ANNTAYLOR
                                   NEWS RELEASE
                                   142 WEST  57TH  STREET  NEW  YORK, N.Y. 10019




                 ANN TAYLOR ANNOUNCES JUNE 2003 SALES RESULTS
                 --------------------------------------------

New York, New York, July 10, 2003 - AnnTaylor Stores  Corporation  (NYSE:  ANN)
- ---------------------------------
announced  today total net sales for the  five-week  period  ended July 5, 2003

increased  7.2  percent to  $136,385,000  over total net sales of  $127,190,000

for the  five-week  period  ended July 6,  2002.  By  division,  net sales were

$73,214,000 for Ann Taylor and $50,801,000 for Ann Taylor Loft.



Comparable  store  sales for the period  decreased  0.2  percent  compared to a

comparable  store sales decrease of 1.2 percent for the same  five-week  period

last year.  By  division,  comparable  store  sales for  fiscal  June 2003 were

down 2.5 percent for Ann Taylor  compared to a 1.4 percent  decrease last year,

and up 2.1  percent for Ann Taylor  Loft  compared  to a 0.6  percent  decrease

last year.



Ann Taylor  Chairman,  J. Patrick  Spainhour,  said, "We continue to be pleased

with our client's  response to Ann Taylor  Loft's  product  offering.  Positive

sales  trends  since  April have led to 3 months of positive  comparable  sales

performance  for the division.  The  combination of great fashion,  color,  and

tremendous  value  continue to set us apart.  Woven shirts,  casual  separates,

suits, and fashion accessories were standouts during the month.



"At Ann Taylor,  suits and dresses  performed  well,  however,  we continued to

experience  fashion  misses in certain  product  categories  in June,  much the

same as  experienced  during the  spring  season.  We look  forward to the fall

season where  improved  color and fashion  elements are  anticipated to be more

in line with client expectations."



Mr.  Spainhour  continued,  "As we enter the month of July we are pleased  with

our inventory  position.  Total inventory levels at the end of June,  including

goods  attributable  to Ann Taylor Global  Sourcing,  were flat on a per square

foot  basis  compared  to last year.  By  division,  inventory  levels on a per

square foot basis were up slightly  for Ann Taylor,  and down  slightly for Ann

Taylor Loft  compared to last year.  We continue to expect  earnings  per share

for the  second  quarter  in the  range  of  $0.39 - $0.41  and  total  Company

comparable store sales in the low single digit positive range."



For the quarter,  comparable  store sales at Ann Taylor are expected to be flat

to low single  digit  positive  and  comparable  store sales at Ann Taylor Loft

are  expected  to be low  single  digit to  mid-single  digit  positive.  Total

Company  comparable  store sales for July are  expected to be flat,  consistent

in both divisions.



Geographically,  sales  results  were  weakest in the  Northeast  region of the

country.  These results were consistent across both divisions.



During the month,  the  Company  opened two Ann Taylor  Loft stores and one Ann

Taylor  Factory  store,  and closed one  existing  Ann  Taylor  Factory  store.

Total  store  count at fiscal  month end was 603,  comprised  of 350 Ann Taylor

stores,  226 Ann Taylor Loft stores,  and 27 Ann Taylor Factory  stores.  Total

square  footage  at the end of fiscal  June  increased  8.1  percent  over last

year.

================================================================================
2


                                                                    ANNTAYLOR
                                                                    Page 2 of 3



For the  fiscal  year-to-date  period  ended July 5, 2003,  the  Company's  net

sales  totaled  $625,773,000,  up 6.4 percent  from  $587,912,000  for the same

period in fiscal  2002.  By  division,  net sales for the  fiscal  year-to-date

period  were  $352,344,000  for Ann  Taylor  and  $218,244,000  for Ann  Taylor

Loft.  Comparable  stores sales for the fiscal  year-to-date  period  decreased

1.9  percent  over  the  same  period  last  year.  Comparable  store  sales by

division  for the fiscal  year-to-date  period  were down 3.5  percent  for Ann

Taylor and up 1.0 percent for Ann Taylor Loft.



Ann  Taylor  is one of  the  country's  leading  women's  specialty  retailers,

operating  603 stores in 42 states,  the  District of Columbia and Puerto Rico,

and also an Online Store at www.anntaylor.com.
                            ------------------



For more  information,  please  call  (866)  214-2661  to listen to Ann  Taylor

Stores Corporation's monthly sales recording.  No access code is required.



FORWARD-LOOKING STATEMENTS
Certain statements in this press release are forward-looking  statements,  made
pursuant to the safe harbor  provisions  of the Private  Securities  Litigation
Reform  Act  of  1995.  The  forward-looking   statements  may  use  the  words
"expect",  "anticipate",  "plan",  "intend",  "project",  "believe" and similar
expressions.  These  forward-looking  statements  reflect the Company's current
expectations   concerning   future  events,   and  actual  results  may  differ
materially  from  current   expectations  or  historical   results.   Any  such
forward-looking  statements  are  subject to various  risks and  uncertainties,
including  failure  by  the  Company  to  predict   accurately  client  fashion
preferences;  decline  in the demand for  merchandise  offered by the  Company;
competitive  influences;  changes  in  levels  of  store  traffic  or  consumer
spending  habits;  effectiveness of the Company's brand awareness and marketing
programs;  general  economic  conditions or a downturn in the retail  industry;
the  inability of the Company to locate new store sites or negotiate  favorable
lease terms for  additional  stores or for the  expansion  of existing  stores;
lack  of  sufficient  consumer  interest  in  the  Company's  Online  Store;  a
significant  change in the regulatory  environment  applicable to the Company's
business;  an  increase  in the rate of import  duties or  export  quotas  with
respect to the Company's  merchandise;  financial or political  instability  in
any of the  countries  in which  the  Company's  goods  are  manufactured;  the
potential  impact of health  concerns  relating  to  severe  acute  respiratory
syndrome,  particularly on  manufacturing  operations of the Company's  vendors
in Asia  and  elsewhere;  acts of war or  terrorism  in the  United  States  or
worldwide;  work stoppages,  slowdowns or strikes;  and other factors set forth
in the  Company's  filings  with the SEC.  The  Company  does  not  assume  any
obligation to update or revise any  forward-looking  statements at any time for
any reason.
                                     # # #

   Contact:

   Barry Erdos
   Chief Operating Officer
   (212) 541-3318

   Doreen Riely
   Director of Investor Relations
   (212) 541-3484






                                                                              2