NEWS RELEASE R&B, Inc. Corporate Headquarters: R&B, Inc. 3400 East Walnut Street Colmar, Pennsylvania 18915 Fax: (215) 997-8577 For Further Information Contact: Visit our Home Page: Mathias J. Barton, CFO www.rbinc.com (215) 997-1800 x 5132 E-mail: MBarton@rbinc.com R&B, Inc. Reports Sales and Earnings for the Third Quarter Ended September 24, 2005 Colmar, Pennsylvania (October 28, 2005) -- R&B, Inc., (NASDAQ:RBIN) today announced financial results for the third quarter ended September 24, 2005. Sales increased 15% to $73.8 million from $64.1 million in the same period last year. Net income in the third quarter of 2005 was $4.6 million compared to net income of $4.4 million in the same period last year. Diluted earnings per share in the third quarter of 2005 increased 4% to $0.25 from $0.24 in the same period last year. For the nine months ended September 24, 2005, sales increased 10% to $203.6 million from $184.4 million in the same period last year. Net income for the first nine months of 2005 was $12.7 million compared to net income of $13.0 million in the same period last year. Diluted earnings per share for the first nine months of 2005 decreased 3% to $0.69 compared to $0.71 in the same period last year. Prior year earnings per share and common stock information have been adjusted to reflect the 2-for-1 stock split that occurred in March of 2005. In June 2005, the Company acquired The Automotive Edge/Hermoff ("Hermoff"), a company which manufactures and distributes exhaust manifolds, catalytic converters and related exhaust components. Excluding Hermoff, sales increased 13% and 10%, in the three and nine months ended September 24, 2005, respectively. Sales in 2005 are up primarily as a result of continued growth in new product sales. Gross profit margins declined as a result of a continued mix shift to lower margin automotive hard parts and the impact of returns associated with line updates during the quarter. SG&A spending increased as a result of volume-driven variable expense increases and the Company's previously-announced decision to invest additional resources in new product development and promotional support. SG&A costs declined as a percentage of sales in both the three and nine periods ended September 24, 2005. Mr. Richard Berman, Chairman, President and Chief Executive Officer said, "Our 13% third quarter organic sales growth affirms the success of our recent new product introductions. We believe that our recent investments in new product development, although they carry with them a short term negative impact on earnings, will provide further sales and profit growth opportunities for our customers and our business. We are enthusiastic about the 2005 AAPEX show where we will introduce our new corporate brand strategy and logo - "DORMAN, NEW SINCE 1918", with a record number of new products, new solutions and new opportunities for our customers." R&B, Inc. is a leading supplier of OE Dealer "Exclusive" automotive replacement parts, automotive hardware and brake products to the automotive aftermarket and household hardware to the general merchandise markets. R&B's products are marketed under more than thirty proprietary brand names, through its Motormite(R), Dorman(R), Allparts(TM), Scan-Tech(TM), MPI(TM) and Pik-A-Nut(TM) busi nesses. Forward looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward looking statements which speak only as of the date hereof. Factors that cause actual results to differ materially include, but are not limited to, those factors discussed in the Company's Annual Report on Form 10-K under "Business - Risk Factors." R&B, INC. AND SUBSIDIARIES Consolidated Statements of Operations (in thousands, except per-share amounts) 13 Weeks 13 Weeks --------- --------- Third Quarter (unaudited) 9/24/05 Pct. 9/25/04 Pct. Net sales $73,783 100.0 $64,135 100.0 Cost of goods sold 48,005 65.1 40,196 62.7 Gross profit 25,778 34.9 23,939 37.3 Selling, general and administrative expenses 17,769 24.0 16,315 25.4 Income from operations 8,009 10.9 7,624 11.9 Interest expense, net 672 1.0 703 1.1 Income before income taxes 7,337 9.9 6,921 10.8 Provision for income taxes 2,724 3.6 2,519 3.9 Net income $ 4,613 6.3 $ 4,402 6.9 Earnings per share Basic $ 0.26 - $ 0.25 - Diluted $ 0.25 - $ 0.24 - Average shares outstanding Basic 17,932 - 17,737 - Diluted 18,444 - 18,377 - 39 Weeks 39 Weeks -------- -------- Year-to-date (unaudited) 9/24/05 Pct. 9/25/04 Pct. Net sales $203,625 100.0 $184,417 100.0 Cost of goods sold 130,211 63.9 114,903 62.3 Gross profit 73,414 36.1 69,514 37.7 Selling, general and administrative expenses 51,317 25.2 46,819 25.4 Income from operations 22,097 10.9 22,695 12.3 Interest expense, net 1,961 1.0 2,233 1.2 Income before income taxes 20,136 9.9 20,462 11.1 Provision for income taxes 7,441 3.7 7,425 4.0 Net income $12,695 6.2 $13,037 7.1 Earnings per share Basic $ 0.71 - $ 0.74 - Diluted $ 0.69 - $ 0.71 - Average shares outstanding Basic 17,915 - 17,651 - Diluted 18,452 - 18,343 - R&B, INC. AND SUBSIDIARIES Consolidated Balance Sheets (in thousands) 9/24/05 12/25/04 Assets: (Unaudited) Cash and cash equivalents $ 3,152 $ 7,152 Accounts receivable 60,472 60,962 Inventories 75,015 61,436 Prepaid expenses and other 10,439 10,026 Total current assets 149,078 139,576 Property & equipment 27,384 25,698 Goodwill 29,619 29,410 Other assets 785 720 Total assets $206,866 $195,404 Liability & Shareholders' Equity: Current portion of long-term debt$ 9,064 $ 9,045 Accounts payable 14,097 15,599 Accrued expenses and other 13,027 13,347 Total current liabilities 36,188 37,991 Long-term debt and other 26,473 25,714 Deferred income taxes 7,752 6,472 Shareholders' equity 136,453 125,227 Total Liabilities and Equity $206,866 $195,404 Selected Cash Flow Information (unaudited): (in thousands) 13 Weeks 39 Weeks -------- -------- 9/24/05 9/25/04 9/24/05 9/25/04 Depreciation and amortization $1,420 $1,153 $4,194 $ 3,388 Capital Expenditures $1,409 $4,011 $5,522 $ 9,223