UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549
                      .............................

                                FORM 10-Q
                      .............................

     (Mark One)

       [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly Period Ended June 29, 2007

       [   ]  TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ............. to ...........

                    Commission File Number:  0-19306

                       .............................

                          EXCEL TECHNOLOGY, INC.

                  Delaware                         11-2780242
      (State or other jurisdiction of          (I.R.S. Employer
       incorporation of organization)          Identification No.)

             41 Research Way, East Setauket, New York 11733
          (Address of principal executive offices) (Zip Code)

   Registrant's telephone number, including area code:  (631) 784-6175

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.

                        Yes [ X ]      No  [   ]

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.  See definition
of "accelerated filer and large accelerated filer" in Rule 12b-2 of the
Exchange Act.  (Check one):

        Large accelerated filer  [   ]    Accelerated filer [ X ]
                      Non-accelerated filer [   ]

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).  Yes [   ] No [ X ]

The number of shares outstanding of registrant's common stock, par value
$.001 on July 25, 2007 was 11,935,170.

                                CONTENTS

                     PART I.  FINANCIAL INFORMATION

                                                                     Page
Item 1.   Consolidated Financial Statements:
          ..................................

          Consolidated Balance Sheets as of June 29, 2007 (unaudited)
            and December 31, 2006                                       3

          Consolidated Statements of Income (unaudited) for the Three
            Months Ended June 29, 2007 and June 30, 2006                4

          Consolidated Statements of Income (unaudited) for the Six
            Months Ended June 29, 2007 and June 30, 2006                5

          Consolidated Statements of Cash Flows (unaudited) for the
            Six Months Ended June 29, 2007 and June 30, 2006            6

          Notes to Consolidated Financial Statements (unaudited)        7

Item 2.   Management's Discussion and Analysis of Financial
         .................................................
            Condition and Results of Operations                        14
            ...................................

Item 3.   Quantitative and Qualitative Disclosures about Market Risk   18
         ..........................................................

Item 4.   Controls and Procedures                                      19
          .......................

                       PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                            19
          .................
Item 1A.  Risk Factors                                                 19
          ............
Item 2.   Unregistered Sale of Equity Securities and Use of Proceeds   19
          ..........................................................
Item 3.   Defaults Upon Senior Securities                              19
          ...............................
Item 4.   Submission of Matters to a Vote of Security-Holders          20
          ...................................................
Item 5.   Other Information                                            20
          .................
Item 6.   Exhibits                                                     20
          ........
            Exhibits  -  (11) Computation of net income per share      23
                         (31) Certifications Pursuant to Section 302
                              of the Sarbanes-Oxley Act of 2002        24
                         (32) Certifications Pursuant to Section 906
                              of the Sarbanes-Oxley Act of 2002,
                              18 U.S.C. Section 1350                   26

PART I.   FINANCIAL INFORMATION

Item 1.   Consolidated Financial Statements:
          ..................................

                       CONSOLIDATED BALANCE SHEETS
                (In thousands, except per share amounts)

                                             June 29, 2007  Dec. 31, 2006
                                             .............  .............
                                              (Unaudited)
Assets
Current assets:
  Cash                                            $  7,727       $  9,903
  Investments                                       53,950         53,220
  Accounts receivable, less allowance for
    doubtful accounts of $805 and $784 in
    2007 and 2006, respectively                     26,398         22,716
  Inventories                                       35,190         34,906
  Deferred income taxes                              2,361          2,131
  Other current assets                               1,597          1,314
                                                  ........       ........
      Total current assets                         127,223        124,190
                                                  ........       ........

Property, plant and equipment                       25,183         25,503
Other assets                                         1,734            391
Goodwill                                            32,004         31,895
                                                  ........       ........
Total Assets                                      $186,144       $181,979
                                                  ........       ........
                                                  ........       ........

Liabilities and Stockholders' Equity
.....................................
Current liabilities:
  Accounts payable                                $  6,567       $  6,386
  Accrued expenses and other current liabilities     6,261          6,902
  Income taxes payable                                  80            354
                                                  ........       ........
     Total current liabilities                      12,908         13,642
                                                  ........       ........

Deferred income taxes                                3,174          3,171
Accrued deferred compensation                        1,398          1,375
Minority interest in subsidiary                        125             66

Stockholders' equity:
  Preferred stock, par value $.001 per share:
    2,000 shares authorized, none issued                 0              0
  Common stock, par value $.001 per share:
    20,000 shares authorized, 11,923 and 12,088
    shares issued and outstanding in 2007 and 2006,
    respectively                                        12             12
  Additional paid-in capital                        44,407         49,161
  Retained earnings                                120,770        111,602
  Accumulated other comprehensive income             3,350          2,950
                                                  ........       ........
     Total stockholders' equity                    168,539        163,725
                                                  ........       ........
Total Liabilities and Stockholders' Equity        $186,144       $181,979
                                                  ........       ........
                                                  ........       ........

See Notes to Consolidated Financial Statements.

                   CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited and in thousands, except income per share amounts)
                                                    Three Months Ended
                                                  .......................
                                                  June 29,       June 30,
                                                    2007           2006
                                                  ........       ........

Net sales and services                            $ 40,532       $ 39,530
Cost of sales and services                          22,470         21,484
                                                  ........       ........
Gross profit                                        18,062         18,046

Operating expenses:
  Selling and marketing                              4,619          4,965
  General and administrative                         3,944          3,070
  Research and development                           3,783          3,655
                                                  ........       ........

     Total operating expenses                       12,346         11,690
                                                  ........       ........

Income from operations                               5,716          6,356

Non-operating income (expense):
  Interest income                                      843            581
  Minority interest                                   (59)           (10)
  Merger expenses                                        0        (1,146)
  Foreign currency gains and other income, net          41            165
                                                  ........       ........

Income before provision for income taxes             6,541          5,946

Provision for income taxes                           2,028          1,956
                                                  ........       ........

Net income                                        $  4,513       $  3,990
                                                  ........       ........
                                                  ........       ........


  Basic income per common share                      $0.37          $0.33
                                                  ........       ........
                                                  ........       ........

  Weighted average common shares outstanding        12,063        12,066
                                                  ........       ........
                                                  ........       ........

  Diluted income per common share                    $0.37          $0.32
                                                  ........       ........
                                                  ........       ........

  Weighted average common and
    common equivalent shares outstanding            12,352         12,531
                                                  ........       ........
                                                  ........       ........


See Notes to Consolidated Financial Statements.


                   CONSOLIDATED STATEMENTS OF INCOME
     (Unaudited and in thousands, except income per share amounts)
                                                     Six Months Ended
                                                  .......................
                                                  June 29,       June 30,
                                                    2007           2006
                                                  ........       ........

Net sales and services                            $ 81,473       $ 75,855
Cost of sales and services                          45,570         40,540
                                                  ........       ........
Gross profit                                        35,903         35,315
Operating expenses:
  Selling and marketing                              8,946          9,741
  General and administrative                         8,118          5,965
  Research and development                           7,609          7,280
                                                  ........       ........
     Total operating expenses                       24,673         22,986
                                                  ........       ........

Income from operations                              11,230         12,329

Non-operating income (expense):
  Interest income                                    1,624          1,017
  Minority interest in net income of subsidiary       (58)           (13)
  Merger expenses                                        0        (1,984)
  Foreign currency gains and other income, net         138            284
                                                  ........       ........

Income before provision for income taxes            12,934         11,633

Provision for income taxes                           3,766          3,776
                                                  ........       ........
Net income                                        $  9,168       $  7,857
                                                  ........       ........
                                                  ........       ........
  Basic income per common share                      $0.76          $0.65
                                                  ........       ........
                                                  ........       ........

  Weighted average common shares outstanding        12,085         12,063
                                                  ........       ........
                                                  ........       ........

  Diluted income per common share                    $0.74          $0.63
                                                  ........       ........
                                                  ........       ........
  Weighted average common and
     common equivalent shares outstanding           12,380         12,496
                                                  ........       ........
                                                  ........       ........

See Notes to Consolidated Financial Statements.


                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Unaudited and in thousands)

                                                     Six Months Ended
                                                  .......................
                                                  June 29,       June 30,
                                                    2007           2006
                                                  ........       ........
Operating activities:
  Net income                                      $  9,168       $  7,857
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Minority interest                                 58             13
      Depreciation and amortization                  1,338          1,324
      Stock compensation expense                     1,642             77
      Stock-based compensation tax benefit           (498)              0
      Excess income tax benefit
        from employee stock options                      0           (25)
      Gain on sale of equipment                          0           (80)
      Provision for doubtful accounts                   36             41
      Deferred income taxes                          (229)              0
      Changes in operating assets and liabilities:
        Accounts receivable                        (3,591)        (1,804)
        Inventories                                  (123)        (5,376)
        Other current assets                         (260)            255
        Other assets                               (1,264)          (541)
        Accounts payable                               144          2,658
        Accrued expenses and other
          current liabilities                        (626)          3,543
                                                  ........       ........
          Net cash provided by
             operating activities                    5,795          7,942
                                                  ........       ........
Investing activities:
  Purchases of investments, net of redemptions       (730)       (14,500)
  Purchases of property, plant and equipment         (860)          (828)
  Proceeds from the sale of equipment                    0            216
                                                  ........       ........
          Net cash used in investing activities    (1,590)       (15,112)
                                                  ........       ........
Financing activities:
  Proceeds from exercise of common stock options    1,209             193
  Repurchases of common stock                      (8,067)              0
  Stock-based compensation tax benefit                 498             25
                                                  ........       ........
          Net cash (used in) provided
            by financing activities                (6,360)            218
                                                  ........       ........

Effect of exchange rate changes on cash               (21)            124
                                                  ........       ........
Net decrease in cash                               (2,176)        (6,828)
Cash - beginning of period                           9,903         16,303
                                                  ........       ........
Cash - end of period                              $  7,727       $  9,475
                                                  ........       ........
                                                  ........       ........

Supplemental cash flow information:
....................................
Cash paid for:
  Interest                                        $      0       $      0
  Income taxes                                    $  3,772       $    224


See Notes to Consolidated Financial Statements.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         (Unaudited)

A.   CONSOLIDATED FINANCIAL STATEMENTS
     .................................

     Excel Technology, Inc. and Subsidiaries (the "Company") manufactures
and markets laser systems and electro-optical components primarily for
industrial and scientific applications.

     The consolidated balance sheet as of June 29, 2007, the consolidated
statements of income for the three and six months ended June 29, 2007 and
June 30, 2006 and the consolidated statements of cash flows for the six
months ended June 29, 2007 and June 30, 2006 have been prepared by the
Company and are unaudited.  In the opinion of management, all adjustments
(which included only normal recurring adjustments) have been made which
are necessary to present fairly the financial position, results of
operations and cash flows of the Company at June 29, 2007 and for all
periods presented.

     The preparation of financial statements in conformity with U.S.
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses reported in those financial
statements.  These judgments can be subjective and complex, and
consequently actual results could differ from those estimates and
assumptions.

     For information concerning the Company's significant accounting
policies, reference is made to the Company's Annual Report on Form 10-K
for the year ended December 31, 2006. While the Company believes that the
disclosures presented are adequate to make the information contained
herein not misleading, it is suggested that these statements be read in
conjunction with the consolidated financial statements and notes included
in the Form 10-K.  Results of operations for the period ended June 29,
2007 are not necessarily indicative of the operating results to be
expected for future interim periods or the full year ending December 31,
2007.

     The Company's quarterly closing dates end on the Friday prior and
closest to or on the last day of each calendar quarter.  The Company's
fiscal year always ends on December 31 st.

B.   TERMINATED MERGER
     .................

     On February 20, 2006, the Company entered into an Agreement and Plan
of Merger (the "Merger Agreement") with Coherent, Inc. ("Coherent"), and
Spider Acquisition Merger Corporation, a wholly owned subsidiary of
Coherent ("Merger Sub").  Under the Merger Agreement, Merger Sub was to
be merged with and into the Company (the "Merger"), the separate
corporate existence of Merger Sub would cease and the Company would have
continued as the surviving corporation and as a wholly-owned subsidiary
of Coherent.

     Pursuant to the Merger Agreement, at the effective time of the
Merger, each issued and outstanding share of common stock of the Company
issued and outstanding would have been automatically converted into the
right to receive $30.00 per share in cash.

     The Merger was conditioned upon, among other things, the adoption of
the Merger Agreement by the stockholders of the Company pursuant to
applicable law, the termination or expiration of the waiting period under
the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and obtaining
material foreign antitrust approvals reasonably determined by Coherent to
be required.

     On April 4, 2006, the stockholders of the Company voted to adopt the
Merger Agreement providing for the acquisition of the Company by
Coherent.  On May 9, 2006, Coherent, Inc. received U.S. antitrust
approval to acquire the Company.  On October 25, 2006, the German Federal
Cartel Office issued a prohibition order on the merger.  On November 1,
2006, the Merger Agreement between the Company and Coherent was
terminated.  In connection with the merger, the Company incurred $1.1
million and $2.0 million in merger related expenses, which have been
included in the consolidated statement of income for the three and six
months ended June 30, 2006, respectively.

C.   ACCOUNTING FOR STOCK-BASED COMPENSATION
     .......................................

     The Company's stock-based employee compensation plans are described
more fully below.  Effective January 1, 2006, the Company adopted the
fair value recognition provisions of SFAS No. 123(R), "Share-Based
Payment" ("SFAS No. 123 (R)"), using the modified prospective transition
method.  Under that transition method, compensation expense recognized
for the three and six months ended June 29, 2007 and June 30, 2006
includes compensation expense for all share-based payments granted prior
to, but not yet vested as of January 1, 2006, based on the grant date
fair value determined in accordance with the original provisions of SFAS
No. 123.  The fair value of the options was determined at the date of
grant using the Black-Scholes option pricing model and is being amortized
to expense over the options' vesting periods.  Stock based compensation
expense for an award with only service conditions that has a graded
vesting schedule is recognized on a straight-line basis over the
requisite service period for the entire award, with such amount
recognized at any date at least equaling the portion of the grant date
fair value of the award that is vested at that date.  Stock based
compensation expense for an award that includes a performance condition
that has a graded vesting schedule is recognized under the accelerated
method.

     There were no restricted stock grants during the three months ended
June 29, 2007 and 125 thousand shares of restricted stock granted for the
six months ended June 29, 2007, of which 28 thousand vested during the
second quarter of 2007 and 72 thousand vest contingent on attainment of a
performance condition.  Of the 28 thousand restricted shares that were
issued to employees and vested during the six months ended June 29, 2007,
12 thousand were surrendered to the Company to fulfill the employee's
statutory minimum tax withholding obligations of $327 thousand for the
applicable income. The 12 thousand acquired shares were retired.  This
net share settlement had no impact on the amount of compensation cost
recognized in respect of these awards.  There were no stock option grants
during the six months ended June 29, 2007.  There were no stock option or
other share-based award grants during the six months ended June 30, 2006.

     The following table illustrates the stock based compensation expense
recorded in the statements of income for the three and six months ended
June 29, 2007 and June 30, 2006 and the impact on the Company's income
before provision for income taxes, net income and income per share (In
thousands, except per share data).

                                           Three months    Three months
                                               ended          ended
                                           June 29, 2007   June 30, 2006

Stock based compensation expense:
     Stock options                            $    17           $    27
     Restricted stock                         $   834                 0

Impact on income before provision
  for income taxes                            $   851           $    27
Impact on net income                          $   593           $    27
Impact on basic income per common share       $  0.05           $  0.00
Impact on diluted income per common share     $  0.05           $  0.00

                                            Six months      Six months
                                               ended           ended
                                           June 29, 2007   June 30, 2006
Stock based compensation expense:
     Stock options                             $    34          $    77
     Restricted stock                          $ 1,608                0

Impact on income before provision
  for income taxes                             $ 1,642          $    77
Impact on net income                           $ 1,174          $    77
Impact on basic income per common share        $  0.10          $  0.01
Impact on diluted income per common share      $  0.09          $  0.01

     The actual income tax benefit realized for the tax deductions from
stock option exercises for the six months ended June 29, 2007 and June
30, 2006 was $488 thousand and $25 thousand, respectively.

     There was a $498 thousand tax benefit recognized related to the
compensation expense for share-based payment arrangements for the six
months ended June 29, 2007, of which $269 thousand related to restricted
stock that vested, resulting in a $229 thousand deferred tax asset at
June 29, 2007.  The excess tax benefit associated with vested restricted
stock was $10 thousand for the six months ended June 29, 2007.  There was
no tax benefit recognized on the total compensation expense for the
share-based payment arrangements for the six months ended June 30, 2006,
as all the related options were incentive stock options and the tax
benefit associated with disqualified incentive stock options is
recognized by the Company only after such incentive stock options are
exercised and disqualified.

     The following paragraphs describe each of the Company's stock-based
compensation plans:

     In 1990, the Company adopted a stock option plan (the "Plan") which
provided for the granting of incentive stock options and non-incentive
stock options to certain key employees, including officers and directors,
to purchase an aggregate of 2,000,000 shares of common stock, as amended,
at prices and terms determined by the Board of Directors.  Options
granted under the Plan, which terminated on July 30, 2000, may be
exercisable for a period of up to ten years.  All options granted to
employees under the Plan have exercise prices equal to the market value
of the stock on the date of grant, vest ratably over three or five years
and expire either five or ten years from date of grant.

     In 1998, the Company adopted a stock option plan (the "1998 Plan")
which provides for the granting of incentive stock options and non-
incentive stock options to certain key employees, including officers and
directors, and consultants to purchase an aggregate of 1,000,000 shares
of common stock at prices and terms determined by the Board of Directors.
The exercise price per share of incentive stock options must be at least
100% of the market value of the stock on the date of the grant, except in
the case of shareholders owning more than 10% of the outstanding shares
of common stock, the option price must be at least 110% of the market
value on the date of the grant, and for non-incentive stock options such
price may be less than 100% of the market value of the stock on the date
of grant.  Options granted under the 1998 Plan, which terminates on April
8, 2008, may be exercisable for a period up to ten years.  Through June
29, 2007, all options granted to employees under the 1998 Plan have
exercise prices equal to the market value of the stock on the date of
grant, vest ratably over three or five years, and expire either five or
ten years from the date of grant.  As of June 29, 2007, options for the
purchase of 10,092 shares were available for future grant under the 1998
Plan.

     In 2004, the Company adopted a stock option plan (the "2004 Plan")
which provides for the granting of incentive stock options and non-
incentive stock options to certain key employees, including officers and
directors of the Company and consultants to purchase an aggregate of
1,000,000 shares of common stock at prices and terms determined by the
Board of Directors.  The option price per share of incentive stock
options must be at least 100% of the market value of the stock on the
date of the grant, except in the case of shareholders owning more than
10% of the outstanding shares of common stock, the option price must be
at least 110% of the market value on the date of the grant, and for non-
incentive stock options such price may be less than 100% of the market
value of the stock on the date of grant.  Options granted under the 2004
Plan, which terminates on February 23, 2014, may be exercisable for a
period up to ten years.  Through June 29, 2007, all options granted to
employees under the 2004 Plan have exercise prices equal to the market
value of the stock on the date of grant, vest immediately, and expire ten
years from the date of grant.  Although there were 445,000 shares of
common stock available for issuance under the 2004 Plan, when the 2006
option plan discussed below was approved, the Company agreed to
discontinue granting options under the 2004 Plan.

     In 2006, the Company adopted a stock option / stock issuance plan
(the "2006 Plan"), which provides for an aggregate of up to 750,000
shares of common stock, which may be directly issued to eligible
participants, granted as incentive stock options to employees of the
Company or granted as non-statutory stock options to employees, including
officers and directors of the Company, as well as to certain advisors and
consultants. Shares of common stock issued under the 2006 Plan may, in
the discretion of the Company's Compensation Committee ("the Committee"),
be fully and immediately vested upon issuance or may vest in one or more
installments over the participant's period of service and / or upon
attainment of specified performance objectives.  Recipients of common
stock under the stock issuance program have full stockholder rights with
respect to those shares, whether or not their interest in those shares is
vested.  The exercise price for the common stock underlying the options
is determined by the Committee, but in no event shall it be less than
100% of the fair market value of the Company's common stock on the date
the option is granted (110% in the case of incentive stock options
granted to optionees who own more than 10% of the voting power of all
classes of stock of the Company).  No option granted under the 2006 Plan
may be exercised after the expiration of the option, which may not, in
any case, exceed ten years from the date of grant (five years in the case
of incentive options granted to persons who own more than 10% of the
voting power of all classes of the stock of the Company). Options granted
under the 2006 Plan are exercisable on such basis as determined by the
Committee, and become fully exercisable upon the sale or merger of the
Company, as defined in the 2006 Plan.  As of June 29, 2007, no options
were granted and 125 thousand restricted common shares were awarded under
the 2006 Plan.

     The following table summarizes activity related to the Company's
stock option / stock issuance plans during the six months ended June 29,
2007:

                                          Stock    Weighted     Stock
                                         Options'   Average    Options'
                 Number of    Number     Weighted  Remaining  Aggregate
                restricted   of stock    Average  Contractual Intrinsic
                shares (in  options (in  Exercise  Term (in    Value(in
                thousands)   thousands)   Price     years)    thousands)
                ..........  ...........  ........ ........... ..........

Outstanding at
 December 31, 2006       0        1,299   $ 21.51
Granted                125            0   $     0
Options exercised/
 restricted stock
 vested               (28)        (126)   $ 12.95
Cancelled                0         (31)   $ 32.47
                ..........  ...........  ........ ........... ..........

Outstanding at
 June 29, 2007          97        1,142   $ 22.16        5.76     $ 7,313
                ..........  ...........
                ..........  ...........
Shares/Options
 expected to vest
 at June 29, 2007       97            8   $ 20.00        5.66     $    65
Exercisable at
 June 29, 2007           0        1,134   $ 22.17        5.76     $ 7,247

     The aggregate intrinsic value in the table above represents the
total pre-tax intrinsic value (the difference between the Company's
closing common stock price on the last trading day of the second quarter
of 2007 and the exercise price, multiplied by the number of in-the-money
options) that would have been received by the option holders had all
option holders exercised their options on June 29, 2007.  This amount
changes based on the fair market value of the Company's common stock.
Total intrinsic value of options exercised for the three months ended
June 29, 2007 was $1.3 million.  There were no stock option exercises
during the three months ended June 30, 2006.  Total intrinsic value of
options exercised for the six months ended June 29, 2007 and June 30,
2006 was $1.8 million and $71 thousand, respectively.

     As of June 29, 2007, there was $36 thousand of unrecognized stock-
based compensation expense related to non-vested stock options, which is
expected to be recognized over a weighted average period of less than one
year and $1.6 million of unrecognized stock-based compensation expense
related to non-vested restricted stock, which is expected to be
recognized over a weighted average period of less than one year.

     When an option is exercised, the Company issues new shares of common
stock.

     In 2007, 15 thousand shares of common stock were used by employees
to exercise options.  Such shares, which had a market value of $420
thousand, were retired.

D.   INVENTORIES
     ...........
     Inventories are recorded at the lower of cost, on a first-in, first
out basis, or market value.   Inventories consist of the following (in
thousands):

                                        June 29, 2007  December 31, 2006
                                        .............  .................
     Raw Materials                         $   18,858         $   18,584
     Work-in-Process                            8,998              9,410
     Finished Goods                             4,982              4,907
     Consigned Inventory                        2,352              2,005
                                           ..........         ..........
                                           $   35,190         $   34,906
                                           ..........         ..........
                                           ..........         ..........

E.   COMPREHENSIVE INCOME
     ....................

     Comprehensive income is comprised of net income and foreign currency
translation adjustments, amounting in the aggregate to $4.6 million and
$4.8 million for the three months ended June 29, 2007 and June 30, 2006,
respectively and $9.6 million and $9.0 million for the six months ended
June 29, 2007 and June 30, 2006, respectively.

F.   ACCRUED WARRANTY COSTS
     ......................

     Quarterly, the Company analyzes its warranty liability for
reasonableness based upon a five-year history of warranty costs incurred,
the nature of the products shipped subject to warranty and anticipated
warranty trends.

     Changes in the warranty liability during the six-month period ended
June 29, 2007 were as follows (In thousands):


     Balance at December 31, 2006                     $  754
     Provisions for warranties during the six-
       months ended June 29, 2007                        410
     Costs of warranty obligations during the six-
        months ended June 29, 2007                     (337)
                                                      ......
     Balance at June 29, 2007                         $  827
                                                      ......
                                                      ......

G.   COMMITMENTS AND CONTINGENCIES
     .............................

     The Company and its subsidiaries are subject to various claims,
which have arisen in the normal course of business.  The impact of the
final resolution of these matters on the Company's results of operations
in a particular reporting period is not known.  Management is of the
opinion, however, that the ultimate outcome of such matters will not have
a material adverse effect upon the Company's financial condition or
liquidity.

H.   GOODWILL
     ........

     The change in the goodwill balance during the six months ended June
29, 2007 is attributable to changes in foreign currency exchange rates
used to translate the goodwill contained in the financial statements of
foreign subsidiaries.

I.   TREASURY STOCK
     ..............

     Effective November 1, 2006, the Company's Board of Directors
authorized a stock buy-back program for the repurchase of up to 2,000,000
shares of its common stock.  Purchases have occurred and will continue to
occur from time to time in open market transactions or privately
negotiated transactions at the Company's discretion, including the
quantity, timing and price thereof.  During the six months ended June 29,
2007, the Company repurchased 292,590 shares of common stock for $7,740
thousand and as of June 29, 2007, the Company had repurchased 372,090
shares of common stock under the program.

J.   DEFERRED COMPENSATION
     .....................

     The Company has a deferred compensation plan whereby certain
compensation earned by a participant can be deferred and, if funded, the
related assets are placed in an employee benefit trust, also known as a
"rabbi trust."  Under the deferred compensation plan, the participant may
choose from several investment designations.  At June 29, 2007, the
Company had funded $1.4 million in deferred compensation thereby
reporting a non-current asset and an offsetting obligation on the balance
sheet.

K.   INCOME TAXES
     ............

     On January 1, 2007, the Company adopted FASB Interpretation No.
("FIN") 48, Accounting for Uncertainty in Income Taxes-an interpretation
of SFAS No. 109.  This Interpretation clarifies the accounting for
uncertainty in income taxes recognized in an enterprise's financial
statements in accordance with Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting for Income Taxes.  FIN 48 prescribes a
recognition threshold and measurement attribute for the financial
statement recognition and measurement of an income tax position taken or
expected to be taken in an income tax return.  FIN 48 provides that
unrecognized tax benefits should be based on the facts, circumstances and
information available at each balance sheet date and that subsequent
changes in judgment should be based on new facts and circumstances and
any resulting change in the amount of unrecognized tax benefit should be
accounted for in the interim period in which the change occurs.  The
adoption of FIN 48 had no impact on the Company's consolidated financial
statements.

     As of January 1, 2007, the aggregate amount of unrecognized tax
benefit included in liabilities was $1.8 million which, if recognized,
would affect the effective tax rate, and includes accrued interest for
tax positions which either do not meet the more-likely-than-not
recognition threshold or where the tax benefit is measured at an amount
less than the tax benefit claimed or expected to be claimed on an income
tax return.  At January 1, 2007, accrued interest on uncertain tax
positions was approximately $180 thousand.

     As of June 29, 2007, there was no significant change to the
Company's unrecognized income tax benefit which was recorded as of
January 1,2007.

     Interest expense related to income tax liabilities recognized in
accordance with the provisions of FIN 48 is included in income tax
expense, consistent with the Company's historical policy.

     With a few exceptions, the Company is no longer subject to federal,
state or local income tax audits by taxing authorities for years before
2003.  The most significant jurisdictions in which the Company is
required to file income tax returns include the state of California,
Massachusetts and New York.


Item 2.   Management's Discussion and Analysis of Financial
          .................................................
            Condition and Results of Operations
            ...................................

Overview
.........

     The Company designs, manufactures and markets a variety of
photonics-based solutions consisting of laser systems and electro-optical
components primarily for industrial and scientific applications.  The
Company's current range of products include laser marking and engraving
systems, laser micro-machining systems, CO2 lasers, optical scanners,
high power solid state CW and Q-switched lasers, ultrafast lasers, high
energy solid state pulsed lasers, precision optical components and light
and color measurement instruments.  The laser and electro-optical
industry is subject to intense competition and rapid technological
developments.  Our strength and success is dependent upon us developing
and delivering successful, timely and cost effective solutions to our
customers.  The Company believes, for it to maintain its performance, it
must continue to increase its operational efficiencies, improve and
refine its existing products, expand its product offerings and develop
new applications for its technology.  The Company's strategy has been to
grow internally and through acquisitions of complementary businesses.
Historically, the Company has successfully integrated acquired companies.

Terminated Merger
..................

     On February 20, 2006, the Company entered into an Agreement and Plan
of Merger (the "Merger Agreement") with Coherent, Inc. ("Coherent"), and
Spider Acquisition Merger Corporation, a wholly owned subsidiary of
Coherent ("Merger Sub").  Under the Merger Agreement, Merger Sub was to
be merged with and into the Company (the "Merger"), the separate
corporate existence of Merger Sub would cease and the Company would have
continued as the surviving corporation and as a wholly-owned subsidiary
of Coherent.

     Pursuant to the Merger Agreement, at the effective time of the
Merger, each issued and outstanding share of common stock of the Company
issued and outstanding would have been automatically converted into the
right to receive $30.00 per share in cash.

     The Merger was conditioned upon, among other things, the adoption of
the Merger Agreement by the stockholders of the Company pursuant to
applicable law, the termination or expiration of the waiting period under
the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and obtaining
material foreign antitrust approvals reasonably determined by Coherent to
be required.

     On April 4, 2006, the stockholders of the Company voted to adopt the
Merger Agreement providing for the acquisition of the Company by
Coherent.  On May 9, 2006, Coherent, Inc. received U.S. antitrust
approval to acquire the Company.  On October 25, 2006, the German Federal
Cartel Office issued a prohibition order on the merger.  On November 1,
2006, the Merger Agreement between the Company and Coherent was
terminated.

Results of Operations
......................

     Net sales and services for the quarter ended June 29, 2007
increased $1.0 million or 2.5% to $40.5 million from $39.5 million for
the quarter ended June 30, 2006.  The increase for the quarters in
comparison is attributable to increased CO2 laser, scanner and high power
solid state laser sales.  For the six months ended June 29, 2007, net
sales and services were $81.5 million, an increase of $5.6 million or
7.4% from $75.9 million for the six months ended June 30,
2006.  The increase for the six months in comparison is primarily
attributable to increased CO2 laser, scanner, marking systems, high power
solid state and high energy solid state pulsed laser sales.

     Gross margins decreased to 44.6% for the three months ended June 29,
2007 from 45.7% for the three months ended June 30, 2006.  For the six
months ended June 29, 2007, gross margins decreased to 44.1% from 46.6%
in the six months ended June 30, 2006.  The decreases are primarily due
to the product mix as gross margins vary among the more than 250 Company
product configurations.  Gross margins also decreased due to higher
distributor sales in the 2007 periods, which had lower gross margins than
direct sales.

     Selling and marketing expenses decreased to $4.6 million in the
quarter ended June 29, 2007 from $5.0 million in the quarter ended June
30, 2006.  The decrease of $346 thousand or 7.0% is primarily
attributable to lower costs associated with a reduced sales force due to
loss of personnel while the terminated merger with Coherent was pending.
 Increased sales by distributors as contrasted to direct sales also
reduced selling costs.  For the six months ended June 29, 2007, selling
and marketing expenses were $8.9 million as compared to $9.7 million for
the same period in 2006, which also resulted from decreased variable
costs.  Selling and marketing expenses as a percentage of sales decreased
to 11.4% for the quarter ended June 29, 2007 from 12.6% for the quarter
ended June 30, 2006.  Selling and marketing expenses as a percentage of
sales decreased to 11.0% for the six months ended June 29, 2007 from
12.8% for the comparable period in the prior year.  The decreases as a
percentage of sales are essentially attributable to fixed costs being
absorbed by higher sales volume.

     General and administrative expenses increased $875 thousand or 28.5%
from $3.1 million in the quarter ended June 30, 2006 to $3.9 million in
the quarter ended June 29, 2007.  For the six months ended June 29, 2007,
general and administrative expenses were $8.1 million, an increase of
$2.2 million or 36.1% over the $6.0 million for the quarter ended June
30, 2006.  The increases are primarily attributable to increases in
stock-based compensation expense in 2007 of $824 thousand and $1.6
million, respectively.

     Research and development costs increased $128 thousand or 3.5% to
$3.8 million from $3.7 million for the quarters ended June 29, 2007 and
June 30, 2006, respectively.  For the six months ended June 29, 2007,
research and development costs increased $328 thousand or 4.5% to $7.6
million from $7.3 million in 2006.  The increases in research and
development costs were primarily attributable to increased investments
throughout our product lines, most notably the expansion of our
development efforts in software embedded in our products.

     Interest income increased $262 thousand to $843 thousand in the
quarter ended June 29, 2007 from $581 thousand in the same period of 2006
and $606 thousand to $1.6 million in the six months ended June 29, 2007
from $1.0 million in the same period of 2006.  The increases are
primarily due to higher average investable cash balances and higher
interest rates during each 2007 period.

     Merger expenses of $1.1 million and $2.0 million for the three and
six months ended June 30, 2006, respectively, were primarily for
professional fees related to the Merger Agreement with Coherent, Inc.
more fully described above.

     Foreign currency gains and other income was $41 thousand for the
quarter ended June 29, 2007 as compared to $165 thousand for the quarter
ended June 30, 2006, which included foreign currency transaction gains of
$25 thousand and $128 thousand, respectively.  Foreign currency gains and
other income was $138 thousand for the six months ended June 29, 2007 as
compared to $284 thousand for the six months ended June 30, 2006.  This
is primarily attributable to the recording of $46 thousand and $232
thousand of foreign currency transaction gains in 2007 and 2006,
respectively, principally at Excel Europe and Japan for the settlement of
payables due in U.S. dollars for the purchase of inventories from the
Company's U.S. subsidiaries, as a result of the decline in the value of
the U.S. dollar against the Euro and Japanese Yen.

     The provision for income taxes was approximately $2.0 million in the
quarter ended June 30, 2006 and the quarter ended June 29, 2007.  For
both the six months ended June 29, 2007 and June 30, 2006, the provision
for income taxes was $3.8 million.  The effective tax rate was 31.0% for
the quarter ended June 29, 2007 and 29.1% for the six months ended June
29, 2007 compared to 31.4% for the year ended December 31, 2006.  In
2007, the effective tax rate was lower due to the jurisdictions where
income was earned and an increase in credits earned.

Liquidity and Capital Resources
................................

Cash Flow Overview

     Cash and investments decreased $1.4 million during the six months
ended June 29, 2007 to $61.7 million.  The decrease was primarily due to
cash used for the re-purchase of common shares of $8.1 million and net
cash used for capital expenditures of $860 thousand partially offset by
the net cash provided by operating activities of $5.8 million and
proceeds from the exercise of common stock options of $1.2 million.  The
Company also experienced an unfavorable foreign exchange effect on cash
of $21 thousand in 2007.  As of June 29, 2007 the Company had no bank
debt.

     At June 29, 2007, the Company had working capital of $114.3 million,
including cash and investments of $61.7 million, compared to working
capital of $110.5 million, including cash and investments of $63.1
million, at December 31, 2006.  The working capital increased by $3.8
million and cash and investments decreased by $1.4 million during the six
months ended June 29, 2007.

     Net cash provided by operating activities was $5.8 million for the
six months ended June 29, 2007 and $7.9 million for the six months ended
June 30, 2006, which were primarily attributable to net income plus
depreciation and amortization expenses, offset partially by net changes
in working capital items.  Depreciation and amortization for the six
months ended June 29, 2007 was $1.3 million.  Accounts receivable at June
29, 2007 of $26.4 million increased $3.7 million from December 31, 2006
primarily due to the increase in sales in 2007 coupled with the timing of
the shipments in the second quarter of 2007 compared to the fourth
quarter of 2006.  Inventory at June 29, 2007 of $35.2 million increased
$283 thousand from December 31, 2006 primarily due to increased projected
sales volume for the third quarter of 2007 compared to the first quarter
of 2007 as well as the introduction of new products.

     Net cash used in investing activities of $1.6 million was
attributable to the purchase of short-term auction rate notes for $730
thousand and equipment for $860 thousand for the six months ended June
29, 2007.  Net cash used in investing activities of $15.1 million was
primarily attributable to the purchase of short-term auction rate notes
for $14.5 million and equipment for $828 thousand offset partially by the
proceeds from the sale of equipment of $216 thousand for the six months
ended June 30, 2006.

     Net cash used in financing activities of $6.4 million for the six
months ended June 29, 2007 was primarily attributable to the repurchase
of common stock for $8.1 million, offset by $1.2 million of proceeds
received upon the exercise of employee stock options and a $498 thousand
income tax benefit from employee stock option exercises.  Net cash
provided by financing activities was $218 thousand for the six months
ended June 30, 2006 resulting primarily from the proceeds received upon
the exercise of employee stock options.

     As of June 29, 2007, the Company has no lines of credit.

     The Company intends to continue to invest in product development,
plant and equipment and marketing in support of its growth strategy.
These investments aid in retaining and acquiring new customers, expanding
the Company's current product offerings and further developing its
operating infrastructure.  The Company believes that current cash and
investments will be sufficient to meet these anticipated cash needs for
at least the next twelve months.  However, any projections of future cash
needs and cash flows are subject to substantial uncertainty.  If current
cash and investments and those that may be generated from operations are
insufficient to satisfy the Company's liquidity requirements, the Company
may seek to sell additional equity or debt securities or secure lines of
credit.  The sale of additional equity or convertible debt securities
could result in additional dilution to the Company's stockholders. In
addition, the Company will, from time to time, consider the acquisition
of, or investment in, complementary businesses, products, services and
technologies, which might impact the Company's liquidity requirements or
cause the Company to issue additional equity or debt securities.  There
can be no assurance that financing will be available, on terms that are
acceptable to the Company or at all.

Inflation
..........

     In the opinion of management, inflation has not had a material
effect on the operations of the Company.

Recently Issued Accounting Pronouncements Not Yet Adopted
..........................................................

     In September 2006, the FASB issued SFAS No. 157, "Fair Value
Measurements" ("SFAS 157"), which defines fair value, establishes a
framework for measuring fair value and expands the related disclosure
requirements.  Adoption is required as of the beginning of the first
fiscal year that begins after November 15, 2007.  SFAS 157 applies under
other accounting pronouncements that require or permit fair value
measurements and does not require any new fair value measurements.
Management is evaluating the impact the adoption of this statement will
have on the Company's consolidated financial statements.

     In February 2007, the FASB issued SFAS No. 159, "The Fair Value
Option for Financial Assets and Financial Liabilities" ("SFAS 159") which
permits entities to choose to measure many financial instruments and
certain other items at fair value that are not currently required to be
measured at fair value.  SFAS 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons between
entities that choose different measurement attributes for similar types
of assets and liabilities.  SFAS 159 is effective for financial
statements issued for fiscal years beginning after November 15, 2007,
although early application is allowed.  The Company is currently
evaluating the application of this statement and its effect on the
Company's financial position and results of operations.

Forward-Looking Statements
...........................

     The information set forth in this Report (and other reports issued
by the Company and its officers from time to time) contain certain
statements concerning the Company's future results, future performance,
intentions, objectives, plans and expectations that are or may be deemed
to be "forward-looking statements".  Such statements are made in reliance
upon safe harbor provisions of the Private Securities Litigation Reform
Act of 1995.  These forward-looking statements are based on current
expectations that involve numerous risks and uncertainties, including
those risks and uncertainties discussed in the Company's Annual Report on
Form 10K for the year ended December 31, 2006.  Assumptions relating to
the foregoing involve judgments with respect to, among other things,
future economic, competitive, and market conditions and future business
decisions, all of which are difficult or impossible to predict accurately
and many of which are beyond the Company's control.  Although the Company
believes that its assumptions underlying the forward-looking statements
are reasonable, any of the assumptions could prove inaccurate and,
therefore, the Company cannot assure you that the results discussed or
implied in such forward-looking statements will prove to be accurate.  In
light of the significant uncertainties inherent in such forward-looking
statements, the inclusion of such statements should not be regarded as a
representation by the Company or any other person that the Company's
objectives and plans will be achieved.  Words such as "believes,"
"anticipates," "expects," "intends," "may," and similar expressions are
intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements.  The Company undertakes
no obligation to revise any of these forward-looking statements.

Item 3.   Quantitative and Qualitative Disclosures About
          ..............................................
            Market Risk
            ...........

Market Risk
............

     The principal market risks (i.e. the risk of loss arising from
adverse changes in market rates and prices) to which the Company is
exposed are interest rates on demand deposits with banks and money market
funds and foreign currency exchange rates, generating translation and
transaction gains and losses.

Interest Rates
...............

     The Company manages its cash and investment portfolios considering
investment opportunities and risks, tax consequences and overall
financing strategies.  The Company's investment portfolios consist
primarily of cash, cash equivalents and investments, with carrying
amounts approximating market value.  Assuming June 29, 2007 cash and
investment levels, a one-point change in interest rates would have an
approximate $617 thousand impact on the annual interest income of the
Company.

Foreign Currency Exchange Rates
................................

     Operating in international markets involves exposure to movements in
currency exchange rates that are volatile at times.  The economic impact
of currency exchange rate movements on the Company is complex because
such changes are often linked to variability in real growth, inflation,
interest rates, governmental actions and other factors.  These changes,
if material, could cause the Company to adjust its financing and
operating strategies.  Consequently, isolating the effect of changes in
currency does not incorporate these other important economic factors.

     The Company's net sales and services to foreign customers represent
a large percentage of total net sales and services.  The Company expects
net sales and services to foreign customers will continue to represent a
large percentage of its total net sales and services.  The Company
generally has not engaged in foreign currency hedging transactions.  The
aggregate foreign exchange gains included in determining consolidated
results of operations were $46 thousand and $232 thousand in the six
months ended June 29, 2007 and June 30, 2006, respectively.

     Changes in the Euro and Yen have the largest impact on the Company's
operating profits. The Company estimates that a 10% change in foreign
exchange rates would not materially impact reported operating profits.

Item 4.   Controls and Procedures
          .......................

Conclusion Regarding the Effectiveness of Disclosure Controls and
Procedures

     As of the end of the period covered by this Quarterly Report on Form
10-Q, the Company carried out an evaluation, under the supervision and
with the participation of the Company's management, including the CEO and
CFO, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures pursuant to Exchange Act Rule 13a-
15(b).  Based upon that evaluation, the Company's CEO and CFO concluded
that the Company's disclosure controls and procedures are effective in
timely alerting them to material information relating to the Company
(including its consolidated subsidiaries) required to be included in the
Company's periodic SEC filings.

     There were no changes in the Company's internal control over
financial reporting during the quarterly period ended June 29, 2007 that
has materially affected, or is reasonably likely to materially affect,
the Company's internal control over financial reporting.

PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings
          .................

          The Company and its subsidiaries are subject to various
          claims, which have arisen in the normal course of
          business.  The impact of the final resolution of these
          matters on the Company's results of operations in a
          particular reporting period is not known.  Management
          is of the opinion, however, that the ultimate outcome
          of such matters will not have a material adverse effect
          upon the Company's financial condition or liquidity.

Item 1A.  Risk Factors
          ............

          A description of the risk factors associated with our
          business is contained in Item 1A, "Risk Factors," of
          our 2006 Annual Report on Form 10-K filed with the
          Securities and Exchange Commission on February 20, 2007
          and incorporated herein by reference.  There have been
          no material changes in the risk factors associated with
          our business.  These cautionary statements are to be
          used as a reference in connection with any forward-
          looking statements.  The factors, risks and
          uncertainties identified in these cautionary statements
          are in addition to those contained in any other
          cautionary statements, written or oral, which may be
          made or otherwise addressed in connection with a
          forward-looking statement or contained in any of our
          subsequent filings with the Securities and Exchange
          Commission.

Item 2.   Unregistered Sales of Equity Securities
          .......................................
            and Use of Proceeds
            ...................

          None.

Item 3.   Defaults Upon Senior Securities
          ...............................

          None.

Item 4.   Submission of Matters to a Vote of Security-Holders
          ...................................................

          None.

Item 5.   Other Information
          .................

          None.

Item 6.   Exhibits
          ........

          Exhibits - See accompanying Index to Exhibits included
                       after the signature page of this report
                       for a list of the exhibits filed or
                       furnished with this report.


SIGNATURES
...........

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

DATED:  July 27, 2007

        EXCEL TECHNOLOGY, INC.

        By:  /s/ Alice Varisano
             ..........................
             Alice Varisano,
             Chief Financial Officer

        By:  /s/ Antoine Dominic
             ..........................
             Antoine Dominic, President,
             Chief Executive Officer and
             Chief Operating Officer


                        INDEX TO EXHIBITS

Exhibit No.                  Description

11                           Computation of Net Income Per Share

31.1                         Certification of Chief Executive
                             Officer Pursuant to Exchange Act
                             Rule 13a-14(a)/15d-14(a) as Adopted
                             Pursuant to Section 302 of the
                             Sarbanes-Oxley Act of 2002.

31.2                         Certification of Chief Financial
                             Officer Pursuant to Exchange Act
                             Rule 13a-14(a)/15d-14(a) as Adopted
                             Pursuant to Section 302 of the
                             Sarbanes-Oxley Act of 2002.

32.1                         Certification of Chief Executive
                             Officer Pursuant to 18 U.S.C.
                             Section 1350, as adopted pursuant to
                             Section 906 of the Sarbanes-Oxley
                             Act of 2002.

32.2                         Certification of Chief Financial
                             Officer Pursuant to 18 U.S.C.
                             Section 1350, as adopted pursuant to
                             Section 906 of the Sarbanes-Oxley
                             Act of 2002.


EXHIBIT 11

COMPUTATION OF NET INCOME PER SHARE
(In thousands, except per share data)(Unaudited)

                                     BASIC           DILUTED

                                 Three Months      Three Months
                                    Ended             Ended
                               ................  ................
                               June 29  June 30  June 29  June 30
                                  2007     2006     2007     2006
                               .......  .......  .......  .......

Net income                     $ 4,513  $ 3,990  $ 4,513  $ 3,990
                               .......  .......  .......  .......
                               .......  .......  .......  .......
Weighted average common
 shares outstanding             12,063   12,066   12,063   12,066

Weighted average common share
 equivalents outstanding:
   Stock options and
    restricted stock                 0        0      289      465
                               .......  .......  .......  .......

Weighted average common shares
 and common share equivalents
 outstanding                    12,063   12,066   12,352   12,531
                               .......  .......  .......  .......
                               .......  .......  .......  .......

Net income per share           $  0.37   $ 0.33   $ 0.37   $ 0.32
                               .......  .......  .......  .......
                               .......  .......  .......  .......

                                 Six Months         Six Months
                                    Ended             Ended
                               ................  ................
                               June 29  June 30  June 29  June 30
                                 2007     2006     2007     2006
                               .......  .......  .......  .......

Net income                     $ 9,168  $ 7,857  $ 9,168  $ 7,857
                               .......  .......  .......  .......
                               .......  .......  .......  .......

Weighted average common
 shares outstanding             12,085   12,063   12,085   12,063

Weighted average common share
 equivalents outstanding:
   Stock options and
    restricted stock                 0        0      295      433
                               .......  .......  .......  .......

Weighted average common shares
 and common share equivalents
 outstanding                    12,085   12,063   12,380   12,496
                               .......  .......  .......  .......
                               .......  .......  .......  .......

Net income per share           $  0.76  $  0.65  $  0.74  $  0.63
                               .......  .......  .......  .......
                               .......  .......  .......  .......


For both the three and six months ended June 29, 2007, there were 145
thousand stock options outstanding that are antidulutive and are not
included in the above income per share calculations.

For the three and six months ended June 30, 2006, there were 125 thousand
and 140 thousand, respectively, stock options outstanding that are
antidulutive and are not included in the above income per share
calculations.

EXHIBIT 31.1

CERTIFICATION

I, Antoine Dominic, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Excel
Technology, Inc.;

2.  Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

     (b)  Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation;
and

     (d)  Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     (a)  All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
control over financial reporting.


Dated:  July 27, 2007

              By:  /s/ Antoine Dominic
                   .............................
                   Antoine Dominic, President,
                   Chief Executive Officer, and
                   Chief Operating Officer



EXHIBIT 31.2

CERTIFICATION

I, Alice Varisano, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Excel
Technology, Inc.;

2.  Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

     (b)  Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation;
and

     (d)  Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     (a)  All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
control over financial reporting.


Dated:  July 27, 2007

              By:  /s/ Alice Varisano
                   ............................
                   Alice Varisano,
                   Chief Financial Officer


EXHIBIT 32.1

CERTIFICATION OF PERIODIC REPORT


  I, Antoine Dominic, Chief Executive Officer of Excel Technology, Inc.
(the "Company"), certify, pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. Section 1350, that, to my knowledge,:

(1)  the Quarterly Report on Form 10-Q of the Company for the period
ended June 29, 2007 (the "Report") fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15.
U.S.C. 78m or 78o(d)); and

(2)  the information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of
the Company.


Dated:  July 27, 2007


                   /s/ Antoine Dominic
                   ............................
                   Antoine Dominic, President,
                   Chief Executive Officer, and
                   Chief Operating Officer


     A signed original of this written statement required by Section 906
of the Sarbanes-Oxley Act of 2002 has been provided to the Company and
will be retained by the Company and furnished to the Securities and
Exchange Commission or its staff upon request.


EXHIBIT 32.2

CERTIFICATION OF PERIODIC REPORT


     I, Alice Varisano, Chief Financial Officer of Excel Technology, Inc.
(the "Company"), certify, pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. Section 1350, that, to my knowledge,:

(1)  the Quarterly Report on Form 10-Q of the Company for the period
ended June 29, 2007 (the "Report") fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15.
U.S.C. 78m or 78o(d)); and

(2)  the information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of
the Company.


Dated:  July 27, 2007



                   /s/ Alice Varisano
                   ............................
                   Alice Varisano,
                   Chief Financial Officer


     A signed original of this written statement required by Section 906
of the Sarbanes-Oxley Act of 2002 has been provided to the Company and
will be retained by the Company and furnished to the Securities and
Exchange Commission or its staff upon request.