SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

       [X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15  (d)  OF THE
            SECURITIES  EXCHANGE  ACT OF 1934 UNDER  SECTION 13 OR 15 (d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2001

       [ ] TRANSITION  REPORT UNDER SECTION 13 OR 15 (d) OF THE  SECURITIES
            EXCHANGE ACT OF 1934

            For the transition period from __________ to __________.

                        Commission File Number 000-18887

                             COLONIAL TRUST COMPANY
             (Exact name of registrant as specified in its charter)

                  Arizona                      75-2294862
                  -------                      ----------
          (State of Incorporation) (IRS Employer identification Number)

                               5336 N. 19th Avenue
                             Phoenix, Arizona 85015
                             ----------------------
                    (Address of principal executive offices)

                                  602-242-5507
                                  ------------
                         (Registrant's telephone number)

                                      NONE
      (Former name, address and fiscal year, if changed since last report)

       Check whether the issuer (1) filed all reports required to be filed
         by Section 13 or 15 (d) of the Exchange Act during the past 12
       months (or for such shorter period that the registrant was required
         to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.

                     Yes ___X______            No __________

APPLICABLE  ONLY TO  ISSUERS  INVOLVED  IN  BANKRUPTCY  PROCEEDINGS  DURING  THE
PRECEDING FIVE YEARS

          Check whether the registrant filed all documents and reports
      required to be filed by Section 12, 13 or 15 (d) of the Exchange Act
         after the distribution of securities under a plan confirmed by
            court.

                     Yes __________            No __________

                      APPLICABLE ONLY TO CORPORATE ISSUERS

    State the number of shares outstanding of each of the issuer's classes of
             common equity, as of the last practicable date:730,202

    Transitional Small Business Disclosure Format (check one):

                     Yes _________             No ___X______

1


                             COLONIAL TRUST COMPANY

                                      INDEX

                                                                  Page
Part I. Financial Information:

         Item 1: Financial Statements                                  3

                  Condensed Balance Sheets                             3

                  Condensed Statements of Earnings (loss)              4

                  Condensed Statements of Cash Flows                   5

                  Notes to Condensed Financial Statements              6

         Item 2: Management's Discussion and Analysis or
                  Plan of Operation                                    10

Part II. Other Information

         Item 1: Legal Proceedings                                     15

         Item 2: Changes in Securities                                 16

         Item 3: Default Upon Senior Securities                        16

         Item 4: Submission of Matters to a Vote of Security Holders   17

         Item 5: Other Information                                     17

         Item 6: Exhibits and Reports on Form 8-K                      17

SIGNATURES                                                             17


2


                             COLONIAL TRUST COMPANY

                          PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

                                                  Condensed Balance Sheets

ASSETS                                        December 31, 2001   March 31, 2001

Cash and cash equivalents                          $136,410         $319,204
Receivables                                         935,493          824,111
Note receivable                                     321,136          381,507
Income taxes receivable                              92,547           22,536
Property, furniture and equipment, net              708,413          796,036
Excess of cost over fair value acquired, net        107,776          116,911
Restricted cash                                     517,776          515,831
Other assets                                        113,924           74,942
                                                    -------           ------

                                                 $2,933,475       $3,051,078
                                                 ==========       ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities           $173,980         $304,797
Deferred income taxes                                12,193           12,193
                                                     ------           ------
          Total Liabilities                         186,173          316,990
                                                    -------          -------

Stockholders' equity:
Common stock, no par value;
     25,000,000 shares authorized, 730,505
     issued and outstanding at December
     31, 2001 and 720,843 issued and
     outstanding at March 31, 2001                  614,286          578,911
Additional paid-in                                  506,208          506,208
Retained earnings                                 1,626,808        1,648,969
                                                  ---------        ---------
          Total Stockholders' Equity              2,747,302        2,734,088
                                                  ---------        ---------

                                                 $2,933,475       $3,051,078
                                                 ==========       ==========

See accompanying notes to condensed financial statements.

3


                             COLONIAL TRUST COMPANY

                     Condensed Statements of Earnings (Loss)

                                      Three-month periods     Nine-month periods
                                      Ended December 31       Ended December 31

Revenues:                              2001       2000         2001         2000

Bond servicing income              $465,569   $597,996   $1,562,514   $1,903,533
IRA servicing fees-corporate        144,765    128,763      455,531      427,905
IRA servicing fees-personal trust    67,005     68,562      198,292      218,136
Trust fee income                    223,681    212,809      694,484      607,860
Interest & other income              28,296     26,137       64,496       65,251
                                     ------     ------       ------       ------

Total revenue                       929,316  1,034,267    2,975,317    3,222,685



General and administrative
   expenses                         967,549    943,628    2,996,128    2,725,296
                                    -------    -------    ---------    ---------

Earnings (loss) before income
   taxes                           (38,233)     90,639     (20,811)      497,389

Income taxes (benefit)             (15,655)     37,162      (8,512)      209,291
                                   -------      ------      ------       -------


Net earnings (loss)               ($22,578)    $53,477    ($12,299)     $288,098
                                  ========     =======    ========      ========



Basic net earnings per
   common share                      ($.03)       $.07       ($.02)         $.40
                                     -----        ----       -----          ----

Diluted net earnings per
   common share                      ($.03)       $.07       ($.02)         $.39
                                     -----        ----       -----          ----



Weighted average shares
outstanding -basic                  731,618    719,328      731,270      723,515
                                    =======    =======      =======      =======

Weighted average shares
outstanding -diluted                731,618    748,265      731,270      747,789
                                    =======    =======      =======      =======



See accompanying notes to condensed financial statements.

4


                             COLONIAL TRUST COMPANY

                       Condensed Statements of Cash Flows

                                                           Nine-month periods
                                                           Ended December 31,
                                                           2001             2000
Cash flows from operating activities:

Net earnings (loss)                                   ($12,299)         $288,098

Adjustments to reconcile net earnings (loss) to
     Net cash provided by (used in) operating
     activities:
Depreciation and amortization                           118,709          114,514
Decrease (increase) in receivables                    (111,382)           15,255
Increase in income taxes receivable                    (70,011)             -
Increase in other assets                               (38,982)          (4,767)
Increase (decrease) in accounts payable and
     accrued liabilities                              (130,817)           27,258
Decrease in income taxes payable                          -             (46,301)
                                                      ---------         --------
Net cash provided by (used in) operating activities   (244,782)          394,057

Cash flows from investing activities:

Purchase of property, furniture and equipment          (21,951)         (56,719)
Additions to note receivable                          (239,629)             -
Payments received on note receivable                    300,000            4,409
Increase in restricted cash                             (1,945)          (7,295)
                                                        -------          -------
Net cash provided by (used in) investing activities      36,475         (59,605)

Cash flows from financing activities:

Proceeds from  issuance of common stock under
  stock option plan                                      35,375           24,595
Purchase and retirement of common stock                 (9,862)        (142,491)
                                                        -------        ---------
Net cash provided by (used in) financing activities      25,513        (117,896)

Increase (decrease) in cash and cash equivalents      (182,794)          216,556
Cash and cash equivalents at beginning of period        319,204            9,260
                                                       --------         --------
Cash and cash equivalents at end of period             $136,410         $225,816
                                                       ========         ========

See accompanying notes to condensed financial statements.

5

                             COLONIAL TRUST COMPANY



                     Notes to Condensed Financial Statements

         1.       Significant Accounting Policies
                  -------------------------------

         In the opinion of Colonial Trust Company (the "Company" or "Colonial"),
         the accompanying  unaudited condensed financial  statements contain all
         adjustments necessary to present fairly the financial position, results
         of operations and cash flows for the periods presented. The results for
         the three and nine months ended  December 31, 2001 are not  necessarily
         indicative  of the results for the full fiscal year.  The  accompanying
         condensed   financial   statements  do  not  include  all   disclosures
         considered  necessary  for  a  fair  presentation  in  conformity  with
         generally accepted accounting principles.  Therefore, it is recommended
         that these  accompanying  statements  be read in  conjunction  with the
         financial  statements  appearing in the Company's Annual Report on Form
         10-KSB as of and for the year ended March 31, 2001.

         (a)      Nature of Business
                  ------------------

                  The Company was  incorporated on August 15, 1989, in the State
                  of Arizona  for the  purpose of  engaging  in the  business of
                  acting  as  a  fiduciary.   The  Company's   common  stock  is
                  registered under the Securities Exchange Act of 1934.

                  The Company  serves as trustee under  various bond  indentures
                  for  issuers of bonds in 39 states,  the  District of Columbia
                  and 2 Canadian  Provinces.  The issuers are primarily churches
                  and other  non-profit  organizations.  From time to time,  the
                  Company   serves  as  trustee  and/or  paying  agent  on  bond
                  offerings of for-profit  organizations.  However the Company's
                  Board  of  Directors  adopted  a policy  on  October  8,  2001
                  pursuant  to which the  Company  will not  serve as  indenture
                  trustee on for-profit issuances without a unanimous consent of
                  the Company's  Trust & Investments  Committee and the Board of
                  Directors.  Since this policy was adopted, the Company has not
                  agreed to serve as indenture trustee on any new bond issues of
                  for-profit entities. As trustee, the Company receives,  holds,
                  invests  and  disburses  the bond  proceeds as directed by the
                  applicable  trust  indenture  and  receives  weekly or monthly
                  sinking fund payments from the issuer of bonds, and, as paying
                  agent, pays the semi-annual principal and interest payments to
                  the bondholder.

                  The Company also serves as trustee of self-directed individual
                  retirement  accounts for certain  bondholders  or employees of
                  religious organizations.

                  The  Company's  Personal  Trust  segment  provides  investment
                  management,   administration   and   custodial   services  for
                  customers  with  various   securities  held  in  trust  or  in
                  investment agency accounts.

         (b)      Revenue Recognition
                  -------------------

                  Under the trust indentures with  organizations  issuing bonds,
                  Colonial,  for its services,  principally earns revenues based
                  on three  fee  structures.  The  first  fee  structure  allows
                  Colonial  to invest  trust  funds  held for  disbursement  and
                  retain  the gains  and  earnings  therefrom.  The  second  fee
                  structure requires the issuing institution to pay a percentage
                  of the bond  proceeds to the  Company for set-up and  printing
                  costs during the first year. The third fee structure  entitles
                  Colonial to interest  earnings up to 2.5% of daily trust funds
                  held in bond  program  fund  accounts in lieu of a set-up fee.
                  Annual maintenance fees and bond printing costs are charged as
                  a  percentage  of the related  bond  issuance.  Colonial  also
                  receives   fees  for  services   provided  as  custodian   for
                  self-directed individual retirement accounts.

6

                  In   connection   with   providing   investment    management,
                  administration and custodial services,  Colonial earns revenue
                  based  on two fee  structures.  The  first  fee  structure  is
                  established  as a  percentage  of the  fiduciary  assets which
                  Colonial  holds as trustee or agent.  Fees are  assessed  on a
                  monthly  basis to individual  accounts  according to the prior
                  month's end fair market value of each account.  The second fee
                  structure  is an  annual  fee  that  is  set up to  cover  the
                  maintenance of fiduciary  assets  Colonial holds in both trust
                  and  self-directed  IRA  accounts.  Minimum  fees are assessed
                  monthly, based on 1/12th of the published annual minimum.



         (c)      Computation of Basic and Diluted Net Earnings Per Common Share
                  --------------------------------------------------------------

                  Basic  EPS  is  computed  based  on  weighted  average  shares
                  outstanding  and excludes any  potential  dilution  from stock
                  options, warrants and other common stock equivalents.  Diluted
                  EPS  reflects   potential   dilution   from  the  exercise  or
                  conversion  of  securities  into  common  stock or from  other
                  contracts to issue common stock.

         (d)      Reclassification
                  ----------------

                  Certain  amounts in the December 31, 2001 condensed  financial
                  statements  have been  reclassified to conform to the December
                  31, 2001 financial statement presentation.


         2.       Note receivable
                  ---------------

         On December 1, 1990, the Company  entered into a Master Note and Letter
         Agreement  with Church Loans and  Investment  Trust,  Inc.,  its former
         parent  corporation.   The  Master  Note,  in  the  maximum  amount  of
         $1,000,000, is due on demand, bears interest payable monthly at 1% less
         than the prime rate and is  unsecured.  Amounts  advanced  from time to
         time may be prepaid and re-borrowed.

         3.       Earnings (Loss) Per Share
                  -------------------------

         A  reconciliation  from  basic  earnings  (loss)  per share to  diluted
         earnings (loss) per share for the  three-month  and nine-month  periods
         ended December 31, 2001, and December 31, 2000 follows:

                                 Three-month periods          Nine-month periods
                                 Ended December 31,           Ended December 31,
                                 ------------------           ------------------

                                     2001      2000             2001        2000

         Net earnings(loss)     ($22,578)   $53,477        ($12,299)    $288,098
                                ---------   -------        ---------    --------

         Basic EPS
         -weighted average
          shares outstanding      731,618   719,328          731,270     723,515
                                  =======   =======          =======     =======


         Basic EPS                 ($.03)      $.07           ($.02)        $.40
                                   -----       ----           -----         ----

7

         Basic EPS
         -weighted average
         shares outstanding       731,618   719,328          731,270     723,515

         Effect of dilutive
           securities:
         Stock options               -       28,937             -         24,274
                                  -------    ------          -------      ------

         Diluted EPS
         -weighted average
         shares outstanding       731,618   748,265          731,270     747,789
                                  =======   =======          =======     =======

         Diluted EPS               ($.03)      $.07           ($.02)        $.39
                                   -----       ----           -----         ----

         Stock options not
         included in Diluted
         EPS since anti-dilutive  114,374       -            114,374         -
                                  =======    =======         =======     =======


         4.       Business Segments
                  -----------------

         Operating  results  and  other  financial  data are  presented  for the
         principal  business  segments of the Company  for the  three-month  and
         nine-month  periods ended  December 31, 2001 and December 31, 2000. The
         Company has two  distinct  business  segments  consisting  of Corporate
         Trust services and Personal Trust services.

         In computing  operating profit by business segment,  interest and other
         income,  portions  of  administrative  expenses  and  other  items  not
         considered direct operating expenses were considered to be in the Other
         category.

   Three-month periods:            Corporate     Personal    Other      Total
                                   Trust         Trust
                                   ---------     --------    -------    --------
   December 31, 2001
   Bond Servicing Income           $465,569          -          -       $465,569
   IRA Servicing Fees               144,765       $67,005       -        211,770
   Trust Fee Income                    -          223,681       -        223,681
   Interest & Other Income             -             -       $28,296      28,296
                                   --------      --------    -------    --------
                                   $610,334      $290,686    $28,296    $929,316
                                   ========      ========    =======    ========

   General & Administrative
         Expenses                  $405,332      $258,394   $303,823    $967,549
                                   --------      --------   --------    --------


   December 31, 2000
   Bond Servicing Income           $597,996          -          -       $597,996
   IRA Servicing Fees               128,763       $68,562       -        197,325
   Trust Fee Income                    -          212,809       -        212,809
   Interest & Other Income             -             -       $26,137      26,137
                                   --------      --------    -------    --------
                                   $726,759      $281,371    $26,137  $1,034,267
                                   ========      ========    =======  ==========

   General & Administrative
        Expenses                   $414,197      $211,766   $317,665    $943,628
                                   --------      --------   --------    --------



   Nine-month periods:             Corporate     Personal   Other       Total
                                   Trust         Trust

   December 31, 2001
   Bond Servicing Income         $1,562,514          -          -     $1,562,514
   IRA Servicing Fees               455,531      $198,292       -        653,823
   Trust Fee Income                    -          694,484       -        694,484
   Interest & Other Income             -             -       $64,496      64,496
                                 ----------      --------    -------  ----------
                                 $2,018,045      $892,776    $64,496  $2,975,317
                                 ==========      ========    =======  ==========

8

   General & Administrative
       Expenses                  $1,336,410      $767,707   $892,011  $2,996,128
                                 ----------      --------   --------  ----------


   December 31, 2000
   Bond Servicing Income         $1,903,533          -          -     $1,903,533
   IRA Servicing Fees               427,905      $218,136       -        646,041
   Trust Fee Income                    -          607,860       -        607,860
   Interest & Other Income             -             -       $65,251      65,251
                                 ----------      --------    -------  ----------
                                 $2,331,438      $825,996    $65,251  $3,222,685
                                 ==========      ========    =======  ==========

   General & Administrative
       Expenses                  $1,155,102      $602,125   $968,069  $2,725,296
                                 ----------      --------   --------  ----------


         5.       Legal Proceedings
                  -----------------

         The  Company is a party to  various  legal  proceedings  arising in the
         ordinary  course of  business.  While it is not feasible to predict the
         ultimate  disposition  of these  matters,  in the opinion of management
         their  outcome,  with the  possible  exception  of the event  described
         below,  will  not  have a  material  adverse  effect  on the  financial
         condition or results of operations of the Company.

         On March 19, 2001,  Stevens Financial Group,  Inc.  ("Stevens") filed a
         Voluntary  Petition  under Chapter 11 of the United  States  Bankruptcy
         Code in the United States  Bankruptcy Court for the District of Arizona
         (Case No. 01-03108-ECF-RTB) (the "Stevens Bankruptcy Proceeding").  The
         Company  serves as Trustee under seven Trust  Indentures  (the "Stevens
         Trust  Indentures")  which secure  obligations of Stevens under certain
         Time Certificates and Fixed Rate Investments.  Stevens has defaulted on
         all outstanding debt instruments.

         On February 1, 2002, a Complaint  (Adv. No.  01-1319) was filed against
         the  Company  and  other  third  parties  in  the  Stevens   Bankruptcy
         Proceeding by the Trustee for the Estate of Stevens.  In its Complaint,
         the  Trustee  alleged  that  Colonial  failed to perform  its duties as
         Trustee under the Stevens Trust  Indentures and that Colonial  breached
         its fiduciary  duties to the Stevens  investors.  The Complaint seeks a
         judgment  against Colonial in the amount of $40 million for its alleged
         failure to perform its  contractual  duties under the Trust  Indentures
         and a  judgment  in an  amount  equal to the  amount  invested  in Time
         Certificates and Fixed Rate  Investments for Colonial's  alleged breach
         of fiduciary duties;  the Trustee alleges in the Complaint that a total
         of  approximately  $92.6  million in Time  Certificates  and Fixed Rate
         Investments  were purchased in the aggregate by the Stevens  investors.
         To date,  the  Company  has not  filed an  Answer  or other  responsive
         pleading in the above matter.

         Colonial has  submitted a claim to its E&O  insurance  carrier based on
         the demand letters which preceded the above Complaint.  The Company has
         also provided its E&O carrier with the above  Complaint.  The Company's
         E&O  carrier  has not  notified  the  Company  whether  it will  assume
         coverage  for the above claim,  and the Company is presently  unable to
         determine  whether  it will  incur any  liability  in excess of its E&O
         coverage as a result of such claim.

         The successful  denial by the Company's E&O carrier of coverage for the
         claims asserted in the above  Complaint,  or the recovery of amounts in
         excess of the policy limits of the  Company's E&O Policy,  could have a
         material and adverse  effect on the Company's  financial  condition and
         results of  operations,  could result in  revocation  of the  Company's
         certificate by the Arizona Banking Department,  and could result in the
         Company  being forced to file a petition  under the federal  bankruptcy
         laws, to attempt to enter into a sale or other business combination, or
         to discontinue  its business  operations.  Additionally,  the Company's
         failure  to  recover  the  costs it incurs  in the  Stevens  Bankruptcy
         Proceeding  or to have its E&O carrier pay or reimburse the Company for
         the  defense  costs  described  above  could also have a  material  and
         adverse  effect on the  Company's  financial  condition  and results of
         operations.

9

Item 2.  Management's Discussion and Analysis or Plan of Operation

         Results of Operations-Three-Month Periods Ended December 31, 2001 and
         ---------------------------------------------------------------------
         December 31, 2000.
         ------------------

         The Company had a net loss of $22,578,  or $.03 per diluted share,  for
         the period  ended  December  31,  2001,  compared  to net  earnings  of
         $53,477,  or $.07 per diluted share,  for the period ended December 31,
         2000, a decrease in net earnings of 142%. The Company had total revenue
         of $929,316 for the period ended  December 31, 2001,  compared to total
         revenue of  $1,034,267  for the  period  ended  December  31,  2000,  a
         decrease of 10%.

         The Corporate  Trust  segment's  revenue  decreased to $610,334 for the
         period ended  December  31,  2001,  compared to $726,759 for the period
         ended  December  31,  2000,  a  decrease  of 16%.  The  Personal  Trust
         segment's  revenue  increased to $290,686 for the period ended December
         31, 2001,  compared to $281,371 for the period ended December 31, 2000,
         an increase of 3%.

         The  Corporate  Trust  segment's  bond  servicing  income  decreased to
         $465,569 for the period ended  December 31, 2001,  compared to $597,996
         for the period ended December 31, 2000, a decrease of 22%. The decrease
         in bond servicing  income was primarily  attributable  to the following
         factors.  First,  trust  set-up and bond  printing  fees in the current
         quarter decreased  approximately  $23,000 compared to the prior period,
         due primarily to a decrease in new non-profit bond issuances originated
         for which the Company was serving as trustee and paying agent.  Second,
         municipal  bond servicing fee income in the current  quarter  decreased
         approximately  $49,000  compared to income from such  activities in the
         prior  period  due to no new  issues in the  current  quarter,  and two
         issues in default in the current quarter. It is anticipated the Company
         will service no new municipal  bond issues in the  foreseeable  future.
         Third,   interest  earnings  on  trust  investment  balances  decreased
         approximately  $92,000  in the  current  period  compared  to the prior
         period reflecting reduced interest rates and lower investment  balances
         in the current  period  compared  to the prior  period.  The  following
         factors partially offset this decrease in bond servicing income. First,
         annual   maintenance  fee  income  in  the  current  quarter  increased
         approximately $24,000 compared to the prior period primarily due to the
         receipt  of  several  months  of  delinquent   fees  on  a  bond  issue
         reorganization.   Second,  late  fee  income  in  the  current  quarter
         increased  approximately $19,000 compared to the prior period, due to a
         higher number of payoffs and the  collection of  outstanding  fees. The
         Company  anticipates  that revenues from the Corporate  Trust segment's
         non-profit  bond  servicing  activities  will continue to be negatively
         impacted for at least the next fiscal quarter by the Company's  reduced
         share of the market for non-profit bonds and by an anticipated decrease
         in new non-profit  issuances originated by broker/dealers with whom the
         Company has a  relationship,  compared to market share and issuances in
         the  comparable  prior  period.  At December 31, 2001,  the Company was
         serving as  trustee  and paying  agent on 453 bond  offerings  totaling
         approximately  $454,600,000 in original  principal  amount; at December
         31,  2000,  the Company was serving as trustee and paying  agent on 462
         bond  offerings   totaling   approximately   $461,700,000  in  original
         principal amount.

         Revenue from the Corporate  Trust  segment's  IRA servicing  activities
         increased to $144,765 for the period ended December 31, 2001,  compared
         to $128,763 for the period ended December 31, 2000, an increase of 12%.
         This  increase  was due to an  increase  in the  number of IRA's  being
         serviced.  Revenue  from the Personal  Trust  segment's  IRA  servicing
         activities decreased to $67,005 for the period ended December 31, 2001,
         compared to $68,562 for the period ended  December 31, 2000, a decrease
         of 2%. At December 31, 2001, the Corporate  Trust segment was servicing
         9,778 IRA's with an aggregate value of approximately $184,104,000,  and
         the Personal  Trust  segment was  servicing 245 IRA's with an aggregate
         value of approximately $47,729,000. At December 31, 2000, the Corporate
         Trust  segment was  servicing  9,576 IRA's with an  aggregate  value of
         approximately   $167,200,000,   and  the  Personal  Trust  segment  was
         servicing  291  accounts  with  an  aggregate  value  of  approximately
         $46,076,000.

10

         The Personal Trust segment's trust fee income increased to $223,681 for
         the period ended December 31, 2001, compared to $212,809 for the period
         ended  December 31, 2000,  an increase of 5%. The increase in trust fee
         income  was  primarily  due to the  increase  in the number of trust or
         other   accounts   serviced  by  the  Company,   partially   offset  by
         proportionately  lower fees per account in the current period  compared
         to the prior  period,  due to a  decline  in the  market  values of the
         underlying securities comprising the portfolios.  At December 31, 2001,
         the  Personal  Trust  segment  was  serving as trustee or agent for 679
         trust,  investment,  or  other  accounts  with a fair  market  value of
         approximately  $122,296,000.  At December 31, 2000,  the Personal Trust
         segment was serving as trustee or agent for 508 trust,  investment,  or
         other accounts with a fair market value of approximately $160,086,000.

         Interest  and other  income  increased  to $28,296 for the period ended
         December 31, 2001, compared to $26,137 for interest and other income in
         the period ended December 31, 2000, an increase of 8%. The net increase
         was  primarily  attributable  to  a  one-time  systems  conversion  fee
         attributable to a new registrar & disbursing agency account,  partially
         offset by falling interest rates on investments.

         The  Corporate  Trust  segment's  general and  administrative  expenses
         decreased in the  aggregate  to $405,332 for the period ended  December
         31, 2001,  compared to $414,197 for the period ended December 31, 2000,
         but increased to 66% of segment  revenues for the period ended December
         31, 2001,  from 57% of segment  revenues for the period ended  December
         31,  2000.  The Personal  Trust  segment's  general and  administrative
         expenses  increased in the  aggregate to $258,394 for the period ending
         December 31, 2001,  compared to $211,766 for the period ended  December
         31, 2000, an increase of 22%, and increased to 89% of segment  revenues
         for the period  ended  December  31,  2001,  compared to 75% of segment
         revenues for the period ended  December 31, 2000.  The Corporate  Trust
         segment's  general  and  administrative  expenses  as a  percentage  of
         revenues increased primarily as a result of decreased revenues due to a
         reduction in new Corporate Trust Bonds and Municipal Bonds issued.  The
         increase  in  Personal  Trust  segment's  general  and   administrative
         expenses were due primarily to an increase in personnel including a new
         business  development  officer and support staff, as well as additional
         expenses  involved  in  administering  the  Company's  increased  trust
         servicing business.

         The Company's  effective income tax rate was 41.0 % for the three-month
         periods ended December 31, 2001 and 2000.


         Results of Operations-Nine-Month Periods Ended December 31, 2001 and
         --------------------------------------------------------------------
         December 31, 2000.
         ------------------

         The Company had a net loss of $12,299,  or $.02 per diluted share,  for
         the period  ended  December  31,  2001,  compared  to net  earnings  of
         $288,098,  or $.39 per diluted share, for the period ended December 31,
         2000, a decrease in net earnings of 104%. The Company had total revenue
         of $2,975,317 for the period ended December 31, 2001, compared to total
         revenue of  $3,222,685  for the  period  ended  December  31,  2000,  a
         decrease of 8%.

         The Corporate Trust segment's  revenue  decreased to $2,018,045 for the
         period ended  December 31, 2001,  compared to $2,331,438 for the period
         ended  December  31,  2000,  a  decrease  of 13%.  The  Personal  Trust
         segment's  revenue  increased to $892,776 for the period ended December
         31, 2001,  compared to $825,996 for the period ended December 31, 2000,
         an increase of 8%.

         The  Corporate  Trust  segment's  bond  servicing  income  decreased to
         $1,562,514  for  the  period  ended  December  31,  2001,  compared  to
         $1,903,533  for the period ended  December 31, 2000, a decrease of 18%.
         The decrease in bond servicing income was primarily attributable to the
         following  factors.  First,  trust set-up and bond printing fees in the
         current period decreased  approximately  $125,000 compared to the prior
         period,  due primarily to a decrease in new  non-profit  bond issuances
         originated  for which the  Company  was  serving as trustee  and paying
         agent.  Second,  municipal  bond  servicing  fee income in the  current
         period decreased  approximately  $122,000  compared to income from such
         activities  in the prior  period  due to no new  issues in the  current
         period,  and three  issues in  default  in the  current  period.  It is
         anticipated  the Company will service no new  municipal  bond issues in
         the foreseeable future. Third, interest earnings on non fee-based trust
         investment  balances  decreased  approximately  $62,000 in the  current
         period compared to the prior period  reflecting  reduced interest rates
         compared to the prior period.  Fourth,  interest  earnings on fee-based
         trust  investment  balances  decreased  approximately  $106,000  in the
         current period compared to the prior period reflecting reduced interest
         rates and lower  investment  balances in the current period compared to
         the prior period.  The following factors partially offset this decrease
         in bond servicing income.  First,  annual maintenance fee income in the
         current period  increased  approximately  $41,000 compared to the prior
         period  primarily  due to the receipt of several  months of  delinquent
         fees on a bond  issue  reorganization.  Second,  late fee income in the
         current period  increased  approximately  $65,000 compared to the prior
         period,  due to a  higher  number  of  payoffs  and the  collection  of
         outstanding  fees.  The  Company  anticipates  that  revenues  from the
         Corporate  Trust segment's  non-profit  bond servicing  activities will
         continue to be negatively impacted for at least the next fiscal quarter
         by the Company's  reduced share of the market for non-profit  bonds and
         by an anticipated  decrease in new non-profit  issuances  originated by
         broker/dealers  with whom the Company has a  relationship,  compared to
         market share and issuances in the comparable prior period.

11

         Revenue from the Corporate  Trust  segment's  IRA servicing  activities
         increased to $455,531 for the period ended December 31, 2001,  compared
         to $427,905 for the period ended  December 31, 2000, an increase of 6%.
         The increase in Corporate  Trust  segment's  IRA revenues was primarily
         due to an increase in the number of accounts  serviced by the  Company.
         Revenue from the Personal  Trust  segment's  IRA  servicing  activities
         decreased to $198,292 for the period ended December 31, 2001,  compared
         to $218,136 for the period  ended  December 31, 2000, a decrease of 9%.
         The decrease in the Personal Trust  segment's IRA revenue was primarily
         due to a reduction in the number of accounts serviced by the Company.

         The Personal Trust segment's trust income increased to $694,484 for the
         period ended  December  31,  2001,  compared to $607,860 for the period
         ended  December  31,  2000,  an increase of 14%.  The increase in trust
         income  was  primarily  due to the  increase  in the number of trust or
         other   accounts   serviced  by  the  Company,   partially   offset  by
         proportionately  lower fees per account in the current period  compared
         to the prior  period,  due to a  decline  in the  market  values of the
         underlying securities comprising the portfolios.

         Interest  and other  income  decreased  to $64,496 for the period ended
         December 31, 2001, compared to $65,251 for interest and other income in
         the period ended  December 31, 2000, a decrease of 1%. The net decrease
         was  primarily   attributable   to  a  decline  in  interest  rates  on
         investments  partially  offset  by a one time  systems  conversion  fee
         attributable to a new registrar and disbursing agency account.

         The  Corporate  Trust  segment's  general and  administrative  expenses
         increased in the aggregate to $1,336,410  for the period ended December
         31, 2001,  compared to $1,155,102 for the prior period,  an increase of
         16%,  and  increased  to 66% of segment  revenues  for the period ended
         December  31, 2001,  compared to 50% for the period ended  December 31,
         2000. The Personal Trust segment's general and administrative  expenses
         increased in the  aggregate  to $767,707 for the period ended  December
         31, 2001,  compared to $602,125 for the period ended December 31, 2000,
         an increase of 27%, and  increased  to 86% of segment  revenues for the
         period ended December 31, 2001, compared to 73% of segment revenues for
         the period ended  December  31, 2000.  The  Corporate  Trust  segment's
         general  and   administrative   expenses  increased  in  the  aggregate
         primarily as a result of expenses of approximately $285,000 incurred in
         the  Stevens   Bankruptcy   Proceeding   (see  Part  II-Item  1:  Legal
         Proceedings,  and Exhibit 99(b) to this Form 10-QSB) and increased as a
         percentage  of revenues as a result of the above factor and a reduction
         in the number of new non-profit bond issuances for which the Company is
         serving as trustee and paying  agent,  offset in part by a reduction of
         approximately $104,000 in other general and administrative  expenses as
         compared  with the prior nine month  period.  The  increase in Personal
         Trust segment's general and administrative  expenses were due primarily
         to an  increase  in  personnel  including  a new  business  development
         officer and support staff, as well as additional  expenses  involved in
         administering the Company's increased trust servicing business.

         The Company's  effective  income tax rate was 40.9% for the  nine-month
         period ended December 31, 2001,  and 42.1 % for the  nine-month  period
         ended December 31, 2000.


12

         Liquidity and Capital Resources
         -------------------------------

         Under  legislation  effective on July 20, 1996, the Company is required
         to maintain net capital of at least $500,000; the Company's net capital
         was $2,747,302 on December 31, 2001. Arizona law also requires that the
         Company's   net   capital   meet   certain   liquidity    requirements.
         Specifically,  $500,000  of such net  capital  must  meet  the  Arizona
         Banking  Department's   liquidity   requirements.   Additional  capital
         requirements  may be imposed upon the Company in the future as a result
         of Arizona  legislation which became effective on August 9, 2001 and to
         which the Company will become subject on December 31, 2002. For further
         discussion of possible  future  additional  capital  requirements,  see
         "Item 1: Regulation, Licensing and Supervision" of the Company's 10-KSB
         for fiscal year ended March 31,  2001 and Exhibit  99(b)  -"Regulation,
         Licensing and Supervision - Net Capital  Requirements." At December 31,
         2001,  $517,776  of the  Company's  net  capital  met the  Department's
         liquidity  requirements.  The Company  believes that it will be able to
         satisfy its working capital and capital  expenditure  requirements  for
         the foreseeable  future from existing cash balances,  from  anticipated
         cash flow from operating activities, and from funds available under the
         Company's  Master Demand Note with its former parent,  Church Loans and
         Investments Trust.

         The  Company's  cash and cash  equivalents  decreased  from $319,204 on
         March 31,  2001,  to  $136,410  on December  31,  2001,  while the note
         receivable  decreased  from  $381,507 on March 31, 2001, to $321,136 on
         December 31, 2001.  The decrease in the cash and cash  equivalents  was
         primarily due to an increase in  receivables  consisting of payments by
         the  Company,  in its  capacity  as  Trustee,  of legal  fees and other
         expenses pertaining to bond issuances in default.  These receivables do
         not include expenses  pertaining to the Stevens  Bankruptcy  Proceeding
         (see  "Part  II - Other  Information-Item  1:  Legal  Proceedings"  and
         Exhibit 99(b)). Based on past experience,  the Company believes it will
         fully recover these  receivables.  The decrease in the note  receivable
         was due to the receipt of net payments totaling $60,371.  The Company's
         net property and equipment  decreased  from $796,036 on March 31, 2001,
         to $708,413 on December 31, 2001.  The  decrease was  primarily  due to
         depreciation  of  property  and  equipment  exceeding  the  purchase of
         replacement computer equipment and software for employees.  The Company
         believes that  existing  cash  reserves will cover capital  expenditure
         requirements for the foreseeable future.



         Impact of Recently Issued Accounting Standards
         ----------------------------------------------

         In July 2001, the FASB issued Statement No. 141, Business  Combinations
         ("Statement 141"), and Statement No. 142, Goodwill and Other Intangible
         Assets  ("Statement  142").  Statement  141 requires  that the purchase
         method of  accounting be used for all business  combinations  initiated
         after  June 30,  2001 as well as all  business  combinations  completed
         after  June 30,  2001.  Statement  141  also  specifies  criteria  that
         intangible  assets acquired in a business  combination  must meet to be
         recognized and reported  apart from goodwill,  noting that any purchase
         price  allocable to an  assembled  workforce  may not be accounted  for
         separately.  Statement  142 will require that  goodwill and  intangible
         assets with indefinite useful lives no longer be amortized, but instead
         tested  for  impairment  at  least  annually  in  accordance  with  the
         provisions  of  Statement  142.  Statement  142 will also  require that
         intangible  assets with definite  useful lives be amortized  over their
         respective  estimated useful lives to their estimated  residual values,
         and reviewed for impairment in accordance with SFAS No. 121, Accounting
         for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
         Disposed Of.

         The  Company is  required  to adopt the  provisions  of  Statement  141
         immediately and Statement 142 effective April 1, 2002. Furthermore, any
         goodwill and any  intangible  asset  determined  to have an  indefinite
         useful  life  that are  acquired  in a  purchase  business  combination
         completed after June 30, 2001 will not be amortized,  but will continue
         to be evaluated  for  impairment  in  accordance  with the  appropriate
         pre-Statement 142 accounting literature. Goodwill and intangible assets
         acquired in business  combinations  completed  before July 1, 2001 will
         continue to be amortized prior to the adoption of Statement 142.

13

         Statement  141 will require upon  adoption of Statement  142,  that the
         Company evaluate its existing  intangible assets and goodwill that were
         acquired  in a prior  purchase  business  combination,  and to make any
         necessary  reclassifications  in order to conform with the new criteria
         in Statement 141 for recognition apart from goodwill.  Upon adoption of
         Statement  142,  the Company  will be  required to reassess  the useful
         lives and residual values of all intangible assets acquired in purchase
         business  combinations,  and make  any  necessary  amortization  period
         adjustments by the end of the first interim period after  adoption.  In
         addition,  to the extent an intangible asset is identified as having an
         indefinite  useful  life,  the  Company  will be  required  to test the
         intangible  asset for  impairment in accordance  with the provisions of
         Statement 142 within the first interim period. Any impairment loss will
         be measured as of the date of adoption and recognized as the cumulative
         effect of a change in accounting principle in the first interim period.

         In connection with the  transitional  goodwill  impairment  evaluation,
         Statement  142 will  require  the Company to perform an  assessment  of
         whether there is an indication that goodwill is impaired as of the date
         of adoption. To accomplish this the Company must identify its reporting
         units  and  determine  the  carrying  value of each  reporting  unit by
         assigning the assets and liabilities,  including the existing  goodwill
         and  intangible  assets,  to  those  reporting  units as of the date of
         adoption.  The Company will then have up to six months from the date of
         adoption to determine the fair value of each reporting unit and compare
         it to the reporting unit's carrying  amount.  To the extent a reporting
         unit's  carrying  amount exceeds its fair value,  an indication  exists
         that the reporting unit's goodwill may be impaired and the Company must
         perform the second step of the  transitional  impairment  test.  In the
         second  step,  the Company  must  compare the implied fair value of the
         reporting  unit's  goodwill,  determined  by  allocating  the reporting
         unit's fair value to all of its assets  (recognized  and  unrecognized)
         and  liabilities in a manner similar to a purchase price  allocation in
         accordance  with Statement 141, to its carrying  amount,  both of which
         would be  measured  as of the date of  adoption.  This  second  step is
         required to be completed as soon as possible, but no later than the end
         of the year of  adoption.  Any  transitional  impairment  loss  will be
         recognized as the cumulative effect of a change in accounting principle
         in the Company's statement of earnings.

         As of the date of  adoption,  the Company  expects to have  unamortized
         goodwill  in the  amount of  $104,729,  which  will be  subject  to the
         transition  provisions of Statements 141 and 142.  Amortization expense
         related to goodwill was $12,170 and $9,135 for the year ended March 31,
         2001 and the 9 months ended December 31, 2001, respectively. Because of
         the extensive effort needed to comply with adopting  Statements 141 and
         142,  it is not  practicable  to  reasonably  estimate  the  impact  of
         adopting these Statements on the Company's financial  statements at the
         date of this  report,  including  whether any  transitional  impairment
         losses will be required to be recognized as the cumulative  effect of a
         change in accounting principle.

         In August 2001, the Financial  Accounting  Standards  Board issued FASB
         Statement  No.  144,  Accounting  for the  Impairment  or  Disposal  of
         Long-Lived  Assets   ("Statement  144"),  which  supersedes  both  FASB
         Statement No. 121,  Accounting for the Impairment of Long-Lived  Assets
         and for Long-Lived  Assets to Be Disposed Of ("Statement  121") and the
         accounting  and reporting  provisions of APB Opinion No. 30,  Reporting
         the  Results  of  Operations-Reporting  the  Effects of  Disposal  of a
         Segment of a Business,  and  Extraordinary,  Unusual  and  Infrequently
         Occurring Events and Transactions ("Opinion 30"), for the disposal of a
         segment  of  a  business  (as  previously  defined  in  that  Opinion).
         Statement 144 retains the  fundamental  provisions in Statement 121 for
         recognizing and measuring  impairment  losses on long-lived assets held
         for use and  long-lived  assets to be disposed  of by sale,  while also
         resolving  significant  implementation issues associated with Statement
         121. For example,  Statement 144 provides  guidance on how a long-lived
         asset  that  is  used  as part  of a  group  should  be  evaluated  for
         impairment,  establishes  criteria for when a long-lived  asset is held
         for sale, and  prescribes  the  accounting for a long-lived  asset that
         will be disposed of other than by sale. Statement 144 retains the basic
         provisions of Opinion 30 on how to present  discontinued  operations in
         the  income  statement  but  broadens  that  presentation  to include a
         component of an entity  (rather  than a segment of a business).  Unlike
         Statement 121, an impairment  assessment under Statement 144 will never
         result in a write-down of goodwill.  Rather,  goodwill is evaluated for
         impairment  under  Statement  No. 142,  Goodwill  and Other  Intangible
         Assets.

         The Company is required to adopt  Statement  144 no later than the year
         beginning  after  December 15, 2001,  and plans to adopt its provisions
         for the quarter  ending June 31, 2002.  Management  does not expect the
         adoption of Statement 144 for long-lived  assets held for use to have a
         material  impact on the  Company's  financial  statements  because  the
         impairment  assessment  under  Statement 144 is largely  unchanged from
         Statement 121. The provisions of the Statement for assets held for sale
         or other  disposal  generally are required to be applied  prospectively
         after  the  adoption  date  to  newly  initiated  disposal  activities.
         Therefore,  management  cannot  determine  the  potential  effects that
         adoption  of  Statement  144  will  have  on  the  Company's  financial
         statements.

14

         Market Risk
         -----------

         In the opinion of management,  our market risk factors have not changed
         materially  from those set forth in the  Company's  10-KSB for the year
         ended March 31, 2001.

         "Safe Harbor" Statement under the Private Securities  Litigation Reform
         Act of 1995.

         This Form 10-QSB contains one or more forward-looking statements within
         the meaning of Section 21E of the  Securities  Exchange Act of 1934, as
         amended,  and is subject to the safe  harbors  created  thereby.  These
         forward-looking statements involve risks and uncertainties,  including,
         but  not  limited  to:  the  Company's  continued   employment  of  key
         management;  the  success of the  company in its  business  development
         efforts;  the Company's success with the investment advisory agreements
         with Hackett Investment Advisors ("HIA"),  Feldman Securities Group LLP
         (FSG) and Wright Investors' Services (WIS),  pursuant to which HIA, FSG
         and WIS provide  investment  advisory  services for the majority of the
         trust and investment agency accounts of the Company, and the success of
         HIA, FSG and WIS in managing such accounts;  increased  competition for
         the  Company's  services;  competitive  pressures  on  prices  for  the
         Company's  services;  increased  staffing or office needs not currently
         anticipated; the Company's ability to recover the costs it has incurred
         and will incur in the future in connection with the Stevens  Bankruptcy
         Proceeding, which costs totaled approximately $285,000 through December
         31, 2001; the Company's  ability to successfully  defend the litigation
         filed against it by the Trustee of the Stevens  Financial  Group Estate
         (see  "Part II - Other  Information-Item  1: Legal  Proceedings");  new
         rules or regulations not currently  anticipated  which adversely affect
         the Company;  an increase in interest rates or other  economic  factors
         having an adverse impact on the Company;  and other risks detailed from
         time  to time  in the  Company's  Securities  and  Exchange  Commission
         filings.  See also the Company's  Form 10-KSB for the fiscal year ended
         March  31,  2001 and  Exhibit  99(a)  to this  Form  10-QSB  for a more
         detailed discussion of the risks and uncertainties  associated with the
         Company's future operations.








                           PART II. OTHER INFORMATION

Item 1:  Legal Proceedings

         The  Company is a party to  various  legal  proceedings  arising in the
         ordinary  course of  business.  While it is not feasible to predict the
         ultimate  disposition  of these  matters,  in the opinion of management
         their  outcome,  with the  possible  exception  of the event  described
         below,  will  not  have a  material  adverse  effect  on the  financial
         condition or results of operations of the Company.

         On March 19, 2001,  Stevens Financial Group,  Inc.  ("Stevens") filed a
         Voluntary  Petition  under Chapter 11 of the United  States  Bankruptcy
         Code in the United States  Bankruptcy Court for the District of Arizona
         (Case No. 01-03108-ECF-RTB) (the "Stevens Bankruptcy Proceeding").  The
         Company  serves as Trustee under seven Trust  Indentures  (the "Stevens
         Trust  Indentures")  which secure  obligations of Stevens under certain
         Time Certificates and Fixed Rate Investments.  Stevens has defaulted on
         all outstanding debt instruments.

15

         On February 1, 2002, a Complaint  (Adv. No.  01-1319) was filed against
         the  Company  and  other  third  parties  in  the  Stevens   Bankruptcy
         Proceeding  by the  Trustee  for the Estate of  Stevens.  A copy of the
         Complaint is attached  hereto as Exhibit 99(b).  In its Complaint,  the
         Trustee  alleged that Colonial  failed to perform its duties as Trustee
         under  the  Stevens  Trust  Indentures  by  allegedly  failing  to  (a)
         establish and maintain  separate trusts under each Indenture,  (b) take
         appropriate   action  upon  the   occurrence  of  defaults   under  the
         Indentures,  and (c)  prepare and  deliver  appropriate  reports to the
         Stevens  investors.  In the  Complaint,  the Trustee  also alleged that
         Colonial  breached  its  fiduciary  duties to the Stevens  investors by
         allegedly  failing to (i) apply the  collateral  standards set forth in
         the  Indentures,  (ii) establish and maintain  separate  trusts,  (iii)
         obtain and perfect  security  interests in the collateral  described in
         the Indentures,  (iv) declare defaults under the Indentures  because of
         the lack of adequate collateral, (v) prohibit unauthorized transfers of
         the  collateral  in  violation  of  the  Indentures,  (vi)  advise  the
         investors  of  Stevens'   defaults  under  the  Time  Certificates  and
         Indentures, and (vii) properly report to investors. The Complaint seeks
         a  judgment  against  Colonial  in the  amount of $40  million  for its
         alleged  failure  to perform  its  contractual  duties  under the Trust
         Indentures and a judgment in an amount equal to the amount  invested in
         Time  Certificates  and Fixed Rate  Investments for Colonial's  alleged
         breach of fiduciary duties; the Trustee alleges in the Complaint that a
         total of  approximately  $92.6 million in Time  Certificates  and Fixed
         Rate  Investments  were  purchased  in the  aggregate  by  the  Stevens
         investors.  To date,  the  Company  has not  filed an  Answer  or other
         responsive pleading in the above matter.

         Colonial has  submitted a claim to its E&O  insurance  carrier based on
         the demand letters which preceded the above Complaint.  The Company has
         also provided its E&O carrier with the above  Complaint.  The Company's
         E&O  carrier  has not  notified  the  Company  whether  it will  assume
         coverage  for the above claim,  and the Company is presently  unable to
         determine  whether  it will  incur any  liability  in excess of its E&O
         coverage as a result of such claim.  However,  the Company has incurred
         costs of approximately $285,000 through December 31, 2001 in connection
         with the Stevens Bankruptcy Proceeding,  which costs have been recorded
         as a  general  and  administrative  expense.  The  Company  will  incur
         additional  costs  in the  future  related  to the  Stevens  Bankruptcy
         Proceeding and the above Complaint.  Although the Company has submitted
         its defense costs incurred in connection  with the above  Complaint and
         the claim which preceded it to its E&O carrier for  reimbursement  (and
         will  submit  future  defense  costs to its E&O  carrier for payment or
         reimbursement),  there  may be no  assurance  that  the  Company's  E&O
         carrier  will pay or  reimburse  the  Company  for any  portion of such
         costs.  In such  event,  the portion of the costs which are not paid or
         reimbursed  by  the  E&O  carrier  will  be  recorded  as  general  and
         administrative expenses in the quarter in which they are incurred.

         The Company  also  intends to attempt to recover a portion of the costs
         it has incurred as an administrative  expense in the Stevens Bankruptcy
         Proceeding.  There may be no  assurance  that any portion of such costs
         will be recoverable in the Stevens Bankruptcy Proceeding.

         The successful  denial by the Company's E&O carrier of coverage for the
         claims asserted in the above  Complaint,  or the recovery of amounts in
         excess of the policy limits of the  Company's E&O Policy,  could have a
         material and adverse  effect on the Company's  financial  condition and
         results of  operations,  could result in  revocation  of the  Company's
         certificate by the Arizona Banking Department,  and could result in the
         Company  being forced to file a petition  under the federal  bankruptcy
         laws, to attempt to enter into a sale or other business combination, or
         to discontinue  its business  operations.  Additionally,  the Company's
         failure  to  recover  the  costs it incurs  in the  Stevens  Bankruptcy
         Proceeding  or to have its E&O carrier pay or reimburse the Company for
         the  defense  costs  described  above  could also have a  material  and
         adverse  effect on the  Company's  financial  condition  and results of
         operations.


Item 2:  Changes in Securities

         None.

Item 3:  Default Upon Senior Securities

         None.

16

Item 4:  Submission of Matters to a Vote of  Security Holders

         None.

Item 5:  Other Information

         None.

Item 6:  Exhibits and Reports on Form 8-K:

         (a)   Exhibit No   Description
               ----------   -----------

               99(a)        Risk factors
               99(b)        Adversary Complaint in Stevens Bankruptcy Proceeding

         (b)   Reports on  Form 8-K:  None.





                                   SIGNATURES


         In accordance with the requirements of the Exchange Act, the registrant
         caused  this  report  to be signed  on its  behalf  by the  undersigned
         thereunto duly authorized.

                                              COLONIAL  TRUST COMPANY

         DATE:  February 14, 2002               BY:   /s/ John K. Johnson
                                                      -------------------
                                                   John K. Johnson
                                                   Its:   President

         DATE:  February 14, 2002               BY:   /s/ Ian B. Currie
                                                      -----------------
                                                   Ian B. Currie
                                                   Its:   Controller & Treasurer