UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 F O R M 8 - K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report March 22, 1999 Abraxas Petroleum Corporation (Exact name of registrant as specified in its charter) Nevada (State of other jurisdiction of incorporation) 0-19118 74-2584033 (Commission File Number) (I.R.S. Employer Identification Number) 500 N. Loop 1604 East, Suite 100 San Antonio, Texas 78232 (Address of principal executive offices) Registrant's telephone number, including area code: 210-490-4788 Item 5. OTHER EVENT See exhibits The following exhibits are filed as part of this report: NUMBER DOCUMENT 99.1 Press release dated March 18, 1999. 99.2 Unadudited December 31, 1998 Financial statements SIGNATURES Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. ABRAXAS PETROLEUM CORPORATION By: ___________________________________ Chris Williford Executive Vice President, Chief Financial Officer and Treasurer Dated: March 22, 1999 Exhibit 99.1 NEWS RELEASE FOR IMMEDIATE RELEASE www.abraxaspetroleum.com FOR MORE INFORMATION CONTACT: JACK M. RONEY VICE PRESIDENT/CORPORATE DEVELOPMENT ABRAXAS PETROLEUM CORPORATION REPORTS 1998 YEAR-END RESERVES, FOURTH QUARTER AND YEAR-END RESULTS SAN ANTONIO, TX (March 18, 1999) - Abraxas Petroleum Corporation (NASDAQ: AXAS) today announced that on an ongoing basis, the Company ended 1998 with proved reserves of 320.2 billion cubic feet equivalent (Bcfe) compared with 328.2 Bcfe at year-end 1997. Ending reserves in the text of this release compare ongoing operations of the Company and include the reserves of New Cache Petroleums Ltd. which was acquired in early January 1999 and exclude the operations and reserves of the Company's Wyoming oil and gas properties, which were sold in mid-November 1998. The Company replaced approximately 341% of its record level 1998 production of approximately 34.5 Bcfe. Total reserve additions for 1998 aggregated 117.7 Bcfe despite net downward revisions of approximately 27.8 Bcfe due principally to lower oil and gas prices at year-end. Approximately 80% of Abraxas' proved reserves were classified as proved developed at year-end 1998 by the Company's outside engineers, DeGolyer and MacNaughton (U.S.) and McDaniel & Associates Consultant, Ltd. (Canada), compared with 83% in 1997. The Company's total proved reserves of 320.2 Bcfe are comprised of 8.1 million barrels of crude oil, 2.8 million barrels of natural gas liquids, and 254.6 billion cubic feet of natural gas. The pre-tax net present value (PV-10%) of Abraxas' proved reserves, including the New Cache acquisition, decreased 12% to $237.2 million at year-end 1998, reflecting weak commodity prices. Approximately 79% of the Company's reserves are natural gas. Year End Reserves 1998 Proforma % Change 1998 Actual New Cache 1997 Actual 1998 Proforma/1997 ------------------------------------------------------------------------------- Oil (MMBO) 5.6 8.1 8.9 -9% NGL (MMBO) 2.1 2.8 8.8 -68% Gas (BCF) 197.5 254.6 221.3 +15% Equivalent (MMBOE) 40.6(81% gas) 53.4(79% gas) 54.7(67% gas) -2% Equivalent (BCFE) 243.6(19% oil) 320.2(21% oil) 328.2(33% oil) -2% PV-10% (BFIT, $MM) 181.6 237.2 268.6 -12% The Company today also released financial results for the three months and year ended December 31, 1998. For the fourth quarter of 1998, Abraxas reported a net loss of $67.5 million, or $10.68 per diluted common share, on revenues of $14.1 million as compared to a net loss of $3.9 million, or $0.61 per diluted common share, on revenues of $20.2 million for the same period of 1997. Cash flow, before changes in working capital, for the fourth quarter of 1998, was at near break-even levels, compared to $9.2 million, or $1.45 per diluted common share, for the fourth quarter of 1997. The fourth quarter of 1998 included a non-cash charge for the impairment of oil and gas properties of $61.2 million compared with a $4.6 million ($3.0 million, net) charge in the prior year fourth quarter. Exclusive of these charges, the Company's net loss for the 1998 quarter would have been $6.3 million, or $0.99 per diluted common share compared to a net loss of $888,000, or $0.14 per diluted common share in the comparable 1997 quarter. The charges are the result of the reduction in carrying value of certain oil and gas properties due to lower commodity prices. For the year ended December 31, 1998, Abraxas reported a net loss of $84.0 million, or $13.26 per diluted common share, on revenues of $60.1 million as compared to a net loss of $6.7 million, or $1.11 per diluted common share, on revenues of $70.9 million for the year ended December 31, 1997. Excluding impairment charges, the Company's loss would have been $22.7 million or $3.59 per diluted common share for the year ended December 31, 1998, compared to a net loss of $3.7 million or $0.61 per diluted common share for the prior year. Cash flow, before changes in working capital, totaled $5.7 million or $0.90 per diluted common share in 1998, compared to $26.2 million or $4.35 per diluted common share in 1997. Overall 1998 financial results were impacted by average oil and gas prices that were 27% and 14% respectively, below the 1997 levels. Fourth quarter and year-end financials include operating results attributable to the Company's Wyoming properties for only 45 days of the final quarter, reflecting the sale of those properties in mid-November 1998. Additionally, the results do not include operations from New Cache Petroleums Ltd. acquired effective January 13, 1999. Production in the 1998 fourth quarter decreased to 86.4 MMcfe per day from 96.3 MMcfe per day in the fourth quarter of 1997, due to the sale of the Wyoming properties and due to curtailed capital spending related to low commodity prices. The sale of the Wyoming properties reduced average daily production by 13.2 MMcfe per day in the fourth quarter of 1998. Including the results of the New Cache properties for the full period, production in the 1999 first quarter has increased to 102 MMcfe per day. During full year 1998, the Company produced an average of 68.3 MMcf of gas per day and 4,373 barrels of oil and natural gas liquids per day, or a total of 94.5 MMcfe per day. "The serious conditions confronting the industry are fully reflected in our financial results, however, we remain committed to the future as an aggressive and opportunistic low cost producer," Abraxas' Chairman and Chief Executive Officer, Robert Watson, said. "During the balance of 1999, our focus will be the continued development of our south Texas horizontal Edwards play and the exploitation of our central Alberta, Canada property base." The following tables summarize production, prices, controllable expenses and balance sheet trends: Production and Pricing Information Three Months Twelve Months Ended Dec. 31 Change Ended Dec. 31 Change 1998 1997 1998 1997 Revenues (In $000s except share data) .......... 14,075 20,240 -30% 60,084 70,932 -15% Cash Flow (Before Working Capital Changes) ..... (23) 9,154 -$9,177 5,676 26,216 -78% Net Income (Loss)* ............................. (67,488) (3,887) -$63,601 (83,960) (6,668) -$77,292 Net Income (Loss) Per Share* ................... (10.68) (.61) -$10.07 (13.26) (1.11) -$12.15 Net Income (Loss) Per Share* - Assuming Dilution (10.68) (.61) -$10.07 (13.26) (1.11) -$12.15 Average Shares Outstanding (Millions) .......... 6.3 6.3 6.3 6.0 *Applicable to common shareholders Production Crude Oil (Bpd) .............................. 1,778 2,441 -27% 1,996 2,566 -22% NGL (Bpd) .................................... 1,654 2,623 -37% 2,377 2,719 -13% Natural Gas (Mcfpd) .......................... 65,820 65,926 -- 68,301 57,671 +18% MMcfepd ...................................... 86.4 96.3 -10% 94.5 89.4 +6% Prices Oil Price ($/Bbl) ............................ 13.33 18.13 -26% 13.65 18.63 -27% NGL Price ($/Bbl) ............................ 6.35 11.14 -43% 6.81 10.75 -37% Natural Gas Price ($/Mcf) .................... 1.60 2.00 -20% 1.54 1.79 -14% Price Per $/Mcfe ............................. 1.62 2.13 -24% 1.57 2.02 -22% Expenses Lease Operating Expenses & Production Taxes ($/Mcfe) ..................................... 0.54 0.48 +13% 0.49 0.46 +7% General & Administrative ($/Mcfe) ............. 0.20 0.12 +67% 0.16 0.13 +23% Year Ended: December 31, 1998 December 31, 1997 ------------------------------------------------------ Balance Sheet (In $000s except share data) Working Capital 50,659 (9,144) Oil & Gas Properties, Net 208,449 310,845 Total Assets 291,498 338,528 Long-Term Debt 299,698 248,617 Shareholders Equity (63,522) 26,813 Common Shares Outstanding 6,501,441 6,422,540 Abraxas Petroleum Corporation is a San Antonio-based crude oil and natural gas exploration and production company that also processes natural gas. It operates primarily along the Texas Gulf Coast, in the Permian Basin of western Texas, western Canada and southwestern Wyoming. ### Safe Harbor for forward-looking statement: Statements in this release looking forward in time involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance suggested in this release. Such factors may include, but may not be necessarily limited to, changes in the prices received by the Company for crude oil and natural gas. In addition, the Company's future crude oil and natural gas production is highly dependent upon the Company's level of success in acquiring or finding additional reserves. Further, the Company operates in an industry sector where securities values are highly volatile and may be influenced by economic and other factors beyond the Company's control. In the context of forward-looking information provided for in this release, reference is made to the discussion of risk factors detailed in the Company's filing with the Securities and Exchange Commission during the past 12 months. ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended Twelve Months Ended December 31, December 31, -------------------------- ---------------------------- (In $000s except share data) 1998 1997 1998 1997 Revenue: Oil and gas production revenues ................ $ 12,857 $ 18,906 $ 54,263 $ 65,826 Gas processing revenues ........................ 790 775 3,159 3,568 Rig revenues ................................... 119 84 469 334 Other .......................................... 309 475 2,193 1,203 ----------- ----------- ----------- ------------ 14,075 20,240 60,084 70,931 Operating costs and expenses: Lease operating and production taxes ........... 4,311 4,278 16,841 14,881 Gas processing costs ........................... 393 61 1,250 1,252 Depreciation, depletion, and amortization ...... 5,177 10,801 31,226 30,581 Rig operations ................................. 140 82 521 296 Proved property impairment ..................... 61,224 4,600 61,224 4,600 General and administrative ..................... 1,565 1,052 5,522 4,171 ----------- ----------- ----------- ------------ 72,810 20,874 116,584 55,781 Other (income) expense: Interest income ................................ (387) -- (805) (320) Interest expense ............................... 8,053 5,982 30,848 24,620 Amortization of deferred financing fee ......... 658 327 1,571 1,260 Other .......................................... -- (369) -- (369) ----------- ----------- ----------- ------------ 8,324 5,940 31,614 25,191 ----------- ----------- ----------- ------------ Income (loss) before taxes and extraordinary item . (67,059) (6,574) (88,114) (10,041) Minority interest ................................. 54 134 4 244 Income tax expense (benefit) Current ........................................ 23 88 231 244 Deferred ....................................... 352 (2,909) (4,389) (4,135) ----------- ----------- ----------- ------------ Income (loss) ..................................... (67,488) (3,887) (83,960) (6,485) Dividend requirement on preferred stock ........... -- -- -- (183) =========== =========== =========== =========== $ (67,488) $ (3,887) $ (83,960) $ (6,668) =========== =========== =========== =========== Weighted average shares outstanding ............... 6,321,188 6,334,305 6,331,292 6,025,294 =========== =========== =========== =========== Exhibit 99.2 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) ASSETS December 31 ------------------------------- 1997 1998 Unaudited --------------- --------------- (In thousands) Current assets: Cash .......................................... $ 2,876 $ 61,390 Accounts receivable, less allowance for doubtful accounts: Joint owners .............................. 2,149 3,337 Oil and gas production sales .............. 11,194 6,098 Other ..................................... 1,259 1,070 --------------- --------------- 14,602 10,505 Equipment inventory ........................... 367 504 Other current assets .......................... 508 844 --------------- --------------- Total current assets ........................ 18,353 73,243 Property and equipment........................... 385,442 374,316 Less accumulated depreciation, depletion, and amortization .................................. 74,597 165,867 --------------- --------------- Net property and equipment based on the full cost method of accounting for oil and gas properties of which $11,519 and $10,675 at December 31, 1997 and 1998, respectively, were excluded from amortization ............. 310,845 208,449 Deferred financing fees, net of accumulated amortization of $1,540 and $2,911 at December 31, 1997 and 1998, respectively .................................. 8,072 8,059 Other assets .................................... 1,258 1,747 --------------- --------------- Total assets .................................. $ 338,528 $ 291,498 =============== =============== ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) December 31 ------------------------------- 1997 1998 --------------- --------------- (In thousands) Current liabilities: Accounts payable ................................ $ 17,120 $ 10,499 Oil and gas production payable .................. 2,819 5,846 Accrued interest ................................ 4,622 5,522 Income taxes payable ............................ 164 160 Other accrued expenses .......................... 2,732 527 --------------- -------------- Total current liabilities ..................... 27,457 22,554 Long-term debt: Credit facility ................................. 31,500 15,700 Senior notes .................................... 215,000 277,471 Other............................................ 2,117 6,527 --------------- --------------- 248,617 299,698 Deferred income taxes ............................. 27,751 19,820 Minority interest in foreign subsidiary ........... 4,813 9,672 Future site restoration .......................... 3,077 3,276 Commitments and contingencies Stockholders' equity (Deficit): Convertible preferred stock, 8%, authorized 1,000,000 shares; -0- shares issued and outstanding.................................... - - Common stock, par value $.01 per share - authorized 50,000,000 shares; issued 6,422,540 and 6,501,441 shares at December 31, 1997 and 1998, respectively .... 63 65 Additional paid-in capital ...................... 51,118 51,695 Accumulated deficit ............................. (19,185) (103,145) Treasury stock, at cost, 53,023 and 171,015 shares at December 31, 1997 and 1998, respectively ... (281) (1,167) Accumulated other comprehensive income (loss).... (4,902) (10,970) -------------- --------------- Total stockholders' equity (deficit) 26,813 (63,522) --------------- --------------- Total liabilities and stockholders' equity (deficit).................................... $ 338,528 $ 291,498 =============== =============== ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Year Ended December 31 ------------------------------------------- 1996 1997 1998 ------------------------------------------- (In thousands except per share data) Reveune: Oil and gas production revenues ............... $ 25,749 $ 65,826 $ 54,263 Gas processing revenues ....................... 600 3,568 3,159 Rig revenues .................................. 139 334 469 Other ........................................ 165 1,203 2,193 ------------- ------------ ------------- 26,653 70,931 60,084 Operating costs and expenses: Lease operating and production taxes .......... 5,858 14,881 16,841 Gas processing costs .......................... 262 1,252 1,250 Depreciation, depletion, and amortization ..... 9,605 30,581 31,226 Rig operations ................................ 169 296 521 Proved property impairment .................... - 4,600 61,224 General and administrative .................... 1,933 4,171 5,522 ------------ ------------- ------------ 17,827 55,781 116,584 ------------ ------------- ------------ Operating income (loss).......................... 8,826 15,150 (56,500) Other (income) expense: Interest income ............................... (254) (320) (805) Amortization of deferred financing fee ........ 280 1,260 1,571 Interest expense .............................. 6,241 24,620 30,848 Other ......................................... 373 (369) -- ------------ ------------- ------------ 6,640 25,191 31,614 ------------ ------------- ------------ Income (loss) before taxes and extraordinary item 2,186 (10,041) (88,114) Income tax expense (benefit): Current ....................................... 176 244 231 Deferred ...................................... - (4,135) (4,389) Minority interest in income of consolidated foreign subsidiary ............................ 70 335 4 ------------ ------------- ------------ Income (loss) before extraordinary item ......... 1,940 (6,485) (83,960) Extraordinary item: Debt extinguishment costs ................... $ (427) $ - $ - ------------ ------------- ------------ Net income (loss) ............................. 1,513 (6,485) (83,960) Less dividend requirement on cumulative preferred stock ............................. (366) (183) -- ------------ ------------- ------------ Net income (loss) applicable to common stock .. $ 1,147 $ (6,668) $ (83,960) ------------ ------------- ------------ Earnings (loss) per common share: Income (loss) before extraordinary item ... $ .27 $ (1.11) $ (13.26) Extraordinary item ........................ (.07) - - ------------ ------------ ------------ Net income (loss) per common share ............ $ .20 $ (1.11) $ (13.26) ============ ============ ============ Earnings (loss) per common share - assuming dilution: Income (loss) before extraordinary item ... $ .23 $ (1.11) $ (13.26) Extraordinary item ........................ (.06) - - ------------ ------------ ------------ Net income (loss) per common share - assuming dilution $ .17 $ (1.11) $ (13.26) ============ ============ ============ ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (In thousands except share amounts) Accumulated Convertible Other Preferred Stock Common Stock Treasury Stock Additional Comprehensive --------------------------------------------------------- Paid-In Accumulated Income Shares Amount Shares Amount Shares Amount Caprtal Deficit (Loss) Total -------------------------------------------------------------------- ------------------------------------ Balance at December 31, 45,741 $ - 5,799,762 $ 58 2,571 $ (1) $ 50,914 $ (13,664) $ (244) $ 37,063 1995 ................. Comprehensive income (loss): Net income ......... - - - - - - - 1,513 - 1,513 Other comprehensive income: Change in unrealized holding loss on - - - - - - - - 244 244 securities ..... Foreign currency translation - - - - - - - - (2,406) (2,406) adjustment ..... ---------------------------------------------------------------------------------------------------------- Comprehensive income - - - - - - - 1,513 (2,162) (649) (loss) Issuance of common stock for - - 5,050 (2,500) 1 41 - - 42 compensation ....... - - - Expenses paid related to private - - - - - - (42) - - (42) placement offering . Options exercised .... - - 2,000 - - - 13 - - 13 Treasury stock - - - - 74,640 (405) - - - (405) purchased .......... Dividend on preferred - - - - - - - (366) - (366) stock .............. ---------------------------------------------------------------------------------------------------------- Balance at December 31, 1996 ................. 45,471 - 5,806,812 58 74,711 (405) 50,926 (12,517) (2,406) 35,656 Comprehensive income (loss): Net loss ........... - - - - - - - (6,485) - (6,485) Other comprehensive income: Foreign currency translation - - - - - - - - (2,496) (2,496) adjustment ..... ---------------------------------------------------------------------------------------------------------- Comprehensive income - - - - - - - (6,485) (2,496) (8,981) (loss) Issuance of common stock for - - 7,735 - (21,688) 124 186 - - 310 compensation ....... Conversion of preferred stock (45,741) - 508,183 5 - - (5) - - - into common stock .. Options exercised .... - - 2,000 - - - 11 - - 11 Dividend on preferred - - - - - - - (183) - (183) stock .............. Warrants exercised ... - - 97,810 - - - - - - - ---------------------------------------------------------------------------------------------------------- Balance at December 31, 1997 ................. - $ _ 6,422,540 $ 63 53,023 $ (281) $ 51,118 $(19,185) $ (4,902) $ 26,813 ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (continued) (In thousands except share amounts) Accumulated Convertible Other Preferred Stock Common Stock Treasury Stock Additional Comprehensive --------------------------------------------------------- Paid-In Accumulated Income Shares Amount Shares Amount Shares Amount Caprtal Deficit (Loss) Total -------------------------------------------------------------------- ------------------------------------ Balance at December 31, 1997 ................. - $ _ 6,422,540 $ 63 53,023 $ (281) $ 51,118 $ (19,185) $ (4,902) $ 26,813 Comprehensive income (loss): Net loss ........... - - - - - - - (83,960) - (83,960) Other comprehensive income: Foreign currency translation (6,067) (6,067) adjustment ..... - - - - - - - - - --------- Comprehensive income (loss): (90,027) Issuance of common stock for compensation ....... - - 4,838 - (18,263) - 114 - - 207 Purchase of treasury stock .............. - - - - 136,255 (980) - - - (980) Options exercised .... - - 3,000 - - - 16 - - 16 Issuance of common stock for acquisition of oil and gas properties . - - 71,063 2 - - - - - 449 ========================================================================================================== Balance at December 31, 1998 ................. - $ - 6,501,441 65 171,015 $ (1,167) $ 51,118 $(103,145) $(10,970) $ (63,522) ========================================================================================================== ABRAXAS PETROLEUM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Year Ended December 31 ---------------------------------------------------------- 1996 1997 1998 ------------------ ------------------ ------------------- (In thousands) Operating Activities Net income (loss) ........................ $ 1,513 $ (6,485) $ (83,960) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Minority interest in income of foreign subsidiary ................ 70 335 4 Depreciation, depletion, and amortization ...................... 9,605 30,581 31,226 Proved property impairment .......... - 4,600 61,224 Deferred income tax benefit.......... - (4,135) (4,389) Amortization of deferred financing fees............................... 280 1,260 1,571 Issuance of common stock for compensation ...................... 42 310 207 Loss on marketable securities ....... 235 - - Net loss from debt restructurings ... 427 - - Changes in operating assets and liabilities: Accounts receivable ............. (6,013) (444) 4,739 Equipment inventory ............. (82) 76 (137) Other assets .................... (133) (325) (468) Accounts payable and accrued expenses ...................... 7,009 10,402 (5,770) Oil and gas production payable .. 591 466 598 Net cash provided by operating activities 13,544 36,641 4,845 Investing Activities Capital expenditures, including purchases and development of properties ......... (87,793) (84,111) (57,412) Payment for purchase of CGGS, net of cash acquired .................. (85,362) - - Proceeds from sale of oil and gas properties and equipment inventory .... 242 9,606 59,389 Proceeds from sale of marketable securities ............................ 335 - - ------------------ ------------------ ------------------- Net cash (used) provided by investing activities ............................ (172,578) (74,505) 1,977 Abraxas Petroleum Corporation and Subsidiaries Consolidated Statements of Cash Flows (continued) (UNAUDITED) Year Ended December 31 ---------------------------------------------------------- 1996 1997 1998 ------------------ ------------------ ------------------ (In thousands) Financing Activities Preferred stock dividends .................. $ (366) $ (183) $ - Issuance of common stock, net of expenses (29) 11 3,926 Purchase of treasury stock, net ............ (405) - (979) Proceeds from long-term borrowings ......... 305,400 33,620 83,691 Payments on long-term borrowings ........... (131,969) - (32,433) Deferred financing fees .................... (9,688) (123) (1,688) Other ...................................... 87 - - ------------------ ------------------ ------------------- Net cash provided by financing activities .. 163,030 33,325 52,517 ------------------ ------------------ ------------------- Increase (decrease) in cash ................ 3,996 (4,539) 59,339 ------------------ ------------------ ------------------- Effect of exchange rate changes on cash .... - (1,005) (825) ------------------ ------------------ ------------------- Increase (decrease) in cash ................ 3,996 (5,544) 58,514 Cash at beginning of year .................. 4,384 8,380 2,876 ------------------ ------------------ ------------------- Cash at end of year......................... $ 8,380 $ 2,836 $ 61,390 ================== ================== =================== Supplemental Disclosures Supplemental disclosures of cash flow information: Interest paid ......................... $ 3,863 $ 24,170 $ 29,948 ================== ================== =================== Supplemental schedule of noncash investing and financing activities: During 1996, the Company purchased all of the capital stock of CGGS Canadian Gas Gathering Systems, Inc. for $85,362,000, net of cash acquired. In conjunction with the acquisition, liabilities assumed were as follows (in thousands): Fair value of assets acquired ............................................... $ 123,970 Cash paid for the capital stock ............................................. (85,362) ------------------- Liabilities assumed ......................................................... $ 38,608 ===================