EXHIBIT 99.1


                                       ANNTAYLOR
                                       ---------
                                       142 WEST 57TH STREET NEW YORK, NY  10019




  ANN TAYLOR ANNOUNCES DECEMBER SALES RESULTS AND A $17 MILLION PRE-TAX CHARGE
  ----------------------------------------------------------------------------

New York, New York,  January 10, 2002 - AnnTaylor Stores Corporation (NYSE: ANN)
- -------------------------------------                                 ---------
today  announced  sales for the five weeks ended January 5, 2002,  increased 7.7

percent to $167,094,000  from $155,224,000 for the five weeks ended December 30,

2000.



Comparable  store sales decreased 2.4 percent for the fiscal month compared with

a comparable  store sales decrease of 0.3 percent for the same five-week  period

last year.  By division,  comparable  store sales for fiscal  December 2001 were

down 5.2  percent  for the Ann Taylor  division  and up 5.3  percent for the new

concept Ann Taylor Loft division.



Due to the early  Thanksgiving  holiday  this year versus  last,  the Company is

providing  December and nine weeks ended January 5, 2002 comparable  store sales

on a shifted calendar basis.  Comparable store sales on a shifted calendar basis

for the month of December increased 6.6 percent, while comparable store sales on

a shifted  calendar  basis for the nine-week  period  increased 2.9 percent.  By

division, shifted calendar comparable store sales for the month of December were

up 4.7  percent  for the Ann Taylor  division  and up 12.3  percent  for the new

concept Ann Taylor Loft division. By division, shifted calendar comparable store

sales for the nine week period ended January 5, 2002 were up 0.3 percent for the

Ann Taylor  division  and up 10.3  percent  for the new  concept Ann Taylor Loft

division.



Ann Taylor  Chairman J. Patrick  Spainhour  said,  "Although we are pleased with

December's  better than  expected  comparable  store sales  results,  the fourth

quarter  environment  continues to prove to be extremely  promotional.  However,

early sales results on January  transitional  product,  which  accounts for less

than  10  percent  of  the  current  month's  in-store   inventory,   have  been

satisfactory.  Due to the  ongoing  aggressive  promotional  environment  of the

quarter that is resulting in reduced margin opportunity, we still continue to be

comfortable with fourth quarter earnings  guidance in the range of $0.25 - $0.30

per share on a diluted basis excluding the charge described below."



Inventory levels at the end of December were down  approximately 10 percent on a

per square foot basis, compared to the prior year. This follows an approximate 9

percent  decrease in inventory  levels on a per square foot basis, at the end of

November 2001,  compared to the prior year. Both comparisons  exclude  inventory

attributable to Ann Taylor Global Sourcing.



From a  national  perspective,  the  Company  continues  to be  most  negatively

impacted in downtown  and tourist  locations.  For fiscal  December,  comparable

store  sales in  downtown  and  tourist  locations  decreased  approximately  14

percent,  following an 11 percent decrease in these same locations for November.

Geographically,  the  results in the West and South  regions  continue to lag in

================================================================================
2


comparison to the rest of the country.  This  performance was consistent  across

both the Ann Taylor and Ann Taylor Loft divisions.



The Company did not open or close any stores  during  December.  The total store

count at month end was 342 Ann Taylor stores, 168 Ann Taylor Loft stores, 18 Ann

Taylor Loft Outlet stores and 13 Ann Taylor Factory  stores.  Total store square

footage at the end of the month increased 13.9 percent over the year before.



Year-to-date  sales of  $1,214,536,000  for the 48 weeks  ended  January 5, 2002

represent  an increase of 5.6 percent  over sales of  $1,149,795,000  for the 48

weeks ended  December 30, 2000.  The Company's  year-to-date  comparable  stores

sales  decreased  7.3 percent over the same period last year.  Comparable  store

sales by division for the fiscal  year-to-date period were down 10.2 percent for

Ann Taylor and up 3.4 percent for new concept Ann Taylor Loft.



AnnTaylor  Stores  Corporation also announced today a pre-tax charge to earnings

in the fourth  quarter of 2001 of  approximately  $17 million or an earnings per

share impact of $0.33.  This charge is comprised of approximately $7 million for

the writedown of certain assets  associated  with  AnnTaylor.com,  approximately

$3.3 million for the  settlement of a class action  lawsuit,  as well as charges

related  to  the  discontinuation  of  the  Ann  Taylor  Cosmetics  line,  costs

associated with canceling  certain Fall 2001 and Spring 2002 merchandise  orders

and severance  costs  associated  with reductions made in Ann Taylor's store and

home office workforce.  Going forward, the projected annual pre-tax savings will

be approximately $3.5 million or $0.06 per share on a diluted basis.




The $7 million  write-off  associated with the Company's Online Store, was based

upon projected cash flows,  which were not deemed  adequate to support the value

of the assets associated with this ongoing business.  The Online Store failed to

achieve the sales volume that it was expected to perform  prior to its launch in

November of 2000.



The Company has reached an  agreement  in  principle  to settle the class action

lawsuit pending in the United States District Court for the Southern District of

New York against the Company,  its  wholly-owned  subsidiary  and certain former

officers and directors,  alleging that the defendants  made false and misleading

statements  about the Company and its  subsidiary  from February 3, 1994 through

May 4,  1995.  The net  cost to the  Company,  after  application  of  insurance

proceeds, will be approximately $3.3 million. The decision to settle this action

was not an admission of any  wrong-doing,  but reflected the  significant  legal

fees,  other  expenses  and  management  time that  would  have to be devoted to

continue to vigorously  defend it in the courts.  Finalization of the settlement

is subject to Court approval.



In  addition,  Ann Taylor  announced it has reached an agreement in principle to

sell its proprietary credit card portfolio. The sale is subject to entering into

a definitive  agreement  and  receiving  all  necessary  approvals and consents.


                                                                               2
================================================================================



Depending  on the level of  receivables  as of the  signing  date,  the  Company

expects to receive cash of approximately  $55 million upon the completion of the

sale.  The  Company  anticipates  that the sale of the  proprietary  credit card

portfolio  will provide the means for strategic  growth of the Ann Taylor credit

card.



The Company also  announced  today an  amendment  to its  existing  $175 million

credit facility primarily consisting of revisions to its financial covenants and

specifically excludes the pre-tax charge from covenant calculations.




Ann  Taylor  is  one of  the  country's  leading  women's  specialty  retailers,

operating 541 stores in 42 states, the District of Columbia and Puerto Rico, and

also an Online Store at www.anntaylor.com.
                        -----------------


FORWARD-LOOKING STATEMENTS

Certain  statements in this press release are  forward-looking  statements  made
pursuant to the safe harbor  provisions  of the  Private  Securities  Litigation
Reform Act of 1995. The  forward-looking  statements may use the words "expect",
"anticipate",  "plan", "intend",  "project",  "believe" and similar expressions.
These  forward-looking  statements  reflect the Company's  current  expectations
concerning  future events and actual results may differ  materially from current
expectations  or historical  results.  Any such  forward-looking  statements are
subject to various risks and uncertainties,  including failure by the Company to
predict  accurately  customer  fashion  preferences;  decline  in the demand for
merchandise offered by the Company; competitive influences; changes in levels of
store traffic or consumer spending habits;  effectiveness of the Company's brand
awareness and marketing programs;  lack of sufficient customer acceptance of the
Ann Taylor Loft concept in the  upper-moderate-priced  women's  apparel  market;
general economic conditions or a downturn in the retail industry;  the inability
of the Company to locate new store sites or negotiate  favorable lease terms for
additional  stores or for the expansion of existing  stores;  lack of sufficient
consumer  interest in the Company's  Online Store;  a significant  change in the
regulatory  environment applicable to the Company's business; an increase in the
rate  of  import   duties  or  export  quotas  with  respect  to  the  Company's
merchandise; financial or political instability in any of the countries in which
the  Company's  goods are  manufactured;  acts of war or terrorism in the United
States or worldwide; and other factors set fourth in the Company's Form 10-K and
all filings with the SEC made by the Company  after the filing of the Form 10-K.
The  Company   does  not  assume  any   obligation   to  update  or  revise  any
forward-looking statements at any time for any reason.

Contact:        Investor Relations:
                -------------------

                Barry Erdos
                Chief Operating Officer
                (212) 541-3318


                Doreeen D. Riely
                Director, Investor Relations
                (212) 541-3484


                                                                               3