Principal Financial Principal Life Group Insurance Company July 20, 2001 RE: PRINCIPAL LIFE'S FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY Dear Sir or Madam: In my capacity as Actuary of Principal Life Insurance Company ("Principal Life"), I have provided actuarial advice concerning, and participated in the design of Principal Life's Flexible Premium Variable Universal Life Insurance Policy (the "Policy"). I also provided actuarial advice concerning the preparation of a registration statement on form S-6 for filling with the Securities and Exchange Commission under the Securities Act of 1933 in connection with the Policy. In my opinion: a) the federal tax charge of 1.25% of premium for deferred acquisition costs is reasonable in relation to Principal Life's increased tax burden under Section 848 of the Internal Revenue Code of 1986 as amended. In addition, it is my professional opinion that the 15% rate of return, and the assumptions on which that rate is based, are reasonable for use in calculating such charges. b) the illustrations of death benefits, account values, surrender values and accumulated premiums in the prospectus are based on the assumptions stated in the illustrations, consistent with the provisions on the Policy. Such assumptions, including the assumed current charge levels are reasonable. The Policy has not been designed so as to make the relationship between premium and benefits, as shown in the illustrations, appear to be correspondingly more favorable to a prospective purchaser of the Policy at the ages, genders and underwriting classes shown, than to prospective purchasers at other ages, genders and underwriting classes. Nor were the particular illustrations selected for the purpose of making this relationship appear more favorable. I hereby consent to the use of this opinion as an exhibit to the registration statement and to the reference to my name under the heading "Experts" in the prospectus. Very truly yours, /s/Lisa Butterbaugh Lisa Butterbaugh Actuary Phone: 515-248-3792 Fax: 515-362-0056 Mailing Address: Des Moines, Iowa USA 50392-0001 (515) 247-5111