UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D)OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended September 30, 2003

                         Commission File Number: 0-20307


                       AVALON CORRECTIONAL SERVICES, INC.
             (Exact name of registrant as specified in its charter)


         Nevada                                                       13-3592263
(State of Incorporation)                           (I.R.S. Employer I.D. Number)

               13401 Railway Drive, Oklahoma City, Oklahoma 73114
                    (Address of principal executive offices)

                                 (405) 752-8802
                           (Issuer's telephone number)


     Indicate by check mark whether the registrant  issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______

     As of October 31, 2003,  4,896,954  shares of the  issuer's  Class A common
stock, par value $.001, were issued and outstanding.









                        PART I - FINANCIAL INFORMATION
               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


                                                    September 30,   December 31,
                                                        2003            2002
                                                    -------------   ------------
ASSETS
Current assets:
   Cash and cash equivalents                    $       861,000   $    1,250,000
   Certificates of deposit                            1,900,000        1,800,000
   Accounts receivable, net                           3,271,000        2,768,000
   Prepaid expenses and other                           435,000          287,000
                                                   ------------      -----------
         Total current assets                   $     6,467,000   $    6,105,000
Property and equipment, net                          30,847,000       30,041,000
Intangible assets                                     3,570,000        3,770,000
                                                   ------------      -----------
         Total assets                           $    40,884,000   $   39,916,000
                                                  =============      ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable, accrued liabilities
   and other                                    $     1,039,000   $      624,000
   Accrued payroll                                      290,000          571,000
   Accrued income tax                                   217,000          265,000
    Current maturities of long-term debt              3,214,000        3,515,000
                                                    -----------      -----------
         Total current liabilities              $     4,760,000   $    4,975,000
Long-term debt, less current maturities              20,712,000       20,545,000
Convertible debentures                                3,850,000        3,850,000
Deferred income taxes                                   316,000          232,000
Redeemable common stock, $.001 par value
     1,622,448 shares issued and outstanding          2,280,000        3,176,000
Stockholders' equity:
   Common stock: Par value $.001; 24,000,000
         shares authorized; 4,896,954 shares
         issued and outstanding, less
         1,622,448 shares subject to repurchase           3,000            3,000

    Preferred stock; par value $.001; 1,000,000
          shares authorized; none issued                    ---              ---
   Paid-in capital                                    8,808,000        7,908,000
   Accumulated earnings (deficit)                       155,000        (773,000)
                                                     ----------      -----------
   Total liabilities and stockholders' equity    $   40,884,000   $   39,916,000
                                                    ===========     ============

   The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                     Page 1



               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                Three Months Ended              Nine Months Ended
                                                   September 30,                   September 30,
                                                                             
                                              2003              2002          2003            2002

                                        --------------   -------------    -------------   --------------
Revenues                                $    6,346,000   $   6,878,000    $  18,628,000   $   20,247,000
                                        --------------   -------------    -------------   --------------
Costs and expenses
   Direct operating                     $    4,412,000   $   4,891,000    $  13,112,000   $   14,008,000
   General and administrative                  431,000         470,000        1,214,000        1,547,000
   Depreciation and amortization               403,000         510,000        1,130,000        1,499,000
   Interest expense                            561,000         644,000        1,744,000        1,939,000
                                        --------------   -------------    -------------   --------------
Net income from operations
   before income tax expense            $      539,000   $     363,000    $   1,428,000   $    1,254,000
   Income tax expense                          193,000         143,000          499,000          368,000
                                        --------------   -------------    -------------   --------------
Net income                              $      346,000   $     220,000    $     929,000   $      886,000
                                        ==============   =============    =============   ==============

Net income per share, basic             $         0.07   $        0.04    $        0.19   $         0.18
                                        ==============   =============    =============   ==============


Net income per share, diluted           $         0.06   $        0.04    $        0.17   $         0.16
                                        ==============   =============    =============   ==============

</table>




























   The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                     Page 2


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW


                                                                    For the nine months ended September 30,
                                                                                      
                                                                           2003                    2002
                                                                     ---------------      ------------------
OPERATING ACTIVITIES:
   Net income                                                            $    929,000       $         886,000
   Adjustments to reconcile net income to
     net cash provided by operating activities:
        Depreciation and amortization                                       1,130,000               1,499,000
        Amortization of debt issue costs                                      200,000                 247,000
   Loss on sale of property                                                    14,000                     ---
   Changes in operating assets and liabilities:
        Increase in:
             Accounts receivable                                            (603,000)               (251,000)
             Prepaid expenses and other                                     (148,000)               (480,000)
        Increase (decrease) in:
             Accounts payable, accrued liabilities, and other                 415,000               (491,000)
             Accrued payroll                                                (281,000)               (202,000)
             Accrued income tax                                              (48,000)                  75,000
             Deferred income taxes                                             84,000                     ---
                                                                    -----------------      ------------------
        Net cash provided by operations                              $      1,692,000       $       1,283,000
                                                                    -----------------      ------------------
INVESTING ACTIVITIES:
   Capital expenditures                                              $    (2,017,000)      $        (653,000)
   Proceeds from disposition of property                                       67,000                     ---
   Purchases of certificates of deposit                                           ---             (1,500,000)
                                                                    -----------------      ------------------
        Net cash used in investing activities                        $    (1,950,000)      $      (2,153,000)
                                                                    -----------------      ------------------
FINANCING ACTIVITIES:
     Proceeds from borrowing                                         $     21,758,000       $      21,303,000
     Repayment of borrowing                                              (21,893,000)            (21,879,000)
     Proceeds from warrant and option exercise                                  4,000                  79,000
                                                                    -----------------      ------------------
        Net cash used in financing activities                        $      (131,000)      $        (497,000)
                                                                    -----------------      ------------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                            $      (389,000)       $      (1,367,000)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                              1,250,000               2,389,000
                                                                    -----------------      ------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD                             $        861,000       $       1,022,000
                                                                    =================      ==================









   The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                     Page 3


               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

Interim Financial Statements  -

     The financial statements included herein have been prepared pursuant to the
rules and  regulations of the Securities and Exchange  Commission.  Accordingly,
certain  disclosures  normally  included  in  financial  statements  prepared in
conformity with accounting principles generally accepted in the United States of
America have been omitted.  The accompanying  consolidated  financial statements
and notes should be read in  conjunction  with the December 31, 2002 Form 10-KSB
filing. The results of operations for the three months and the nine months ended
September 30, 2003,  are not  necessarily  indicative of the results that may be
expected for the entire year ended December 31, 2003.

     The consolidated  balance sheet as of September 30, 2003, the statements of
operations  for the three  months and nine months ended  September  30, 2003 and
2002 and the  statements  of cash flows for the nine months ended  September 30,
2003 and 2002 are  unaudited  and,  in the  opinion of  management,  reflect all
adjustments that are necessary for a fair presentation of the financial position
as of such date and the  results of  operations  and cash flows for the  periods
then ended. All such adjustments are of a normal and recurring nature.

     The preparation of the  consolidated  financial  statements,  in conformity
with accounting  principles  generally accepted in the United States of America,
requires the use of  management's  estimates and  assumptions in determining the
carrying  values of certain assets and liabilities and disclosures of contingent
assets and liabilities at the date of the consolidated  financial statements and
the reported  amounts for certain  revenues and  expenses  during the  reporting
period. Actual results could differ from those estimates.

Stock-Based Compensation -

     The Company has a stock-based  compensation  plan. The Company accounts for
this  plan  under the  recognition  and  measurement  principles  of  Accounting
Principles Board Opinion No. 25,  Accounting for Stock Issued to Employees,  and
related Interpretations.  No stock-based employee compensation cost is reflected
in net income,  as all  options  granted  under this plan had an exercise  price
equal to the market value of the  underlying  common stock on the date of grant.
The following table  illustrates the effect on net income and earnings per share
if the Company had applied the fair value  recognition  provisions  of Financial
Accounting  Standards Board (FASB) Statement No. 123, Accounting for Stock-Based
Compensation, to stock-based employee compensation.



                                                                        
                                       Three months ended September 30,      Nine months ended September 30,
                                   -------------------------------------    ---------------------------------
                                      2003              2002                      2003              2002
                                   --------------   -------------            ------------        ----------
Net income, as reported            $     346,000    $     220,000           $     929,000       $   886,000
Deduct: Total stock-based
employee compensation
expense determined under fair
value based method for all
awards, net of related tax
effects                                   22,000            43,000                66,000             130,000
                                   -------------       -----------          ------------       -------------
Pro forma net income                $    324,000     $     177,000         $     863,000      $      756,000
                                   =============     =============         =============       =============
Earnings per share:
      Basic - as reported                  $0.07             $0.04               $0.19                 $0.18
      Basic - pro forma                     0.07              0.04                0.18                  0.16
      Diluted - as reported                 0.06              0.04                0.17                  0.16
      Diluted - pro forma                   0.06              0.03                0.16                  0.14


                                     Page 4



     NOTE 2.  LONG-TERM DEBT AND REDEEMABLE COMMON STOCK

     Long-term debt consists of the following:

                                                                                            
                                                                               September 30,        December 31,

                                                                                 2003                  2002
                                                                            ---------------      ----------------
Revolving line of credit with finance company, collateralized
    by accounts receivable, with interest at 1.0% over prime
    (effective rate of 4.8% at September 30, 2003); due Feb 2005             $    1,091,000      $      1,423,000
Notes payable to banks, collateralized by transportation
    equipment, due in installments through March 2012
    with interest ranging from 2.9% to 10.9%.                                       862,000               641,000
Notes payable to banks and finance companies, collateralized by
    land, buildings and improvements due in monthly and quarterly
    installments through February 2005 with interest ranging from
    3.6% to 11.0%                                                                11,809,000            11,794,000
Note payable to an investment company, uncollateralized
    with interest at 12.5%, payable quarterly, due in four quarterly
    installments beginning in 2005, including original issue premium             10,164,000            10,202,000
                                                                            ---------------      ----------------
                                                                            $    23,926,000      $     24,060,000
Less - current maturities                                                         3,214,000             3,515,000
                                                                            ---------------      ----------------
                                                                            $    20,712,000      $     20,545,000
                                                                            ===============      ================
 

     The Company  completed a $15,000,000  private  placement of debt and equity
with an investment  company on September 16, 1998.  Pursuant to the terms of the
agreement, the Company tendered an unsecured subordinated note with a face value
of  $10,000,000  bearing  interest of 12.5% with  interest  payable in quarterly
installments until December 31, 2005, when the first of four quarterly principal
installments  is due. The Company also tendered  1,622,448  shares of redeemable
common stock to the investment  company.  These shares are subject to repurchase
by the Company under certain  circumstances,  or beginning September 16, 2003 at
the holders option, at the then current average traded price of the stock. Prior
to September  16, 2003,  the Company was accreting  the  difference  between the
carrying  value and the  estimated  redemption  price of the  stock by  periodic
charges / credits to additional  paid-in  capital.  The Company is now adjusting
the carrying value of the redeemable  shares to the current average traded price
of the stock.

     The Company  obtained an independent  fair value  appraisal of the debt and
equity instruments reflecting a fair value allocation of the debt of $10,365,000
and the fair value allocation of the redeemable common stock of $4,635,000.  The
original  issue premium of $365,000 is being accreted as a reduction of interest
expense  over the term of the debt  instrument.  Debt issue costs of  $1,654,000
(including $266,000  representing the fair value of warrants issued to financial
advisors) have been allocated to the debt and redeemable common stock based upon
their fair values.  Costs of $511,000  allocated to the redeemable  common stock
reduced its original book value to $4,124,000.  Costs of $1,143,000 allocated to
the debt  instrument  are  included in other  assets and are being  amortized to
interest  expense  over the  life of the debt  instrument  using  the  effective
interest method.

     Certain notes payable to finance and investment companies contain covenants
that require the Company,  among other things,  to maintain certain earnings and
debt coverage ratios and receive  approval for certain  capital  expenditures as
defined in the agreements. The Company was in compliance with all debt covenants
at September 30, 2003.

                                     Page 5





NOTE 3.  STOCK OPTION PLAN

     The Company  adopted a stock  option plan (the  "Plan")  providing  for the
issuance of 250,000  shares of Class A common stock  pursuant to both  incentive
stock  options,  intended to qualify under  Section 422 of the Internal  Revenue
Code,   and  options   that  do  not   qualify  as   incentive   stock   options
("non-statutory").  The  Option  Plan was  registered  with the  Securities  and
Exchange  Commission  in  November  1995.  The purpose of the Plan is to provide
continuing incentives to the Company's officers,  key employees,  and members of
the Board of Directors.

     The  options  generally  vest  within  three  years  and  have  a ten  year
expiration period. The Company amended its Plan on December 1, 1996,  increasing
the number of shares  available  under the Plan to 600,000,  and further amended
its Plan on May 21, 2003,  increasing the number of shares available to 700,000.
Non-statutory  options have been granted  providing  for the issuance of 619,680
shares of Class A common  stock at exercise  prices  ranging from $1.32 to $4.25
per share. Options providing for the issuance of 540,144 shares were exercisable
at September 30, 2003.

NOTE 4.  LITIGATION AND CONTINGENCIES

     The  Company  is a party to  litigation  arising  in the  normal  course of
business.  Management  believes that the ultimate  outcome of these matters will
not have a material  effect on the Company's  financial  condition or results of
operations.

     The Company  holds a 15% equity  interest in an assisted  living center and
has guaranteed  debt related to the building of the investee.  Debt payments are
made by the investee  semi-annually and range in amounts from $45,000 to $90,000
by the time of the final payment on May 1, 2016.  The  outstanding  debt balance
was $1,665,000 at September 30, 2003, was contingent,  and was not recognized in
the  Company's  consolidated  financial  statements.  The Company would have the
right to sell the living center as a going  concern and use any proceeds,  after
payment of debts,  to  recover  amounts  owed to it by the living  center in the
event of default of the debt  payments.  The Company  expects  that the proceeds
from the sale of the living center would exceed the existing  debt.  The Company
believes  the  consolidation  of this  entity  may be  required  under FIN 46 at
December  31, 2003 (see note 6).  Total  assets of the  assisted  living  center
totaled  $1,804,000  as of September  30,  2003,  and losses for the nine months
ending September 30, 2003 equaled $88,000.

     The Oklahoma Office of Juvenile Affairs (OJA), in a cost-cutting  move, did
not exercise the option for the final year of a five-year contract providing for
the care of 80 juveniles at the Union City Juvenile Center. The contract expired
on December 2, 2002 and as of October 31,  2003,  the  facility  remains  vacant
while other sources of offenders  are being sought.  This was the first time the
Company had not had a multi-year contract extension renewed. The contract is the
only one the  Company  had with OJA.  The Union City  facility  is a  marketable
facility  and the  Company is actively  seeking a  replacement  population.  The
Company  re-opened the Union City facility on October 31, 2003 to accommodate an
overflow  of  approximately  25 private pay clients  from the  Company's  Carver
facility in Oklahoma City.



                                     Page 6



NOTE 5.  EARNINGS PER SHARE

    The following table sets forth the computation of earnings per share and
                      earnings per share assuming dilution.




                                                          Three months ended                      Nine months ended
                                                              September 30,                         September 30,
                                                                                                  
                                                            2003             2002              2003               2002
                                                        ------------     ------------      -------------      ------------
Numerator:
   Net income - basic                                $       346,000   $      220,000    $       929,000    $      886,000
   Effect of dilutive securities:
     - interest reduction on assumed debenture
     conversions, net of income tax                           43,000           43,000            130,000           130,000
                                                        ------------     ------------      -------------      ------------
Numerator for earnings per share, diluted            $       389,000   $      263,000    $     1,059,000    $    1,016,000
                                                        ============     ============      =============      ============
Denominator for earnings per share:
   Weighted average shares outstanding - basic             4,896,615        4,894,628          4,895,545         4,876,664
   Effect of dilutive securities:
    - debenture conversions                                1,283,333        1,283,333          1,283,333         1,283,333
    - stock options                                            7,799           56,477              2,364            91,162
    - stock warrants                                             ---          181,818                ---           238,636
                                                        ------------     ------------      -------------      ------------
Denominator for earnings per share, diluted                6,187,747        6,416,256          6,181,242         6,489,795
                                                        ============     ============      =============      ============
Income per share, basic                              $          0.07   $         0.04    $          0.19    $         0.18
                                                        ============     ============      =============      ============
Income per share, diluted                            $          0.06   $         0.04    $          0.17    $         0.16
                                                        ============     ============      =============      ============


     Outstanding  options and warrants of  1,297,780  for the three months ended
September  30,  2003,  164,700 for the three months  ended  September  30, 2002,
1,297,780 for the nine months ended September 30, 2003, and 164,700 for the nine
months ended September 30, 2002, have been excluded from the above  calculations
as they would be  anti-dilutive.  The average  exercise  prices of the excluded,
anti-dilutive  options and warrants were $1.75 for both the three months and the
nine months ended  September 30, 2003.  For both the three and nine months ended
September 30, 2002, the prices were $2.98.

NOTE 6.  RECENTLY ADOPTED ACCOUNTING STANDARDS

     In January 2003, the FASB issued  Interpretation  No.46,  Consolidation  of
Variable  Interest Entities (FIN 46). Subject to certain criteria defined in the
Interpretation,  FIN 46 will require  consolidation  by business  enterprises of
variable  interest  entities if the enterprise has a variable interest that will
absorb the majority of the entity's expected losses,  receives a majority of its
expected  returns,  or both. The provisions of FIN 46 are effective  immediately
for interests acquired in variable interest entities after January 31, 2003, and
at the beginning of the first interim or annual period  beginning after June 15,
2003, for interests  acquired in variable  interest  entities before February 1,
2003. The FASB has delayed the effective date until the end of the first interim
or annual period ending after  December 15, 2003 (for the Company,  December 31,
2003).  The Company is in the process of  determining  what impact,  if any, the
adoption of the  provisions of FIN 46 will have upon its financial  condition or
results of operations.  Certain  transitional  disclosures required by FIN 46 in
all financial  statements  initially  issued after  January 31, 2003,  have been
included in note 4.

     In May 2003, the FASB issued  Statement of Financial  Accounting  Standards
No. 150,  "Accounting for Certain Financial  Instruments with Characteristics of
both  Liabilities  and Equity" (SFAS 150).  SFAS 150 changes the  accounting for
certain financial instruments that, under previous guidance, could be classified
as equity or  "mezzanine"  equity,  by now  requiring  those  instruments  to be
classified as liabilities (or assets in some  circumstances) in the Consolidated
Balance Sheets. Further, SFAS 150 requires disclosure regarding the terms of

                                     Page 7



those  instruments  and  settlement  alternatives.  The  guidance  in  SFAS  150
generally is effective  for all financial  instruments  entered into or modified
after May 31,  2003,  and is otherwise  effective at the  beginning of the first
interim period beginning after June 15, 2003. The Company has evaluated SFAS 150
and  determined  that it does not have an impact on its financial  reporting and
disclosures.

NOTE 7.  SUBSEQUENT EVENTS

     The  Company  manages  an  assisted  living  center  and holds a 15% equity
interest  in the  center.  The  Company  also  guarantees  the  indebtedness  of
approximately  $1,665,000 on the center.  The Company has pledged certain assets
to obtain  refinancing  for the  indebtedness  maturing  in November  2003.  The
Company  also  entered  into a letter  of  intent  in  Octover  2003 to sell the
assisted living center.


                                     Page 8




               AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     This  document  contains   statements  that  are  not  historical  but  are
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
include statements regarding the expectations, beliefs, intentions or strategies
for the future.  The Company  intends  that all  forward-looking  statements  be
subject to the  safe-harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995. These forward-looking statements reflect the Company's views
as of the date  they are made  with  respect  to  future  events  and  financial
performance,  but are subject to many  uncertainties and risks which could cause
the actual results of the Company to differ  materially  from any future results
expressed  or implied by such  forward-  looking  statements.  Examples  of such
uncertainties  and  risks  include,  but are not  limited  to:  fluctuations  in
occupancy  levels and labor costs;  the ability to secure both new contracts and
the renewal of existing  contracts;  the  availability  and cost of financing to
redeem common shares and to expand the Company's business; and public resistance
to  privatization.  Additional  risk factors include those discussed in periodic
reports  filed by the Company from time to time.  The Company does not undertake
any obligation to update any forward-looking statements.

Liquidity and Capital Resources -

     The  Company's  business  strategy  is to  focus on the  private  community
corrections industry, expanding its operations in existing and additional states
through  new  federal  and  state  contracts  and  selective  acquisitions.  The
successful  implementation of the Company's growth plan will create the need for
additional capital and financing.

     Working capital at September 30, 2003 was $1,707,000 representing a current
ratio of  1.36:1.00,  compared to working  capital of  $1,130,000  and a current
ratio of  1.23:1.00  at  December  31,  2002.  Capital  expenditures  have  been
$2,017,000 in 2003, compared to $653,000 in 2002. The 2003 capital  expenditures
include the expansion of the Phoenix Center to 208 beds, completed in June 2003.
The 2002 capital expenditures  include normal,  operating purchases of vehicles,
equipment,  and building  improvements,  plus the beginning costs of the Phoenix
Center expansion.

     The Company had approximately  $4,232,000 of cash, short-term  investments,
and  revolving  credit  available  for new projects at September  30, 2003.  The
Company  believes it has adequate cash reserves and cash flow from operations to
meet its current cash  requirements.  The Company expects  current  contracts to
generate sufficient income to increase cash balances.

     The Company has a senior credit  facility  with Fleet  Capital  Corporation
consisting  of a $13,500,000  term loan and a revolving  line of credit equal to
the lesser of $3 million or 80% of eligible accounts receivable. As of September
30, 2003, the balance of the term loan equaled  $11,389,000  and the outstanding
revolving line equaled $1,091,000.

Results of Operations -

Three  Months  Ended  September  30,  2003  Compared to the Three  Months  Ended
September 30, 2002.

     The Company's  revenues  decreased by 8% to $6,346,000 for the three months
ended  September 30, 2003 from  $6,878,000 for the three months ended  September
30, 2002. The decrease in net revenues was a result of the expiration loss

                                     Page 9

     The Company's net income was $346,000 for the three months ended  September
30, 2003 and  $220,000  for the three  months  ended  September  30,  2002.  The
increase  of $126,000  in net income was a result of cost  reduction  efforts in
direct  and  general  and  administrative   expenses,   lower  depreciation  and
amortization,  and lower  interest  expense,  due to both  lower  rates and less
outstanding debt.

     The  Company's  earnings per share were $.07 basic and $.06 diluted for the
three months ended  September  30, 2003 and $.04 basic and diluted for the three
months ended September 30, 2002.

     Corporate. General and administrative expenses decreased 8% to $431,000 for
the three months ended  September  30, 2003,  from $470,000 for the three months
ended   September   30,  2002.   The  decrease  was  a  result  of   significant
cost-containment  efforts,  particularly  in the areas of personnel,  travel and
marketing,  that were  undertaken  in light of the  expiration of the Union City
Juvenile  Center  contract.  Interest  expense  decreased  $83,000 for the three
months ended September 30, 2003 versus the second quarter of 2002 as a result of
lower interest rates and lower outstanding  debt.  Depreciation and amortization
expenses  decreased  $107,000 as several  assets were fully  depreciated  during
2002.

Nine  Months  Ended  September  30, 2003  Compared  to the Nine  Months  Ended
September 30, 2002.

     The Company's  revenues  decreased  $1,619,000 to $18,628,000  for the nine
months ended  September  30, 2003  compared to  $20,247,000  for the nine months
ended September 30, 2002. The decreased revenues were a result of the expiration
of the Union City  Juvenile  Center  contract in December  2002.  The Union City
revenues were  $2,866,000  for the nine months ended  September  30, 2002.  This
reduction was  partially  offset by increased  revenues of  $1,247,000  from the
Company's adult facilities.

     Earnings  before  interest,   taxes,  depreciation  and  amortization  were
$4,302,000  for the nine months ended  September 30, 2003 compared to $4,692,000
for the nine months ended  September 30, 2002.  The decrease in earnings  before
interest, taxes, depreciation and amortization was a result of the expiration of
the Union City  Juvenile  Center  contract.  Earnings  before  interest,  taxes,
depreciation  and  amortization  can be reconciled  to earnings  before taxes by
adding interest and depreciation and amortization  expenses to net income before
taxes.

     Income before taxes  increased  $174,000 to $1,428,000  for the nine months
ended September 30, 2003 from $1,254,000 for the nine months ended September 30,
2002.

     The Company's  net income was $929,000 for the nine months ended  September
30, 2003 compared to $886,000 for the nine months ended  September 30, 2002. The
increase  of $43,000 in net  income  was a result of cost  reduction  efforts in
direct  and  general  and  administrative   expenses,   lower  depreciation  and
amortization,  and lower  interest  expense,  due to both  lower  rates and less
outstanding debt.

     The  Company's  earnings per share were $.19 basic and $.17 diluted for the
nine months ended  September  30, 2003,  compared to $.18 basic and $.16 diluted
for the nine months ended September 30, 2002.

     Corporate.  General and administrative expenses decreased to $1,214,000 for
the nine months ended  September 30, 2003  compared to  $1,547,000  for the nine
months  ended  September  30, 2002.  The  decrease  was a result of  significant
cost-containment  efforts,  particularly  in the areas of personnel,  travel and
marketing.  Interest  expense  decreased  $195,000  for the  nine  months  ended
September  30, 2003  compared to the nine months ended  September 30, 2002, as a
result of lower  interest rates and lower  outstanding  debt.  Depreciation  and
amortization   expenses   decreased   $369,000  as  several  assets  were  fully
depreciated during 2002.

 Critical Accounting Policies -

     Intangible assets.  Three of Avalon's  facilities - the Avalon Correctional
Center,  The Villa at Greeley and the Phoenix Center have  intangible  assets on
their books  representing the value allocated to the operating  contracts at the
time of their  acquisition.  Through December 31, 2001, these intangible  assets
were being amortized over a fifteen-year period.  Financial Accounting Standards
Board SFAS 142 requires that intangible assets, whose useful lives are estimated
to be indefinite,  can no longer be amortized.  Avalon's  intangible assets have
indefinite  lives  inasmuch as they relate to  contracts  that are  renewable at
minimal  costs,  are  routinely  renewed and are  expected to be renewed for the
foreseeable  future.  If the intangible  assets are shown to be impaired in some
future  period,  they are required to be written down to their fair value in the
period when the impairment is ascertained.  The Company's intangible assets with
indefinite  lives total  $2,845,000  at  September  30,  2003.  Any  impairments
recorded would

                                    Page 10


have an  adverse  effect on  earnings,  possibly  materially,  in the period the
impairment is determined.  During 2002,  independent appraisals were obtained on
the related properties.  The value on each property was higher than the carrying
value of the  underlying  intangible and tangible  assets,  so no impairment has
been found to exist.  Intangible  assets  with  indefinite  lives are tested for
impairment annually.

     Equity  valuation.  1,622,448 shares of the Company's stock  (approximately
one-third of the issued and outstanding shares) have a put attached which can be
exercised  beginning in September  2003.  This put is redeemable at the holder's
option and requires the Company to purchase the stock at the market  value.  The
stock is recorded on the Company's books at an estimated redemption value and is
updated  quarterly.  This change in stock value is offset by an equal  change to
Paid-in Capital.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     At September 30, 2003,  approximately half of the Company's  long-term debt
was subject to variable interest rates ($12,600,000 of debt outstanding to Fleet
Capital  Corporation).  The detrimental effect of a hypothetical 100 basis point
increase in interest rates would be to reduce income before provision for income
taxes by approximately $94,000 for the nine months ended September 30, 2003.

Item 4.   Controls and Procedures

     The Company's  chief  executive  officer and its vice  president of finance
have  evaluated  the  effectiveness  of the  Company's  disclosure  controls and
procedures  (as defined in Exchange Act Rules  13a-14(c) and  15d-14(c)) as of a
date within 90 days of the filing date (the "Evaluation Date") of this quarterly
report,  and  have  concluded  that as of the  Evaluation  Date,  the  Company's
disclosure  controls and procedures  were adequate,  effective,  and ensure that
material information  relating to the Company and its consolidated  subsidiaries
would be made known to them timely by others within those entities.

     There were no significant  changes in the Company's internal controls or in
other factors that could significantly  affect the Company's disclosure controls
and procedures subsequent to the Evaluation Date, nor were there any significant
deficiencies or material  weaknesses in such disclosure  controls and procedures
requiring corrective actions. As a result, no corrective actions were taken.

                                    Page 11

AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

PART II -                           OTHER INFORMATION


Item 1.           Legal Proceedings - None.

Item 2.           Changes in Securities - None.

Item 3.           Defaults Upon Senior Securities - None.

Item 4.           Submission of Matters to a Vote of Security Holders - None.

Item 5.           Other Information - None.

Item 6.           Exhibits and reports on Form 8-K - None.

Item 6(a)         Exhibits:

                  31.1  Certification of the Chief Executive Officer of Avalon
                        Correctional Services, Inc., pursuant to Section 302 of
                        the Sarbanes-Oxley Act of 2002.

                  31.2  Certification of the Vice President of Finance of Avalon
                        Correctional Services, Inc., pursuant to Section 302 of
                        he Sarbanes-Oxley Act of 2002.

                  32.1  Certification of the Chief Executive Officer of Avalon
                        Correctional Services, Inc., pursuant to 18 U.S.C.
                        Section 1350, as adopted pursuant to Section 906 of
                        the Sarbanes Oxley Act of 2002.

                  32.2  Certification of the Vice President of Finance of
                        Avalon Correctional Services, Inc., pursuant to 18
                        U.S.C. Section 1350, as adopted pursuant to Section
                        906 of the Sarbanes Oxley Act of 2002.



                                    Page 12


            AVALON CORRECTIONAL SERVICES, INC. AND SUBSIDIARIES

                                  SIGNATURES



     In accordance  with the requirement of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.



Date:   October 31, 2003                  AVALON CORRECTIONAL SERVICES, INC.




                                     By: s/  Donald E. Smith
                                         Donald E.Smith, Chief Executive Officer



                                     By: s/  Lloyd Lovely
                                         Lloyd Lovely, Vice President of Finance


                                    Page 13


                                                                   Exhibit 31.1
                                CERTIFICATIONS

I, Donald E. Smith, certify that:

1.   I  have  reviewed  this  quarterly   report  on  Form  10-Q  of  Avalon
     Correctional Services, Inc.;

2.   Based  on  my   knowledge,  this  quarterly  report  does not  contain  any
     untrue  statement  of  a  material  fact or omit  to state a  material fact
     necessary to make the statements made, in light of the  circumstances under
     which such statements were made, not  misleading with respect to the period
     covered by this quarterly report;

3.    Based  on  my knowledge,  the financial  statements,  and other  financial
      information  included  in  this quarterly report,  fairly  present in  all
      material  respects  the  financial  condition,  results of operations  and
      cash flows of  the  registrant  as  of, and for, the periods  presented in
      this quarterly report;

4.    The  registrant's  other  certifying  officer and I  are  responsible  for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15e-15(e)) for the registrant
      and have:

     a)  designed  such  disclosure  controls  and  procedures,  or caused  such
         disclosure ontrols and procedures to be designed under our supervision,
         to  ensure that  material  information  relating  to  the   registrant,
         including  its consolidated subsidiaries, is made known to us by others
         within those entities, particularly during  the  period  in  which this
         quarterly report is being prepared;

     b)  [Paragraph  omitted  in  accordance  with  SEC  transition instructions
         contained in SEC Release 34-47986]

     c)   evaluated the effectiveness of the  registrant's  disclosure  controls
          and  procedures and presented in this report our conclusions about the
          the effectiveness of the disclosure controls and procedures, as of the
          end of the period covered by this report based on such evaluation; and

     d)   disclosed  in  this  report  any  change in  the registrant's internal
          contol over financial reporting  that occurred during the registrant's
          most  recent  recent  fiscal quarter  (the registrant's fourth  fiscal
          quarter in the case of an annual report) that has materially affected,
          or  is  reasonably  likely  to  materially  affect,  the  registrant's
          internal control over financial reporting; and

5.   The registrant's other certifying  officer and I have disclosed,  based  on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit  committee  of  registrant's  board
     of  directors  (or  persons performing the equivalent functions):

     a)  all  significant  deficiencies  and material weaknesses in the  design
         or  operation  of internal control over financial reporting  which  are
         reasonably likely to   adversely   affect   the registrant's ability to
         record,  process,  summarize and report financial information;  and

     b)  any fraud, whether  or  not material, that involves management or other
         employees  who  have  a  significant  role in the registrant's internal
         control over financial reporting.



November 3, 2003

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer




                                                                   Exhibit 31.2

I,  Lloyd Lovely, certify that:


1.    I  have  reviewed   this  quarterly   report  on   Form  10-Q   of  Avalon
      Correctional Services, Inc.;

2.    Based on my  knowledge,  this  quarterly  report  does  not  contain   any
      untrue  statement  of  a material  fact  or  omit to state a material fact
      necessary to make the statements  made,  in  light  of  the  circumstances
      under which  such  statements  were  made,  not  misleading  with  respect
      to the period covered by this quarterly report;

3.    Based on my  knowledge,  the financial  statements,  and  other  financial
      information  included   in  this  quarterly report,  fairly present in all
      material respects the financial condition,  results of operations and cash
      flows of  the  registrant  as  of, and for, the periods  presented in this
      quarterly report;

4.    The  registrant's  other  certifying  officer and  I  are  responsible for
      establishing  and  maintaining  disclosure  controls  and  procedures  (as
      defined in Exchange Act Rules  13a-15(e) and 15e-15(e)) for the registrant
      and have:

      a)   designed   such  disclosure  controls  and procedures, or caused such
           disclosure  controls  and   procedures  to  be  designed   under  our
           supervision,  to ensure that material  information  relating  to  the
           registrant,  including its consolidated  subsidiaries, is  made known
           to us  by  others  within  those  entities,  particularly  during the
           period in which this quarterly report is being prepared;

      b)   [Paragraph  omitted  in  accordance  with SEC transition instructions
           contained in SEC Release 34-47986]

      c)   evaluated the effectiveness of  the registrant's  disclosure controls
           controls  and procedures and presented in this report our conclusions
           about the effectiveness of the disclosure controls and procedures, as
           of  the  end  of  the   period  covered  by this report based on such
           evaluation; and

      d)   disclosed in this report any  change  in  the  registrant's  internal
           contol over financial reporting that occurred during the registrant's
           most recent fiscal quarter (the registrant's fourth fiscal quarter in
           the  case  of  an  annual report) that has materially affected, or is
           reasonably likely  to  materially  affect,  the registrant's internal
           control over financial reporting; and

5.    The registrant's other certifying  officer and  I  have  disclosed,  based
      on  our  most  recent   evaluation  of  internal  control  over  financial
      reporting,  to  the  registrant's  auditors  and  the audit  committee  of
      registrant's  board of  directors  (or  persons performing  the equivalent
      functions):

       a)  all  significant  deficiencies  and material weaknesses in the design
           or  operation of internal control over financial reporting  which are
           reasonably likely to adversely  affect the  registrant's  ability  to
           record,  process,  summarize  and  report financial information;  and

       b)  any fraud, whether or not material, that involves management or other
           employees who have a significant role  in  the  registrant's internal
           control over financial reporting.




November 3, 2003

/s/ Lloyd Lovely

Lloyd Lovely
Vice President of Finance





                                                                  Exhibit 32.1

                          CERTIFICATION PURSUANT TO
                           18 U.S.C. SECTION 1350,
                            AS ADOPTED PURSUANT TO
                SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Avalon  Correctional  Services,  Inc.
(the  "Company")  on Form 10-Q for the period ended  September 30, 2003 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Donald E. Smith, Chief Executive Officer of the Company, certify, pursuant to
18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge:

(1)   The Report fully complies with the  requirements  of  section 13 (a) or 15
      (d) of the Securities Exchange Act of 1934; and

(2)   The   information  contained   in  the  Report  fairly  presents,  in  all
      material respects,  the financial  condition and results of  operations of
      the Company.

/s/ Donald E. Smith

Donald E. Smith
Chief Executive Officer
November 3, 2003








                                                                  Exhibit 32.2

                          CERTIFICATION PURSUANT TO
                           18 U.S.C. SECTION 1350,
                            AS ADOPTED PURSUANT TO
                SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Avalon  Correctional  Services,  Inc.
(the  "Company") on Form 10-Q for the period ended  September 30, 2003, as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
I, Lloyd Lovely, Vice President of Finance of the Company,  certify, pursuant to
18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge:

(1)   The  Report  fully complies with the  requirements of section 13 (a) or 15
      (d) of the Securities Exchange Act of 1934; and

(2)   The  information   contained  in   the  Report  fairly  presents,  in  all
      material respects,  the financial  condition and results of  operations of
      the Company.

/s/ Lloyd Lovely

Lloyd Lovely
Vice President of Finance
November 3, 2003