SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q/A

                                   (Mark One)
     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
                              EXCHANGE ACT OF 1934

                   For the quarterly period ended June 27,1999

                                       OR

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
                              EXCHANGE ACT OF 1934



                           Commission file no. 1-11056

                             ADVANCED PHOTONIX, INC.

                  Incorporated pursuant to the Laws of Delaware



                   IRS Employer Identification No. 33-0325826

                     1240 Avenida Acaso, Camarillo, CA 93012

                                 (805) 987-0146



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

On August 4, 1999,  10,849,260 shares of Class A Common Stock,  $.001 par value,
and 68,135 shares of Class B Common Stock, $.001 par value, were outstanding.




                            ADVANCED PHOTONIX, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

    For the three month period ended           June 27, 1999       June 28, 1998
    ----------------------------------------------------------------------------

    NET PRODUCT SALES                          $  1,520,000        $  1,958,000


    COSTS AND EXPENSES
    Cost of product sales                         1,034,000           1,255,000
    Research and development                        163,000              90,000
    Marketing and sales                             253,000             250,000
    General and administrative                      249,000             270,000
                                            ----------------    ----------------
                                                  1,699,000           1,865,000
                                            ----------------    ----------------
    PROFIT (LOSS) FROM OPERATIONS                  (179,000)             93,000
                                            ----------------    ----------------

    OTHER INCOME
    Interest income                                  26,000              28,000
    Other, net                                       (2,000)              1,000
                                            ----------------    ----------------
                                                     24,000              29,000
                                            ----------------    ----------------
    NET INCOME (LOSS) -                        $   (155,000)       $    122,000
    $(.01), $.01 per share                  ================    ================



               See   notes  to   consolidated   financial statements.

                                       3