- --------------------------------------------------------------------------------





                                SECURITIES AND EXCHANGE COMMISSION
                                      Washington, D.C. 20549

                                        -------------------

                                            FORM 10-Q

                                       -------------------


                    |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE
                                 SECURITIES EXCHANGE ACT OF 1934

                       For the quarterly period ended September 26, 1998

                                                OR

                  |_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                 SECURITIES EXCHANGE ACT OF 1934

                                       -------------------


                                  Commission file number 0-18914

                                            R&B, INC.
                                Incorporated pursuant to the Laws
                               of the Commonwealth of Pennsylvania

                                       -------------------


                           IRS - Employer Identification No. 23-2078856

                       3400 East Walnut Street, Colmar, Pennsylvania 18915
                                          (215) 997-1800

                                       -------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

As of November 10, 1998 the  Registrant had 8,076,199  common  shares,  $.01 par
value, outstanding.

- --------------------------------------------------------------------------------











                                            R & B, INC.

                              INDEX TO QUARTERLY REPORT ON FORM 10-Q
                                        September 26, 1998


                                                                        Page
Part I -- FINANCIAL INFORMATION

        Item 1.Consolidated Financial Statements (unaudited)

               Statements of Income:
                 Thirteen Weeks Ended September 26, 1998 and 
                   September 27, 1997                                     3
                 Thirty-nine  Weeks Ended  September  26, 1998 and 
                   September 27, 1997                                     4

               Balance Sheets.......................................      5

               Statements of Cash Flows.............................      6

               Notes to Financial Statements........................      7

        Item 2.Management's Discussion and
                  Analysis of Financial Condition and
                  Results of Operations.............................      9

Part II -- OTHER INFORMATION

        Item 1.Legal Proceedings....................................     14

        Item 6.Exhibits and Reports on Form 8-K.....................     14

        Signature     ..............................................     15





                                            Page 2 of 15





                                  PART I.  FINANCIAL INFORMATION

                                    R&B, INC. AND SUBSIDIARIES


                                CONSOLIDATED STATEMENTS OF INCOME
                                           (unaudited)




                                                              For the Thirteen Weeks Ended
                                                              -----------------------------
                                                              September 26,   September 27,
(in thousands, except per share data)                              1998           1997     
- -------------------------------------------------------------------------------------------

                                                                                  
Net Sales                                                            $44,509        $40,817
Cost of goods sold                                                    26,479         24,669
- -------------------------------------------------------------------------------------------
         Gross profit                                                 18,030         16,148
Selling, general and administrative expenses                          13,057         11,525
- -------------------------------------------------------------------------------------------
         Income from operations                                        4,973          4,623
Interest expense, net                                                  1,040            974
- -------------------------------------------------------------------------------------------
         Income before taxes                                           3,933          3,649
Provision for taxes                                                    1,430          1,319
- -------------------------------------------------------------------------------------------
         Net Income                                                  $ 2,503        $ 2,330

===========================================================================================
Earnings Per Share                                                           
         Basic                                                         $0.30          $0.29
         Diluted                                                        0.30           0.29
===========================================================================================
Average Shares Outstanding
         Basic                                                         8,337          8,031
         Diluted                                                       8,438          8,031




      The  accompanying  Notes  are  an  integral  part  of  these  Consolidated
Financial Statements.






                                            Page 3 of 15





                                    R&B, INC. AND SUBSIDIARIES


                                CONSOLIDATED STATEMENTS OF INCOME
                                           (unaudited)



                                                              For the Thirty-nine Weeks Ended
                                                              -----------------------------
                                                              September 26,     September 27,
(in thousands, except per share data)                               1998            1997     
- -------------------------------------------------------------------------------------------

                                                                                  
Net Sales                                                           $125,568       $115,075
Cost of goods sold                                                    75,912         69,708
- -------------------------------------------------------------------------------------------
         Gross profit                                                 49,656         45,367
Selling, general and administrative expenses                          37,047         33,527
- -------------------------------------------------------------------------------------------
         Income from operations                                       12,609         11,840
Interest expense, net                                                  3,063          3,129
- -------------------------------------------------------------------------------------------
         Income before taxes                                           9,546          8,711
Provision for taxes                                                    3,479          3,167
- -------------------------------------------------------------------------------------------
         Net Income                                                  $ 6,067        $ 5,544
===========================================================================================
Earnings Per Share
         Basic                                                         $0.73          $0.69
         Diluted                                                        0.72           0.69
===========================================================================================
Average Shares Outstanding                                                   
        Basic                                                          8,323          8,028
        Diluted                                                        8,424          8,028
===========================================================================================




      The  accompanying  Notes  are  an  integral  part  of  these  Consolidated
Financial Statements.






                                            Page 4 of 15





                                    R&B, INC. AND SUBSIDIARIES


                                    CONSOLIDATED BALANCE SHEETS



                                                      September 26,     December 27,
 (in thousands, except share data)                         1998              1997
- --------------------------------------------------- ----------------- -----------------
                                                       (unaudited)
                                                                              
Assets                                                 
Current Assets:
   Cash and cash equivalent                                   $15,666            $1,601
   Accounts receivable, less allowance for doubtful
     accounts and customer credits of $9,758 and $7,214        40,466            37,536
  Inventories                                                  50,430            38,264
  Deferred income taxes                                         1,186             1,186
  Prepaids and other current assets                             2,178             1,461
- --------------------------------------------------- ----------------- -----------------
     Total current assets                                     109,926            80,048
- --------------------------------------------------- ----------------- -----------------
Property, Plant and Equipment, net                             19,508            16,382
Intangible Assets                                              31,401            29,747
Other Assets                                                    3,485             2,530
- --------------------------------------------------- ----------------- -----------------
      Total                                                  $164,320          $128,707
=================================================== ================= =================

Liabilities and Shareholders' Equity
Current Liabilities:
  Current portion of long-term debt                           $ 2,441            $6,611
  Accounts payable                                             12,812             8,982
  Accrued compensation                                          3,911             2,923
  Other accrued liabilities                                     5,671             2,923
- --------------------------------------------------- ----------------- -----------------
    Total current liabilities                                  24,835            21,439
Long-Term Debt                                                 67,556            44,336
Deferred Income Taxes                                           1,770             1,770
Commitments and Contingencies
Shareholders' Equity:
   Common stock, par value $.01; authorized
   25,000,000 shares; issued 8,336,710 and 8,066,543               83                81
   Additional paid-in capital                                  33,084            30,221
   Cumulative translation adjustments                              65                 -
   Retained earnings                                           36,927            30,860
   Total shareholders' equity                                  70,159            61,162
- --------------------------------------------------- ----------------- -----------------
      Total                                                  $164,320          $128,707
=================================================== ================= =================


     The accompanying Notes are an integral part of these Consolidated Financial
Statements.



                                            Page 5 of 15





                                    R&B, INC. AND SUBSIDIARIES


                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (unaudited)



                                                                  For the Thirty-nine Weeks Ended
                                                               --------------------------------------
                                                                 September 26,       September 27,
(in thousands)                                                        1998                1997
- -------------------------------------------------------------- ------------------ -------------------
                                                                                            
Cash Flows from Operating Activities:
Net income                                                                 $6,067              $5,544
Adjustments to reconcile net income to cash provided by
   operating activities:
   Depreciation and amortization                                            3,762               3,316
   Provision for doubtful accounts                                            485                 298
Changes in assets and liabilities, net of effects of acquisitions:
    Accounts receivable                                                    (2,438)             (6,712)
    Inventories                                                            (8,512)              2,451
    Prepaids and other current assets                                        (500)                145
    Other assets                                                           (1,121)               (268)
    Accounts payable                                                        2,564               3,850
    Other accrued liabilities                                               2,883               1,666
- -------------------------------------------------------------- ------------------ -------------------
       Cash provided by operating activities                                3,190              10,290
- -------------------------------------------------------------- ------------------ -------------------
Cash Flows from Investing Activities:
   Property, plant and equipment additions                                 (4,008)             (3,321)
    Proceeds from sale/leaseback transaction                                2,118                   -
   Business acquisitions, net of cash acquired                             (2,097)                  -
- -------------------------------------------------------------- ------------------ -------------------
      Cash used in investing activities                                    (3,987)             (3,321)
- -------------------------------------------------------------- ------------------ -------------------
Cash Flows from Financing Activities:
  ACTIVITIES:  a
   Net repayments of revolving credit                                     (18,500)             (3,450)
   Repayments of term loans and capital lease obligations                 (26,833)             (4,513)
   Proceeds from senior notes                                              60,000                   -

   Proceeds from common stock issuances                                       195                 279
- -------------------------------------------------------------- ------------------ -------------------
       Cash provided by (used in) financing activities                     14,862              (7,684)
- -------------------------------------------------------------- ------------------ -------------------
Net Increase (Decrease) in Cash and Cash Equivalents                       14,065                (715)
Cash and Cash Equivalents, Beginning of Period                              1,601                 923
- -------------------------------------------------------------- ------------------ -------------------
Cash and Cash Equivalents, End of Period                                 $ 15,666               $ 208
============================================================== ================== ===================
Supplemental Cash Flow Information
    Cash paid for interest expense                                         $2,363              $2,866
    Cash paid for income taxes                                            $   467              $2,265


     The accompanying Notes are an integral part of these Consolidated Financial
Statements.


                                            Page 6 of 15







                                   R&B, INC. AND SUBSIDIARIES

                           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     FOR THE THIRTY-NINE WEEKS ENDED SEPTEMBER 26, 1998 AND 
                                 SEPTEMBER 27, 1997 (UNAUDITED)



1. Basis of Presentation

        The accompanying  unaudited  consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  However,  they  do not  include  all of  the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been  included.  Operating  results for the  thirty-nine  week period ended
September  26, 1998 are not  necessarily  indicative  of the results that may be
expected for the fiscal year ending December 26, 1998. For further  information,
refer to the financial  statements and footnotes thereto included in R&B, Inc.'s
(the "Company") Annual Report on Form 10-K for the year ended December 27, 1997.


2. Inventories

        Inventories  include the cost of  material,  freight,  direct  labor and
overhead utilized in the processing of the Company's products.  Inventories were
as follows:


                     September 26,   December 27,
(in thousands)           1998            1997
- ------------------- --------------- ---------------
Bulk product                $27,407         $21,800
Finished product             19,346          12,737
Packaging materials           3,677           3,727
- ------------------- --------------- ---------------
Total                       $50,430         $38,264
=================== =============== ===============


3. Intangible Assets

        Intangible  assets  consist  of  goodwill,  patents  and  a  non-compete
covenant.  Goodwill is amortized  over a period of 40 years with patents and the
non-compete  covenant  amortized  over  the  specific  life  of each  asset.  At
September 26, 1998,  goodwill was $30.1  million,  patents were $1.1 million and
the non-compete covenant was $0.2 million. Amortization of these assets was $1.0
million  and  $0.8  million  in  the   thirty-nine   weeks  of  1998  and  1997,
respectively.

4. Earnings Per Share

        The company adopted Statement of Financial  Accounting Standards No. 128
(SFAS 128),  "Earnings  Per Share" in 1997.  In  conformity  with SFAS 128,  the
Company has  included  basic and diluted  earnings  per share on the face of the
Statement of Income for each period presented.  The difference between basic and
diluted average shares outstanding is the dilutive effect of stock options.







                                           Page 7 of 15





5. Long-Term Debt

        In August 1998, the Company  completed a private  placement with a group
of three insurance companies of $60 million in 6.81% Senior Notes due August 21,
2008 (Notes) on an unsecured  basis. The ten-year Notes bear a 6.81% fixed rate,
payable quarterly, with an initial four-year interest only period. Proceeds from
the Notes were used to pay down bank debt, fund the Champ and Allparts (see Note
6) acquisitions  and provide working  capital.  The Notes are subject to certain
financial  covenants  including  minimum net worth and  maximum  debt to capital
ratios.

        Concurrent with closing on the Notes,  the Company replaced its existing
bank facilities with a new $35 million,  unsecured  revolving  credit  agreement
from a syndicate of  commercial  banks  including  First Union and National City
Bank.  The revolver has a term of five years and an interest rate equal to Libor
plus 75 basis points.

6. Subsequent Event

        On October 28, 1998, the Company acquired the assets of Allparts,  Inc.,
from JPE,  Inc.,  for  approximately  $10.1  million in cash.  Headquartered  in
Louisiana,  Missouri,  Allparts is a leading  supplier of  automotive  hydraulic
brake  parts  to the  automotive  aftermarket.  Allparts  has  annual  sales  of
approximately  $19 million.  The Company will account for this acquisition using
the  purchase  method of  accounting,  which  will  result in the  recording  of
approximately $1 million in goodwill.


                                           Page 8 of 15






                                   R&B, INC. AND SUBSIDIARIES
                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                               CONDITION AND RESULTS OF OPERATIONS


General

    Over the periods presented, the Company has focused its efforts on providing
an expanding array of new product  offerings and strengthening its relationships
with its customers. To that end, the Company has made significant investments to
increase  market  penetration,  primarily  in the form of  product  development,
customer service, customer credits and allowances, and strategic acquisitions.

    The Company  calculates its net sales by subtracting  credits and allowances
from  gross  sales.  Credits  and  allowances  include  costs  for  co-operative
advertising,  product  returns,  discounts  given to customers  who purchase new
products for inclusion in their stores,  and the cost of  competitors'  products
that are  purchased  from the customer in order to induce a customer to purchase
new product lines from the Company.  The credits and  allowances are designed to
increase market  penetration and increase the number of product lines carried by
customers by  displacing  competitors'  products  within  customers'  stores and
promoting consolidation of customers' suppliers.

    The  introduction  of new products and product  lines to customers may cause
significant  fluctuations  from quarter to quarter in the  Company's  results of
operations.

    Over the periods  presented,  the Company has  increased  the  percentage of
products sold to its major customers,  in part due to  consolidation  within the
automotive  aftermarket.  As a  general  rule,  sales  to  the  Company's  major
customers are at lower margins than sales to other customers.




                                          Page 9 of 15





Results of Operations

        The  following  table  sets  forth,  for  the  periods  indicated,   the
percentage  of  net  sales   represented  by  certain  items  in  the  Company's
Consolidated Statements of Income.



                                              As a Percentage of Sales
                        ---------------------------------------------------------------------
                           For the Thirteen Weeks Ended     For the Thirty-nine Weeks Ended
                        --------------------------------- -----------------------------------
                         September 26,    September 27,    September 26,     September 27,
                             1998              1997             1998              1997
- ----------------------- ---------------  ---------------- ---------------- ------------------
                                                                            
Net sales                      100.0%            100.0%           100.0%             100.0%
Cost of goods sold               59.5              60.4             60.5               60.6
- ----------------------- ---------------  ---------------- ---------------- ------------------
Gross profit                     40.5              39.6             39.5               39.4
Selling, general and
 administrative expenses         29.3              28.3             29.5               29.1
- ----------------------- ---------------  ---------------- ---------------- ------------------
Income from operations           11.2              11.3             10.0               10.3
Interest expense, net             2.4               2.4              2.4                2.7
- ----------------------- ---------------  ---------------- ---------------- ------------------
Income before taxes               8.8               8.9              7.6                7.6
Provision for taxes               3.2               3.2              2.8                2.8
- ----------------------- ---------------  ---------------- ---------------- ------------------
Net income                        5.6%              5.7%             4.8%               4.8%                         5.5
======================= ===============  ================ ================ ==================



Thirteen Weeks Ended September 26, 1998 Compared to 
    Thirteen Weeks Ended September 27, 1997

        Net sales  increased  to $44.5  million  for the  thirteen  weeks  ended
September  26, 1998 from $40.8  million for the same period in 1997, an increase
of 9.0%.  The  acquisition  of  Scan-Tech  accounted  for $3.6  million  of this
increase and our MPI subsidiary  provided a $2.2 million increase  partially due
to demand  created  by the GM  strike.  These  increases  were  offset by a $2.1
million  decrease  in all other sales  primarily  resulting  from three  events:
integrating the Champ acquisition,  moving inventory between facilities, and the
installation of a new computer system.

        Cost of goods sold for the  thirteen  weeks  ended  September  26,  1998
increased to $26.5  million from $24.7  million for the same period in 1997,  an
increase of 7.3%. As a percent of net sales, cost of goods sold for the thirteen
weeks ended September 26, 1998 decreased to 59.5% from 60.4% for the same period
in  1997.  This  decrease  was the  result  of  sales  mix and  reduced  product
acquisition costs.

        Selling,  general and  administrative  expenses for the  thirteen  weeks
ended  September 26, 1998  increased to $13.1 million from $11.5 million for the
thirteen weeks ended  September 27, 1997, an increase of 13.3%.  As a percent of
net sales, selling,  general and administrative  expenses for the thirteen weeks
ended  September  26, 1998  increased to 29.3% from 28.3% for the same period in
1997.  This  increase  resulted  from the same  three  factors  that  negatively
impacted net sales, namely, integrating the Champ acquisition,  moving inventory
between facilities, and the installation of a new computer system.

        Interest expense,  net, remained relatively constant at $1.0 million for
the thirteen weeks ended  September 26, 1998 and for the same period in 1997. As
a percent of net sales,  interest  expense,  net, also remained constant at 2.4%
for the thirteen weeks ended September 26, 1998 and for the same period in 1997.

        A  provision  for income  taxes of $1.4  million  was  recorded  for the
thirteen  weeks ended  September  26, 1998 and $1.3 million was recorded for the
thirteen  weeks ended  September  27, 1997.  The  Company's  effective  tax rate
increased slightly to 36.4% for the thirteen weeks ended September 26, 1998 from
36.1% for the same period in 1997 reflecting slightly higher effective state tax
rates.


                                         Page 10 of 15






        Net income  increased  to $2.5  million  for the  thirteen  weeks  ended
September 26, 1998 from $2.3 million for the thirteen weeks ended  September 27,
1997, an increase of 7.4%. As a percentage of net sales, net income decreased to
5.6% for the thirteen week period in 1998 from 5.7% for the same period in 1997.



Thirty-nine Weeks Ended September 26, 1998 Compared to 
       Thirty-nine Weeks Ended September 27, 1997

        Net sales  increased to $125.6 million for the  thirty-nine  weeks ended
September 26, 1998 from $115.1  million for the same period in 1997, an increase
of 9.1%.  The  acquisition  of  Scan-Tech  accounted  for $10.0  million of this
increase and our MPI subsidiary  provided a $3.0 million increase  partially due
to demand  created  by the GM  strike.  These  increases  were  offset by a $2.5
million  decrease  in all other sales  primarily  resulting  from three  events:
integrating the Champ acquisition,  moving inventory between facilities, and the
installation of a new computer system.

        Cost of goods sold for the  thirty-nine  weeks ended  September 26, 1998
increased to $75.9  million from $69.7  million for the same period in 1997,  an
increase  of  8.9%.  As a  percent  of net  sales,  cost of  goods  sold for the
thirty-nine  weeks ended  September  26, 1998  decreased  slightly to 60.5% from
60.6% for the same period in 1997. This decrease was the result of sales mix and
reduced product acquisition costs.

        Selling,  general and administrative  expenses for the thirty-nine weeks
ended  September 26, 1998  increased to $37.0 million from $33.5 million for the
thirty-nine  weeks ended  September 27, 1997, an increase of 10.5%. As a percent
of net sales, selling,  general and administrative  expenses for the thirty-nine
weeks ended September 26, 1998 increased to 29.5% from 29.1% for the same period
in 1997.  This increase  resulted  from the same three  factors that  negatively
impacted net sales, namely, integrating the Champ acquisition,  moving inventory
between facilities, and the installation of a new computer system.

        Interest expense,  net, remained relatively constant at $3.1 million for
the thirty-nine  weeks ended September 26, 1998 and for the same period in 1997.
As a percentage of net sales,  interest expense,  net, decreased to 2.4% for the
thirty-nine  week  period in 1998 from  2.7% for the same  period in 1997.  This
decrease reflects the relatively constant average debt levels during the periods
compared to increased net sales.

        A  provision  for income  taxes of $3.5  million  was  recorded  for the
thirty-nine weeks ended September 26, 1998 and $3.2 million was recorded for the
thirty-nine  weeks ended  September 27, 1997.  The Company's  effective tax rate
remained constant at 36.4% for both periods.

        Net income  increased  to $6.1 million for the  thirty-nine  weeks ended
September 26, 1998 from $5.5 million for the  thirty-nine  weeks ended September
27, 1997, an increase of 9.4%. As a percentage of net sales, net income remained
constant at 4.8% for both periods.

Liquidity and Capital Resources

        The Company has financed its growth primarily through cash flow from its
operations and borrowings under its credit  facility.  Working capital was $85.1
million as of September 26, 1998 and $60.5 million as of September 27, 1997. The
Company  believes  that  the  cash  generated  from  operations  and  borrowings
available  under its  revolving  credit  facility will be sufficient to meet the
Company's working capital needs to fund expansion for the foreseeable future.

        Net cash  provided  by  operating  activities  was $3.2  million for the
thirty-nine weeks ended September 26, 1998 and $10.3 million for the thirty-nine
weeks  ended  September  27,  1997.  These  amounts  represent  net income  plus
depreciation and  amortization and changes in working capital.  During 1998, the
most  significant  working  capital  changes were increases in  inventories  and
accounts  receivable  offset by increases in accounts  payable and other accrued
liabilities.  During  1997,  the most  significant  changes  were  increases  in
accounts  receivable,  accounts  payable and other  accrued  liabilities  offset
somewhat by a decrease in inventories.

        Net cash used in investing  activities  amounted to $4.0 million for the
thirty-nine  weeks ended September 26, 1998 and $3.3 million for the thirty-nine
weeks ended  September 27, 1997. In 1998,  the additions to property,  plant and
equipment offset by $2.1 million in proceeds from a sale/leaseback  transaction,
and the acquisitions of Scan-Tech


                                         Page 11 of 15





and Champ  accounted  for all of the cash used in investing  activities.  During
1997,  the additions to property,  plant and equipment  accounted for all of the
cash used in investing activities.

        Net cash provided by financing  activities amounted to $14.9 million for
the  thirty-nine  weeks ended  September 26, 1998 and net cash used in financing
activities  amounted to $7.7 million for the  thirty-nine  weeks ended September
27, 1997. During 1998, the proceeds from the senior notes less the repayments of
the revolving  credit  facility,  term loans and normal  payments  under capital
lease obligations accounted for substantially all of the funds provided.  During
1997,  cash was used to paydown a portion of the revolving  credit  facility and
the continued paydown of term loans and capital lease obligations.

        The Acquisition of Scan-Tech.  In January 1998, the Company acquired the
assets of Scan-Tech with the payment of cash  consideration  of $1.0 million and
the issuance of the Company's common stock valued at $2.7 million.

        The  Acquisition  of Champ.  In August 1998,  the Company  completed the
first of four  stages of the  acquisition  of the  Service  Line  Division  from
Standard  Motor  Products by acquiring the inventory and selected  assets of the
Champ Service Line for cash consideration of $1.1 million.  The second stage was
completed  in  September  1998,  when the  inventory of the APS Service Line was
taken on consignment requiring no up front cash consideration.

        6.81% Senior Notes due 2008.  In August  1998,  the Company  completed a
private  placement with a group of three  insurance  companies of $60 million in
6.81%  Senior  Notes due August 21,  2008  (Notes) on an  unsecured  basis.  The
ten-year  Notes bear a 6.81% fixed  interest rate,  payable  quarterly,  with an
initial four-year interest only period. Proceeds from the Notes were used to pay
down bank debt,  fund the Champ and Allparts  acquisitions  and provide  working
capital.  The Notes are subject to certain financial covenants including minimum
net worth and maximum debt to capital ratios.

    Concurrent with closing on the Notes, the Company replaced its existing bank
facilities with a new $35 million,  unsecured  revolving credit agreement from a
syndicate of commercial  banks  including First Union National Bank and National
City Bank.  The revolver has a term of five years and an interest  rate equal to
Libor plus 75 basis points.

    Industrial  Revenue Bonds.  Construction of the Company's  Warsaw,  Kentucky
facility in 1990 was funded by the Bonds.  The Bonds bear  interest at an annual
rate of 4% payable monthly and require annual principal  payments of $300,000 or
$350,000 in alternating years with the final payment due in July 2009.

    Capitalized  Leases.  The Company's  leases for its Pennsylvania and Georgia
facilities  are  recorded  as  capitalized  leases  in the  Company's  financial
statements.  In 1998,  the Company  financed  the  purchase of its new  computer
hardware  and  software  with  equipment  lease  financing  arrangements  from a
financial  institution in the amount of $3.6 million.  The lease is payable over
three years at $110,800 per month including interest imputed at 6.23%.

Subsequent Events

        On  October  5,  1998,  the  Company  completed  the third  stage of the
acquisition  of the  Service  Line  Division  from  Standard  Motor  Products by
acquiring the inventory and selected assets of Pik-A-Nut for cash  consideration
of $1.2 million.  The final and smallest stage of this  acquisition - the Everco
brass fittings - is expected to be completed around January 1, 1999.

        On October 28, 1998, the Company  acquired the assets of Allparts,  Inc.
from JPE,  Inc.  for  approximately  $10.1  million  in cash.  Headquartered  in
Louisiana,  Missouri,  Allparts is a leading  supplier of  automotive  hydraulic
brake  parts  to the  automotive  aftermarket.  Allparts  has  annual  sales  of
approximately $19 million. The transaction is expected to be non-dilutive.

Impact of Inflation

        The Company has not generally been adversely affected by inflation.  The
Company believes that price increases  resulting from inflation  generally could
be passed on to its  customers,  since prices charged by the Company are not set
by long-term contracts.



                                         Page 12 of 15





Year 2000 Compliance

        The efficient  operation of the Company's  business is dependent in part
on its  computer  software  programs and  operating  systems  ("Programs").  The
Company  has been  evaluating  its  Programs  to  identify  potential  Year 2000
compliance problems. This evaluation has led to the selection and implementation
of a comprehensive  enterprise  resource  planning  package and related programs
("New System") which became  operational during the second quarter of 1998. This
New  System is used in several  key areas of the  Company's  business  including
inventory purchasing and management,  production planning, forecasting, pricing,
sales,  shipping  and  financial  reporting  and  replaces  the  majority of the
Company's previous  Programs.  Those Programs not replaced by the New System are
also being evaluated for Year 2000 compliance and appropriate  adjustments  have
been or will be made to bring them into compliance  either through  modification
or replacement.  The most significant of these are the Company's Human Resource,
Payroll and time keeping  systems which are being replaced with a combination of
purchased  software  and  third  party  services  and  are  expected  to  become
operational by the beginning of 1999.

        Based on present information,  the Company believes that it will be able
to achieve Year 2000 compliance through a combination of installation of the New
System and  modification to other Programs,  however,  no assurance can be given
that these efforts will be successful. The investment in capital expenditures to
implement the New System was  approximately  $3.7 million.  The Company  expects
that the  expenses  associated  with the  replacement  and  upgrade to the Human
Resource,  Payroll  and the time  keeping  systems  will be  approximately  $0.5
million,  and that the expenses  associated with  modification of other Programs
will not be material.

        Further, in the event that any of the Company's significant suppliers or
customers  do not  successfully  and timely  achieve Year 2000  compliance,  the
Company's business operations could be adversely affected.

Cautionary Statement Regarding Forward Looking Statements

        Certain statements  periodically made by or on behalf of the Company and
certain  statements   contained  herein  including  statements  in  Management's
Discussion  and Analysis of  Financial  Condition  and Results of Operation  and
certain  other  statements  contained  herein  regarding  matters  that  are not
historical fact are forward  looking  statements (as such term is defined in the
Securities  Act  of  1933),  and  because  such  statements  involve  risks  and
uncertainties,  actual  results may differ  materially  from those  expressed or
implied by such forward looking statements. Factors that cause actual results to
differ materially  include but are not limited to and those factors discussed in
"Business - Investment  Considerations"  included in the Company's Annual Report
on Form 10-K for the year ended December 27, 1997.














                                         Page 13 of 15





PART II: OTHER INFORMATION


Item 1. Legal Proceedings

        In addition to commitments  and  obligation  which arise in the ordinary
course of business,  the Company is subject to various  claims and legal actions
from time to time involving contracts,  competitive practices, trademark rights,
product  liability  claims and other  matters  arising out of the conduct of the
Company's business.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

        Exhibit No.                 Description

        27                          Financial Data Schedule

(b) Reports on Form 8-K

        None






                                         Page 14 of 15







                                         SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           R & B, INC.



Date   November 11, 1998                   Richard Berman   
                                           Richard Berman
                                           President




Date    November 11, 1998                  Malcolm Walter    
                                           Malcolm Walter
                                           Chief Financial Officer and
                                           Principal Accounting Officer




                                         Page 15 of 15