UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (Mark One) FORM 10-Q (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended March 31, 1997 or ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-19118 ABRAXAS PETROLEUM CORPORATION - ------------------------------------------------------------------------------ (Exact name of Registrant as specified in its charter) Nevada 74-2584033 ------------ ------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification Number) 500 N. Loop 1604 E, Suite 100, San Antonio, Texas 78232 --------------------------------------------------- ---------- (Address of Principal Executive Offices) (Zip Code) Registrant's telephone number, including area code (210)490-4788 ------------ Not Applicable (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] or No [ ] The number of shares of the issuer's common stock outstanding as of May 1, 1997, was: Class Shares Outstanding ----- ----------------------- Common Stock, $.01 Par Value 5,761,024 1 of 15 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES FORM 10 - Q INDEX PART I FINANCIAL INFORMATION ITEM 1 - Financial Statements(Unaudited) Consolidated Balance Sheets - March 31, 1997 and December 31,1996 ...................................3 Consolidated Statements of Operations - Three Months Ended March 31, 1997 and 1996...................5 Consolidated Statements of Cash Flows - Three Months Ended March 31, 1997 and 1996...................6 Notes to Consolidated Financial Statements......................8 ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations......................10 PART II OTHER INFORMATION ITEM 1 - Legal proceedings.................................................13 ITEM 2 - Changes in Securities.............................................13 ITEM 3 - Defaults Upon Senior Securities...................................13 ITEM 4 - Submission of Matters to a Vote of Security Holders...............13 ITEM 5 - Other Information.................................................13 ITEM 6 - Exhibits and Reports on Form 8-K..................................13 Signatures........................................................14 2 Abraxas Petroleum Corporation and Subsidiaries Part I - Financial Information Item 1 - Financial Statements Consolidated Balance Sheets March 31 December 31 1997 1996 (Unaudited) ----------------------- (In Thousands) Assets Current assets: Cash .................................................. $ 18,688 $ 8,290 Accounts receivable, less allowance for doubtful accounts: Joint owners ..................................... 2,310 1,601 Oil and gas production sales ..................... 9,055 11,400 Affiliates ....................................... -- 94 Other ............................................ 714 1,289 -------- -------- 12,079 14,384 Equipment inventory ................................... 627 451 Other currents assets ................................. 326 187 -------- -------- Total current assets ..................................... 31,720 23,312 Property and equipment ................................... 312,716 310,043 Less accumulated depreciation, depletion and amortization: ....................................... 45,564 38,653 -------- -------- Net property and equipment based on the full cost method of accounting for oil and gas properties, of which $35,268 and $37,268 at March 31, 1997 and December 31, 1996, respectively, were excluded from amortization . 267,152 271,390 Deferred financing fees, net of accumulated amortization of $577 and $280 at March 31, 1997 and December 31, 1996, respectively ................. 9,142 9,335 Restricted cash .......................................... 90 90 Other assets ............................................. 716 715 -------- -------- Total assets ........................................... $308,820 $304,842 ======== ======== See accompanying notes to consolidated financial statements 3 Abraxas Petroleum Corporation and Subsidiaries Part I - Financial Information Item 1 - Financial Statements Consolidated Balance Sheets (continued) March 31 December 31 1997 1996 (Unaudited) ----------------------- (In Thousands) Liabilities and Shareholders' Equity Current liabilities: Accounts payable ....................................... $ 6,900 $ 9,96O Oil and gas production payable ......................... 2,190 2,378 Accrued interest ....................................... 9,299 3,206 Income tax payable ..................................... 145 145 Other accrued expenses ................................. 1,931 1,132 Payable to affiliates .................................. -- 58 --------- -------- Total current liabilities ........................ 20,465 16,879 Long-term debt: Senior notes ........................................... 215,000 215,000 Other .................................................. 153 32 --------- -------- 215,153 215,032 Other long-term obligations ............................... 134 87 Deferred income taxes ..................................... 32,504 32,928 Minority interest in foreign subsidiary ................... 2,076 2,157 Future site restoration ................................... 2,099 2,103 Shareholders' equity: Preferred stock 8%, 1,000,000 shares; issued and outstanding, 45,741 shares at March 31, 1997 and December 31, 1996 ............. -- -- Common stock, par value $.01 per share - authorized 50,000,000 shares; issued, 5,814,047 and 5,806,812 shares at March 31, 1997 and December 31, 1996, respectively ....................... 58 58 Additional paid-in capital ............................. 51,064 50,926 Accumulated deficit .................................... (11,155) (12,517) Treasury stock, at cost, 60,463 and 74,711 shares at March 31, 1997 and December 31, 1996, respectively .... (319) (405) Foreign currency translation adjustment ................ (3,259) (2,406) --------- -------- Total shareholders' equity ................................ 36,389 35,656 --------- -------- Total liabilities and shareholders' equity ................ $308,820 $304,842 ========= ======== See accompanying notes to consolidated financial statements 4 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Operations (Unaudited) Three Months Ended March 31 ------------------------ 1997 1996 ------------------------ (In thousands except share and per share data) Revenue: Oil & gas production sales ....................... $ 17,910 $ 4,439 Processing revenue ............................... 996 -- Rig revenues ..................................... 53 37 Other ............................................ 257 1 -------- -------- 19,216 4,477 Operating costs and expenses: Lease operating and production taxes ............. 3,349 1,164 Gas processing costs ............................. 412 -- Depreciation, depletion, and amortization ........ 6,674 1,451 General and administrative ....................... 938 339 Rig Operations ................................... 52 36 -------- -------- 11,425 2,990 -------- -------- Operating Income ..................................... 7,791 1,487 Other (income) expense: Interest income .................................. (96) (57) Interest expense ................................. 6,084 851 Amortization of deferred financing fees .......... 297 64 Other ............................................ 32 -- -------- -------- 6,317 858 Income from operations before taxes .................. 1,474 629 Income tax expense ................................... 20 -- Minority interest in income of consolidated foreign subsidiary ............. -- 30 -------- -------- Net income ........................................... 1,454 599 Less dividend requirement on cumulative preferred stock ................................ 91 91 -------- -------- Net income applicable to common stock ................ $ 1,363 $ 508 ======== ======== Net income per share: Net income per common and dilutive common equivalent share ........................ $ .22 $ .08 ======== ======== Net income per common and common equivalent share - assuming full dilution ...... $ .22 $ .08 ======== ======== See accompanying notes to consolidated financial statements 5 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March 31 ------------------------ 1997 1996 ------------------------ (In thousands) Operating Activities Net income .................................................. $ 1,454 $ 599 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Minority interest in income of foreign subsidiary ....... -- 30 Depreciation, depletion, and amortization ............... 6,674 1,451 Amortization of deferred financing fees ................. 297 64 Issuance of common stock for compensation ............... 139 -- Changes in operating assets and liabilities: Accounts receivable ................................... 2,305 222 Equipment inventory ................................... (176) (15) Other assets .......................................... (139) (89) Accounts payable and accrued expenses ................. 3,774 (376) Oil & gas production payable .......................... (188) (134) -------- ------- Net cash provided by operating activities ................ 14,140 1,752 Investing Activities Capital expenditures, including purchases and development of properties ............................... (12,284) (4,105) Increase in minority interest in equity of foreign subsidiary -- 2,000 Proceeds from sale of oil and gas producing properties ...... 9,008 16,050 Purchase of investment in partnership ....................... -- (2,000) Increase in other assets .................................... -- (366) -------- ------- Net cash provided (used) in investing activities ............ $ (3,276) $ 11,579 See accompanying notes to consolidated financial statements 6 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Cash Flows (continued) (Unaudited) Three Months Ended March 31 ------------------------ 1997 1996 ------------------------ (In thousands) Financing Activities Issuance of common stock .................................... $ -- $ 25 Issuance of treasury stock .................................. -- (63) Dividends paid on preferred stock ........................... (91) (91) Proceeds from long term borrowings .......................... 168 -- Payments on long-term borrowings ............................ -- (12,003) Deferred financing fees ..................................... (119) -- Decrease in deferred income tax ............................. (424) -- Loan origination fees ....................................... -- (43) -------- -------- Net cash used for financing activities ..................... (466) (12,175) -------- -------- Increase (decrease) in cash ................................. 10,398 1,156 Cash at beginning of period ................................. 8,380 4,384 -------- -------- Cash at end of period, including restricted cash ............ $ 18,778 $ 5,540 ======== ======== Supplemental disclosures of cash flow information: Interest paid ............................................... $ 44 $ 869 ======== ======== Supplemental schedule of non-cash investing and financing activity: Accrual of preferred dividends .............................. $ -- $ 91 ======== ======== See accompanying notes to consolidated financial statements 7 Abraxas Petroleum Corporation and Subsidiaries Notes to Consolidated Financial Statements (Unaudited) March 31, 1997 Note 1. Basis of Presentation The accounting policies followed by Abraxas Petroleum Corporation and its subsidiaries (the "Company") are set forth in the notes to the Company's audited financial statements in the Annual Report on Form 10-K filed for the year ended December 31, 1996 which is incorporated herein by reference. Such policies have been continued without change. Also, refer to the notes to those financial statements for additional details of the Company's financial condition, results of operations, and cash flows. All the material items included in those notes have not changed except as a result of normal transactions in the interim, or as disclosed within this report. The consolidated financial statements have not been audited by independent accountants, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the financial position and results of operations. Any and all adjustments are of a normal and recurring nature. The consolidated financial statements include the accounts of the Company and its wholly owned foreign subsidiary Canadian Abraxas Petroleum Ltd. ("Canadian Abraxas"), and its 78% owned foreign subsidiary Grey Wolf Exploration, Ltd., ("Grey Wolf"). Grey Wolf has consolidated its 67% owned interest in Cascade Oil and Gas, Ltd. ("Cascade"). Minority interest represents the minority shareholders' proportionate share of the equity and income of both Grey Wolf and Cascade. Canadian Abraxas , Grey Wolf and Cascade assets and liabilities are translated to U.S. dollars at period-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the period. Translation adjustments are accumulated as a separate component of shareholders' equity. Note 2. Net Income Per Share Net income per common share is computed by dividing net income (adjusted for dividends on preferred stock) by the weighted average number of shares of common stock outstanding during the period, options and warrants that are dilutive and the shares that would be issued in conjunction with the Contingent Value Rights. Income per common and common equivalent share assuming full dilution was determined on the assumption that the preferred stock was converted into common stock at the beginning of the period if dilutive. Common stock equivalents are not considered in the computation of net income per common share for periods with a loss, as their effect is anti-dilutive. In February 1997, the Financial Accounting Standards Board issued Statement No. 128 "Earnings per Share", which is required to be adopted on December 31, 1997. Under the statement, primary earnings per share will be replaced with basic earnings per share and fully diluted earnings per share will be replaced with diluted earnings per share. The new requirements for calculating basic earnings per share exclude the dilutive effect of stock options, warrants and Contingent Value Rights. If the new requirements had been implemented basic earnings per share would have been $.23 and $.08 as of March 31, 1997 and 1996 respectively, fully diluted earnings per share remains the same under both methods. Note 3. Acquisition and Divestiture In January 1997, Canadian Abraxas sold its interest in the Hoole Area for approximately $9.3 million. The Hoole area consists of 9,728 gross acres (3,311 net acres) and 6.0 gross wells (3.2 net wells), none of which were operated by Canadian Abraxas, and a natural gas processing plant. 8 Note 4. Long Term Debt In November 1996, the Company entered into a credit facility with Bankers Trust Company, ING Capital and Union Bank of California (the "Credit Facility"). The Credit Facility provides for a revolving line of credit and had an initial availability of $20.0 million, subject to a borrowing base condition. Interest rate charged on the outstanding balance of the Credit Facility is based on a facility usage grid that ranges from LIBOR plus 1.25% to LIBOR plus 2.0%, or prime plus .50%. In February 1997, the availability under the Credit Facility was increased to $40.0 million. Note 5. Summary Financial Information of Canadian Abraxas Petroleum Ltd. The following is summary financial information of Canadian Abraxas, a wholly owned subsidiary of the Company. Canadian Abraxas is jointly and severally liable with the Company for the entire balance of the Company's and Canadian Abraxas' 11.5% Senior Notes (the "Notes") ($215,000,000), of which $84,612,000 was utilized by Canadian Abraxas in connection with the acquisition of Canadian Gas Gathering Systems, Inc. The Company has not presented separate financial statements and other disclosures concerning Canadian Abraxas because management has determined that such information is not material to the holders of the Notes and the Company's Common Stock. - ---------------------------------------------------------------------------- Assets Liabilities and Shareholders Equity (In Thousands) Total current assets... $ 19,140 Total current liabilities .... $ 6,817 Oil and gas properties. 104,395 11.5% Senior Notes due 2004... 84,612 Other assets........... 3,182 Other liabilities............. 34,536 --------- Shareholder's equity.......... 752 $126,717 -------- ========= $126,717 ======== Revenues .......................................................... $ 5,951 Operating costs & expenses......................................... (3,929) Interest expense................................................... (2,568) Other Income (expense)............................................. 65 Income tax......................................................... (17) -------- Net loss....................................................... $ (498) ======== Note 6. Reclassifications Certain balances for 1996 have been reclassified for comparative purposes. 9 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES PART I Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following is a discussion of the Company's financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the consolidated financial statements of the Company and the notes thereto, included in the Company's Annual report on Form 10-K filed for the year ended December 31, 1996, which is incorporated herein by reference. Results of Operations The factors which most significantly affect the Company's results of operations are (1) the sales prices of crude oil and natural gas, (2) the level of total sales volumes of crude oil and natural gas, (3) the level of and interest rates on borrowings and (4) the level and success of exploration and development activity. Selected operating data. The following table sets forth certain operating data of the Company for the periods presented. Three Months Ended March 31, ---------------------- 1997 1996 -------- -------- Operating Revenue (in thousands): Crude Oil Sales ................................... $ 4,500 $ 2,225 Natural Gas Sales ................................. 10,332 1,717 Natural Gas Liquids Sales ......................... 3,078 497 Processing Revenue ................................ 996 -- Rig Operations .................................... 53 37 Other ............................................. 257 1 $19,216 $ 4,477 Operating Income (in thousands) .................... $ 7,791 $ 1,487 Crude Oil Production (MBBLS) ....................... 218.0 118.4 Natural Gas Production (MMCFS) ..................... 4,938.0 954.2 Natural Gas Liquids Production (MBBLS) ............. 238.1 39.1 Average Crude Oil Sales Price ($/BBL) .............. $ 20.64 $ 18.78 Average Natural Gas Sales Price ($/MCF) ............ $ 2.09 $ 1.86 Average Liquids Sales Price ($/BBL) ................ $ 12.93 $ 12.75 OPERATING REVENUE. During the three months ended March 31, 1997, operating revenue from crude oil, natural gas and natural gas liquid sales increased 303% to $17.9 million compared to $4.4 million in the three months ended March 31, 1996. The increase in revenue is due to an increase in crude oil, natural gas and natural gas liquids production during the period. The increase in volumes is primarily attributable to increased production from properties acquired during the fourth quarter of 1996 as well as increased production attributable to the Company's ongoing development program on its existing properties. Oil and natural gas liquids volumes increased 190% to 456.1 Mbbls from 157.5 Mbbls for the same period in 1996. Oil and natural gas liquids production attributable to the properties acquired in the fourth quarter 1996 contributed 242 MBbls while production from existing properties increased by 57 MBbls. Natural gas sales volumes increased from 1,000 MMcf to 4,900 MMcf for the three months ended March 31, 1997, of which production from properties acquired in the fourth quarter of 1996 contributed 3,701 MMcf. Production from existing properties increased 199 MMcf over the same period of 1996. Average sales prices were $20.64 per Bbl of crude oil, $12.93 per Bbl of natural gas liquid and $2.09 per Mcf of natural gas for the quarter ended March 31, 1997 compared with $18.78 per Bbl of crude oil, $12.75 per Bbl of natural gas liquid and $1.86 per Mcf of natural gas in the same period of 1996. 10 LEASE OPERATING EXPENSES. Lease operating expenses and natural gas processing costs ("LOE") for the three months ended March 31, 1997 increased to $3.8 million compared to $1.2 million for the same period in 1996. The increase in LOE was due primarily to an increase in the number of wells the Company owns for the quarter ended March 31, 1997 compared to the same period of 1996. The Company's LOE on a per BOE basis for the three months ended March 31, 1997 was $2.62 compared to $3.68 for the same period of 1996. G&A EXPENSES. G&A expenses increased from $339,000 for the first three months of 1996 to $938,000 for the same period of 1997. The increase is primarily due to the hiring of additional staff, including an increase in personnel at the Company's Canadian administrative office, to manage and develop properties acquired in the fourth quarter of 1996. G&A expense on a per BOE basis decreased from $1.07 for the quarter ended March 31, 1996 to $.73 for the same period of 1997. DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSES. Depreciation, depletion and amortization ("DD&A") expense increased by $5.2 million to $6.7 million for the three months ended March 31, 1997, from $1.5 million in the same period of 1996. The Company's DD&A on a per BOE basis for the three months ended March 31, 1997 was $5.22 per BOE compared to $4.59 in 1996. INTEREST EXPENSE AND PREFERRED DIVIDENDS. Interest expense and preferred dividends ("Interest and Dividends") increased to $6.1 million for the first three months of 1997 from $900,000 for the same period of 1996. This increase is attributable to increased borrowings by the Company to finance acquisitions consummated during 1996. Long-term debt increased from $30 million at March 31, 1996 to $215.2 million at March 31, 1997. GENERAL . The Company's revenues, profitability and future rate of growth are substantially dependent upon prevailing prices for crude oil and natural gas and the volumes of crude oil, natural gas and natural gas liquids produced by the Company. The price of natural gas received by the Company increased during the first quarter of 1997, but there can be no assurance that operating income and net earnings will be achieved in future periods. In addition, the Company's proved reserves will decline as crude oil, natural gas and natural gas liquids are produced unless the Company is successful in acquiring properties containing proved reserves or conducts successful exploration and development activities. In the event natural gas prices return to depressed levels or if crude oil prices begin to decrease, or if the Company's production levels decrease, the Company's revenues, cash flow from operations and profitability will be materially adversely affected. LIQUIDITY AND CAPITAL RESOURCES Capital expenditures including property divestitures during the first three months of 1997 were $3.3 million compared to $(9.6) million during the same period of 1996. The table below sets forth the components of these capital expenditures on a historical basis for the three months ended March 31, 1997 and 1996. Three Months Ended March 31 1997 1996 Expenditure category (in thousands): Property acquisitions ........................ $ -- $ 2,186 Development .................................. 11,851 3,738 Divestitures ................................. (9,008) (16,050) Facilities and other ......................... 433 546 -------- -------- Total ............................................ $ 3,276 $ (9,580) ======== ======== At March 31, 1997, the Company had current assets of $31.7 million and current liabilities of $20.5 million resulting in working capital of $11.2 million. This compares to working capital of $6.4 million at December 31, 1996 and $4.2 million at March 31, 1996. The material components of the Company's current liabilities at March 31, 1997 include trade accounts payable of $6.9 million, revenues due third parties of $2.2 million and accrued interest of $9.3 million. The Company's current budget for capital expenditures for the last nine months of 1997 is $29.9 million. Such expenditures will be made primarily for the development of existing properties other than acquisition expenditures. 11 Additional capital expenditures may be made for acquisitions of producing properties if such opportunities arise, the Company currently has no agreements, arrangements of undertakings regarding any material acquisitions. The Company has no material long-term capital commitments and is consequently able to adjust the level of its expenditures as circumstances dictate. Additionally, the level of capital expenditures will vary during future periods depending on market conditions and other related economic factors. The Company's Credit Facility contains a number of covenants that, among other things, restricts the ability of the Company to (I) incur certain indebtedness or guarantee obligations, (ii) prepay other indebtedness including the Notes, (iii) make investments, loans or advances, (iv) create certain liens, (v) make certain payments, dividends and distributions, (vi) merge with or sell assets to another person or liquidate, (vii) sell or discount receivables, (viii) engage in certain intercompany transactions and transactions with affiliates, (ix) change its business, (x) experience a change of control and (xi) make amendments to its charter, by-laws and other debt instruments. In addition, under the Credit Facility, the Company is required to comply with specified financial ratios and tests, including minimum debt service coverage ratios, maximum funded debt to EBITDA tests, minimum net worth tests and minimum working capital tests. On November 14, 1996, the Company and Canadian Abraxas completed the sale of $215.0 million aggregate principal amount of Senior Notes due November 1, 2004 (the "Notes"). The notes are joint and several obligations of Abraxas and Canadian Abraxas and were issued under the terms off an Indenture dated November 14, 1996. The Indenture provides, among other things, that the Company may not, and may not cause or permit certain of its subsidiaries, including Canadian Abraxas, to, directly or indirectly, create or otherwise cause to permit to exist or become effective any encumbrance or restriction on the ability of such subsidiary to pay dividends or make distributions on or in respect of its capital stock, make loans or advances or pay debts owed to Abraxas, guarantee any indebtedness of Abraxas or transfer any of its assets to Abraxas except for such encumbrances or restrictions existing under or by reason of: (I) applicable law; (ii) the Indenture; (iii) the Credit Facility; (iv) customary non-assignment provisions of any contract or any lease governing leasehold interests of such subsidiaries; (v) any instrument governing indebtedness assumed by the Company in an acquisition, which encumbrance or restriction is not applicable to such subsidiaries or the properties or assets of such subsidiaries other than the entity or the properties or assets of the entity so acquired; (vi) customary restrictions with respect to subsidiaries of the Company pursuant to an agreement that has been entered in to for the sale or disposition of capital stock or assets of such subsidiaries to be consummated in accordance with the terms of the Indenture solely in respect of the assets or capital stock to be sold or disposed of; (vii) any instrument governing certain liens permitted by the Indenture, to the extent and only to the extent such instrument restricts the transfer or other disposition of assets subject to such lien; or (viii) an agreement governing indebtedness incurred to refinance the indebtedness issued, assumed or incurred pursuant to an agreement referred to in clause (ii), (iii) or (v) above; provided, however, that the provisions relating to such encumbrance or restriction contained in any such refinancing indebtedness are no less favorable to the holders of the Notes in any material respect as determined by the Board of Directors of the Company in their reasonable and good faith judgement than the provisions relating to such encumbrance or restriction contained in the applicable agreement referred to in such clause (ii), (iii) or (v). In August 1995, the Company entered into a rate swap agreement with a previous lender relating to $25.0 million of principal amount of outstanding indebtedness. This agreement was assumed by the Banks in connection with a Bridge Facility that was subsequently paid off. Under the agreement, the Company pays a fixed rate of 6.15% while the Banks will pay a floating rate equal to the USD-LIBOR-BBA rate for one month maturities, quoted on the eighteenth day of each month, to the Company. Settlements are due monthly. The agreement terminates in August 1998. At March 31, 1997, the fair value of this swap, as determined by BT CO was approximately $66,000. Operating activities during the three months ended March 31, 1997 provided $14.1 million cash to the Company compared to $1.8 million in the same period in 1996. Net income plus non-cash expense items during 1997 and net changes in operating assets and liabilities accounted for most of these funds. Investing activities required $3.3 million net during the first three months of 1997, $12.3 million was utilized for the development of crude oil and natural gas properties and other facilities, divestiture of gas processing facilities provided $9.0 million. This compares to $11.6 million provided during the same period of 1996, primarily from divestitures of crude oil and natural gas properties. Financing activities required $466,000 for the first three months of 1997 compared to requiring $12.2 million for the same period of 1996. 12 As a result of the acquisition of certain partnership interests and crude oil and natural gas properties in 1990 and 1991, an ownership change under Section 382 of the Internal Revenue Code of 1986, as amended (Section 382), occurred in December 1991. Accordingly, it is expected that the use of net operating loss carry forwards generated prior to December 31, 1991 of $4.9 million will be limited to approximately $235,000 per year. During 1992, the Company acquired 100% of the common stock of an unrelated corporation. The use of net operating loss carry forwards of $1.1 million acquired in the acquisition are limited to approximately $115,000 per year. As a result of the issuance of additional shares of Common Stock for acquisitions and sales of Common Stock, an additional ownership change under Section 382 occurred in October 1993. Accordingly, it is expected that the use of all net operating loss carry forwards generated through October 1993 of $8.2 million will be limited to approximately $1.0 million per year subject to the lower limitations described above. Of the $8.2 million net operating loss carry forwards existing at October 1993, it is anticipated that the maximum net operating loss that may be utilized before it expires is $5.7 million. Future changes in ownership may further limit the use of the Company's carry forwards. In addition to Section 382 limitations, uncertainties exist as to the future utilization of the operating loss carry forwards under the criteria set forth under FASB Statement No. 109. Therefore, the Company has established a valuation allowance of $5.6 million deferred tax assets at December 31, 1996 and 1995, respectively. Based upon the current level of operations, the Company believes that cash flow from operations and the Company's credit facility, will be adequate to meet its anticipated requirements for working capital, capital expenditures and scheduled interest payments through 1997. A depressed price for natural gas or crude oil will have a material adverse effect on the Company's cash flow from operations and anticipated levels of working capital, and could force the Company to revise its planned capital expenditures. Disclosure Regarding Forward-Looking Information This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. All statements other than statements of historical facts included in this report regarding the Company's financial position, business strategy, budgets and plans and objectives of management for future operations are forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from the Company's expectations ("Cautionary Statements") are disclosed under "Risk Factors" in the Company's Annual Report on Form 10-K which is incorporated by reference herein and this report. All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by the Cautionary Statements. ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES PART II OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: 11 Statement Re: Computation of earnings per share Exhibit 27 Financial data schedule (b) Reports on Form 8-K: None 13 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ABRAXAS PETROLEUM CORPORATION (Registrant) Date: May 14,1997 By:/s/ --------------- ROBERT L.G. WATSON, President and Chief Executive Officer Date: May 14, 1997 By:/s/ --------------- CHRIS WILLIFORD, Executive Vice President and Principal Accounting Officer 14