SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934 UNDER  SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2001

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES  EXCHANGE ACT
OF 1934

    For the transition period from __________ to __________.

                        Commission File Number 000-18887

                             COLONIAL TRUST COMPANY
             (Exact name of registrant as specified in its charter)

           Arizona                                     75-2294862
    (State of Incorporation)               (IRS Employer identification Number)

                               5336 N. 19th Avenue
                             Phoenix, Arizona 85015
                    (Address of principal executive offices)

                                  602-242-5507
                         (Registrant's telephone number)

                                      NONE
      (Former name, address and fiscal year, if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                    Yes ___X______            No __________

APPLICABLE  ONLY TO  ISSUERS  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING  THE
PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15 (d) of the Exchange Act after the  distribution of
securities under a plan confirmed by court.

                    Yes __________            No __________

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of  the  last  practicable  date.

At July 31,  2001,  there  were  approximately  732,124  shares of Common  Stock
outstanding.

Transitional  Small  Business  Disclosure  Format (check one):

                    Yes _________             No___X______



2


                             COLONIAL TRUST COMPANY

                                     INDEX

                                                                    Page
Part I. Financial Information:

         Item 1: Financial Statements                                  3

                  Condensed Balance Sheets                             3

                  Condensed Statements of Earnings                     4

                  Condensed Statements of Cash Flows                   5

                  Notes to Condensed Financial Statements              6

         Item 2:   Management's Discussion and Analysis or
                  Plan of Operation                                    8

Part II. Other Information

         Item 1: Legal Proceedings                                    11

         Item 2: Changes in Securities                                12

         Item 3: Default Upon Senior Securities                       12

         Item 4: Submission of Matters to a Vote of Security Holders  12

         Item 5: Other Information                                    12

         Item 6a: Exhibits                                            12

         Item 6b: Reports on Form 8-K                                 12

SIGNATURES                                                            12
















3


                             COLONIAL TRUST COMPANY

                          PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements
                                                 Condensed Balance Sheets
                                            (Unaudited)
         ASSETS                            June 30, 2001          March 31, 2001
                                           -------------          --------------

Cash and cash equivalents                     $134,472                  $319,204
Receivables                                    957,480                   824,111
Note receivable                                608,686                   381,507
Property, furniture and equipment, net         764,283                   796,036
Excess of cost over fair value acquired, net   113,869                   116,911
Other assets                                   116,441                    97,478
Restricted cash                                522,133                   515,831
                                               -------                   -------


                                            $3,217,364                $3,051,078
                                            ==========                ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities      $306,457                  $304,797
Income tax payable                              41,256                         -
Deferred income taxes                           12,193                    12,193
                                                ------                    ------
      Total Liabilities                        359,906                   316,990

Stockholders' equity:
Common stock, no par value;
     25,000,000 shares authorized,
     732,177 (unaudited) issued  and
     outstanding at June 30, 2001 and
     720,843 issued and outstanding
     at March 31, 2001                         614,286                   578,911
Additional paid-in capital                     506,208                   506,208
Retained earnings                            1,736,964                 1,648,969
                                             ---------                 ---------
      Total Stockholders' Equity             2,857,458                 2,734,088


                                            $3,217,364                $3,051,078
                                            ==========                ==========

See accompanying notes to condensed financial statements.







4



                             COLONIAL TRUST COMPANY

                  Condensed Statements of Earnings (Unaudited)

                                                 Three-month periods
                                                    Ended June 30,
                                                    --------------

Revenues:                                         2001               2000
                                                  ----               ----

Bond servicing income                           $583,488           $716,997
IRA servicing fees-corporate                     180,282            183,579
IRA servicing fees-personal trust                 66,355             45,345
Trust fee income                                 238,652            182,127
Interest income                                   18,414             17,222
                                                  ------             ------

Total revenue                                  1,087,191          1,145,270


General and administrative expenses              931,322            859,961
                                                 -------            -------

Earnings before income taxes                     155,869            285,309

Income taxes                                      63,791            122,327
                                                  ------            -------


Net earnings                                     $92,078           $162,982
                                                 =======           ========



Basic net earnings per common share                 $.13               $.22
                                                    ====               ====

Diluted net earnings per common share               $.12               $.22
                                                    ====               ====



Weighted average shares outstanding -basic       730,174            735,697
                                                 =======            =======

Weighted average shares outstanding-diluted      754,578            757,640
                                                 =======            =======



See accompanying notes to condensed financial statements.








5


                             COLONIAL TRUST COMPANY

                 Condensed Statements of Cash Flows (Unaudited)

                                                        Three-month periods
                                                           Ended June 30,
                                                           --------------
                                                      2001                2000
                                                      ----                ----
Cash flows from operating activities:

Net earnings                                        $92,078            $162,982

Adjustments to reconcile net earnings to
     net cash provided by operating activities:
Depreciation and amortization                        41,069              36,984
Increase in receivables                            (133,369)            (36,300)
(Increase) decrease in other assets                 (18,963)              9,660
Increase (Decrease) in accounts payable and
    accrued liabilities                               1,660             (38,356)
Increase  in income tax payable                      41,256              17,328
                                                     ------              ------
Net cash provided by  operating activities           23,731             152,298

Cash flows from investing activities:

Purchase of property, furniture and equipment        (6,274)             (2,802)
Additions to note receivable                       (227,179)             (4,552)
Payments received on note receivable                      -             175,000
Increase in restricted cash                          (6,302)             (7,645)
                                                     ------              ------
Net cash (used in) provided by investing
    activities                                     (239,755)            160,001

Cash flows from financing activities:

Proceeds from issuance of common stock under
     stock option plan                               35,375                   -
Purchase and retirement of common stock              (4,083)           (130,052)
                                                     ------            --------
Net cash provided by (used in) financing activities  31,292            (130,052)

Increase (decrease) in cash and cash equivalents   (184,732)            182,247
Cash and cash equivalents at beginning of period    319,204               9,260
                                                    -------               -----
Cash and cash equivalents at end of period         $134,472            $191,507
                                                   ========            ========

See accompanying notes to condensed financial statements.






6





                             COLONIAL TRUST COMPANY

                     Notes to Condensed Financial Statements

1.   Significant  Accounting  Policies
     ---------------------------------

     In the opinion of Colonial Trust Company (the "Company"),  the accompanying
     unaudited condensed financial statements contain all adjustments  necessary
     to present  fairly the financial  position,  the results of operations  and
     cash flows for the periods  presented.  The accompanying  statements do not
     include all  disclosures  considered  necessary for a fair  presentation in
     conformity  with  accounting  principles  generally  accepted in the United
     States of America.  Therefore,  it is recommended  that these  accompanying
     statements be read in conjunction with the financial  statements  appearing
     in the Company's  Annual Report on Form 10-KSB for the year ended March 31,
     2001.

     (a)  Nature of Business
          ------------------

          The  Company  was  incorporated  on August 15,  1989,  in the State of
          Arizona for the  purpose of  engaging  in the  business of acting as a
          fiduciary.  The  Company is  domiciled  in the State of Arizona and is
          regulated by the Arizona  Banking  Department.  The  Company's  common
          stock is registered under the Securities Exchange Act of 1934.

          The  Company  serves as trustee  under  various  bond  indentures  for
          issuers of bonds in 41 states.  The issuers are primarily churches and
          other religious  organizations.  From time to time, the Company serves
          as  trustee  and/or  paying  agent  on bond  offerings  of  for-profit
          organizations.  As trustee,  the Company receives,  holds, invests and
          disburses  the bond  proceeds  as  directed  by the  applicable  trust
          indenture  and receives  weekly or monthly  sinking fund payments from
          the issuer of bonds,  and, in turn, pays the semiannual  principal and
          interest payments to the bondholders.

          The  Company  also  serves  as  trustee  of  self-directed  individual
          retirement  accounts for certain bondholders or employees of religious
          organizations.

          The Company's Personal Trust segment provides  investment  management,
          administration  and  custodial  services  for  customers  with various
          securities held in trust or in investment agency accounts.

    (b)   Revenue Recognition
          -------------------

          Under the trust indentures with organizations issuing bonds, Colonial,
          for its  services,  principally  earns  revenues  based on  three  fee
          structures.  The first fee structure  allows  Colonial to invest trust
          funds  held  for  disbursement  and  retain  the  gains  and  earnings
          therefrom.  The second fee structure requires the issuing  institution
          to pay a percentage of the bond proceeds to the Company for set-up and
          printing  costs  during  the  first  year.  Additionally,   an  annual
          maintenance  fee is  required  each  succeeding  year.  The  third fee
          structure  entitles  Colonial to interest earnings up to 2.5% of daily
          trust  funds held in bond  program  fund  accounts in lieu of a set-up
          fee. Annual  maintenance fees and bond printing costs are charged as a
          percentage of the related bond  issuance.  Colonial also receives fees
          for  services  provided  as  custodian  for  self-directed  individual
          retirement accounts.

          In connection with providing investment management, administration and
          custodial   services,   Colonial   earns  revenue  based  on  two  fee
          structures.  The first fee structure is established as a percentage of
          the  fiduciary  assets  Colonial  holds as trustee or agent.  Fees are
          assessed on a monthly  basis to individual  accounts  according to the
          prior month end fair market value of the each account.  The second fee
          structure  relates  to an  annual  fee  which is set up to  cover  the
          maintenance  of  fiduciary  assets  Colonial  holds in both  trust and
          self-directed IRA accounts. Minimum fees are assessed monthly based on
          one twelfth of the published annual minimum.




7



    (c)   Computation of  Earnings Per Common Share
          -----------------------------------------

          Basic EPS is computed based on weighted average shares outstanding and
          excludes any potential dilution from stock options, warrants and other
          common stock equivalents. Diluted EPS reflects potential dilution from
          the exercise or  conversion  of  securities  into common stock or from
          other contracts to issue common stock.

2.   Note receivable
     ---------------

     On December  1, 1990,  the  Company  entered  into a Master Note and Letter
     Agreement with Church Loans and Investment  Trust,  Inc., its former parent
     corporation.  The Master Note, in the maximum amount of $1,000,000,  is due
     on demand,  bears interest  payable  monthly at 1% less than the prime rate
     and is  unsecured.  Amounts  advanced  from time to time may be prepaid and
     re-borrowed.

3.   Earnings Per Share
     ------------------

     A  reconciliation  from basic  earnings  per share to diluted  earnings per
     share for the periods ended June 30, 2001, and June 30, 2000 follows:

                                                      Three-month period
                                                         Ended June 30,
                                                         --------------

                                                    2001                  2000
                                                    ----                  ----

         Net earnings                             $92,078               $162,982
                                                  -------               --------

         Basic EPS
         -weighted average shares outstanding     730,174                735,697
                                                  -------                -------
         Basic EPS                                   $.13                   $.22
                                                     ----                   ----

         Basic EPS
         -weighted average shares outstanding     730,174                735,697

         Effect of dilutive securities:
         Stock options                             24,404                 21,943
                                                   ------                 ------

         Diluted EPS-weighted average shares
             outstanding                          754,578                757,640
                                                  -------                -------

         Diluted EPS                                 $.12                   $.22
                                                     ----                   ----

4.   Business Segments
     -----------------

     Operating  results and other financial data are presented for the principal
     business  segments  of the  Company as of and for the  three-month  periods
     ended June 30, 2001 and 2000,  respectively.  The Company has two  distinct
     business segments consisting of Corporate Trust services and Personal Trust
     services.

     In  computing  operating  profit  by  business  segment,  interest  income,
     portions of  administrative  expenses and other items not considered direct
     operating expenses were considered to be in the Other category.






8



         Three-month periods:        Corporate   Personal     Other      Total
                                         Trust      Trust
                                       _______    _______    _______    _______
                  June 30, 2001
         Bond Servicing Income        $583,488          -          -    $583,488
         IRA Servicing Fees            180,282    $66,355          -     246,637
         Trust Fee Income                    -    238,652          -     238,652
         Interest Income                     -          -    $18,414      18,414
                                      -------      ------    -------      ------
                                      $763,770   $305,007    $18,414  $1,087,191
                                      --------   --------    -------  ----------

         General & Administrative
         Expenses                     $357,833   $251,974   $321,515    $931,322
                                      --------   --------   --------    --------


                  June 30, 2000
         Bond Servicing Income        $716,997          -          -    $716,997
         IRA Servicing Fees            183,579    $45,345          -     228,924
         Trust Fee Income                    -    182,127          -     182,127
         Interest Income                     -          -    $17,222      17,222
                                      -------      ------    -------      ------
                                      $900,576   $227,472    $17,222  $1,145,270
                                      --------   --------    -------  ----------

         General & Administrative
         Expenses                     $386,670   $174,411   $298,880    $859,961
                                      --------   --------   --------    --------



Item 2.  Management's Discussion and Analysis or Plan of Operation

     Results of Operations-Three-Month Periods Ended June 30, 2001
     -------------------------------------------------------------
          and June 30, 2000
          -----------------

     The Company  had net  earnings of $92,078,  or $.12  diluted  earnings  per
     share,  for the period  ended June 30,  2001,  compared to net  earnings of
     $162,982, or $.22 diluted earnings per share, for the period ended June 30,
     2000, a decrease in net  earnings of 44%. The Company had total  revenue of
     $1,087,191 for the period ended June 30, 2001, compared to total revenue of
     $1,145,270 for the period ended June 30, 2000, a decrease of 5%.

     The Corporate Trust segment's  income  decreased to $763,770 for the period
     ended June 30,  2001  compared to  $900,576  for the period  ended June 30,
     2000, a decrease of 15%. The Personal Trust segment's  income  increased to
     $305,007 for the period  ended June 30, 2001,  compared to $227,472 for the
     period ended June 30, 2000, an increase of 34%.

     The Corporate Trust segment's bond servicing  income  decreased to $583,488
     for the period  ended June 30,  2001,  compared to $716,997  for the period
     ended June 30,  2000,  a decrease of 19%.  The  decrease in bond  servicing
     revenue was  primarily  attributable  to a decrease in the dollar volume of
     new nonprofit  bond  issuances for which the Company was serving as trustee
     and paying  agent in the  quarter  ended  June 30,  2001,  compared  to new
     nonprofit  bond issuances  originated in quarter ended June 30, 2000.  Such
     decrease was primarily  attributable to less favorable market conditions in
     the  quarter  ended June 30, 2001  compared to the prior year.  At June 30,
     2001,  the  Company  was  serving as trustee  and paying  agent on 467 bond
     offerings totaling approximately $459,500,000 in original principal amount;
     at June 30,  2000,  the Company was serving as trustee and paying  agent on
     458  bond  offerings  totaling   approximately   $458,000,000  in  original
     principal amount.

     Revenue  from  the  Corporate  Trust  segment's  IRA  servicing  activities
     decreased  to  $180,282  for the period  ended June 30,  2001,  compared to
     $183,579  for the  period  ended June 30,  2000,  a  decrease  of 2%.  This
     decrease  in  Corporate  Trust IRA  revenue  was  partially  due to certain
     maintenance fees which were paid previous to the current quarter ended June
     30, 2001 by the Stevens  Financial  Group,  and are no longer being paid to
     the Company due to the filing of the Stevens Bankruptcy petition (see "Part
     II - item 1 - Legal Proceedings").  Additionally, maintenance fees from 135
     IRA accounts  added in the year ended June 30, 2001 will not commence until
     after  June  30,  2001.  Revenue  from the  Personal  Trust  segment's  IRA
     servicing  activities  increased  to $66,355 for the period  ended June 30,
     2001,  compared to $45,345 for the period ended June 30, 2000,  an increase
     of 46%. The increase in Personal  Trust IRA revenue was primarily due to an
     increase in the number of IRA's serviced by the Company.  At June 30, 2001,
     the Corporate  Trust  segment was  servicing  9,623 IRA's with an aggregate
     value of  approximately  $175,500,000  and the Personal  Trust  segment was
     servicing 230 IRA's with an aggregate value of  approximately  $46,800,000.
     At June 30, 2000,  the Corporate  Trust  segment was servicing  9,413 IRA's
     with an aggregate  value of  approximately  $157,000,000,  and the Personal
     Trust  segment  was  servicing  226  IRA's  with  an  aggregate   value  of
     approximately $45,040,000.




9


     The Personal  Trust  segment's  trust income  increased to $238,652 for the
     period ended June 30, 2001,  compared to $182,127 for the period ended June
     30, 2000,  an increase of 31%.  The increase in trust income was  primarily
     due to the  increase  in the number of trust  investment  accounts or other
     accounts  serviced by the  Company.  At June 30, 2001,  the Personal  Trust
     segment was serving as trustee or agent for 641 trust, investment, or other
     accounts with an aggregate value of approximately $138,000,000. At June 30,
     2000,  the Personal  Trust  segment was serving as Trustee or agent for 341
     trust,  investment,   or  other  accounts  with  a  fair  market  value  of
     approximately $80,000,000.

     Interest  income  increased  to $18,414 for the period ended June 30, 2001,
     compared to $17,222 for the period ended June 30, 2000,  an increase of 7%.
     The  increase  was  primarily  attributable  to a larger  balance  held for
     investment in the Master Demand Note.

     The Corporate Trust segment's general and administrative expenses decreased
     in the  aggregate to $357,833 for the period ended June 30, 2001,  compared
     to $386,670  for the period ended June 30,  2000,  but  increased to 47% of
     segment  revenues for the period  ended June 30,  2001,  compared to 43% of
     segment  revenues for the period ended June 30,  2000.  The Personal  Trust
     segment's general and administrative expenses increased in the aggregate to
     $251,974 for the period ending June 30, 2001,  compared to $174,411 for the
     period ended June 30, 2000,  and  increased to 83% of segment  revenues for
     the period ended June 30, 2001, compared to 77% of segment revenues for the
     period ended June 30, 2000. The decrease in the Corporate  Trust  segment's
     general and  administrative  expenses was  primarily  due to a reduction in
     marketing personnel expenses.  The increase in the Personal Trust segment's
     general and  administrative  expenses  was due  primarily to an increase in
     personnel as well as  additional  expenses  involved in  administering  the
     Company's increased trust servicing  business.  The increase in general and
     administrative  expenses  as a  percentage  of  segment  revenues  for  the
     Corporate Trust segment was due to expenses remaining  relatively  constant
     but being applied to significantly  decreased revenue base. The increase in
     general and administrative expenses as a percentage of segment revenues for
     the Personal Trust segment was primarily due to increased  personnel  costs
     in anticipation of increased revenues.

     The  Company's  effective  income  tax rate was 40.9%  for the  three-month
     period ended June 30, 2001, and 42.9% for the three-month period ended June
     30, 2000.


     Liquidity and Capital Resources
     -------------------------------

     Under  Arizona  law,  the Company is required to maintain net capital of at
     least $500,000;  the Company's net capital was $2,857,458 on June 30, 2001.
     Arizona law also  requires  that the  Company's  net capital  meet  certain
     liquidity  requirements.  Specifically,  $500,000 of such net capital  must
     meet the Arizona Banking Department's  liquidity  requirements.  Additional
     capital  requirements  may be imposed  upon the  Company in the future as a
     result of Arizona  legislation  which will  become  effective  on August 9,
     2001.  For  further   discussion  of  possible  future  additional  capital
     requirements,  see "Item 1:  Regulation,  Licensing and Supervision" of the
     Company's  10-KSB for fiscal year ended March 31,  2001.  At June 30, 2001,
     $522,133  of the  Company's  net  capital  met the  Department's  liquidity
     requirements.  The  Company  believes  that it will be able to satisfy  its
     working capital and capital  expenditure  requirements  for the foreseeable
     future  from  existing  cash  balances,  from  anticipated  cash  flow from
     operating  activities,  and from funds available under the Company's Master
     Note with its former parent, Church Loans and Investments Trust.



10


     The Company's  cash and cash  equivalents  decreased from $319,204 on March
     31, 2001, to $134,472 on June 30, 2001, while the note receivable increased
     from $381,507 on March 31, 2001, to $608,686 on June 30, 2001. The decrease
     in the cash and cash  equivalents  was primarily due to advances  under the
     Master Demand Note and payments for costs and expenses  associated with the
     Stevens  Bankruptcy  Proceeding (see "Part II Item 1: Legal  Proceedings)",
     offset by cash flows from  operating  activities  during the quarter  ended
     March 31, 2001.  The Company's net property and  equipment  decreased  from
     $796,036 on March 31, 2001, to $764,283 on June 30, 2001.  The decrease was
     primarily due to depreciation on existing furniture, equipment and computer
     software.  The Company believes that capital  expenditure  requirements for
     the foreseeable future will be covered by excess cash flow from operations.


     Impact of Recently Issued Accounting Standards
     ----------------------------------------------

     In July 2001,  the FASB issued  Statement  No. 141,  Business  Combinations
     ("Statement  141"),  and Statement No. 142,  Goodwill and Other  Intangible
     Assets ("Statement  142").  Statement 141 requires that the purchase method
     of accounting be used for all business  combinations  initiated  after June
     30, 2001 as well as all purchase  method  business  combinations  completed
     after June 30,  2001.  Statement  141 also  specifies  criteria  intangible
     assets acquired in a purchase method business  combination  must meet to be
     recognized and reported apart from goodwill, noting that any purchase price
     allocable to an assembled  workforce may not be accounted  for  separately.
     Statement  142 will  require  that  goodwill  and  intangible  assets  with
     indefinite  useful  lives no longer be  amortized,  but instead  tested for
     impairment at least annually in accordance with the provisions of Statement
     142.  Statement 142 will also require that intangible  assets with definite
     useful lives be amortized over their  respective  estimated useful lives to
     their estimated  residual values, and reviewed for impairment in accordance
     with SFAS No. 121,  Accounting for the Impairment of Long-Lived  Assets and
     for Long-Lived Assets to Be Disposed Of.

     The  Company  is  required  to  adopt  the   provisions  of  Statement  141
     immediately  and Statement 142 effective  April 1, 2002.  Furthermore,  any
     goodwill and any intangible asset  determined to have an indefinite  useful
     life that are acquired in a purchase business  combination  completed after
     June 30, 2001 will not be amortized,  but will continue to be evaluated for
     impairment in accordance with the appropriate  pre-Statement 142 accounting
     literature.   Goodwill   and   intangible   assets   acquired  in  business
     combinations  completed  before July 1, 2001 will  continue to be amortized
     prior to the adoption of Statement 142.

     Statement 141 will require upon adoption of Statement 142, that the Company
     evaluate its existing  intangible assets and goodwill that were acquired in
     a  prior  purchase  business   combination,   and  to  make  any  necessary
     reclassifications  in order to conform  with the new  criteria in Statement
     141 for  recognition  apart from goodwill.  Upon adoption of Statement 142,
     the Company  will be required to  reassess  the useful  lives and  residual
     values of all intangible assets acquired in purchase business combinations,
     and make any necessary  amortization  period  adjustments by the end of the
     first  interim  period  after  adoption.  In  addition,  to the  extent  an
     intangible  asset is identified as having an  indefinite  useful life,  the
     Company will be required to test the  intangible  asset for  impairment  in
     accordance  with the  provisions  of Statement 142 within the first interim
     period. Any impairment loss will be measured as of the date of adoption and
     recognized as the cumulative effect of a change in accounting  principle in
     the first interim period.

     In  connection  with  the  transitional  goodwill  impairment   evaluation,
     Statement  142 will require the Company to perform an assessment of whether
     there  is an  indication  that  goodwill  is  impaired  as of the  date  of
     adoption.  To accomplish this the Company must identify its reporting units
     and determine the carrying  value of each  reporting  unit by assigning the
     assets and  liabilities,  including  the existing  goodwill and  intangible
     assets,  to those reporting  units as of the date of adoption.  The Company
     will then have up to six months from the date of adoption to determine  the
     fair value of each  reporting  unit and compare it to the reporting  unit's
     carrying  amount.  To the extent a reporting unit's carrying amount exceeds
     its fair value, an indication exists that the reporting unit's goodwill may
     be  impaired   and  the  Company  must  perform  the  second  step  of  the
     transitional  impairment test. In the second step, the Company must compare
     the implied fair value of the  reporting  unit's  goodwill,  determined  by
     allocating the reporting unit's fair value to all of its assets (recognized
     and  unrecognized)  and liabilities in a manner similar to a purchase price
     allocation in accordance with Statement 141, to its carrying  amount,  both
     of which would be measured as of the date of adoption.  This second step is
     required to be completed as soon as possible,  but no later than the end of
     the year of adoption.  Any transitional  impairment loss will be recognized
     as the  cumulative  effect  of a  change  in  accounting  principle  in the
     Company's statement of earnings.


11


     As of the  date of  adoption,  the  Company  expects  to  have  unamortized
     goodwill in the amount of $113,869, which will be subject to the transition
     provisions  of  Statements  141 and 142.  Amortization  expense  related to
     goodwill was $12,170 and $3,042 for the year ended March 31, 2001 and the 3
     months ended June 30, 2001,  respectively.  Because of the extensive effort
     needed  to  comply  with  adopting  Statements  141  and  142,  it  is  not
     practicable to reasonably  estimate the impact of adopting these Statements
     on the Company's financial statements at the date of this report, including
     whether  any  transitional   impairment  losses  will  be  required  to  be
     recognized as the cumulative effect of a change in accounting principle.

     Market Risk
     -----------

     In the  opinion of  management,  our market risk  factors  have not changed
     materially from those set forth in the Company's  10-KSB for the year ended
     March 31, 2001.

     "Safe Harbor" Statement under the Private Securities  Litigation Reform Act
     of 1995.

     Our  quarterly  report  on Form  10-QSB  contains  various  forward-looking
     statements  within the  meaning of Section  27A of the  Securities  Act and
     Section  21E of the  Securities  Exchange  Act,  and is subject to the safe
     harbors created thereby. Forward-looking statements are often characterized
     by  the  words  "believes,"  "estimates,"   "anticipates,"   "projects"  or
     "expects,"  or  similar   expressions.   Forward-looking   statements   are
     inherently  subject  to risks and  uncertainties,  some of which  cannot be
     predicted or quantified.  Actual results could differ materially because of
     the following factors, among others: the Company's continued involvement in
     each of its current business segments; the Company's success in maintaining
     relationships with the broker/dealers with whom it currently does business;
     the success of the Company's  efforts to develop  relationships  with other
     broker/dealers who can serve as a source of referrals for the Company;  the
     continued  employment of key management;  the success of the Company in its
     business  development efforts; the continuation of the Company's investment
     advisory agreements with HIA, WIS and FSG and their success in managing the
     trust and investment agency accounts for which they provide  services;  the
     Company's  ability to recover the costs it has  incurred  and will incur in
     the  future  in  connection  with  the  bankruptcy  proceeding  of  Stevens
     Financial Group, Inc. ("Stevens"), which costs total approximately $200,000
     through  July 31, 2001;  whether one or more parties will assert  claims or
     institute  legal  proceedings  against the Company related to the Company's
     services as  indenture  trustee on the Stevens  bond  offerings;  increased
     staffing or office needs not currently  anticipated;  competitive  factors,
     such as increased  competition for the services  provided by the Company in
     one or more of its business segments;  the Company's successful performance
     of its duties as trustee and/or paying agent on bond offerings,  as trustee
     for  IRA's,  and as  manager,  administrator  and  custodian  for trust and
     investment agency accounts;  and changes in rules and regulations adversely
     impacting the Company's  business  segments.  Other factors are detailed in
     the  sections  entitled  "Management's  Discussion  and Analysis or Plan of
     Operation  - Risk  Factors" in our most recent  report on Form  10-KSB,  in
     Exhibit 99 attached to this  Quarterly  Report on 10-QSB,  and elsewhere in
     our  Securities   and  Exchange   Commission   filings.   By  making  these
     forward-looking  statements,  we  undertake no  obligation  to update these
     statements for revisions or changes after the date of this report.




                           PART II. OTHER INFORMATION

Item 1:  Legal Proceedings

     The Company is a party to various legal proceedings arising in the ordinary
     course of  business.  While it is not  feasible  to  predict  the  ultimate
     disposition of these matters,  in the opinion of management  their outcome,
     with the possible  exception of the event mentioned below,  will not have a
     material adverse effect on the financial condition or results of operations
     of the Company.

     On March 19,  2001,  Stevens  Financial  Group,  Inc.  ("Stevens")  filed a
     Voluntary Petition under Chapter 11 of the United States Bankruptcy Code in
     the United  States  Bankruptcy  Court for the District of Arizona (Case No.
     01-03105-ECF-RTB) (the "Stevens Bankruptcy Proceeding"). The Company serves
     as Trustee under seven Trust  Indentures  (the "Stevens Trust  Indentures")
     which secure  obligations  of Stevens under certain Time  Certificates  and
     Fixed Rate  Investments  (debt  instruments).  Stevens has defaulted on all
     outstanding debt instruments.  Based on information provided to the Company
     to date, the aggregate principal amount of the outstanding debt instruments
     is approximately $64 million, and accrued and unpaid interest on these debt
     instruments  through  March 19,  2001 (the  date of the  initiation  of the
     Stevens Bankruptcy Proceeding) is approximately $13.5 million.

     To date, no legal  proceedings  are pending  against the Company related to
     the Stevens  Bankruptcy  Proceeding or the Company's  services as Indenture
     Trustee  under the  Stevens  Trust  Indentures.  However,  the  Company has
     incurred costs and expenses of approximately $200,000 through July 31, 2001
     in  connection  with the Stevens  Bankruptcy  Proceeding.  The Company will
     continue to incur  additional costs and expenses related to this matter for
     the foreseeable  future.  Such costs and expenses may be material,  and the
     Company  may not be able to recover  such costs in the  Stevens  Bankruptcy
     Proceeding.  In the event  such costs and  expenses  are  material  and the
     Company  does not  recover  those  costs and  expenses,  this  would have a
     material adverse effect on the Company's financial condition and results of
     operations.  Additionally,  claims may be  asserted  or  litigation  may be
     initiated  against the Company relating to its service as Indenture Trustee
     under the Stevens Trust Indentures.


Item 2:  Changes in Securities

     None.

Item 3:  Default Upon Senior Securities

     None.

Item 4:  Submission of Matters to a Vote of Security Holders.

     None.

Item 5:  Other Information

     None.

Item 6:  Exhibits and Reports on Form 8-K:

     (a)  Exhibit No.  Description
          -----------  -----------

          99           Risk Factors

     (b)  Reports on  Form 8-K:

          None.


                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned  thereunto  duly
authorized.

                             COLONIAL TRUST COMPANY

         DATE:  August 14, 2001                        BY:   /s/ John K. Johnson
                                                                 John K. Johnson
                                                          Its:   President

         DATE:  August 14, 2001                        BY:   /s/ Ian B. Currie
                                                                 Ian B. Currie
                                                          Its:   Controller