our results of operations are: o the sales prices of crude oil and natural gas o the level of total sales volumes of crude oil and natural gas, and o the level and success of exploration and development activity. Selected operating data. The following table sets forth certain operating data of the Company for the periods presented. Three Months Ended Nine Months Ended September 30, September 30, --------------------------- ------------------------------- 2000 1999 2000 1999 ------------ ----------- -------------- ------------- Operating Revenue (in thousands): Crude Oil Sales $ 2,454 $ 3,242 $ 7,681 $ 8,506 Natural Gas Sales 11,044 11,074 33,555 32,012 Natural Gas Liquids Sales 1,847 1,526 5,236 3,366 Processing Revenue 672 818 2,074 2,733 Rig Operations 134 129 384 328 Other 226 169 451 2,759 ------------ ----------- -------------- ------------- $ 16,377 $ 16,958 $ 49,381 $ 49,704 ============ =========== ============== ============= Operating Income(loss)(in thousands) (as restataed) $ (963) $ 2,982 $ 2,179 $ 5,278 Crude Oil Production (MBBLS) 144 192 474 609 Natural Gas Production (MMCFS) 4,764 6,273 15,312 20,155 Natural Gas Liquids Production (MBBLS) 79 98 243 282 Average Crude Oil Sales Price ($/BBL) $ 16.99 $ 16.88 $ 16.20 $ 13.98 Average Natural Gas Sales Price ($/MCF) $ 2.32 $ 1.77 $ 2.19 $ 1.59 Average Liquids Sales Price ($/BBL) $ 23.35 $ 15.62 $ 21.50 $ 11.96 Comparison of Three Months Ended September 30, 2000 to Three Months Ended September 30, 1999 17 Operating Revenue. During the three months ended September 30, 2000, operating revenue from crude oil, natural gas and natural gas liquid sales decreased to $15.3 million from $15.8 million for the same period in 1999. The decrease in revenue from crude oil, natural gas and natural gas liquids was primarily due to decreased production volumes during the three months ended September 30, 2000 as compared to the same period of 1999. The decrease in production volumes had a $3.8 million impact on revenue, which was largely offset by increased prices received in 2000 as compared to 1999. Increased prices contributed $3.3 million to revenue. The average sales price, net of hedging activities, for the quarter ended September 30, 2000 were: o $16.99 per Bbl of crude oil, o $23.35 per Bbl of natural gas liquid, and o $ 2.32 per Mcf of natural gas The average sales price, net of hedging activities, for the quarter ended September 30, 1999 were: o $16.88 per Bbl of crude oil, o $15.62 per Bbl of natural gas liquid, and o $1.77 per Mcf of natural gas Crude oil production declined from 192.0 Mbbls for the three months ended September 30, 1999 to 144.4 Mbbls for the same period of 2000. This decline is primarily due to natural field depletion. Crude oil revenue was also negatively impacted by $1.9 million from hedging activities during the three months ended September 30, 2000. Revenue from natural gas production was consistent at $11.0 million for the quarter ended September 30, 2000 compared to $11.1 million for the same period of 1999. Natural gas production volumes declined approximately 32% from 6,273 Mmcf for the three months ended September 30, 1999 to 4,764 Mmcf for the same period of 2000. The decline in natural gas production volumes was the result of the sale of various non-core properties, primarily in our Canadian operations. The decrease in natural gas production volume impacted revenue by $2.7 million, which was offset by increased prices contributing $2.6 million to natural gas revenue. Natural gas revenue was also negatively impacted by $5.5 million from hedging activities in the third quarter of 2000. Natural gas liquids revenue increased to $1.8 million for the quarter ended September 30, 2000 compared to $1.5 million for the same period of 1999. Increased prices received for natural gas liquids during the third quarter of 2000 contributed $0.6 million to revenue. Production volume declines had a $300,000 negative impact on revenue during the three months ended September 30, 2000. Production decreased by 18.5 MBbls to 79.1 MBbls for the three months ended September 30, 2000 from 97.7 MBbls for the same period of 1999. The decline in natural gas liquids volumes was due primarily the decline in natural gas production volumes in the areas in which we process liquids. Lease Operating Expenses. Lease operating expenses and natural gas processing costs ("LOE") for the three months ended September 30, 2000 were constant at $4.6 million for the three months ended September 30, 2000 and 1999. The Company's LOE on a per MCFE basis for the three months ended September 30, 2000 was $0.75 compared to $0.57 for the same period of 1999. The increase on a per MCFE basis was due to a general increase in the cost of services from 1999 to 2000 and higher production taxes as a result of higher commodity prices in 2000 as compared to 1999. G&A Expenses. General and administrative ("G&A") expenses increased from $1.4 million for the three months ended September 30, 1999 to $1.6 million for the same period of 2000. The increase was primarily due to the loss of overhead reimbursement of approximately $160,000 received from Abraxas Wamsutter L.P., a limited partnership of which one of our subsidiaries was the general partner, which sold its properties in March 2000. G&A expense on a per MCFE basis increased from $0.18 for the quarter ended September 30, 1999 to $0.28 for the same period of 2000. Stock-based compensation expense. Effective July 1, 2000, the Financial Accounting Standards Board ("FASB") issued FIN 44, "Accounting for Certain Transactions Involving Stock Compensation", an interpretation of APB 25. Under the interpretation, certain modifications to fixed stock option awards occurring subsequent to December 15, 1998, and when these awards were not exercised prior to July 1, 2000, require that the awards be accounted for as variable until they are exercised, forfeited, or expired. In March 1999, the Company amended the exercise price to $2.06 on all options with an exercise price greater than $2.06. We recognized approximately $2.1 million stock-based compensation expense during the third quarter of 2000. Depreciation, Depletion and Amortization Expenses. Depreciation, depletion and amortization ("DD&A") expense increased from $7.8 million for the three months ended September 30, 1999, to $8.7 million in the same period of 2000. The Company's DD&A on a per MCFE basis for the three months ended September 30, 2000 was $1.44 per MCFE compared to $0.98 in 1999. The decrease in total DD&A was due to decreased production during the third quarter of 2000 and a reduction of the full cost pool relating to the write down of Canadian reserves in 1999. The per MCFE increase is due to higher finding cost in the later part of 1999 and the first nine months of 2000. 18 Interest Expense. Interest expense decreased to $7.7 million for the three months ended September 30, 2000 from $10.0 million for the same period of 1999. This decrease resulted from reduced debt levels during the first nine months of 2000 compared to the same period of 1999. The reduced debt level is the result of the exchange of approximately $269.7 million principal amount of our 11.5% Senior Notes due 2004, Series D (the "Old Notes") for approximately $188.8 million principal amount of our 11.5% Senior Secured Notes due 2004, Series A (the "Second Lien Notes"), shares of our common stock and contingent value rights. The interest savings related to this exchange was partially offset by interest on our 12.875% Senior Secured Notes due 2003 (the "First Lien Notes") which were issued on March 27, 1999. Long-term debt declined from $346.2 million at September 30, 1999 to $264.6 million at September 30, 2000. Other Expense. Other expense for the three months ended September was $147,000. This represents a non-cash expense connected with the issuance of warrants in August 2000 to a third party company to provide financial advisory services. Income taxes. Income tax expense (benefit) increased to an expense of $4.0 million for the three months ended September 30, 2000 from a benefit of $(418,000) for the same period of 1999. The increase is primarily the result of the reversal of a $3.5 million deferred tax benefit during the quarter when it was determined that is would not be utilized. General. Our revenues, profitability and future rate of growth are substantially dependent upon prevailing prices for crude oil and natural gas and the volumes of crude oil, natural gas and natural gas liquids we produce The prices of natural gas and, crude oil and natural gas liquids we receive increased during the quarter ended September 30, 2000. The average natural gas price we realized increased by 31% to $2.32 per MCF during the third quarter of 2000, including the impact of a loss from hedging activities of $5.5 million, compared with $1.77 per MCF during the same period of 1999. Crude oil prices increased from $16.88 per BBL during the third quarter of 1999, to $16.99 for same period ended September 30, 2000, including the impact of a loss from hedging activities of $1.9 million. Natural gas liquids prices increased to $23.35 per BBL for the three months ended September 30, 2000 compared to $15.62 per BBL in the same period of 1999. In addition, our proved reserves will decline as crude oil, natural gas and natural gas liquids are produced unless we are successful in acquiring properties containing proved reserves or conduct successful exploration and development activities. In the event crude oil, natural gas and natural gas liquid prices return to depressed levels or if our production levels decrease, our revenues, cash flow from operations and profitability will be materially adversely affected. Comparison of Nine Months Ended September 30, 2000 to Nine Months Ended September 30, 1999 Operating Revenue. During the nine months ended September 30, 2000, operating revenue from crude oil, natural gas and natural gas liquid sales increased from $43.9 million in the nine months ended September 30, 1999 to $46.5 million for the same period in 2000. The increase in revenue was primarily attributable to higher prices realized during the nine months ended September 30, 2000 as compared to the same period of 1999. After deducting losses from hedging activities of $14.7 million, increased prices contributed $12.7 million in additional revenue. Reduced production volumes had a $10.1 million negative impact on revenue. The average sales price, net of hedging activities, for the nine months ended September 30, 2000 were: o $16.20 per Bbl of crude oil, o $21.50 per Bbl of natural gas liquid, and o $ 2.19 per Mcf of natural gas The average sales price, net of hedging activities, for the nine months ended September 30, 1999 were: o $13.98 per Bbl of crude oil, o $11.96 per Bbl of natural gas liquid, and o $ 1.59 per Mcf of natural gas Crude oil production decreased from 608.6 MBbls for the first nine months of 1999 to 474.3 MBbls for the same period of 2000. The decline in crude oil production is due to natural field depletion, a de-emphasis on crude oil 19 drilling during 1999 and the disposition of non core properties in 2000, primarily in our Canadian operations. Natural gas production decreased to 15,312 MMcf for the first nine months of 2000 from 20,155 MMcf for the same period of 1999. The decline in natural gas production is due primarily to the sale of non core properties during 2000 and natural field depletion. During 1999 and the first nine months of 2000 a significant portion of our drilling activity has been in the Edwards Trend in south Texas. Natural gas production volumes in this area increased by 952.1 MMcf from 2,123.0 MMcf for the nine months ended September 30, 1999 to 3,075.0 MMcf for the same period of 2000. Production in our other areas declined due to decreased drilling activity and the fields' natural decline. Natural gas liquids volumes declined from 281.5 MBbls for the nine months ended September 30, 1999 to 243.5 MBbls for the same period of 2000. The decline in natural gas liquids is primarily due to a decline in natural gas volumes in the areas that we process liquids. Lease Operating Expenses. LOE and natural gas processing expenses were $13.5 million for the nine months ended September 30, 2000 compared to $14.0 million for the same period in 1999. The Company's LOE on a per MCFE basis for the nine months ended September 30, 2000 was $0.69 compared to $0.55 for the same period of 1999. The increase on a per MCFE basis was due to a general increase in the cost of services from 1999 to 2000 and higher production taxes as a result of higher commodity prices in 2000 as compared to 1999. G&A Expenses. G&A expenses increased from $4.2 million for the nine months ended September 30, 1999 to $4.8 million for the same period of 2000. The increase was primarily due to the loss of overhead reimbursement of approximately $300,000 received from Abraxas Wamsutter, which sold it's properties in March 2000, and increased insurance cost. G&A expense on a per MCFE basis increased from $0.17 for the nine months ended September 30, 1999 to $0.24 for the same period of 2000. Stock-based compensation expense. Effective July 1, 2000, the Financial Accounting Standards Board ("FASB") issued FIN 44, "Accounting for Certain Transactions Involving Stock Compensation", an interpretation of APB 25. Under the interpretation, certain modifications to fixed stock option awards occurring subsequent to December 15, 1998, and when these awards were not exercised prior to July 1, 2000, require that the awards be accounted for as variable until they are exercised, forfeited, or expired. In March 1999, the Company amended the exercise price to $2.06 on all options with an existing exercise price greater than $2.06. We recognized approximately $2.1 million as stock-based compensation expense during the nine months ended September 30, 2000. Depreciation, Depletion and Amortization Expenses. DD&A expense increased to $26.2 million for the nine months ended September 30, 2000, from $25.8 million for the same period of 1999. The Company's DD&A on a per MCFE basis for the nine months ended September 30, 2000 was $1.34 per MCFE compared to $1.01 in 1999. The decrease in total DD&A was due to decreased production during the first nine months of 2000 and a reduction of the full cost pool relating to the write down of Canadian reserves in 1999. The per MCFE increase is due to higher finding cost in the later part of 1999 and the first nine months of 2000. Interest Expense. Interest expense decreased to $23.4 million for the nine months ended September 30, 2000 from $28.4 million for the nine months ended September 30, 1999. This decrease resulted from reduced debt levels during the first nine months of 2000 compared to the same period of 1999. The reduced debt level is the result of the exchange of approximately $269.7 million principal amount of our 11.5% Senior Notes due 2004, Series D (the "Old Notes") for approximately $188.8 million principal amount of our 11.5% Senior Secured Notes due 2004, Series A (the "Second Lien Notes"), shares of our common stock and contingent value rights. The interest savings related to this exchange was partially offset by interest on our 12.875% Senior Secured Notes due 2003 (the "First Lien Notes") which were issued on March 27, 1999. Long-term debt declined from $346.2 million at September 30, 1999 to $264.6 million at September 30, 2000 Other Expense. Other expense was $1.0 million of the nine months ended September 30, 2000. Included in this amount is $147,000 of non-cash expense in connection with the issuance of warrants in August, 2000 to a third party financial advisor, approximately $400,000 in non-recurring costs incurred in our Canadian operations in connection with the acquisition of New Cache Petroleums, L.T.D. in 1999 and approximately $436,000 in connection with the settlement of a lawsuit in April 2000. General. Our revenues, profitability and future rate of growth are substantially dependent upon prevailing prices for crude oil and natural gas and the volumes of crude oil, natural gas and natural gas liquids we produce The prices of natural gas and, crude oil and natural gas liquids we receive increased during the first nine months of 2000. The average natural gas price we 20 realized increased by 27% to $2.19 per MCF during the first nine months of 2000, including the impact of a loss from hedging activities of $8.4 million, compared with $1.59 per MCF during the same period of 1999. Crude oil prices increased from $13.98 per BBL during the nine months of 1999, to $16.20 for the nine months ended September 30, 2000, including the impact of a loss from hedging activities of $5.7 million. Natural gas liquids prices increased to $21.50 per BBL for the nine months ended September 30, 2000 compared to $11.96 per BBL in the same period of 1999. In addition, our proved reserves will decline as crude oil, natural gas and natural gas liquids are produced unless we are successful in acquiring properties containing proved reserves or conduct successful exploration and development activities. In the event crude oil, natural gas and natural gas liquid prices return to depressed levels or if our production levels decrease, our revenues, cash flow from operations and profitability will be materially adversely affected. Liquidity and Capital Resources General: Capital expenditures excluding property divestitures during the nine months ended September 30, 2000 were $44.3 million compared to $115.3 million during the same period of 1999. The table below sets forth the components of these capital expenditures on a historical basis for the nine months ended September 30, 2000 and 1999. Nine Months Ended September 30 --------------------------------------- 2000 1999 --------------------------------------- Expenditure category (in thousands): Acquisitions $ 301 $ 92,586 Development 42,829 21,006 Facilities and other 1,141 1,658 --------------- --------------- Total $ 44,271 $ 115,250 =============== =============== At September 30, 2000, we had current assets of $21.8 million and current liabilities of $31.5 million resulting in a working capital deficit of $9.7 million. This compares to working capital deficit of $7.3 million at December 31, 1999 and a working capital deficit of $1.8 million at September 30, 1999. The material components of our current liabilities at September 30, 2000 include trade accounts payable and revenues due third parties of $19.6 million and accrued interest of $10.0 million. Operating activities during the nine months ended September 30, 2000 provided $8.8 million in cash compared to $9.3 million in the same period in 1999. Net income plus non-cash expense items during 1999 and net changes in operating assets and liabilities accounted for most of these funds. Investing activities required $1.3 million net during the first nine months of 2000, $300,000 of which was utilized for the acquisition of oil and gas properties, $42.8 million of which was utilized for the development of crude oil and natural gas properties, and $1.1 million of which was utilized for facilities and other. Divestitures of oil and gas properties, including equity investment, provided $34.5 million. This compares to $100.4 million required during the same period of 1999, $92.6 million of which was utilized for the acquisition of oil and gas properties, $21.0 million of which was utilized for the development of crude oil and natural gas properties, and $1.7 million of which was utilized for facilities and other. Financing activities used $7.4 million for the first nine months of 2000 compared to providing $43.9 million for the same period of 1999. The Company's current budget for capital expenditures for the last three months of 2000 other than acquisition expenditures is approximately $10.0 million. Such expenditures will be made primarily for the development of existing properties. Additional capital expenditures may be made for acquisitions of producing properties if such opportunities arise, but the Company currently has no agreements, arrangements or undertakings regarding any material acquisitions. The Company has no material long-term capital commitments and is consequently able to adjust the level of its expenditures as circumstances dictate. Additionally, the level of capital expenditures will vary during future periods depending on market conditions and other related economic factors. Should commodity prices remain at depressed levels or decline further, reductions in the capital expenditure budget may be required. Current Liquidity Needs. Since January 1999, we have sought to improve our liquidity in order to allow us to meet our debt service requirements and to maintain and increase existing production. Our sale in March 1999 of our First Lien Notes allowed us to refinance our bank debt, meet our near-term debt service requirements and make limited crude oil and natural gas capital expenditures. 21 In October 1999, we sold a dollar denominated production payment for $4.0 million relating to existing natural gas wells in the Edwards Trend in South Texas to a unit of Southern Energy, Inc. and in January 2000 and July 2000, we sold additional production payments for $2.0 million and $900,000, respectively, relating to additional natural gas wells in the Edwards Trend to Southern. We have the ability to sell up to $50 million to Southern for drilling opportunities in the Edwards Trend. In December 1999, Abraxas and Canadian Abraxas, completed an exchange offer whereby we exchanged the Second Lien Notes common stock, and contingent value rights for approximately 98.43% of our outstanding Old Notes. The exchange offer reduced our long term debt by $76 million net of fees and expenses. In March 2000, we sold our interest in certain crude oil and natural gas properties that we owned and operated in Wyoming. In addition, we sold our equity investment in Abraxas Wamsutter L.P., a limited partnership of which one of our subsidiaries was the general partner, which owned an interest in crude oil and natural gas properties in the same area. Our net proceeds from these transactions were approximately $34.0 million. We are continuing to rationalize our significant non-core Canadian assets to allow us to continue to grow while reducing our debt. As of September 30, 2000 we have received proceeds from sale of non-core Canadian assets of approximately $6.0 million. As of September 30, 2000 there are agreements to sell other non-core Canadian assets for approximately $2.5 million. All such sales are expected to close by the end of the year. We may sell other non-core assets or seek partners to fund a portion of the exploration costs of undeveloped acreage and are considering other potential strategic alternatives. In September 2000, we entered into a farm-out agreement with EOG Resources, Inc. ("EOG") to develop our Montoya prospect in west Texas. EOG paid Abraxas $2.5 million and will earn 75% of Abraxas' working interest in the Montoya formation covering approximately 11,000 net acres in Ward and Reeves Counties. EOG will operate and pay 100% of the costs of up to five horizontal wells in the Montoya formation. We retained a carried 25% working interest in four of the wells and will have an override and a 30% working interest after payout of the fifth well. The two companies entered into an area of mutual interest covering the Montoya formation in this area. The wells will offset several wells drilled by ExxonMobil and BP Amoco that have tested at rates of 8 to 17 MMcfpd per well. In addition, EOG has acquired 709,400 shares of Abraxas common stock in the open market. All of such shares were acquired for investment purposes only and EOG has no current intent to buy additional shares. We will have three principal sources of liquidity going forward: (i) cash on hand, including the proceeds from the sale of the Wyoming properties, (ii) cash flow from operations, and (iii) the production payment with Southern. We also intend to sell certain non-core properties, although the terms of the First Lien Notes Indenture, the Second Lien Notes Indenture and the Old Notes Indenture substantially limit our use of proceeds from such sales. While the availability of capital resources cannot be predicted with certainty and is dependent upon a number of factors including factors outside of management's control, management believes that the net cash flow from operations plus cash on hand, cash available under the production payment and the proceeds from the sale of certain non-core properties will be adequate to fund operations and planned capital expenditures Long-Term Indebtedness. Old Notes. On November 14, 1996, Abraxas and Canadian Abraxas consummated the offering of $215.0 million of their 11.5% Senior Notes due 2004, Series A, which were exchanged for Series B Notes in February 1997. On January 27, 1998, Abraxas and Canadian Abraxas completed the sale of $60.0 million of their 11.5% Senior Notes due 2004, Series C. The Series B Notes and the Series C Notes were subsequently exchanged for $275.0 million in principal amount of the Old Notes in June 1998. Interest on the Old Notes is payable semi-annually in arrears on May 1 and November 1 of each year at the rate of 11.5% per annum. The Old Notes are redeemable, in whole or in part, at the option of Abraxas and Canadian Abraxas, on or after November 1, 2000, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on November 1 of the years set forth below: Year Percentage 2000........................................... 105.750% 2001........................................... 102.875% 2002 and thereafter............................ 100.000% 22 The Old Notes are joint and several obligations of Abraxas and Canadian Abraxas and rank pari passu in right of payment to all existing and future unsubordinated indebtedness of Abraxas and Canadian Abraxas. The Old Notes rank senior in right of payment to all future subordinated indebtedness of Abraxas and Canadian Abraxas. The Old Notes are, however, effectively subordinated to the First Lien Notes to the extent of the value of the collateral securing the First Lien Notes and the Second Lien Notes to the extent of the value of the collateral securing the Second Lien Notes. The Old Notes are unconditionally guaranteed, on a senior basis by a wholly-owned Abraxas subsidiary, Sandia Oil & Gas Corporation. The guarantee is a general unsecured obligation of Sandia and ranks pari passu in right of payment to all unsubordinated indebtedness of Sandia and senior in right of payment to all subordinated indebtedness of Sandia. The guarantee is effectively subordinated to the First Lien Notes and the Second Lien Notes to the extent of the value of the collateral securing these obligations. Upon a change of control, each holder of the Old Notes will have the right to require Abraxas and Canadian Abraxas to repurchase all or a portion of such holder's Old Notes at a redemption price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas and Canadian Abraxas will be obligated to offer to repurchase the Old Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase in the event of certain asset sales. First Lien Notes. In March 1999, Abraxas consummated the sale of $63.5 million of the First Lien Notes. Interest on the First Lien Notes is payable semi-annually in arrears on March 15 and September 15, commencing September 15, 1999. The First Lien Notes are redeemable, in whole or in part, at the option of Abraxas on or after March 15, 2001, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on March 15 of the years set forth below: Year Percentage 2001............................................ 103.000% 2002 and thereafter............................. 100.000% At any time, or from time to time, prior to March 15, 2001, Abraxas may, at its option, use all or a portion of the net cash proceeds of one or more equity offerings to redeem up to 35% of the aggregate original principal amount of the First Lien Notes at a redemption price equal to 112.875% of the aggregate principal amount of the First Lien Notes be redeemed, plus accrued and unpaid interest. The First Lien Notes are senior indebtedness of Abraxas secured by a first lien on substantially all of the crude oil and natural gas properties of Abraxas and the shares of Grey Wolf owned by Abraxas. The First Lien Notes are unconditionally guaranteed on a senior basis, jointly and severally, by Canadian Abraxas, Sandia and one of our wholly-owned subsidiaries, Wamsutter Holdings, Inc. The guarantees are secured by substantially all of the crude oil and natural gas properties of the guarantors and the shares of Grey Wolf owned by Canadian Abraxas. Upon a change of control, each holder of the First Lien Notes will have the right to require Abraxas to repurchase such holder's First Lien Notes at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas will be obligated to offer to repurchase the First Lien Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption in the event of certain asset sales. The First Lien Notes Indenture contains certain covenants that limit the ability of Abraxas and certain of its subsidiaries, including the guarantors of the First Lien Notes (the "First Lien Restricted Subsidiaries") to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, incur liens, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of Abraxas. The First Lien Notes Indenture provides, among other things, that Abraxas may not, and may not cause or permit the First Lien Restricted Subsidiaries, to, directly or indirectly, create or otherwise cause to permit to exist or become effective any encumbrance or restriction on the ability of such subsidiary to pay dividends or make distributions on or in respect of its capital stock, make loans or advances or pay debts owed to Abraxas or any other First Lien Restricted Subsidiary, guarantee any indebtedness of Abraxas or any other First Lien Restricted Subsidiary or transfer any of its assets to Abraxas or any other First Lien Restricted Subsidiary except for such encumbrances or restrictions existing under or by reason of: 23 (1) applicable law; (2) the First Lien Notes Indenture; (3) customary non-assignment provisions of any contract or any lease governing leasehold interest of such subsidiaries; (4) any instrument governing indebtedness assumed by us in an acquisition, which encumbrance or restriction is not applicable to such First Lien Restricted Subsidiary or the properties or assets of such subsidiary other than the entity or the properties or assets of the entity so acquired; (5) agreements existing on the Issue Date (as defined in the First Lien Notes Indenture) to the extent and in the manner such agreements were in effect on the Issue Date; (6) customary restrictions with respect to subsidiaries of Abraxas pursuant to an agreement that has been entered into for the sale or disposition of capital stock or assets of such First Lien Restricted Subsidiary to be consummated in accordance with the terms of the First Lien Notes Indenture or any Security Documents (as defined in the First Lien Notes Indenture) solely in respect of the assets or capital stock to be sold or disposed of; (7) any instrument governing certain liens permitted by the First Lien Notes Indenture, to the extent and only to the extent such instrument restricts the transfer or other disposition of assets subject to such lien; or (8) an agreement governing indebtedness incurred to refinance the indebtedness issued, assumed or incurred pursuant to an agreement referred to in clause (2), (4) or (5) above; provided, however, that the provisions relating to such encumbrance or restriction contained in any such refinancing indebtedness are no less favorable to the holders of the First Lien Notes in any material respect as determined by the Board of Directors of Abraxas in their reasonable and good faith judgment that the provisions relating to such encumbrance or restriction contained in the applicable agreement referred to in such clause (2), (4) or (5) and do not extend to or cover any new or additional property or assets and, with respect to newly created liens, (A) such liens are expressly junior to the liens securing the First Lien Notes, (B) the refinancing results in an improvement on a pro forma basis in Abraxas' Consolidated EBITDA Coverage Ratio (as defined in the First Lien Notes Indenture) and (C) the instruments creating such liens expressly subject the foreclosure rights of the holders of the refinanced indebtedness to a stand-still of not less than 179 days. Second Lien Notes. In December 1999, Abraxas and Canadian Abraxas consummated an exchange offer whereby $188,778,000 of the Second Lien Notes were exchanged for $269,699,000 of the Old Notes. An additional $5,000,000 of the Second Lien Notes were issued in payment of fees and expenses. Interest on the Second Lien Notes is payable semi-annually in arrears on May 1 and November 1, commencing May 1, 2000. The Second Lien Notes are redeemable, in whole or in part, at the option of Abraxas and Canadian Abraxas on or after December 1, 2000, at the redemption prices set forth below, plus accrued and unpaid interest to the date of redemption, if redeemed during the 12-month period commencing on December 1 of the years set forth below: Year Percentage ----- ---------- 2000............................... 105.750% 2001............................... 102.875% 2002 and thereafter................ 100.000% Prior to December 1, 2000, Abraxas and Canadian Abraxas may use all or a portion of the net cash proceeds of one or more equity offerings to redeem up to 50% of the aggregate original principal amount of the Second Lien Notes at a redemption price equal to 111.50% of the principal amount of the Second Lien Notes be redeemed, plus accrued and unpaid interest. The Second Lien Notes are senior indebtedness of Abraxas and Canadian Abraxas and are secured by a second lien on substantially all of the crude oil and natural gas properties of Abraxas and Canadian Abraxas and the shares of Grey Wolf owned by Abraxas and Canadian Abraxas. The Second Lien Notes are unconditionally guaranteed on a senior basis, jointly and severally, by Sandia and Wamsutter. The guarantees are secured by substantially all of the crude oil and natural gas properties of the guarantors. The Second Lien Notes are, however, effectively subordinated to the First Lien Notes and related guarantees to the extent the value of the collateral securing the Second Lien Notes and related guarantees and the First Lien Notes and related guarantees is insufficient to pay both the Second Lien Notes and the First Lien Notes. Upon a change of control, each holder of the Second Lien Notes will have the right to require Abraxas and Canadian Abraxas to repurchase such holder's Second Lien Notes at a redemption price equal to 101% of the principal amount thereof plus accrued and unpaid interest to the date of repurchase. In addition, Abraxas and Canadian Abraxas will be obligated to offer to repurchase the Second Lien Notes at 100% of the principal amount thereof plus accrued and unpaid interest to the date of redemption in the event of certain asset sales. 24 The indenture governing the Second Lien Notes contains certain covenants that limit the ability of Abraxas and Canadian Abraxas and certain of their subsidiaries, including the guarantors of the Second Lien Notes (the "Second Lien Restricted Subsidiaries") to, among other things, incur additional indebtedness, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, incur liens, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of Abraxas or Canadian Abraxas. The Second Lien Notes Indenture provides, among other things, that Abraxas and Canadian Abraxas may not, and may not cause or permit the Second Lien Restricted Subsidiaries, to, directly or indirectly, create or otherwise cause to permit to exist or become effective any encumbrance or restriction on the ability of such subsidiary to pay dividends or make distributions on or in respect of its capital stock, make loans or advances or pay debts owed to Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary, guarantee any indebtedness of Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary or transfer any of its assets to Abraxas, Canadian Abraxas or any other Second Lien Restricted Subsidiary except for such encumbrances or restrictions existing under or by reason of: (1) applicable law; (2) the Old Notes Indenture, the First Lien Notes Indenture, or the Second Lien Notes Indenture; (3) customary non-assignment provisions of any contract or any lease governing leasehold interest of such subsidiaries; (4) any instrument governing indebtedness assumed by us in an acquisition, which encumbrance or restriction is not applicable to such Second Lien Restricted Subsidiary or the properties or assets of such subsidiary other than the entity or the properties or assets of the entity so acquired; (5) agreements existing on the Issue Date (as defined in the Second Lien Notes Indenture) to the extent and in the manner such agreements were in effect on the Issue Date; (6) customary restrictions with respect to subsidiaries of Abraxas and Canadian Abraxas pursuant to an agreement that has been entered into for the sale or disposition of capital stock or assets of such Second Lien Restricted Subsidiary to be consummated in accordance with the terms of the Second Lien Notes solely in respect of the assets or capital stock to be sold or disposed of; (7) any instrument governing certain liens permitted by the Second Lien Notes Indenture, to the extent and only to the extent such instrument restricts the transfer or other disposition of assets subject to such lien; or (8) an agreement governing indebtedness incurred to refinance the indebtedness issued, assumed or incurred pursuant to an agreement referred to in clause (2), (4) or (5) above; provided, however, that the provisions relating to such encumbrance or restriction contained in any such refinancing indebtedness are no less favorable to the holders of the Second Lien Notes in any material respect as determined by the Board of Directors of Abraxas in their reasonable and good faith judgment that the provisions relating to such encumbrance or restriction contained in the applicable agreement referred to in such clause (2), (4) or (5). Hedging Activities. In October of 1999 we entered into a hedge agreement with Barrett Resources Corporation ("Barrett") for the period November 1999 through October 2000. This agreement is for 1,000 Bbls per day with us being paid $20.30 per Bbl and 1,000 Bbls per day with a floor of $18.00 and a ceiling of $22.00 per Bbl. Additionally, Barrett has a call on an either 1,000 Bbls of crude oil or 20,000 MMBtu of natural gas per day at Barret's option over the term of the agreement at fixed prices through October 31, 2002. As of September 30, 2000, we had 22.5 MMBtupd hedged through October 31, 2000, of which 2.5 MMBtupd is hedged at an average NYMEX price less $0.83 (approximately $4.36 per MMBtu as of September 30, 2000) and 20.0 MMBtupd with a ceiling of $2.39 and a floor of $2.07 based on an AECO index. Both of these hedges are with Barrett. We realized a loss of $14.1 million on hedging activities agreement during the first nine months of 2000, which is accounted for in crude oil and natural gas revenue. 25 Net Operating Loss Carryforwards. At December 31, 1999, we had, subject to the limitation discussed below, $94,573,000 of net operating loss carryforwards for U.S. tax purposes, of which it is estimated a maximum of $7,260,000 may be utilized before it expires, absent the application of Section 382(h) which allows built-in gains to offset carryforwards otherwise limited by Section 382 of the Internal Revenue Code of 1986, as amended, (Section 382). These loss carryforwards will expire from 2002 through 2018 if not utilized. At December 31, 1999, we had approximately $10,262,000 of net operating loss carryforwards for Canadian tax purposes of which $274,000 will expire in 2000, $3,542,000 will expire in 2001, $151,000 will expire in 2002 and $6,295,000 will expire in 2003-2005. Item 3. Quantitative and Qualitative Disclosures about Market Risk. Commodity Price Risk Our exposure to market risk rests primarily with the volatile nature of crude oil, natural gas and natural gas liquids prices. We manage crude oil and natural gas prices through the periodic use of commodity price hedging agreements. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources". Assuming the production levels we attained during the nine months ended September 30, 2000, a 10% decline in crude oil, natural gas and natural gas liquids prices would have reduced our operating revenue, cash flow and net income (loss) by approximately $4.6 million for the nine months ended September 30, 2000. Interest rate risk At September 30, 2000, substantially all of our long-term debt is at fixed interest rates and not subject to fluctuations in market rates. Foreign currency Our Canadian operations are measured in the local currency of Canada. As a result, our financial results could be affected by changes in foreign currency exchange rates or weak economic conditions in the foreign markets. Canadian operations reported a pre tax loss of $107,563 for the nine months ended September 30, 2000. It is estimated that a 5% change in the value of the U.S. dollar to the Canadian dollar would have changed our net income by approximately $5,378. We do not maintain any derivative instruments to mitigate the exposure to translation risk. However, this does not preclude the adoption of specific hedging strategies in the future. Disclosure Regarding Forward-Looking Information This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts included in this report regarding our financial position, business strategy, budgets and plans and objectives of management for future operations are forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from our expectations ("Cautionary Statements") are disclosed under "Risk Factors" in our Annual Report on Form 10-K which is incorporated by reference herein and this report. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the Cautionary Statements. 26 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES PART II OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibit 27 - Financial Data Schedule (b) Reports on Form 8-K Form 8-K August 3, 2000 - Engagement of financial advisor Form 8-K August 23, 2000 - Change in Certifying Accountants ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ABRAXAS PETROLEUM CORPORATION (Registrant) Date: March 30, 2001 By:/s/ ---------------- ------------------------------- ROBERT L.G. WATSON, President and Chief Executive Officer Date: March 30, 2001 By:/s/ ------------------ ------------------------------- CHRIS WILLIFORD, Executive Vice President and Principal Accounting Officer 27