- -------------------------------------------------------------------
- -------------------------------------------------------------------



                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                             FORM 10-Q

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


        For the quarterly period ended May 5, 2001

                                OR

|_|   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


                  Commission file number 1-10738


                ANNTAYLOR STORES CORPORATION
       -----------------------------------------------------
      (Exact name of registrant as specified in its charter)



          Delaware                                13-3499319
- -------------------------------         -------------------------------------
(State or other jurisdiction of        (I.R.S. Employer Identification Number)
incorporation or organization)


   142 West 57th Street, New York, NY                  10019
- -------------------------------                   --------------
(Address of principal executive offices)              (Zip Code)


                          (212) 541-3300
                          --------------
       (Registrant's telephone number, including area code)


      Indicate  by check mark  whether  registrant  (1) has filed all
reports  required  to  be  filed  by  Section  13  or  15(d)  of  the
Securities  Exchange  Act of 1934 during the  preceding 12 months (or
for such  shorter  period that the  registrant  was  required to file
such reports),  and (2) has been subject to such filing  requirements
for the past 90 days. Yes |X|   No___.

      Indicate  the  number  of  shares  outstanding  of  each of the
issuer's classes of common stock, as of the latest practicable date.

                                                   Outstanding as of
           Class                                     June 1, 2001
           -----                                     ------------
  Common Stock, $.0068 par value                    29,102,232


- ---------------------------------------------------------------------
- --------------------------------------------------------------------


================================================================================
2







                          INDEX TO FORM 10-Q
                          ------------------






                                                                PAGE NO.
                                                                --------
   PART I. FINANCIAL INFORMATION
   -----------------------------

      Item 1.Financial Statements

             Condensed Consolidated Statements of Income
               for the Quarters Ended May 5, 2001
               and April 29, 2000................................... 3
             Condensed Consolidated Balance Sheets at
               May 5, 2001 and February 3, 2001..................... 4
             Condensed Consolidated Statements of Cash Flows
               for the Quarters Ended May 5, 2001 and
               April 29, 2000....................................... 5
             Notes to Condensed Consolidated Financial Statements... 6

      Item 2.Management's Discussion and Analysis of Financial
               Condition and Results of Operations.................. 8


   PART II.OTHER INFORMATION
   -------------------------

      Item 4.Submission of Matters to a Vote of Security Holders....12

      Item 6.Exhibits and Reports on Form 8-K.......................13

================================================================================
3

                         PART I. FINANCIAL INFORMATION
                         -----------------------------


ITEM 1.    FINANCIAL STATEMENTS
- -------    --------------------



                   ANNTAYLOR STORES CORPORATION
                   ----------------------------
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME
            -------------------------------------------
       FOR THE QUARTERS ENDED MAY 5, 2001 AND APRIL 29, 2000

                            (unaudited)

                                                        QUARTERS ENDED
                                                        --------------
                                                   May 5, 2001  April 29, 2000
                                                   -----------  --------------

                                        (in thousands, except per share amounts)

Net sales...........................................  $307,090    $277,068
Cost of sales.......................................   147,438     128,472
                                                       -------     -------
Gross profit........................................   159,652     148,596
Selling, general and administrative expenses........   135,718     124,103
Amortization of goodwill............................     2,760       2,760
                                                       -------     -------
Operating income....................................    21,174      21,733
Interest income.....................................       335         464
Interest expense....................................     1,780       1,796
                                                       -------     -------
Income before income taxes..........................    19,729      20,401
Income tax provision................................     8,785       9,119
                                                       -------     -------
   Net income.......................................  $ 10,944    $ 11,282
                                                       =======     =======
Basic earnings per share............................  $   0.38    $   0.39
                                                       =======     =======
Diluted earnings per share.........................   $  0.37     $   0.38
                                                       =======     =======



See accompanying notes to condensed consolidated financial statements.

                               -3-
================================================================================
4


                   ANNTAYLOR STORES CORPORATION
                   ----------------------------
               CONDENSED CONSOLIDATED BALANCE SHEETS
               -------------------------------------
                 May 5, 2001 and February 3, 2001
                            (unaudited)


                                                           May 5,    February 3,
                                                             2001        2001
                                                          --------     --------
                       Assets                                (in thousands)
Current assets
  Cash and cash equivalents ..........................   $  10,123    $  31,962
  Accounts receivable, net ...........................      67,869       57,989
  Merchandise inventories ............................     171,559      170,631
  Prepaid expenses and other current assets ..........      51,635       53,227
                                                          --------     --------
      Total current assets ...........................     301,186      313,809
Property and equipment, net ..........................     229,893      220,032
Goodwill, net ........................................     294,859      297,619
Deferred financing costs, net ........................       4,956        4,281
Other assets .........................................      12,121       12,374
                                                          --------     --------
      Total assets ...................................   $ 843,015    $ 848,115
                                                          ========     ========

        Liabilities and Stockholders' Equity
Current liabilities
  Accounts payable ...................................   $  51,135    $  65,903
  Accrued salaries and bonus .........................      12,427       12,960
  Accrued tenancy ....................................       9,864        9,800
  Gift certificates and merchandise credits redeemable      16,854       20,375
  Accrued expenses ...................................      32,278       30,604
  Current portion of long-term debt ..................       1,427        1,400
                                                          --------     --------
      Total current liabilities ......................     123,985      141,042

Long-term debt, net ..................................     116,644      116,210
Deferred lease costs and other liabilities ...........      16,078       16,834

Commitments and contingencies

Stockholders' equity
  Common stock, $.0068 par value; 120,000,000
   shares authorized;
   31,970,857 and 31,834,088
   shares issued, respectively .......................         217          216
  Additional paid-in capital .........................     478,981      475,393
  Retained earnings ..................................     201,037      190,093
  Deferred compensation on restricted stock ..........      (3,977)      (1,723)
                                                          --------     --------
                                                           676,258      663,979
      Treasury stock, 3,011,519 shares at cost .......     (89,950)     (89,950)
                                                          --------     --------
      Total stockholders' equity .....................     586,308      574,029
                                                          --------     --------
      Total liabilities and stockholders' equity .....   $ 843,015    $ 848,115
                                                          ========     ========


  See accompanying notes to condensed consolidated financial statements.

                                     -4-
================================================================================
5


                 ANNTAYLOR STORES CORPORATION
                 ----------------------------
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
       -----------------------------------------------
    For the Quarters Ended May 5, 2001 and April 29, 2000
                         (unaudited)
                                                            Quarters Ended
                                                      -------------------------

                                                        May 5,         April 29,
                                                         2001            2000
                                                       -------         -------
                                                           (in thousands)
Operating activities:
  Net income ......................................   $ 10,944        $ 11,282
  Adjustments to reconcile net income to net cash
   provided (used) by operating activities:
    Provision for loss on accounts receivable .....        407             121
    Depreciation and amortization .................      9,778           8,219
    Amortization of goodwill ......................      2,760           2,760
    Amortization of deferred compensation .........        476             655
    Non-cash interest .............................      1,077           1,057
    Loss on disposal of property and equipment ....        139              93
    Tax benefit from exercise of stock options ....          5              --
    Changes in assets and liabilities:
      Receivables .................................    (10,287)         (4,762)
      Merchandise inventories .....................       (928)        (24,471)
      Prepaid expenses and other current assets ...      1,592             244
      Accounts payable ............................    (14,768)          8,552
      Accrued liabilities .........................     (2,315)          2,537
      Other non-current assets and liabilities, net       (501)          2,010
                                                       -------         -------
  Net cash provided (used) by operating activities      (1,621)          8,297
                                                       -------         -------
Investing activities:
  Purchases of property and equipment .............    (19,780)        (16,857)
                                                       -------         -------
  Net cash used by investing activities ...........    (19,780)        (16,857)
                                                       -------         -------
Financing activities:
  Payments of mortgage ............................       (341)           (316)
  Payment of financing costs ......................       (951)            (19)
  Issuance of common stock, net ...................        854             992
                                                       -------         -------
  Net cash provided (used) by financing activities        (438)            657
                                                       -------         -------
Net decrease in cash ..............................    (21,839)         (7,903)
Cash and cash equivalents, beginning of period ....     31,962          35,081
                                                       -------         -------
Cash and cash equivalents, end of period ..........   $ 10,123        $ 27,178
                                                       =======         =======
Supplemental Disclosures of Cash Flow Information:
  Cash paid during the period for interest ........   $    373        $    333
                                                       =======         =======
  Cash paid during the period for income taxes ....   $     58        $    867
                                                       =======         =======



  See accompanying notes to condensed consolidated financial statements.


                                     -5-

================================================================================
6

                   ANNTAYLOR STORES CORPORATION
                   ----------------------------
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
       ----------------------------------------------------
                            (unaudited)


1.  Basis of Presentation
- --  ---------------------

    The condensed  consolidated  financial statements are unaudited
but, in the opinion of management,  contain all adjustments  (which
are of a normal recurring  nature)  necessary to present fairly the
financial  position,  results of operations  and cash flows for the
periods  presented.   All  significant  intercompany  accounts  and
transactions have been eliminated.

    The results of operations  for the 2001 interim period shown in
this  report  are  not  necessarily  indicative  of  results  to be
expected for the fiscal year.

    The  February  3, 2001  condensed  consolidated  balance  sheet
amounts   have   been   derived   from   the   previously   audited
consolidated  balance sheet of AnnTaylor Stores  Corporation  ("the
Company").

    Certain Fiscal 2000 amounts have been  reclassified  to conform
to the Fiscal 2001 presentation.

    Detailed footnote  information is not included for the quarters
ended May 5, 2001 and April 29,  2000.  The  financial  information
set forth herein  should be read in  conjunction  with the Notes to
the Company's  Consolidated  Financial  Statements contained in the
AnnTaylor Stores Corporation 2000 Annual Report to Stockholders.


2.  Net Income per Share
- --  --------------------

    Basic  earnings per share is  calculated by dividing net income
by  the  weighted  average  number  of  common  shares  outstanding
during  the  period.   Diluted   earnings  per  share  assumes  the
issuance of  additional  shares of common  stock that are  issuable
by  the  Company  upon  the  conversion  of all  outstanding  stock
options,  restricted  stock and convertible  securities.  Basic and
diluted earnings per share calculations follow:





                                                               Quarters Ended
                                          -------------------------------------------------------
                                                 May 5, 2001                April 29, 2000
                                          ------------------------      -------------------------
                                                 (in   thousands, except  per share amounts)

                                                              Per                            Per
                                                             Share                          Share
                                           Income    Shares  Amount     Income    Shares    Amount
                                          -------    ------   -----     ------    ------    ------
                                                                          
Basic Earnings per Share
- ------------------------
Income available to common stockholders   $10,944    28,750   $0.38     $11,282    28,721   $ 0.39
                                                               ====                          =====
Effect of Dilutive Securities
- ------------------------------
Stock options and restricted stock ....        --       169                  --        82
Convertible Debentures ................       676     2,404                 656     2,404
                                          -------    ------             -------   ------
Diluted Earnings per Share
- --------------------------

Income available to common stockholders   $11,620    31,323   $0.37     $11,938    31,207   $ 0.38
                                          =======    ======    ====     =======   =======    =====


                                      -7-
================================================================================
8


                   ANNTAYLOR STORES CORPORATION
                   ----------------------------
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
       ----------------------------------------------------
                            (unaudited)


3.  Long-Term Debt
- --  --------------

    On April  30,  2001,  the  Company's  wholly  owned  subsidiary
AnnTaylor,   Inc.  ("Ann  Taylor")  entered  into  an  Amended  and
Restated  $175,000,000  senior secured  revolving  credit  facility
(the "Credit  Facility")  with Bank of America N.A. and a syndicate
of  lenders.  This  facility  amended  Ann  Taylor's  then-existing
$125,000,000  bank credit  agreement  that was  scheduled to expire
in June  2001.  The  Credit  Facility,  which  matures on April 29,
2004,  will be used by Ann Taylor for the  issuance  of  commercial
and standby  letters of credit and to provide  revolving  loans for
other general corporate purposes.

    Loans  outstanding  under the Credit  Facility  at any time may
not  exceed  $75,000,000.   Maximum   availability  for  loans  and
letters  of credit  under the  Credit  Facility  is  governed  by a
monthly   borrowing   base,   determined  by  the   application  of
specified  advance  rates  against  certain  eligible  assets.  The
outstanding  loan  balance is  required to be reduced to zero for a
thirty-day period each fiscal year.

    Amounts  outstanding under the Credit Facility bear interest at
a rate equal to, at Ann Taylor's  option,  the Bank of America Base
Rate,  or  Eurodollar  Rate,  plus a margin  ranging  from 0.25% to
1.00%  and from  1.25% to 2.00%,  respectively.  In  addition,  Ann
Taylor is required to pay the  lenders a quarterly  commitment  fee
on the unused  revolving loan  commitment  amount at a rate ranging
from  0.30% to 0.50% per  annum.  Fees for  outstanding  commercial
and standby  letters of credit  range from 0.50% to 0.875% and from
1.25%  to  2.00%,   respectively.   The  Credit  Facility  contains
financial   and   other   covenants,   including   limitations   on
indebtedness,  liens and investments,  restrictions on dividends or
other  distributions  to  stockholders  and  maintenance of certain
financial  ratios  including   specified  levels  of  tangible  net
worth.

    The lenders  have been  granted a pledge of the common stock of
Ann  Taylor  and  certain  of  its  subsidiaries,  and  a  security
interest  in  substantially   all  other  tangible  and  intangible
assets,  including  accounts  receivable,   trademarks,  inventory,
store furniture and fixtures,  of Ann Taylor and its  subsidiaries,
as  collateral  for  Ann  Taylor's  obligations  under  the  Credit
Facility.

    The following  summarizes  long-term debt outstanding at May 5,
2001:

                                           (in thousands)
       Mortgage.............................  $  2,310
       Convertible Debentures, net..........   115,761
                                               -------
        Total debt .........................   118,071
       Less current portion.................     1,427
                                               -------
          Total long-term debt..............  $116,644
                                               =======
                                      -8-
================================================================================
9



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS


RESULTS OF OPERATIONS
                                                      Quarters Ended
                                                ----------------------------
                                                May 5, 2001   April 29, 2000
                                                -----------   --------------
    Number of Stores:
       Open at beginning of period...............     478          405
       Opened during period......................      11           17
       Expanded or remodeled during period*......       4            2
       Closed during period......................       1            1
       Open at end of period.....................     488          421
    Type of Stores Open at End of Period:
       Ann Taylor stores.........................     334          320
       Ann Taylor Loft stores....................     141           88
       Ann Taylor Factory Stores.................      13           13

- ----------------
    * Expanded stores are excluded from comparable  store sales for
      the first year following expansion.


QUARTER ENDED MAY 5, 2001 COMPARED TO QUARTER ENDED APRIL 29, 2000

    The Company's net sales in the first quarter of 2001  increased
to  $307,090,000  from  $277,068,000  in the first quarter of 2000,
an increase of  $30,022,000  or 10.8%.  Comparable  store sales for
the first quarter of 2001  decreased  3.5%,  compared to a decrease
of  0.5%  in  the  first  quarter  of  2000.  Comparable  sales  by
division  were down 4.8% for Ann Taylor  stores and up 4.9% for Ann
Taylor Loft  stores.  The Loft  comparable  sales  percentage  does
not  include 21 Ann  Taylor  Loft  outlet  stores and 12 Ann Taylor
Factory  Stores.  The sales increase was primarily  attributable to
the opening of new stores  offset,  in part, by the net decrease in
comparable store sales.  Management  believes that the net decrease
in   comparable   store   sales   was  the   result   of   customer
dissatisfaction  with certain of the  Company's  product  offerings
and merchandise assortment in the first quarter of Fiscal 2001.

    Gross  profit as a percentage  of net sales  decreased to 52.0%
in the first  quarter  of 2001 from  53.6% in the first  quarter of
2000.  This  decrease in gross  margin  reflects a higher  markdown
rate on goods  sold  below  full  price  and the sale of a  greater
amount  of  goods  below  full  price  as a  percentage  of  sales,
compared  to the prior  year,  offset,  in part,  by  higher  gross
margins achieved on merchandise that was sold at full price.

    Selling,  general and administrative expenses represented 44.2%
of net sales in the first  quarter  of 2001,  compared  to 41.7% of
net  sales in the  first  quarter  of  2000,  excluding  a  pre-tax
nonrecurring  charge of  approximately  $8,500,000,  or 3.1% of net


                                      -9-
================================================================================
10



sales,  in connection with an extensive  review  conducted with the
Company's   financial  and  legal  advisors  of  various  strategic
approaches   to  enhance   shareholder   value.   The  increase  in
selling,  general,  and administrative  expenses as a percentage of
net sales,  was  primarily  attributable  to decreased  leverage on
fixed  expenses  resulting  from lower  comparable  store sales and
also from  increases  in tenancy  expenses,  and  increases  in Ann
Taylor Loft store operations.

    As a result of the foregoing,  the Company had operating income
of  $21,174,000,  or 6.9% of net  sales,  in the first  quarter  of
2001,  compared to operating income of $21,733,000,  or 7.8% of net
sales,  in the first  quarter of 2000,  after  taking into  account
the  nonrecurring  charge.  Amortization of goodwill was $2,760,000
in both the first  quarter  of 2001 and the first  quarter of 2000.
Operating  income,  without giving effect to goodwill  amortization
in either  year,  was  $23,934,000,  or 7.8% of net  sales,  in the
first  quarter of 2001 and  $24,493,000,  or 8.8% of net sales,  in
the first quarter of 2000.

    Interest  income  was  $335,000  in the first  quarter  of 2001
compared  to $464,000 in the first  quarter of 2000.  The  decrease
was  primarily  attributable  to  lower  cash  on  hand  and  lower
interest  rates during the first  quarter of Fiscal 2001,  compared
to the first quarter of Fiscal 2000.

    Interest  expense was  $1,780,000  in the first quarter of 2001
compared to  $1,796,000 in the first quarter of 2000.

    The income tax  provision  was  $8,785,000,  or 44.5% of income
before  income  taxes,  in the first  quarter of 2000  compared  to
$9,119,000,  or 44.7% of income before  income taxes,  in the first
quarter of 2000.  The  effective  income tax rates for both periods
were  higher than the  statutory  rates,  primarily  as a result of
non-deductible goodwill expense.

    As a result  of the  foregoing  factors,  the  Company  had net
income  of  $10,944,000,  or  3.6%  of net  sales,  for  the  first
quarter of 2001,  compared  to net income of  $11,282,000,  or 4.1%
of net sales, for the first quarter of 2000.

    AnnTaylor  Stores  Corporation  conducts no business other than
the management of Ann Taylor.


FINANCIAL CONDITION

    For the  first  quarter  of 2001,  net cash  used by  operating
activities  totaled  $1,621,000,   primarily  as  a  result  of  an
increase  in  accounts   receivable  and  a  decrease  in  accounts
payable,  offset,  in part, by earnings and noncash  charges.  Cash
used by  investing  activities  during  the first  quarter  of 2001
amounted  to   $19,780,000,   for  the  purchase  of  property  and
equipment.  Cash  used by  financing  activities  during  the first
quarter of 2001  amounted to $438,000  primarily for the payment of

                                      -10-

================================================================================


11


financing  costs,  offset,  in part,  by the  issuance  of  Company
common  stock  under  the  Company's   Associate   Discount   Stock
Purchase Plan.

    Merchandise  inventories  were  $171,559,000  at May  5,  2001,
compared  to  inventories  of  $170,631,000  at  February  3, 2001.
Merchandise  inventories  at May  5,  2001  and  February  3,  2001
included approximately  $21,282,000 and $33,469,000,  respectively,
of  inventory  associated  with the  Company's  sourcing  division,
which is primarily finished goods in transit from factories.

    On April  30,  2001,  the  Company's  wholly  owned  subsidiary
AnnTaylor,   Inc.  ("Ann  Taylor")  entered  into  an  Amended  and
Restated  $175,000,000  senior secured  revolving  credit  facility
(the "Credit  Facility")  with Bank of America N.A. and a syndicate
of  lenders.  This  facility  amended  Ann  Taylor's  then-existing
$125,000,000  bank credit  agreement  that was  scheduled to expire
in June 2001.  The Credit  Facility  will be used by Ann Taylor for
the  issuance of  commercial  and standby  letters of credit and to
provide  revolving  loans for  other  general  corporate  purposes.
The terms of the Credit  Facility  are  described  in Note 3 to the
Condensed  Consolidated  Financial  Statements.  At  May  5,  2001,
there were no borrowings outstanding under the Credit Facility.

    The  Company's  capital   expenditures,   which  are  primarily
attributable  to the Company's  store  expansion,  renovation,  and
refurbishment   programs  and  investment  in  certain  information
systems,   totaled  $19,780,000,   net  of  landlord   construction
allowances,  for the three  months  ended May 5,  2001.  During the
first three months of Fiscal 2001,  the Company  opened two new Ann
Taylor  stores and nine Ann Taylor Loft stores,  and  completed the
expansion  of four Ann Taylor  stores.  In  addition,  the  Company
closed  one Ann Taylor  Loft  store  that was  located in a factory
outlet center.

    Dividends and distributions  from Ann Taylor to the Company are
restricted by the terms of the Credit Facility.

    In order to finance its  operations  and capital  requirements,
the  Company  expects  to use  internally  generated  funds,  trade
credit and funds  available  to it under the Credit  Facility.  The
Company   believes  that  cash  flow  from   operations  and  funds
available  under the Credit  Facility are  sufficient  to enable it
to meet its  on-going  cash needs for its  business,  as  presently
conducted, for the foreseeable future.

                                      -11-
================================================================================
12



STATEMENT REGARDING FORWARD-LOOKING DISCLOSURES

    Sections of this Quarterly  Report on Form 10-Q,  including the
preceding   Management's   Discussion  and  Analysis  of  Financial
Condition   and   Results   of    Operations,    contain    various
forward-looking  statements,  within  the  meaning  of the  Private
Securities  Litigation  Reform  Act of 1995,  with  respect  to the
financial  condition,  results of  operations  and  business of the
Company.  Examples of  forward-looking  statements  are  statements
that  use  the  words  "expect",  "anticipate",  "plan",  "intend",
"project",     "believe"    and    similar    expressions.    These
forward-looking    statements    involve    certain    risks    and
uncertainties,  and no  assurance  can be  given  that  any of such
matters  will be  realized.  Actual  results may differ  materially
from those  contemplated  by such  forward-looking  statements as a
result of,  among other  things,  failure by the Company to predict
accurately  customer fashion  preferences;  a decline in the demand
for  merchandise  offered by the Company;  competitive  influences;
changes in levels of store  traffic or  consumer  spending  habits;
effectiveness  of  the  Company's  brand  awareness  and  marketing
programs;  lack  of  sufficient  customer  acceptance  of  the  Ann
Taylor Loft concept in the  upper-moderate-priced  women's  apparel
market;  general  economic  conditions that are less favorable than
expected or a downturn in the retail  industry;  the  inability  of
the  Company  to locate  new  store  sites or  negotiate  favorable
lease  terms  for  additional   stores  or  for  the  expansion  of
existing  stores;  lack  of  sufficient  consumer  interest  in the
Company's  Online  Store;  a significant  change in the  regulatory
environment  applicable to the Company's  business;  an increase in
the rate of import  duties or export  quotas  with  respect  to the
Company's  merchandise;  financial or political  instability in any
of the  countries in which the  Company's  goods are  manufactured;
or an adverse  outcome of the  litigation  referred to in Note 5 to
the  Consolidated   Financial  Statements  of  the  Company  as  of
February  3,  2001,  that  materially  and  adversely  affects  the
Company's  financial  condition.  The Company assumes no obligation
to update  or revise  any such  forward-looking  statements,  which
speak only as of their date,  even if  experience  or future events
or  changes  make  it  clear  that  any   projected   financial  or
operating results implied by such  forward-looking  statements will
not be realized.


                                      -12-
================================================================================
13



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


    AnnTaylor   Stores   Corporation's   2001  Annual   Meeting  of
Stockholders  was held on May 3, 2001.  The following  matters were
voted  upon  and  approved  by the  Company's  stockholders  at the
meeting:

1.  Mr.  Robert C.  Grayson,  Ms.  Rochelle  B.  Lazarus and Mr. J.
    Patrick  Spainhour were  re-elected as Class I Directors of the
    Company for terms expiring in 2004. 23,527,022,  21,371,481 and
    23,516,971  shares  were voted in favor of,  zero  shares  were
    voted against,  and 3,063,601,  5,219,142 and 3,073,652  shares
    abstained  from voting on, the reelection of Mr.  Grayson,  Ms.
    Lazarus and Mr.  Spainhour,  respectively.  Mr. James J. Burke,
    Jr.  and  Mr.  Ronald  W.  Hovsepian   continued  as  Class  II
    Directors  with  terms  expiring  in  2002  and Mr.  Gerald  S.
    Armstrong,  Mr. Wesley E.  Cantrell,  and Ms. Hanne M. Merriman
    continued as Class III Directors with terms expiring in 2003.

2.  The  appointment  of  Deloitte  & Touche  LLP as the  Company's
    independent  auditors  for the 2001 fiscal  year was  ratified.
    26,279,318  shares were voted in favor of,  267,865 shares were
    voted  against,  and 43,440  shares  abstained  from voting on,
    this proposal.

                                      -13-
================================================================================
14


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


  (a)   Exhibits:

        10.17.1 Amendment to the Employment Agreement, dated June 1, 2001,
                 between the Company and Barry Erdos.


        10.18   Amended and Restated Credit Agreement,dated as of April 30, 2001
                 among Ann Taylor, Bank of America,  N.A.("Bank of America"), JP
                 Morgan and First Union National Bank, as Syndication Agents,
                 the financial  institutions from time to time party thereto,
                 Bank of America  Securities  LLC, as  Arranger,  and Bank of
                 America,  as Administrative Agent.

        10.19   Employment  Agreement,  dated as of April 24,  2001,  between
                 the Company and Kim Roy.

        10.20   Employment  Agreement,  dated as of May 3, 2001, between
                 the Company and Katherine Lawther Krill.






  (b)   Reports on Form 8-K:

         None

                                      -14-
================================================================================
15


                            SIGNATURES
                            ----------



    Pursuant to the requirements of the Securities  Exchange Act of
1934,  the  registrant  has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                    AnnTaylor Stores Corporation



Date: June 18, 2001                 By: /s/  J. Patrick Spainhour
      ----------------                  -------------------------
                                             J. Patrick Spainhour
                                             Chairman and Chief Executive
                                             Officer





Date: June 18, 2001                 By: /s/  James M. Smith
      ----------------                  -------------------------
                                             James M. Smith
                                             Senior Vice President,
                                             Chief Financial Officer
                                             and Treasurer


                                     -15-