UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549
                      .............................

                                FORM 10-Q
                      .............................

     (Mark One)

       [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

           For the Quarterly Period Ended June 27, 2008

       [   ]  TRANSITION REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

       For the transition period from ............. to ...........

                    Commission File Number:  0-19306

                       .............................

                          EXCEL TECHNOLOGY, INC.

                  Delaware                         11-2780242
      (State or other jurisdiction of          (I.R.S. Employer
       incorporation of organization)          Identification No.)

             41 Research Way, East Setauket, New York 11733
          (Address of principal executive offices) (Zip Code)

   Registrant's telephone number, including area code:  (631) 784-6175

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.

                        Yes [ X ]      No  [   ]

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company.  See the definitions of "large accelerated filer,"
"accelerated filer" and "smaller reporting company" in Rule 12b-2 of the
Exchange Act.  (Check one):

        Large accelerated filer  [   ]    Accelerated filer [ X ]

Non-accelerated filer [   ] (Do not check if a smaller reporting company)

                    Smaller reporting company [   ]


Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [   ] No [ X ]

The number of shares outstanding of registrant's common stock, par value
$.001 on August 1, 2008 was 10,866,561.


CONTENTS

PART I.   FINANCIAL INFORMATION

                                                                     Page
Item 1.  Consolidated Financial Statements:
         ..................................

         Consolidated Balance Sheets as of June 27, 2008 (unaudited)
         and December 31, 2007                                         3

         Consolidated Statements of Income (unaudited) for the Three
         Months Ended June 27, 2008 and June 29, 2007                  4

         Consolidated Statements of Income (unaudited) for the Six
         Months Ended June 27, 2008 and June 29, 2007                  5

         Consolidated Statements of Cash Flows (unaudited) for the
         Six Months Ended June 27, 2008 and June 29, 2007              6

         Notes to Consolidated Financial Statements (unaudited)        7

Item 2.  Management's Discussion and Analysis of Financial
         .................................................
           Condition and Results of Operations                        16
           ...................................

Item 3.  Quantitative and Qualitative Disclosures about Market Risk   21
         ..........................................................

Item 4.  Controls and Procedures                                      22
          .......................

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings                                            22
         ................

Item 1A. Risk Factors                                                 22
         ............

Item 2.  Issuer Purchases of Equity Securities                        23
         .....................................

Item 3.  Defaults Upon Senior Securities                              23
         ...............................


Item 4.  Submission of Matters to a Vote of Security-Holders          23
         ...................................................

Item 5.  Other Information                                            23
         .................

Item 6.  Exhibits                                                     23
         ........

         Exhibits - (11) Computation of net income per share          26
                    (31) Certifications Pursuant to Section 302 of
                         the Sarbanes-Oxley Act of 2002               27
                    (32) Certifications Pursuant to Section 906 of
                         the Sarbanes-Oxley Act of 2002, 18 U.S.C.
                         Section 1350                                 29


PART I.  FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements:
         ..................................

                       CONSOLIDATED BALANCE SHEETS
                (In thousands, except per share amounts)

                                             June 27, 2008  Dec. 31, 2007
                                             .............  .............
                                              (Unaudited)
Assets
.......
Current assets:
  Cash and cash equivalents                     $   25,839       $  9,981
  Investments                                            0         47,550
  Accounts receivable, less allowance for
   doubtful accounts of $1,139 and $833 in 2008
   and 2007, respectively                           26,493         24,008
  Inventories                                       35,793         33,792
  Deferred income taxes, net                         2,470          2,518
  Other current assets                               1,371          1,544
  Income taxes receivable                                0          2,155
                                                ..........      .........
      Total current assets                          91,966        121,548
                                                ..........      .........

Investments                                         29,602              0
Property, plant and equipment                       24,116         24,679
Other assets                                         1,933          1,925
Goodwill                                            32,774         32,380
                                                ..........      .........

Total Assets                                    $  180,391      $ 180,532
                                                ..........      .........
                                                ..........      .........



Liabilities and Stockholders' Equity
.....................................
Current liabilities:
  Accounts payable                              $    6,438      $   5,090
  Accrued expenses and other current liabilities     8,183          7,116
  Income taxes payable                               2,972          1,543
                                                ..........      .........

      Total current liabilities                     17,593         13,749
                                                ..........      .........


Deferred income taxes, net                           2,451          3,533
Accrued deferred compensation                        1,549          1,535
Minority interest in subsidiary                        150            128

Stockholders' equity:
  Preferred stock, par value $.001 per share:
    2,000 shares authorized, none issued                 0              0
  Common stock, par value $.001 per share:
    20,000 shares authorized, 10,861 and 11,280
    shares issued and outstanding in 2008
    and 2007, respectively                              11             11
  Additional paid-in capital                        16,130         27,361
  Retained earnings                                138,270        129,334
  Accumulated other comprehensive income             4,237          4,881
                                                ..........      .........
      Total stockholders' equity                   158,648        161,587
                                                ..........      .........
Total Liabilities and Stockholders' Equity      $  180,391      $ 180,532
                                                ..........      .........
                                                ..........      .........

See Notes to Consolidated Financial Statements.

                   CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited and in thousands, except income per share amounts)

                                                      Three Months Ended
                                                     ....................
                                                      June 27,   June 29,
                                                        2008       2007
                                                     .........  .........
Net sales and services                               $  40,705  $  40,532
Cost of sales and services                              22,092     22,470
                                                     .........  .........
Gross profit                                            18,613     18,062
Operating expenses:
  Selling and marketing                                  5,167      4,619
  General and administrative                             3,823      3,944
  Research and development                               3,787      3,783
                                                     .........  .........
       Total operating expenses                         12,777     12,346
                                                     .........  .........
Income from operations                                   5,836      5,716

Non-operating income (expense):
  Interest income, net                                     418        843
  Minority interest                                       (29)       (59)
  Foreign currency gains and other, net                     39         41
                                                     .........  .........

Income before provision for income taxes                 6,264      6,541

Provision for income taxes                               1,655      2,028
                                                     .........  .........
Net income                                           $   4,609  $   4,513
                                                     .........  .........
                                                     .........  .........
  Basic income per common share                          $0.42      $0.37
                                                     .........  .........
                                                     .........  .........
  Basic weighted average common shares outstanding      10,859     12,063
                                                     .........  .........
                                                     .........  .........
  Diluted income per common share                        $0.42      $0.37
                                                     .........  .........
                                                     .........  .........
  Diluted weighted average common and
   common equivalent shares outstanding                11,031     12,352
                                                     .........  .........
                                                     .........  .........

See Notes to Consolidated Financial Statements.

                   CONSOLIDATED STATEMENTS OF INCOME
     (Unaudited and in thousands, except income per share amounts)

                                                       Six Months Ended
                                                     ....................
                                                      June 27,  June 29,
                                                        2008      2007
                                                     .........  .........
Net sales and services                               $  80,039  $  81,473
Cost of sales and services                              44,328     45,570
                                                     .........  .........
Gross profit                                            35,711     35,903
Operating expenses:
  Selling and marketing                                  9,934      8,946
  General and administrative                             7,497      8,118
  Research and development                               7,673      7,609
                                                     .........  .........


      Total operating expenses                          25,104     24,673
                                                     .........  .........


Income from operations                                  10,607     11,230

Non-operating income (expense):
  Interest income, net                                   1,051      1,624
  Minority interest                                       (22)       (58)
  Foreign currency gains and other, net                    295        138
                                                     .........  .........


Income before provision for income taxes                11,931     12,934

Provision for income taxes                               2,995      3,766
                                                     .........  .........
Net income                                           $   8,936  $   9,168
                                                     .........  .........
                                                     .........  .........

  Basic income per common share                          $0.82      $0.76
                                                     .........  .........
                                                     .........  .........

  Basic weighted average common shares outstanding      10,934     12,085
                                                     .........  .........
                                                     .........  .........
  Diluted income per common share                        $0.80      $0.74
                                                     .........  .........
                                                     .........  .........
  Diluted weighted average common and
    common equivalent shares outstanding                11,125     12,380
                                                     .........  .........
                                                     .........  .........

See Notes to Consolidated Financial Statements.

                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Unaudited and in thousands)

                                                       Six Months Ended
                                                     ....................
                                                      June 27,  June 29,
                                                        2008      2007
                                                     .........  .........
Operating activities:
  Net income                                         $   8,936  $   9,168
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Minority interest                                     22         58
      Depreciation and amortization                      1,266      1,338
      Stock-based compensation expense                     466      1,642
      Tax benefit from employee stock option exercises    (23)      (498)
      Provision for doubtful accounts                      310         36
      Deferred income taxes                            (1,035)      (229)

      Changes in operating assets and liabilities:
        Accounts receivable                            (2,167)    (3,591)
        Inventories                                    (1,264)      (123)
        Other current assets                             2,359      (260)
        Other assets                                     (490)    (1,264)
        Accounts payable                                 1,273        144
        Accrued expenses, other current
          liabilities and income taxes payable           2,501      (626)
        Accrued deferred compensation                       14          0
                                                     .........  .........
              Net cash provided by
                operating activities                    12,168      5,795
                                                     .........  .........
Investing activities:
  Proceeds from investment redemptions,
    net of purchases                                    15,965      (730)
  Purchases of property, plant and equipment             (789)      (860)
                                                     .........  .........
              Net cash provided by (used in)
                investing activities                    15,176    (1,590)
                                                     .........  .........
Financing activities:
  Proceeds from exercise of common stock options            72      1,209
  Repurchases of common stock                         (11,782)    (8,067)
  Stock-based compensation excess tax benefit               23        498
                                                     .........  .........

              Net cash used in financing activities   (11,687)    (6,360)
                                                     .........  .........

Effect of exchange rate changes on cash
  and cash equivalents                                     201       (21)
                                                     .........  .........

Net increase (decrease) in cash and cash equivalents    15,858    (2,176)

Cash and cash equivalents - beginning of period          9,981      9,903
                                                     .........  .........

Cash and cash equivalents - end of period            $  25,839  $   7,727
                                                     .........  .........
                                                     .........  .........

Supplemental cash flow information:
Cash paid for:
  Interest                                           $       0  $       0
  Income taxes                                       $     366  $   3,772


See Notes to Consolidated Financial Statements.

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)

A.   CONSOLIDATED FINANCIAL STATEMENTS
     .................................

     Excel Technology, Inc. and Subsidiaries (the "Company") manufactures
and markets laser systems and electro-optical components primarily for
industrial and scientific applications.

     The consolidated balance sheet as of June 27, 2008, the consolidated
statements of income for the three and six months ended June 27, 2008 and
June 29, 2007 and the consolidated statements of cash flows for the six
months ended June 27, 2008 and June 29, 2007 have been prepared by the
Company and are unaudited.  In the opinion of management, all adjustments
(which included only normal recurring adjustments) have been made which
are necessary to present fairly the financial position, results of
operations and cash flows of the Company at June 27, 2008 and for all
periods presented.

     The preparation of financial statements in conformity with U.S.
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses reported in those financial
statements.  These judgments can be subjective and complex, and
consequently actual results could differ from those estimates and
assumptions.

     For information concerning the Company's significant accounting
policies, reference is made to the Company's Annual Report on Form 10-K
for the year ended December 31, 2007. While the Company believes that the
disclosures presented are adequate to make the information contained
herein not misleading, it is suggested that these statements be read in
conjunction with the consolidated financial statements and notes included
in the Form 10-K.  Results of operations for the period ended June 27,
2008 are not necessarily indicative of the operating results to be
expected for future interim periods or the full year ending December 31,
2008.

     The Company's quarterly closing dates end on the Friday prior and
closest to or on the last day of each calendar quarter.  The Company's
fiscal year always ends on December 31st.

B.   ACCOUNTING FOR STOCK-BASED COMPENSATION
     ......................................

     The Company's stock-based employee compensation plans are described
more fully below.  Effective January 1, 2006, the Company adopted the
fair value recognition provisions of SFAS No. 123(R), "Share-Based
Payment" ("SFAS No. 123 (R)"), using the modified prospective transition
method.  Under that transition method, compensation expense recognized
for the three and six months ended June 27, 2008 and June 29, 2007
includes compensation expense for all share-based payments granted prior
to, but not yet vested as of January 1, 2006, based on the grant date
fair value determined in accordance with the original provisions of SFAS
No. 123.  The fair value of the options was determined at the date of
grant using the Black-Scholes option pricing model and is being amortized
to expense over the options' vesting periods.  Stock based compensation
expense for an award with only service conditions that has a graded
vesting schedule is recognized on a straight-line basis over the
requisite service period for the entire award, with such amount
recognized at any date at least equaling the portion of the grant date
fair value of the award that is vested at that date.  Stock based
compensation expense for an award that includes a performance condition
that has a graded vesting schedule is recognized on a straight-line basis
over the requisite service period for each separately vesting portion of
the award.

     There were no restricted stock grants during the three months ended
June 27, 2008 and 40 thousand shares of restricted stock granted during
the six months ended June 27, 2008, 6 thousand of which had vested as of
June 27, 2008.  There were no restricted stock grants during the three
months ended June 29, 2007 and 125 thousand shares of restricted stock
granted during the six months ended June 29, 2007.

     During the six months ended June 27, 2008, 23 thousand restricted
shares from a prior year grant vested and were issued to employees, of
which 8 thousand shares were surrendered to the Company to fulfill the
employee's minimum statutory tax withholding obligations of $218 thousand
for the applicable income. The 8 thousand acquired shares were retired.
These net share settlements had no impact on the amount of compensation
cost recognized in respect of these awards.

     There were no stock option grants during the three or six months
ended June 27, 2008 and June 29, 2007.

     The following table illustrates the stock based compensation expense
recorded in the consolidated statements of income for the three and six
months ended June 27, 2008 and June 29, 2007 and the impact on the
Company's income before provision for income taxes, net income and income
per share (In thousands, except per share data).


                                             Three months   Three months
                                                ended           ended
                                             June 27, 2008  June 29, 2007
                                             .............  .............
Stock based compensation expense:
     Stock options                                $    4        $    17
     Restricted stock                             $  229        $   834

Impact on income before provision
 for income taxes                                 $  233        $   851
Impact on net income                              $  151        $   593
Impact on basic income per common share           $ 0.01        $  0.05
Impact on diluted income per common share         $ 0.01        $  0.05

                                              Six months     Six months
                                                 ended          ended
                                             June 27, 2008  June 29, 2007
                                             .............  .............
Stock based compensation expense:
     Stock options                                $    8        $    34
     Restricted stock                             $  458        $ 1,608

Impact on income before provision for
 income taxes                                     $  466        $ 1,642
Impact on net income                              $  301        $ 1,174
Impact on basic income per common share           $ 0.03        $  0.10
Impact on diluted income per common share         $ 0.03        $  0.09

     The actual income tax benefit realized for the tax deductions from
stock option exercises for the six months ended June 27, 2008 and June
29, 2007 was $23 thousand and $488 thousand, respectively.

     There was a $165 thousand net tax benefit recognized related to the
compensation expense for share-based payment arrangements for the six
months ended June 27, 2008, resulting in a $165 thousand deferred tax
asset at June 27, 2008.  There was a $468 thousand tax benefit recognized
related to the compensation expense for share-based payment arrangements
for the six months ended June 29, 2007, of which $269 thousand related to
restricted stock that vested, resulting in a $229 thousand deferred tax
asset at June 29, 2007.  The excess tax benefit associated with vested
restricted stock was $10 thousand for the six months ended June 29, 2007.
There was no tax benefit recognized related to the $8 thousand and $34
thousand of compensation expense for stock options for the six months
ended June 27, 2008 and June 29, 2007, respectively, as all the related
options were incentive stock options and the tax benefit associated with
disqualified incentive stock options is recognized by the Company only
after such incentive stock options are exercised and disqualified.

     The following paragraphs describe each of the Company's stock-based
compensation plans:

     In 1990, the Company adopted a stock option plan (the "Plan") which
provided for the granting of incentive stock options and non-incentive
stock options to certain key employees, including officers and directors,
to purchase an aggregate of 2,000,000 shares of common stock, as amended,
at prices and terms determined by the Board of Directors.  Options
granted under the Plan, which terminated on July 30, 2000, may be
exercisable for a period of up to ten years.  All options granted to
employees under the Plan have exercise prices equal to the market value
of the stock on the date of grant, vest ratably over three or five years
and expire either five or ten years from date of grant.

     In 1998, the Company adopted a stock option plan (the "1998 Plan")
which provides for the granting of incentive stock options and non-
incentive stock options to certain key employees, including officers and
directors, and consultants to purchase an aggregate of 1,000,000 shares
of common stock at prices and terms determined by the Board of Directors.
The exercise price per share of incentive stock options must be at least
100% of the market value of the stock on the date of the grant, except in
the case of shareholders owning more than 10% of the outstanding shares
of common stock, the option price must be at least 110% of the market
value on the date of the grant, and for non-incentive stock options such
price may be less than 100% of the market value of the stock on the date
of grant.  Options granted under the 1998 Plan, which terminated on April
8, 2008, may be exercisable for a period up to ten years.  Through June
27, 2008, all options granted to employees under the 1998 Plan have
exercise prices equal to the market value of the stock on the date of
grant, vest ratably over three or five years, and expire either five or
ten years from the date of grant.  As of June 27, 2008, options for the
purchase of 20,692 shares were available for future grant under the 1998
Plan.

     In 2004, the Company adopted a stock option plan (the "2004 Plan")
which provides for the granting of incentive stock options and non-
incentive stock options to certain key employees, including officers and
directors of the Company and consultants to purchase an aggregate of
1,000,000 shares of common stock at prices and terms determined by the
Board of Directors.  The option price per share of incentive stock
options must be at least 100% of the market value of the stock on the
date of the grant, except in the case of shareholders owning more than
10% of the outstanding shares of common stock, the option price must be
at least 110% of the market value on the date of the grant, and for non-
incentive stock options such price may be less than 100% of the market
value of the stock on the date of grant.  Options granted under the 2004
Plan, which terminates on February 23, 2014, may be exercisable for a
period up to ten years.  Through June 27, 2008, all options granted to
employees under the 2004 Plan have exercise prices equal to the market
value of the stock on the date of grant, vest immediately, and expire ten
years from the date of grant.  Although there were 445,000 shares of
common stock available for issuance under the 2004 Plan, when the 2006
option plan discussed below was approved, the Company agreed to
discontinue granting options under the 2004 Plan.

     In 2006, the Company adopted a stock option / stock issuance plan
(the "2006 Plan"), which provides for an aggregate of up to 750,000
shares of common stock, which may be directly issued to eligible
participants, granted as incentive stock options to employees of the
Company or granted as non-statutory stock options to employees, including
officers and directors of the Company, as well as to certain advisors and
consultants. Shares of common stock issued under the 2006 Plan may, in
the discretion of the Company's Compensation Committee ("the Committee"),
be fully and immediately vested upon issuance or may vest in one or more
installments over the participant's period of service and / or upon
attainment of specified performance objectives.  Recipients of common
stock under the stock issuance program have full stockholder rights with
respect to those shares, whether or not their interest in those shares is
vested.  The exercise price for the common stock underlying the options
is determined by the Committee, but in no event shall it be less than
100% of the fair market value of the Company's common stock on the date
the option is granted (110% in the case of incentive stock options
granted to optionees who own more than 10% of the voting power of all
classes of stock of the Company).  No option granted under the 2006 Plan
may be exercised after the expiration of the option, which may not, in
any case, exceed ten years from the date of grant (five years in the case
of incentive options granted to persons who own more than 10% of the
voting power of all classes of the stock of the Company). Options granted
under the 2006 Plan are exercisable on such basis as determined by the
Committee, and become fully exercisable upon the sale or merger of the
Company, as defined in the 2006 Plan.  As of June 27, 2008, no options
were granted and 165 thousand restricted common shares were awarded under
the 2006 Plan.

     The following table summarizes activity related to the Company's
stock option / stock issuance plans during the six months ended June 27,
2008:

                                           Stock    Weighted     Stock
                                          Options'   Average    Options'
                   Number of   Number     Weighted  Remaining  Aggregate
                  restricted  of stock    Average  Contractual Intrinsic
                  shares (in options (in  Exercise  Term (in    Value(in
                  thousands)  thousands)   Price     years)    thousands)
                  .......... ...........  ........ ........... ..........

Outstanding at
 December 31, 2007    42           1,139   $ 22.18

Granted               40               0   $     0

Options exercised/
 restricted stock
 vested             (29)             (6)   $ 12.05
Cancelled              0               0   $     0
                  .......... ...........
Outstanding at
 June 27, 2008        53           1,133   $ 22.23      4.79      $ 2,630
                  .......... ...........
                  .......... ...........
Shares/Options
 not vested
 at June 27, 2008     53               1   $ 29.70      5.74      $     0
Vested and
 exercisable
 at June 27, 2008      0           1,132   $ 22.22      4.79      $ 2,630

     The aggregate intrinsic value in the table above represents the
total pre-tax intrinsic value (the difference between the Company's
closing common stock price on the last trading day of the second quarter
of 2008 and the exercise price, multiplied by the number of in-the-money
options) that would have been received by the option holders had all
option holders exercised their options on June 27, 2008.  This amount
changes based on the fair market value of the Company's common stock.
Total intrinsic value of options exercised for the three months ended
June 27, 2008 and for the three months ended June 29, 2007 was $18
thousand and $1.3 million, respectively.  Total intrinsic value of
options exercised for the six months ended June 27, 2008 and June 29,
2007 was $82 thousand and $1.8 million, respectively.

     As of June 27, 2008, there was $8 thousand of unrecognized stock-
based compensation expense related to non-vested stock options, which is
expected to be recognized over a weighted average period of less than one
year and $1.1 million of unrecognized stock-based compensation expense
related to non-vested restricted stock, which is expected to be
recognized over a weighted average period of approximately 2 years.

     When an option is exercised, the Company issues new shares of common
stock.

     No shares were used by employees to exercise options in 2008.  In
2007, 15 thousand shares of common stock were used by employees to
exercise options.  Such shares, which had a market value of $420
thousand, were retired.

C.   INVENTORIES
     ...........

     Inventories are recorded at the lower of cost, on a first-in, first
out basis, or market value.   Inventories consist of the following (in
thousands):

                                       June 27, 2008  December 31, 2007
                                       .............  .................
         Raw Materials                   $    17,532        $    18,421
         Work-in-Process                       9,395              8,206
         Finished Goods                        5,888              5,064
         Consigned Inventory                   2,978              2,101
                                         ...........        ...........
                                         $    35,793        $    33,792
                                         ...........        ...........
                                         ...........        ...........

D.   COMPREHENSIVE INCOME
     ....................

     Comprehensive income is comprised of net income, foreign currency
translation adjustments, and unrealized losses on investments.  The
differences between net income and comprehensive income were as follows
(in thousands):

                                             Three months   Three months
                                                 ended          ended
                                             June 27, 2008  June 29, 2007
                                             .............  .............
   Net Income                                $       4,609   $      4,513
   Foreign Currency Translation Adjustment           (417)             83
   Unrealized Losses on Investments                (1,803)              0
                                             .............  .............
        Total Other Comprehensive Income           (2,220)             83
   Comprehensive Income                      $       2,389  $       4,596
                                             .............  .............
                                             .............  .............

                                               Six months    Six months
                                                 ended          ended
                                             June 27, 2008  June 29, 2007
                                             .............  .............

   Net Income                                $       8,936  $       9,168
   Foreign Currency Translation Adjustment           1,339            401
   Unrealized Losses on Investments                (1,983)              0
                                             .............  .............
        Total Other Comprehensive Income             (644)            401
   Comprehensive Income                      $       8,292  $       9,569
                                             .............  .............
                                             .............  .............

     A rollforward of the amounts included in accumulated other
comprehensive income, net of taxes is shown below (in thousands):

     Balance at December 31, 2007                $   4,881
     Foreign Currency Translation Adjustment         1,339
     Unrealized Losses on Investments              (1,983)
                                             .............
     Balance at June 27, 2008                    $   4,237
                                             .............
                                             .............

E.   ACCRUED WARRANTY COSTS
     ......................

     Quarterly, the Company analyzes its warranty liability for
reasonableness based upon a five-year history of warranty costs incurred,
the nature of the products shipped subject to warranty and anticipated
warranty trends.

     Changes in the warranty liability during the six-month period ended
June 27, 2008 were as follows (In thousands):

     Balance at December 31, 2007                 $    846
       Provisions for warranties during the six-
         months ended June 27, 2008                    380
       Costs of warranty obligations during the
         six-months ended June 27, 2008              (315)
                                                  ........
     Balance at June 27, 2008                     $    911
                                                  ........
                                                  ........

F.   COMMITMENTS AND CONTINGENCIES
     .............................

     The Company and its subsidiaries are subject to various claims,
which have arisen in the normal course of business.  The impact of the
final resolution of these matters on the Company's results of operations
in a particular reporting period is not known.  Management is of the
opinion, however, that the ultimate outcome of such matters will not have
a material adverse effect upon the Company's financial condition or
liquidity.

G.   INVESTMENTS
     ...........

     As of June 27, 2008, the Company had $29.6 million of auction rate
notes, which are classified as long-term assets.  These auction rate
notes are student loans backed by the federal government and are
privately insured.  Current capital market conditions have impacted the
Company's ability to liquidate certain auction-rate securities.
Liquidity for these auction-rate securities is typically provided by an
auction process that resets the applicable interest rate at pre-
determined intervals, usually every 7, 28, 35 or 90 days.  In the past,
the auction process has allowed investors to roll over their holdings or
obtain immediate liquidity by selling the securities at par.  In recent
months, certain auctions have not had sufficient bidders to allow
investors to complete a sale of some auction-rate securities.  Due to the
uncertainty in the market as to when these auction rate notes will be
refinanced or the auctions will resume the Company has classified them as
long-term assets and recorded an unrealized loss on these investments of
$2.0 million.  See Note L for further discussion.

H.   GOODWILL
     ........

     The change in the goodwill balance during the six months ended June
27, 2008 is attributable to changes in foreign currency exchange rates
used to translate the goodwill contained in the financial statements of
foreign subsidiaries.

I.   TREASURY STOCK
     ..............

     Effective November 1, 2006, the Company's Board of Directors
authorized a stock buy-back program for the repurchase of up to 2,000,000
shares of its common stock.  Purchases have occurred and will continue to
occur from time to time in open market transactions or privately
negotiated transactions at the Company's discretion, including the
quantity, timing and price thereof.  During the six months ended June 27,
2008, the Company repurchased 445,788 shares of common stock for $11.6
million.  As of June 27, 2008, the Company had repurchased 1,494,656
shares of common stock under the program as treasury stock and all of its
treasury stock had been retired.

J.   DEFERRED COMPENSATION
     .....................

     The Company has a deferred compensation plan whereby certain
compensation earned by a participant can be deferred and, if funded, the
related assets are placed in an employee benefit trust, also known as a
"rabbi trust."  Under the deferred compensation plan, the participant may
choose from several investment designations.  At June 27, 2008, the
Company had $1.5 million of accrued deferred compensation, which was
funded and the related assets are included in non-current assets on the
balance sheet.

K.   INCOME TAXES
     ............

     On January 1, 2007, the Company adopted FASB Interpretation No.
("FIN") 48, Accounting for Uncertainty in Income Taxes-an Interpretation
of SFAS No. 109.  This Interpretation clarifies the accounting for
uncertainty in income taxes recognized in an enterprise's financial
statements in accordance with Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting for Income Taxes.  FIN 48 prescribes a
recognition threshold and measurement attribute for the financial
statement recognition and measurement of an income tax position taken or
expected to be taken in an income tax return.  FIN 48 provides that
unrecognized tax benefits should be based on the facts, circumstances and
information available at each balance sheet date and that subsequent
changes in judgment should be based on new facts and circumstances and
any resulting change in the amount of unrecognized tax benefit should be
accounted for in the interim period in which the change occurs.  The
adoption of FIN 48 had no impact on the Company's consolidated financial
statements.

     The aggregate amount of unrecognized tax benefits included in
liabilities was as follows (in thousands):

     Balance at December 31, 2007        $  1,531
       Gross increase related to tax
         positions taken prior to 2008          3
       Decrease from settlements with
         taxing authorities                 (426)
                                         ........
     Balance at June 27, 2008            $  1,108
                                         ........
                                         ........

     As of June 27, 2008, there were no significant changes to the
Company's unrecognized income tax benefit which was recorded as of
January 1, 2008, except a reduction of $426 thousand, including the
related accrued interest, for a settlement with taxing authorities.

     All unrecognized tax benefits, if recognized, would affect the
effective tax rate.  The liability for unrecognized tax benefits includes
accrued interest for tax positions, which either do not meet the more-
likely-than-not recognition threshold or where the tax benefit is
measured at an amount less than the tax benefit claimed or expected to be
claimed on an income tax return.  At June 27, 2008 and December 31, 2007,
accrued interest on uncertain tax positions was approximately $167
thousand and $205 thousand, respectively.

     Interest expense recognized in the statement of income related to
liabilities for unrecognized tax benefits for the three and six months
ended June 27, 2008 was $1 thousand and $3 thousand, respectively.

     Interest expense related to income tax liabilities recognized in
accordance with the provisions of FIN 48 is included in income tax
expense, consistent with the Company's historical policy.

     With a few exceptions, the Company is no longer subject to federal,
state or local income tax audits by taxing authorities for years before
2004.  The most significant jurisdictions in which the Company is
required to file income tax returns include the states of California,
Massachusetts and New York.  As of June 27, 2008, the Company has
completed its Internal Revenue Service audit for the tax years ended
December 31, 2005 and 2006, and other state and local audits; the results
of which are reflected in the income tax expense in 2008.

L.   FAIR VALUE MEASUREMENT
     ......................

     In September 2006, the FASB issued SFAS No. 157, "Fair Value
Measurements" ("SFAS 157"), which defines fair value, establishes a
framework for measuring fair value and expands the related disclosure
requirements.  SFAS 157 applies under other accounting pronouncements
that require or permit fair value measurements and does not require any
new fair value measurements.  SFAS 157 indicates, among other things,
that a fair value measurement assumes that the transaction to sell an
asset or transfer a liability occurs in the principal market for the
asset or liability or, in the absence of a principal market, the most
advantageous market for the asset or liability.  SFAS 157 defines fair
value based upon an exit price model.

     In February 2008, the FASB issued FASB Staff Positions (FSP) SFAS
No. 157-1, "Application of FASB Statement No. 157 to FASB Statement No.
13 and Its Related Interpretive Accounting Pronouncements That Address
Leasing Transactions," and FSP SFAS No. 157-2, "Effective Date of FASB
Statement No. 157."  FSP SFAS 157-1 removes leasing transactions from the
scope of SFAS No. 157, while SFAS No. 157-2 defers the effective date of
SFAS 157 to the fiscal year beginning after November 15, 2008 for
nonfinancial assets and nonfinancial liabilities that are recognized or
disclosed at fair value in the financial statements on a nonrecurring
basis. It does not defer recognition and disclosure requirements for
financial assets and financial liabilities, or for nonfinancial assets
and nonfinancial liabilities that are remeasured at least annually.

     Effective January 1, 2008, the Company adopted SFAS 157, with the
exception of the application of the statement to non-recurring
nonfinancial assets and nonfinancial liabilities.  Non-recurring
nonfinancial assets and nonfinancial liabilities for which we have not
applied the provisions of SFAS 157 include those measured at fair value
in goodwill impairment testing and those initially measured at fair value
in a business combination.

     SFAS 157 establishes a valuation hierarchy for disclosure of the
inputs to valuation used to measure fair value.  This hierarchy
prioritizes the inputs into three broad levels as follows.  Level 1
observable inputs such as quoted prices (unadjusted) in active markets
for identical assets or liabilities.  Level 2 inputs are quoted prices
for similar assets and liabilities in active markets or inputs that are
observable for the asset or liability, either directly or indirectly
through market corroboration, for substantially the full term of the
financial instrument.  Level 3 inputs are unobservable inputs in which
little or no market data exists therefore requiring a Company to develop
its own assumptions to measure assets and liabilities at fair value.  A
financial asset or liability's classification within the hierarchy is
determined based on the lowest level input that is significant to the
fair value measurement.

     As of June 27, 2008, the Company held certain assets that are
required to be measured at fair value on a recurring basis.  These assets
are auction rate notes and are measured at fair value using quoted market
prices of the same or similar assets and are classified within Level 2 of
the valuation hierarchy.  The fair value of auction rate notes held by
the Company on June 27, 2008 has been established at $29.6 million and
has been reflected in the Company's consolidated financial statements as
non-current investments.  The unrealized losses, net of taxes of $2.0
million are included in other comprehensive income.

     The following table provides the assets carried at fair value
measured on a recurring basis as of June 27, 2008 (in millions):

                         Fair Value Measurements at June 27, 2008 Using
                        .................................................
                                   Observable
                                  inputs such
                         Total     as quoted   Significant
                         Fair      prices in     other      Significant
                        Value at    active     observable   unobservable
                        June 27,   markets      inputs       inputs
                         2008      (Level 1)    (Level 2)    (Level 3)
                        .................................................

     Auction rate notes  $ 29.6         0         $ 29.6          0


M.   SUBSEQUENT EVENT
     ................

     On July 9, 2008, the Company entered into an Agreement and Plan of
Merger (the "Merger Agreement") with GSI Group, Inc., a New Brunswick
corporation ("GSI"), and Eagle Acquisition Corporation, a Delaware
corporation and wholly owned subsidiary of GSI ("Purchaser").  Pursuant
to the Merger Agreement, Purchaser will commence a tender offer to
purchase all of the outstanding shares of common stock of the Company at
a price of $32 per share.

     The foregoing description of the Merger Agreement does not purport
to be complete and is qualified in its entirety by reference to the
Merger Agreement, which was filed as Exhibit 2.1 on a Current Report on
Form 8-K on July 11, 2008.

Item 2.   Management's Discussion and Analysis of Financial Condition and
          ...............................................................
            Results of Operations
            .....................

Overview
.........

     The Company designs, manufactures and markets photonics-based
solutions consisting of laser systems and electro-optical components
primarily for industrial and scientific applications.  The Company's
current range of products include laser marking and engraving systems,
laser micro-machining systems, CO2 lasers, optical scanners, high power
solid state CW and Q-switched lasers, ultrafast lasers, high energy solid
state pulsed lasers, precision optical components and light and color
measurement instruments.  The laser and electro-optical industry is
subject to intense competition and rapid technological developments.  Our
strength and success is dependent upon us developing and delivering
successful, timely and cost effective solutions to our customers.  The
Company believes, for it to maintain its performance, it must continue to
increase its operational efficiencies, improve and refine its existing
products, expand its product offerings and develop new applications for
its technology.  The Company's strategy has been to grow internally and
through acquisitions of complementary businesses.  Historically, the
Company has successfully integrated acquired companies.

Subsequent Event
.................

     On July 9, 2008, the Company entered into an Agreement and Plan of
Merger (the "Merger Agreement") with GSI Group, Inc., a New Brunswick
corporation ("GSI"), and Eagle Acquisition Corporation, a Delaware
corporation and wholly owned subsidiary of GSI ("Purchaser").  Pursuant
to the Merger Agreement, Purchaser will commence a tender offer to
purchase all of the outstanding shares of common stock of the Company at
a price of $32 per share.

     The foregoing description of the Merger Agreement does not purport
to be complete and is qualified in its entirety by reference to the
Merger Agreement, which was filed as Exhibit 2.1 on a Current Report on
Form 8-K on July 11, 2008.

Results of Operations
......................

     Net sales and services for the quarter ended June 27, 2008 increased
$173 thousand, or 0.4% to $40.7 million from $40.5 million for the
quarter ended June 29, 2007.  The increase for the quarters in comparison
is attributable to increased CO2 laser, scanner, high energy solid state
pulsed laser, marking and engraving system, optical product and light and
color instrument sales partially offset by decreased high-power solid
state laser sales.  For the six months ended June 27, 2008, net sales and
services were $80.0 million, a decrease of $1.4 million or 1.8% from
$81.5 million for the six months ended June 29, 2007.  The decrease for
the six months in comparison is primarily attributable to decreased high-
power solid state laser, marking and engraving system, optical product
and scanner sales partially offset by CO2 laser, light and color
instrument and high energy solid state pulsed laser sales.

     Gross margins increased to 45.7% for the three months ended June 27,
2008 from 44.6% for the three months ended June 29, 2007.  For the six
months ended June 27, 2008, gross margins increased to 44.6% from 44.1%
in the six months ended June 29, 2007.  The increases are primarily due
to the product mix as gross margins vary among the numerous Company
product configurations.  Gross margins also increased due to higher
distributor sales in the 2007 periods, which had lower gross margins than
direct sales.

     Selling and marketing expenses increased to $5.2 million in the
quarter ended June 27, 2008 from $4.6 million in the quarter ended June
29, 2007.  The increase of $548 thousand or 11.8% is primarily
attributable to an investment in fixed and variable costs associated with
increasing our sales force.  Selling and marketing expenses as a
percentage of sales increased to 12.7% for the quarter ended June 27,
2008 from 11.4% for the quarter ended June 29, 2007.  The increase as a
percentage of sales is essentially attributable to higher fixed costs
being absorbed by comparable sales volumes.  Selling and marketing
expenses increased $988 thousand, or 11.0% to $9.9 million for the six
months ended June 27, 2008 from $8.9 million for the six months ended
June 29, 2007.  Selling and marketing expenses as a percentage of sales
increased to 12.4% for the six months ended June 27, 2008 from 11.0% for
the comparable period in the prior year.  The increases as a percentage
of sales are essentially attributable to increased fixed costs associated
with an increased sales force.  In addition, decreased sales by
distributors as contrasted to direct sales resulted in higher variable
costs.

     General and administrative expenses decreased $121 thousand or 3.1%
from $3.9 million in the quarter ended June 29, 2007 to $3.8 million in
the quarter ended June 27, 2008.  For the six months ended June 27, 2008,
general and administrative expenses were $7.5 million, a decrease of $621
thousand or 7.7% over the $8.1 million for the quarter ended June 29,
2007.  The decreases are primarily attributable to decreases in stock-
based compensation expense in 2008 of $618 thousand and $1.2 million,
respectively.

     Research and development costs were $3.8 million for both quarters
ended June 27, 2008 and June 29, 2007.  For the six months ended June 27,
2008, research and development costs increased $64 thousand or 0.8% to
$7.7 million from $7.6 million in 2007.  The marginal increases in
research and development costs were primarily attributable to increased
investments throughout our product lines.

     Interest income, net decreased $425 thousand to $418 thousand in the
quarter ended June 27, 2008 from $843 thousand in the same period of 2007
and $573 thousand to $1.1 million in the six months ended June 27, 2008
from $1.6 million in the same period of 2007.  The decreases are
primarily due to lower interest rates in 2008 and also the Company's use
of cash to buy back shares, reducing the investing cash balance and the
earned interest income.

     Foreign currency gains and other income, net was $39 thousand for
the quarter ended June 27, 2008 as compared to $41 thousand for the
quarter ended June 29, 2007, which included foreign currency transaction
gains of $50 thousand and $25 thousand, respectively.  Foreign currency
gains and other income, net was $295 thousand for the six months ended
June 27, 2008 as compared to $138 thousand for the six months ended June
29, 2007.  This is primarily attributable to the recording of $248
thousand and $46 thousand of foreign currency transaction gains in 2008
and 2007, respectively, principally at Excel Europe and Japan for the
settlement of payables due in U.S. dollars for the purchase of
inventories from the Company's U.S. subsidiaries, as a result of the
decline in the value of the U.S. dollar against the Euro and Japanese
Yen.

     The provision for income taxes decreased $373 thousand or 18.4% from
$2.0 million in the quarter ended June 29, 2007 to $1.7 million for the
current quarter ended June 27, 2008.  The provision for income taxes
decreased $771 thousand or 20.5% to $3.0 million for the six months ended
June 27, 2008 from $3.8 million for the six months ended June 29, 2007.
The effective tax rate was 26.4% for the quarter ended June 27, 2008 and
25.1% for the six months ended June 27, 2008 compared to 28.1% for the
year ended December 31, 2007.  In 2008, the effective tax rate was lower
due to settlements with taxing authorities.

Liquidity and Capital Resources
................................

Cash Flow Overview

     Cash, cash equivalents and investments decreased $2.1 million during
the six months ended June 27, 2008 to $55.4 million.  The decrease was
primarily due to $11.8 million used for the repurchase of common shares
and net cash used for capital expenditures of $789 thousand partially
offset by the net cash provided by operating activities of $12.2 million
and proceeds from the exercise of common stock options of $72 thousand.
The Company also experienced a favorable foreign exchange effect on cash
of $201 thousand in 2008.  As of June 27, 2008 the Company had no bank
debt.

     At June 27, 2008, the Company had working capital of $74.4 million,
including cash and cash equivalents of $25.8 million, compared to working
capital of $107.8 million, including cash and investments of $57.5
million, at December 31, 2007.  Working capital decreased by $33.4
million during the six months ended June 27, 2008 primarily because
auction rate notes were classified as long-term investments at June 27,
2008 whereas they were classified as short-term investments at December
31, 2007.

     Net cash provided by operating activities was $12.2 million for the
six months ended June 27, 2008 and $5.8 million for the six months ended
June 29, 2007, which were primarily attributable to net income plus
depreciation and amortization expenses, and net changes in working
capital items.  Depreciation and amortization for the six months ended
June 27, 2008 was $1.3 million.  Accounts receivable at June 27, 2008 of
$26.5 million increased $2.5 million from December 31, 2007 primarily due
to increased sales and the timing of the shipments in the second quarter
of 2008 compared to the fourth quarter of 2007.  Inventory at June 27,
2008 of $35.8 million increased $2.0 million from December 31, 2007
primarily due to increased projected sales volume for the third quarter
of 2008 compared to the first quarter of 2008.

     Net cash provided by investing activities of $15.2 million was
attributable to the net redemptions of auction rate notes for $16.0
million offset by purchases of equipment for $789 thousand for the six
months ended June 27, 2008.  Net cash used in investing activities of
$1.6 million was attributable to the purchase of auction rate notes for
$730 thousand and equipment for $860 thousand for the six months ended
June 29, 2007.  The fair value of auction rate notes held by the Company
on June 27, 2008 has been established at $29.6 million and has been
reflected in the Company's consolidated financial statements as non-
current investments.  The unrealized losses, net of taxes of $2.0 million
are included in other comprehensive income.

     Net cash used in financing activities of $11.7 million for the six
months ended June 27, 2008 was primarily attributable to the repurchase
of common stock for $11.8 million, offset by $72 thousand of proceeds
received upon the exercise of employee stock options and a $23 thousand
income tax benefit from employee stock option exercises.  Net cash used
in financing activities of $6.4 million for the six months ended June 29,
2007 was primarily attributable to the repurchase of common stock for
$8.1 million, offset by $1.2 million of proceeds received upon the
exercise of employee stock options and a $498 thousand income tax benefit
from employee stock option exercises.

     As of June 27, 2008, the Company has no lines of credit.

     The Company intends to continue to invest in product development,
plant and equipment and marketing in support of its growth strategy.
These investments aid in retaining and acquiring new customers, expanding
the Company's current product offerings and further developing its
operating infrastructure.  The Company believes that current cash, cash
equivalents and investments will be sufficient to meet these anticipated
cash needs for at least the next twelve months.  However, any projections
of future cash needs and cash flows are subject to substantial
uncertainty.  If current cash, cash equivalents and investments and those
that may be generated from operations are insufficient to satisfy the
Company's liquidity requirements, the Company may seek to sell additional
equity or debt securities or secure lines of credit.  The sale of
additional equity or convertible debt securities could result in
additional dilution to the Company's stockholders. In addition, the
Company will, from time to time, consider the acquisition of, or
investment in, complementary businesses, products, services and
technologies, which might impact the Company's liquidity requirements or
cause the Company to issue additional equity or debt securities.  There
can be no assurance that financing will be available, on terms that are
acceptable to the Company or at all.

Inflation
..........

     In the opinion of management, inflation has not had a material
effect on the operations of the Company.

Accounting Pronouncements Adopted in Fiscal 2008
.................................................

     Effective January 1, 2008, the Company adopted SFAS No. 157, "Fair
Value Measurements" ("SFAS 157"), which defines fair value, establishes a
framework for measuring fair value and expands the related disclosure
requirements.  SFAS 157 applies under other accounting pronouncements
that require or permit fair value measurements and does not require any
new fair value measurements.  SFAS 157 indicates, among other things,
that a fair value measurement assumes that the transaction to sell an
asset or transfer a liability occurs in the principal market for the
asset or liability or, in the absence of a principal market, the most
advantageous market for the asset or liability.  SFAS 157 defines fair
value based upon an exit price model.  Refer to Note K to the
consolidated financial statements for additional discussion on fair value
measurements.

     In February 2007, the FASB issued SFAS No. 159, "The Fair Value
Option for Financial Assets and Financial Liabilities Including an
Amendment of FASB Statement No. 115" ("SFAS 159") which permits entities
to choose to measure many financial instruments and certain other items
at fair value that are not currently required to be measured at fair
value.  The fair value measurement election is irrevocable and subsequent
changes in fair value must be recorded in earnings.  SFAS 159 also
establishes presentation and disclosure requirements designed to
facilitate comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.  Unrealized gains
and losses on items for which the fair value option is elected would be
reported in earnings.  Effective January 1, 2008, the Company has adopted
SFAS No. 159 and has elected not to measure any additional financial
instruments and other items at fair value.

Recently Issued Accounting Pronouncements Not Yet Adopted
..........................................................

     In December 2007, the FASB issued SFAS No. 141(R), "Business
Combinations" ("SFAS 141(R)") which requires the acquiring entity in a
business combination to recognize most identifiable assets acquired,
liabilities assumed, noncontrolling interests and goodwill acquired in a
business combination at full fair value; establishes the acquisition-date
fair value as the measurement objective for all assets acquired and
liabilities assumed; and requires the acquirer to disclose to investors
and other users all of the information they need to evaluate and
understand the nature and financial effect of the business combination.
SFAS 141(R) is effective for fiscal years beginning after December 15,
2008.  As SFAS 141(R) will be applied to business combinations occurring
after the effective date, management does not believe that adoption of
this standard will have any impact on the Company's consolidated
financial statements.

     In December 2007, the FASB issued SFAS No. 160, "Noncontrolling
Interests in Consolidated Financial Statements - an amendment of ARB
No.51" ("SFAS 160") which requires all entities to report noncontrolling
interests (previously referred to as minority interests) in subsidiaries
as a separate component of equity in the consolidated financial
statements. Moreover, SFAS 160 eliminates the diversity that currently
exists in accounting for transactions between an entity and
noncontrolling interests by requiring they be treated as equity
transactions.  SFAS 160 is effective for fiscal years beginning after
December 15, 2008.  Management is evaluating the impact the adoption of
this standard will have on the Company's consolidated financial
statements.

     In February 2008, the FASB issued FASB Staff Positions (FSP) SFAS
No. 157-1, "Application of FASB Statement No. 157 to FASB Statement No.
13 and Its Related Interpretive Accounting Pronouncements That Address
Leasing Transactions," and FSP SFAS No. 157-2, "Effective Date of FASB
Statement No. 157."  FSP SFAS 157-1 removes leasing transactions from the
scope of SFAS No. 157, while SFAS No. 157-2 defers the effective date of
SFAS 157 to the fiscal year beginning after November 15, 2008 for
nonfinancial assets and nonfinancial liabilities that are recognized or
disclosed at fair value in the financial statements on a nonrecurring
basis. It does not defer recognition and disclosure requirements for
financial assets and financial liabilities, or for nonfinancial assets
and nonfinancial liabilities that are remeasured at least annually.
Management is evaluating the impact the adoption of this standard will
have on the Company's consolidated financial statements.

     In March 2008, the FASB issued SFAS No. 161, "Disclosures about
Derivative Instruments and Hedging Activities - an amendment of SFAS
No.133" ("SFAS 161") which establishes, among other things, the
disclosure requirements for derivative instruments and for hedging
activities.  SFAS 161 amends and expands the disclosure requirements of
SFAS No. 133 and thereby improves the transparency of financial
reporting.  SFAS 161 is effective for fiscal years beginning after
November 15, 2008.  Management is evaluating the impact the adoption of
this standard will have on the Company's consolidated financial
statements.

     In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of
Generally Accepted Accounting Principles" ("SFAS 162") which identifies
the sources of accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally
accepted accounting principles (GAAP) in the United States (the GAAP
hierarchy).  This Statement is effective 60 days following the SEC's
approval of the Public Company Accounting Oversight Board amendments to
AU Section 411, The Meaning of Present Fairly in Conformity With
Generally Accepted Accounting Principles.  Management believes that
adoption of this standard will not have any impact on the Company's
consolidated financial statements.

     In May 2008, the FASB issued SFAS No. 163, "Accounting for Financial
Guarantee Insurance Contracts" ("SFAS 163").  This Statement requires
that an insurance enterprise recognize a claim liability prior to an
event of default (insured event) when there is evidence that credit
deterioration has occurred in an insured financial obligation.  This
Statement requires expanded disclosures about financial guarantee
insurance contracts.  This Statement is effective for financial
statements issued for fiscal years beginning after December 15, 2008, and
all interim periods within those fiscal years, except for some
disclosures about the insurance enterprise's risk-management activities.
 Management believes that adoption of this standard will not have any
impact on the Company's consolidated financial statements.

Forward-Looking Statements
...........................

     The information set forth in this Report (and other reports issued by
the Company and its officers from time to time) contain certain statements
concerning the Company's future results, future performance, intentions,
objectives, plans and expectations that are or may be deemed to be
"forward-looking statements".  Such statements are made in reliance upon
safe harbor provisions of the Private Securities Litigation Reform Act of
1995.  These forward-looking statements are based on current expectations
that involve numerous risks and uncertainties, including those risks and
uncertainties discussed in the Company's Annual Report on Form 10K for the
year ended December 31, 2007.  Assumptions relating to the foregoing
involve judgments with respect to, among other things, future economic,
competitive, and market conditions and future business decisions, all of
which are difficult or impossible to predict accurately and many of which
are beyond the Company's control.  Although the Company believes that its
assumptions underlying the forward-looking statements are reasonable, any
of the assumptions could prove inaccurate and, therefore, the Company
cannot assure you that the results discussed or implied in such forward-
looking statements will prove to be accurate.  In light of the significant
uncertainties inherent in such forward-looking statements, the inclusion
of such statements should not be regarded as a representation by the
Company or any other person that the Company's objectives and plans will
be achieved.  Words such as "believes," "anticipates," "expects,"
"intends," "may," and similar expressions are intended to identify
forward-looking statements, but are not the exclusive means of identifying
such statements.  The Company undertakes no obligation to revise any of
these forward-looking statements.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk
          ..........................................................

Market Risk
............

     The principal market risks (i.e. the risk of loss arising from
adverse changes in market rates and prices) to which the Company is
exposed are interest rates on demand deposits with banks, money market
funds and auction rate notes and foreign currency exchange rates,
generating translation and transaction gains and losses.

Interest Rates
...............

     The Company manages its cash and investment portfolios considering
investment opportunities and risks, tax consequences and overall
financing strategies.  The Company's investment portfolios consist
primarily of cash, cash equivalents and investments, with carrying
amounts approximating market value.  Assuming June 27, 2008 cash, cash
equivalents and investment levels, a one-point change in interest rates
would have an approximate $554 thousand impact on the annual interest
income of the Company.

Foreign Currency Exchange Rates
................................

     Operating in international markets involves exposure to movements in
currency exchange rates that are volatile at times.  The economic impact
of currency exchange rate movements on the Company is complex because
such changes are often linked to variability in real growth, inflation,
interest rates, governmental actions and other factors.  These changes,
if material, could cause the Company to adjust its financing and
operating strategies.  Consequently, isolating the effect of changes in
currency does not incorporate these other important economic factors.

     The Company's net sales and services to foreign customers represent
a large percentage of total net sales and services.  The Company expects
net sales and services to foreign customers will continue to represent a
large percentage of its total net sales and services.  The Company
generally has not engaged in foreign currency hedging transactions.  The
aggregate foreign exchange gains included in determining consolidated
results of operations were $248 thousand and $46 thousand in the six
months ended June 27, 2008 and June 29, 2007, respectively.

     Changes in the Euro and Yen have the largest impact on the Company's
operating profits. The Company estimates that a 10% change in foreign
exchange rates would not materially impact reported operating profits.

Item 4.   Controls and Procedures
          .......................

Conclusion Regarding the Effectiveness of Disclosure Controls and
..................................................................
  Procedures
  ..........

     As of the end of the period covered by this Quarterly Report on Form
10-Q, the Company carried out an evaluation, under the supervision and
with the participation of the Company's management, including the CEO and
CFO, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures pursuant to Exchange Act Rule 13a-
15(b).  Based upon that evaluation, the Company's CEO and CFO concluded
that the Company's disclosure controls and procedures are effective in
timely alerting them to material information relating to the Company
(including its consolidated subsidiaries) required to be included in the
Company's periodic SEC filings.

     There were no changes in the Company's internal control over
financial reporting during the quarterly period ended June 27, 2008 that
has materially affected, or is reasonably likely to materially affect,
the Company's internal control over financial reporting.

PART II.  OTHER INFORMATION


Item 1.   Legal Proceedings
          .................

     The Company and its subsidiaries are subject to various claims,
which have arisen in the normal course of business.  The impact of the
final resolution of these matters on the Company's results of operations
in a particular reporting period is not known.  Management is of the
opinion, however, that the ultimate outcome of such matters will not have
a material adverse effect upon the Company's financial condition or
liquidity.

Item 1A.  Risk Factors
          ............

     A description of the risk factors associated with our business is
contained in Item 1A, "Risk Factors," of our 2007 Annual Report on Form
10-K filed with the Securities and Exchange Commission on February 14,
2008 and incorporated herein by reference.  There have been no material
changes in the risk factors associated with our business.  These
cautionary statements are to be used as a reference in connection with
any forward-looking statements.  The factors, risks and uncertainties
identified in these cautionary statements are in addition to those
contained in any other cautionary statements, written or oral, which may
be made or otherwise addressed in connection with a forward-looking
statement or contained in any of our subsequent filings with the
Securities and Exchange Commission.

Item 2.   Issuer Purchases of Equity Securities
          .....................................

     Effective November 1, 2006, the Company's Board of Directors
authorized a stock buy-back program for the repurchase of up to 2,000,000
shares of its common stock.  Purchases have occurred and will continue to
occur from time to time in open market transactions or privately
negotiated transactions at the Company's discretion, including the
quantity, timing and price thereof.

     The following table summarizes the Company's purchases of its common
stock for the three months ended June 27, 2008:

                                          Total number of  Maximum Number
                      Total               shares purchased   of shares
                    number of    Average     as part of     that may yet
                      shares      price       publicly      be purchased
                    purchased    paid per announced plan  under the plan
     Period      (In thousands)   share    (In thousands)  (In thousands)
.................. ............. ......... ................ ..............

3/29/08 - 4/25/08       0            0            0              505
4/26/08 - 5/30/08       0            0            0              505
5/31/08 - 6/27/08       0            0            0              505
Total                   0            0            0              505

Item 3.   Defaults Upon Senior Securities
          ...............................

          None.

Item 4.   Submission of Matters to a Vote of Security-Holders
          ...................................................

          None.

Item 5.   Other Information
          .................

          None.

Item 6.   Exhibits
          ........
          Exhibits - See accompanying Index to Exhibits included after
                       the signature page of this report for a list of
                       the exhibits filed or furnished with this report.
















SIGNATURES
...........

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED.


DATED:  August 5, 2008

  EXCEL TECHNOLOGY, INC.

  By:  /s/ Alice Varisano
          ................................
          Alice Varisano,
          Chief Financial Officer

  By:  /s/ Antoine Dominic
          ................................
          Antoine Dominic, President,
          Chief Executive Officer and
          Chief Operating Officer


INDEX TO EXHIBITS

Exhibit No.   Description


11            Computation of Net Income Per Share

31.1          Certification of Chief Executive Officer Pursuant to
              Exchange Act Rule 13a-14(a)/15d-14(a) as Adopted Pursuant
              to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2          Certification of Chief Financial Officer Pursuant to
              Exchange Act Rule 13a-14(a)/15d-14(a) as Adopted Pursuant
              to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1          Certification of Chief Executive Officer Pursuant to 18
              U.S.C. Section 1350, as adopted pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002.

32.2          Certification of Chief Financial Officer Pursuant to 18
              U.S.C. Section 1350, as adopted pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002.











EXHIBIT 11

COMPUTATION OF NET INCOME PER SHARE
(In thousands, except per share data)(Unaudited)

                                          BASIC              DILUTED
                                   ..................  ..................
                                   Three Months Ended  Three Months Ended
                                   ..................  ..................
                                    June 27, June 29,   June 27, June 29,
                                      2008     2007       2008     2007
                                   ......... ........  ......... ........
 Net income                        $   4,609 $  4,513  $   4,609 $  4,513
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........

Weighted average common
  shares outstanding                  10,859   12,063     10,859   12,063

Weighted average common
 share equivalents outstanding:
   Stock options and restricted stock      0        0        172      289
                                   ......... ........  ......... ........

Weighted average common shares
 and common share equivalents
 outstanding                          10,859   12,063     11,031   12,352
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........

Net income per share               $    0.42 $   0.37  $    0.42 $   0.37
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........


                                    Six Months Ended    Six Months Ended
                                   ..................  ..................
                                    June 27, June 29,   June 27, June 29,
                                      2008     2007       2008     2007
                                   ......... ........  ......... ........

Net income                         $   8,936 $  9,168  $   8,936 $  9,168
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........
Weighted average common
  shares outstanding                  10,934   12,085     10,934   12,085
Weighted average common
  share equivalents outstanding:
  Stock options and restricted stock       0        0        191      295
                                   ......... ........  ......... ........
Weighted average common shares
  and common share equivalents
  outstanding                         10,934   12,085     11,125   12,380
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........

Net income per share               $    0.82 $   0.76  $    0.80 $   0.74
                                   ......... ........  ......... ........
                                   ......... ........  ......... ........

For both the three and six months ended June 27, 2008, there were 185
thousand stock options outstanding that are antidilutive and are not
included in the above income per share calculations.

For both the three and six months ended June 29, 2007, there were 145
thousand stock options outstanding that are antidilutive and are not
included in the above income per share calculations.

EXHIBIT 31.1

CERTIFICATION
..............

I, Antoine Dominic, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Excel
Technology, Inc.;

2.  Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

     (b)  Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation;
and

     (d)  Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     (a)  All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
control over financial reporting.


Dated:  August 5, 2008

                                   By:  /s/ Antoine Dominic
                                        ............................
                                        Antoine Dominic, President,
                                        Chief Executive Officer, and
                                        Chief Operating Officer



EXHIBIT 31.2

CERTIFICATION
..............

I, Alice Varisano, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Excel
Technology, Inc.;

2.  Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which
such statements were made, not misleading with respect to the period
covered by this report;

3.  Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which
this report is being prepared;

     (b)  Designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

     (c)  Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of
the end of the period covered by this report based on such evaluation;
and

     (d)  Disclosed in this report any change in the registrant's
internal control over financial reporting that occurred during the
registrant's most recent fiscal quarter (the registrant's fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5.  The registrant's other certifying officer and I have disclosed, based
on our most recent evaluation of internal control over financial
reporting, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent
functions):

     (a)  All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
control over financial reporting.


Dated:  August 5, 2008
                                   By:  /s/ Alice Varisano
                                        .......................
                                        Alice Varisano,
                                        Chief Financial Officer

EXHIBIT 32.1

CERTIFICATION OF PERIODIC REPORT
.................................

     I, Antoine Dominic, Chief Executive Officer of Excel Technology,
Inc. (the "Company"), certify, pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002, 18 U.S.C. Section 1350, that, to my knowledge,:

(1)     the Quarterly Report on Form 10-Q of the Company for the period
ended June 27, 2008 (the "Report") fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15.
U.S.C. 78m or 78o(d)); and

(2)     the information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of
the Company.

Dated:  August 5, 2008

                                        /s/ Antoine Dominic
                                        ............................
                                        Antoine Dominic, President,
                                        Chief Executive Officer, and
                                        Chief Operating Officer


     A signed original of this written statement required by Section 906
of the Sarbanes-Oxley Act of 2002 has been provided to the Company and
will be retained by the Company and furnished to the Securities and
Exchange Commission or its staff upon request.

EXHIBIT 32.2

CERTIFICATION OF PERIODIC REPORT
.................................

     I, Alice Varisano, Chief Financial Officer of Excel Technology, Inc.
(the "Company"), certify, pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. Section 1350, that, to my knowledge,:

(1)     the Quarterly Report on Form 10-Q of the Company for the period
ended June 27, 2008 (the "Report") fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15.
U.S.C. 78m or 78o(d)); and

(2)     the information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of
the Company.

Dated:  August 5, 2008

                                        /s/ Alice Varisano
                                        .......................
                                        Alice Varisano,
                                        Chief Financial Officer

     A signed original of this written statement required by Section 906
of the Sarbanes-Oxley Act of 2002 has been provided to the Company and
will be retained by the Company and furnished to the Securities and
Exchange Commission or its staff upon request.