UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1999 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 0-20164 Krupp Government Income Trust II Massachusetts 04-3073045 (State or other jurisdiction (IRS employer identification no.) of incorporation or organization) One Beacon Street, Boston, Massachusetts 02108 (Address of principal executive offices) (Zip Code) (617) 523-0066 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Part I. FINANCIAL INFORMATION Item 1. FINANCIAL STATEMENTS This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of factors, including those identified herein. KRUPP GOVERNMENT INCOME TRUST II BALANCE SHEETS ASSETS June 30, December 31, 1999 1998 Participating Insured Mortgage Investments ("PIMIs")(Note 2): Insured mortgages $ 132,454,926 $ 133,132,325 Additional loans, net of impairment provision of $2,994,000 23,298,351 23,298,351 Participating Insured Mortgages ("PIMs")(Note 2) 38,165,995 38,331,257 Mortgage-Backed Securities and multi-family insured mortgage loan ("MBS")(Note 3) 35,717,274 41,834,199 Total mortgage investments 229,636,546 236,596,132 Cash and cash equivalents 20,722,659 18,010,578 Prepaid acquisition fees and expenses, net of accumulated amortization of $7,910,218 and $ 7,167,563 respectively 7,546,894 8,289,549 Prepaid participation servicing fees, net of accumulated amortization of $2,559,514 and $ 2,321,513 respectively 2,592,856 2,830,857 Interest receivable and other assets 1,801,722 1,682,882 Total assets $ 262,300,677 $ 267,409,998 LIABILITIES AND SHAREHOLDERS' EQUITY Deferred income on Additional Loans (Note 5) $ 2,737,012 $ 2,719,343 Other liabilities 181,119 43,563 Total liabilities 2,918,131 2,762,906 Shareholders' equity (Note 4): Common stock, no par value; 25,000,000 Shares authorized; 18,371,477 Shares issued and outstanding 259,399,589 264,099,856 Accumulated comprehensive income (loss) (17,043) 547,236 Total Shareholders' equity 259,382,546 264,647,092 Total liabilities and Shareholders' equity $ 262,300,677 $ 267,409,998 The accompanying notes are an integral part of the financial statements. KRUPP GOVERNMENT INCOME TRUST II STATEMENTS OF INCOME AND COMPREHENSIVE INCOME For the Three Months For the Six Months Ended June 30, Ended June 30, 1999 1998 1999 1998 Revenues: Interest income - PIMs and PIMIs: Basic interest $ 3,003,293 $ 3,206,385 $ 6,013,882 $ 6,343,372 Additional loan interest 446,566 373,763 974,594 885,750 Participation interest 254,482 138,559 254,482 832,913 Interest income - MBS 611,225 821,250 1,253,332 1,779,542 Interest income - other 236,990 237,848 466,486 426,753 Total revenues 4,552,556 4,777,805 8,962,776 10,268,330 Expenses: Asset management fee to an affiliate 435,676 485,653 871,899 970,604 Expense reimbursements to affiliates 79,161 (35,643) 118,584 72,840 Amortization of prepaid fees and expenses 490,328 525,669 980,656 1,051,337 General and administrative 146,501 136,455 209,706 221,077 Total expenses 1,151,666 1,112,134 2,180,845 2,315,858 Net income 3,400,890 3,665,671 6,781,931 7,952,472 Other comprehensive income: Net change in unrealized gain on MBS (528,174) 46,680 (564,279) 6,855 Total comprehensive income $ 2,872,716 $ 3,712,351 $ 6,217,652 $ 7,959,327 Earnings per share $ .19 $ .20 $ .37 $ .43 Weighted average shares outstanding 18,371,477 18,371,477 The accompanying notes are an integral part of the financial statements. KRUPP GOVERNMENT INCOME TRUST II STATEMENTS OF CASH FLOWS For the Six Months Ended June 30, 1999 1998 Operating activities: Net income $ 6,781,931 $ 7,952,472 Adjustments to reconcile net income to net cash provided by operating activities: Premium amortization 110,680 80,747 Amortization of prepaid fees and expenses 980,656 1,051,337 Changes in assets and liabilities: Decrease (increase) in interest receivable and other assets (118,840) 175,924 Increase (decrease) in other liabilities 137,556 (6,879) Net cash provided by operating activities 7,891,983 9,253,601 Investing activities: Principal collections on MBS 5,441,966 3,910,316 Principal collections on PIMs 842,661 888,196 Investment in PIMs and Insured Mortgages - (1,003,677) Increase (decrease) in deferred income on Additional Loans 17,669 (214,331) Net cash provided by investing activities 6,302,296 3,580,504 Financing activity: Dividends (11,482,198) (11,482,200) Net increase in cash and cash equivalents 2,712,081 1,351,905 Cash and cash equivalents, beginning of period 18,010,578 13,520,091 Cash and cash equivalents, end of period $ 20,722,659 $ 14,871,996 The accompanying notes are an integral part of the financial statements. KRUPP GOVERNMENT INCOME TRUST II NOTES TO FINANCIAL STATEMENTS 1. Accounting Policies Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in this report on Form 10-Q pursuant to the Rules and Regulations of the Securities and Exchange Commission. However, in the opinion of Berkshire Mortgage Advisors Limited Partnership (the "Advisor"), the Advisor to Krupp Government Income Trust II (the "Trust"), the disclosures contained in this report are adequate to make the information presented not misleading. In the opinion of the Advisor of the Trust, the accompanying unaudited financial statements reflect all adjustments (consisting primarily of normal recurring accruals) necessary to present fairly the Trust's financial position as of June 30, 1999, the results of its operations for the three and six months ended June 30, 1999 and 1998, and its cash flows for the six months ended June 30, 1999 and 1998. The results of operations for the three and six months ended June 30, 1999 are not necessarily indicative of the results which may be expected for the full year. See Management's Discussion and Analysis of Financial Condition and Results of Operations included in this report. 2. PIMs and PIMIs At June 30, 1999, the Trust's PIMs and PIMIs have a fair value of $194,024,770 and gross unrealized gains and losses of $621,697 and $516,199, respectively. The PIMs and PIMIs have maturities ranging from 2008 to 2036. At June 30, 1999, the Trust's six participating insured mortgage loans were not delinquent of principal or interest. Windmill Lakes and Oasis have been adversely affected by a competitive housing market in the South Florida area. As a result, at June 30, 1999 their respective borrowers are in technical default for not making the full required base interest payments due on the Additional Loan. The Advisor is currently assessing its options related to these loans. Management believes that the impairment provision of $2,994,000 is adequate based on its analysis of property operations underlying the Additional Loans. 3. MBS At June 30, 1999, the Trust's MBS portfolio has an amortized cost of approximately $35,734,317 and gross unrealized gains and losses of $228,599 and $245,642, respectively. The MBS portfolio has maturities ranging from 2008 to 2031. At June 30, 1999, the Trust's insured mortgage loan was not delinquent of principal or interest. Continued KRUPP GOVERNMENT INCOME TRUST II NOTES TO FINANCIAL STATEMENTS, Continued 4. Changes in Shareholder's Equity A summary of changes in Shareholders' equity for the six months ended June 30, 1999 is as follows: Accumulated Total Common Retained Comprehensive Shareholders' Stock Earnings Income (Loss) Equity Balance at December 31, 1998 $ 264,099,856 $ - $ 547,236 $ 264,647,092 Net income - 6,781,931 - 6,781,931 Dividends (4,700,267) (6,781,931) - (11,482,198) Change in unrealized gain on MBS - - (564,279) (564,279) Balance at $ 259,399,589 $ - $ (17,043) $ 259,382,546 June 30, 1999 5. Related Party Transactions During the three months ended June 30, 1999, additional loan interest income from an affiliate of the Advisor of $147,760 was received. During the six months ended June 30, 1999 and 1998, additional loan interest income from an affiliate of the Advisor of $369,401 and $221,641, respectively, was received. In addition, the Trust received $191,982 of participation interest income during the three months ended June 30, 1999 and $191,982 and $68,456 during the six months ended June 30, 1999 and 1998, respectively from an affiliate of the Advisor. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including those concerning Management's expectations regarding future financial performance and future events. These forward-looking statements involve significant risk and uncertainties, including those described herein. Actual results may differ materially from those anticipated by such forward-looking statements. The Advisor of the Trust conducted an assessment of the Trust's core internal and external computer information systems and has taken the necessary steps to understand the nature and extent of the work required to make its systems Year 2000 ready in those situations in which it is required to do so. The Year 2000 readiness issue concerns the inability of computerized information systems to accurately calculate, store or use a date after 1999. This could result in a system failure or miscalculations causing disruptions of operations. The Year 2000 issue affects virtually all companies and all organizations. In this regard, the Advisor of the Trust, along with certain affiliates, began a computer systems project in 1997 to significantly upgrade its existing hardware and software. The Advisor completed the testing and conversion of the financial accounting operating systems in February 1998. As a result, the Advisor has generated operating efficiencies and believes its financial accounting operating systems are Year 2000 ready. The Advisor incurred hardware costs as well as consulting and other expenses related to the infrastructure and facilities enhancements necessary to complete the upgrade and prepare for the Year 2000. There are no other significant internal systems or software that the Trust is using at the present time. The Advisor of the Trust surveyed the Trust's material third-party service providers (including but not limited to its banks and telecommunications providers) and significant vendors and received assurances that such providers and vendors are to be Year 2000 ready. The Trust does not anticipate any problems with such providers and vendors that would materially impact its results of operations, liquidity or capital resources. Nevertheless the Advisor is developing contingency plans for all of its "mission-critical functions" to insure business continuity. In addition, the Trust is also subject to external forces that might generally affect industry and commerce, such as utility and transportation company Year 2000 readiness failures and related service interruptions. However, the Trust does not anticipate these would materially impact its results of operations, liquidity or capital resources. To date, the Trust has not incurred any cost associated with being Year 2000 ready. All costs have been incurred by the Advisor and it is estimated that any future Year 2000 readiness costs will be borne by the Advisor. Liquidity and Capital Resources At June 30, 1999 the Trust has significant liquidity consisting of cash and cash equivalents, of approximately $20.7 million as well as the cash inflows provided by PIMs, PIMIs, MBS, cash and cash equivalents. The Trust may also receive additional cash flow from the participation features of its PIMs and PIMIs. The Trust anticipates that these sources will be adequate to provide the Trust with sufficient liquidity to meet its obligations, including providing dividends to its investors for the forseeable future. The most significant demand on the Trust's liquidity is quarterly dividends paid to investors of $5.7 million. Funds for dividends come from interest income received on PIMs, PIMIs, MBS and cash and cash equivalents net of operating expenses, and the principal collections received on PIMs, PIMIs and MBS. The portion of dividends funded from principal collections reduces the capital resources of the Trust. As the capital resources of the Trust decrease, the total cash flows to the Trust will also decrease which may result in periodic adjustments to the dividends paid to the investors. The Advisor of the Trust periodically reviews the dividend rate to determine whether an adjustment is necessary based on projected future cash flows. Based on current projections, the Advisor believes the Trust can maintain the current dividend rate for the remainder of the year. In general, the Advisor tries to set a dividend rate that provides for level quarterly distributions. To the extent quarterly dividends do not fully utilize the cash available for distribution and cash balances increase, the Advisor may adjust the dividend rate or distribute such funds through a special distribution. The Trust's investments in PIMs and PIMIs, in addition to providing guaranteed or insured monthly principal and interest payments on the MBS and insured mortgages, may provide the Trust with additional income through participation in the cash generated by the operations of the underlying properties and a portion of the appreciation realized upon the sale or refinancing of the underlying properties. The Trust's participation interests and the principal and interest payments on the Additional Loan portion of the PIMIs are neither insured nor guaranteed and will depend primarily on the successful operation of the underlying properties. Most of the properties underlying the Trust's PIMs and PIMIs generate sufficient operating revenues to adequately maintain the property, service the debt and pay participating interest to the Trust. However, the operating performance of Windmill Lakes and Oasis at Springtree in South Florida have continued to be adversely affected by highly competitive housing markets, and the respective borrowers are currently delinquent on their obligations on their Additional Loans. The Advisor is currently assessing its options related to these loans. For the first five years of the PIMs and PIMIs the borrowers are prohibited from prepaying. For the second five years, the borrowers can prepay the loans incurring a prepayment penalty for PIMs or paying all amounts due under the PIMIs and satisfying the required preferred return. The Trust has the option of calling certain PIMs and all the PIMIs by accelerating their maturity if the loans are not prepaid by the tenth year after permanent funding. The Trust will determine the merits of exercising the call option for each PIM or PIMI as economic conditions warrant. Such factors as the condition of the asset, local market conditions, interest rates and available financing will have an impact on this decision. Assessment of Credit Risk The Trust's investments in mortgages are guaranteed or insured by the Fannie Mae, the Federal Home Loan Mortgage Corporation (FHLMC), and the United States Department of Housing and Urban Development (HUD) and therefore the certainty of their cash flows and the risk of material loss of the amounts invested depends on the creditworthiness of these entities. Fannie Mae is a federally chartered private corporation that guarantees obligations originated under its programs. However, obligations of Fannie Mae are not backed by the U.S. Government. Fannie Mae is one of the largest corporations in the United States and the Secretary of the Treasury of the United States has discretionary authority to lend up to $2.25 billion to Fannie Mae at any time. FHLMC is a federally chartered corporation that guarantees obligations originated under its programs and is wholly owned by the twelve Federal Home Loan Banks. These obligations are not guaranteed by the U.S. Government or the Federal Home Loan Bank Board. HUD, an agency of the U.S. Government, insures the obligations originated under its programs, which are backed by the full faith and credit of the U.S. Government. The Trust's Additional Loans have similar risks as those associated with higher risk debt instruments, including: reliance on the owner's operating skills and ability to maintain occupancy levels, control operating expenses, maintain properties and obtain adequate insurance coverage; adverse changes in general economic conditions, adverse local conditions, and changes in governmental regulations, real estate zoning laws, or tax laws; and other circumstances over which the Trust may have little or no control. The Trust includes in cash and cash equivalents $19.2 million of commercial paper, which is issued by entities with a credit rating equal to one of the top two rating categories of a nationally recognized statistical rating organization. Operations The Trust's net income decreased by $1.2 million during the six months ended June 30, 1999 as compared to the six months ended June 30, 1998 due primarily to decreases in participation interest income, interest income on MBS and basic interest income on PIMs and PIMIs. Participation interest income was higher in 1998 as compared to 1999 due primarily to the receipt of participation interest from the St. Germain PIMI of $265,000 and The Estates PIM of $232,000 in the first quarter of 1998. In addition, the Trust received participation income totaling $336,000 from six PIMIs during the first half of 1998 as compared to $254,000 from two PIMIs during the first half of 1999. Interest income on MBS decreased during 1999 as compared to 1998 due to significant principal collections reducing the MBS investment balance. Basic interest on PIMs and PIMIs decreased in 1999 as compared to 1998 due primarily to the St. Germain prepayment in the third quarter of 1998. Net income decreased by $265,000 during the three months ended June 30, 1999 as compared to the corresponding period in 1998 due primarily to lower basic interest on PIMs and PIMIs, and interest income on MBS. Basic interest on PIMs and PIMIs, and interest income on MBS decreased due to principal collections and prepayments reducing the Trust's mortgage investments. The Trust funds a portion of its distributions with principal collections which reduces the invested assets generating income from the Trust. As invested assets decline so will interest income on MBS, basic interest on PIM and PIMIs, and other interest income. KRUPP GOVERNMENT INCOME TRUST II PART II - OTHER INFORMATION Item 1. Legal Proceedings Response: None Item 2. Changes in Securities Response: None, Item 3. Defaults upon Senior Securities Response: None Item 4. Submission of Matters to a Vote of Security Holders Response: None Item 5. Other Information Response: None Item 6. Exhibits and Reports on Form 8-K Response: None SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Krupp Government Income Trust II (Registrant) BY: / s / Robert A. Barrows Robert A. Barrows Treasurer and Chief Accounting Officer of Krupp Government Income Trust II. DATE: August 6, 1999