EXHIBIT 99.1

                                         AnnTaylor
                                         News Release
                                         142 West 57th St., New York, NY  10019



                  ANN TAYLOR ANNOUNCES MAY 2003 SALES RESULTS
                  -------------------------------------------
                  AND RAISES FULL YEAR 2003 EARNINGS GUIDANCE
                  -------------------------------------------



New York, New York, June 5, 2003 - AnnTaylor  Stores  Corporation  (NYSE:  ANN)
- --------------------------------
announced  today total net sales for the  four-week  period  ended May 31, 2003

increased  19.1 percent to  $137,371,000  over total net sales of  $115,330,000

for the  four-week  period  ended June 1,  2002.  By  division,  net sales were

$77,804,000 for Ann Taylor and $47,520,000 for Ann Taylor Loft.



Comparable  store  sales for the period  increased  9.4  percent  compared to a

comparable  store sales decrease of 5.2 percent for the same  four-week  period

last year.  By  division,  comparable  store  sales for fiscal May 2003 were up

9.7 percent for Ann Taylor  compared to a 4.4 percent  decrease last year,  and

up 10.6 percent for Ann Taylor Loft  compared to an 8.5 percent  decrease  last

year.



Ann Taylor  Chairman  J.  Patrick  Spainhour  said,  "We are  pleased  with Ann

Taylor  Loft's  results and our client's  continued  favorable  response to the

Loft product  offering.  Color,  novelty and fashion  drove our positive  sales

performance.   Our  color  story  of  turquoise,   greens  and  aqua  was  well

received.  Cropped  pants in  stripes,  prints and  solids,  all  sweaters  and

woven tops, and fashion accessories were standouts for the month."



Mr. Spainhour  continued,  "At Ann Taylor,  we drove positive  comparable store

sales  by  being  highly   promotional.   We  were   successful  in  selling  a

significant  amount of non-full  price  units,  putting us in a good  inventory

position as we enter into the summer clearance period."



The Company is raising  earnings per share  guidance for the second  quarter to

the  range of $0.39 - $0.41  from  previous  guidance  in the  range of $0.35 -

$0.37.  The Company  currently  expects earning per share in the range of $0.98

- - $1.04  for the fall  season  and in the  range of $1.76 - $1.84  for the 2003

fiscal year.  Comparable  store sales for the quarter are being revised  upward

to the low single digit  positive  range,  with  comparable  store sales at Ann

Taylor  expected to be flat to low single digit positive and  comparable  store

sales at Ann Taylor  Loft  expected  to be up low single  digit to mid-  single

digit positive.



Total inventory levels at the end of May, including  inventory  attributable to

Ann Taylor  Global  Sourcing,  were down 1 percent on a per square  foot basis.

By  division,   inventory   levels  on  a  per  square  foot  basis  were  down

approximately 2 percent for Ann Taylor and flat for Ann Taylor Loft.



Sales were strong  throughout  the  country,  except for the  northeast  region

primarily due to unseasonable weather.

================================================================================
2

                                                             AnnTaylor
                                                              Page 2 of 2


During the month,  the Company closed one Ann Taylor store,  bringing the total

store count at month end to 601,  comprised of 350 Ann Taylor  stores,  224 Ann

Taylor Loft stores,  and 27 Ann Taylor  Factory  stores.  Total square  footage

at the end of fiscal May increased 7.7 percent over last year.




For the fiscal  year-to-date  period  ended May 31,  2003,  the  Company's  net

sales  totaled  $489,388,000,  up 6.2 percent  from  $460,722,000  for the same

period in 2002.  By  division,  net sales for the  fiscal  year-to-date  period

were  $279,130,000  for  Ann  Taylor  and  $167,443,000  for Ann  Taylor  Loft.

Comparable  stores  sales for the  fiscal  year-to-date  period  decreased  2.4

percent  over the same  period  last year.  Comparable  store sales by division

for the fiscal  year-to-date  period  were down 3.7  percent for Ann Taylor and

up 0.7 percent for Ann Taylor Loft.




Ann  Taylor  is one of  the  country's  leading  women's  specialty  retailers,

operating  601 stores in 42 states,  the  District of Columbia and Puerto Rico,

and also an Online Store at www.anntaylor.com.
                            -----------------



For more  information,  please  call  (866)  214-2661  to listen to Ann  Taylor

Stores Corporation's monthly sales recording.  No access code is required.





FORWARD-LOOKING STATEMENTS
Certain statements in this press release are forward-looking  statements,  made
pursuant to the safe harbor  provisions  of the Private  Securities  Litigation
Reform  Act  of  1995.  The  forward-looking   statements  may  use  the  words
"expect",  "anticipate",  "plan",  "intend",  "project",  "believe" and similar
expressions.  These  forward-looking  statements  reflect the Company's current
expectations   concerning   future  events,   and  actual  results  may  differ
materially  from  current   expectations  or  historical   results.   Any  such
forward-looking  statements  are  subject to various  risks and  uncertainties,
including  failure  by  the  Company  to  predict   accurately  client  fashion
preferences;  decline  in the demand for  merchandise  offered by the  Company;
competitive  influences;  changes  in  levels  of  store  traffic  or  consumer
spending  habits;  effectiveness of the Company's brand awareness and marketing
programs;  general  economic  conditions or a downturn in the retail  industry;
the  inability of the Company to locate new store sites or negotiate  favorable
lease terms for  additional  stores or for the  expansion  of existing  stores;
lack  of  sufficient  consumer  interest  in  the  Company's  Online  Store;  a
significant  change in the regulatory  environment  applicable to the Company's
business;  an  increase  in the rate of import  duties or  export  quotas  with
respect to the Company's  merchandise;  financial or political  instability  in
any of the  countries  in which  the  Company's  goods  are  manufactured;  the
potential  impact of health  concerns  relating  to  severe  acute  respiratory
syndrome,  particularly on  manufacturing  operations of the Company's  vendors
in Asia  and  elsewhere;  acts of war or  terrorism  in the  United  States  or
worldwide;  work stoppages,  slowdowns or strikes;  and other factors set forth
in the  Company's  filings  with the SEC.  The  Company  does  not  assume  any
obligation to update or revise any  forward-looking  statements at any time for
any reason.
                                     #  #  #
   Contact:

   Barry Erdos
   Chief Operating Officer
   (212) 541-3318

   Doreen Riely
   Director of Investor Relations
   (212) 541-3484


                                                                              2