EXHIBIT 99.1


                                 ANNTAYLOR
                                 NEWSRELEASE
                                 142  WEST  57TH  STREET  NEW  YORK, N.Y. 10019



                 ANN TAYLOR ANNOUNCES JULY 2003 SALES RESULTS
                 --------------------------------------------


New York, New York, August 7, 2003 - AnnTaylor Stores  Corporation  (NYSE: ANN)
- ----------------------------------
announced  today total net sales for the four week period  ended August 2, 2003

increased  15.7 percent to  $116,451,000  over total net sales of  $100,623,000

for the four week period  ended  August 3, 2002.  By  division,  net sales were

$65,020,000 for Ann Taylor and $41,687,000 for Ann Taylor Loft.



Comparable  store  sales for the period  increased  7.6  percent  compared to a

comparable  store  sales  increase of 7.4 percent for the same four week period

last year.  By  division,  comparable  store sales for fiscal July 2003 were up

8.6 percent for Ann Taylor  compared to a 9.0 percent  increase last year,  and

up 5.0  percent for Ann Taylor Loft  compared  to a 4.8 percent  increase  last

year.



For the second quarter of fiscal 2003,  total net sales were  $390,207,000,  up

13.7  percent  from  $343,143,000  for the same period last year.  By division,

net  sales  for  the  second  quarter  were  $216,038,000  for Ann  Taylor  and

$140,008,000  for Ann  Taylor  Loft.  Comparable  store  sales  for the  second

quarter of fiscal  2003 were up 5.3  percent,  compared  to a  decrease  of 0.2

percent for the second  quarter of last year.  By  division,  comparable  store

sales for the second  quarter were up 4.9 percent for Ann Taylor  compared to a

0.3  percent  increase  last  year,  and up 5.7  percent  for Ann  Taylor  Loft

compared to a 1.5 percent decrease last year.



Ann Taylor  Chairman,  J. Patrick  Spainhour,  said,  "We were pleased with the

success  of our end of season  clearance  at both our Ann Taylor and Ann Taylor

Loft divisions.  The strong  performance of our summer clearance  allowed us to

enter August in a clean inventory position."



Mr.  Spainhour  continued,  "Due to higher  than  expected  sales  and  related

margin,  we are  raising  our second  quarter  earnings  per share  guidance to

approximately $0.44 - $0.45 from the range of $0.39 - $0.41."



Total inventory  levels at the end of July,  including  inventory  attributable

to Ann  Taylor  Global  Sourcing,  were down  approximately  8 percent on a per

square foot basis  compared  to last year,  consistent  across both  divisions.

This decrease is primarily due to lower  in-transit  inventory  levels compared

to last year.



The  company  continues  to expect  earnings  per share in the range of $0.98 -

$1.04 for the fall season and will provide  third and fourth  quarter  guidance

at the time of its second quarter  earnings  announcement  scheduled for August

13th.



Geographically,  sales  results  were  weakest in the  Northeast  region of the

country.  These results were consistent across both divisions.


================================================================================
2


                                                                 ANNTAYLOR
                                                                 Page 2 of 2



The  Company  did not open or close any stores  during  July.  The total  store

count at fiscal  month end  remained  unchanged  at 603,  comprised  of 350 Ann

Taylor stores,  226 Ann Taylor Loft stores,  and 27 Ann Taylor Factory  stores.

Total  square  footage at the end of fiscal July  increased  8.1  percent  over

last year.



For the fiscal  year-to-date  period ended August 2, 2003,  the  Company's  net

sales  totaled  $742,224,000,  up 7.8 percent  from  $688,535,000  for the same

period in fiscal  2002.  By  division,  net sales for the  fiscal  year-to-date

period  were  $417,364,000  for Ann  Taylor  and  $259,931,000  for Ann  Taylor

Loft.  Comparable  stores sales for the fiscal  year-to-date  period  decreased

0.5  percent  over  the  same  period  last  year.  Comparable  store  sales by

division  for the fiscal  year-to-date  period  were down 1.8  percent  for Ann

Taylor and up 1.7 percent for Ann Taylor Loft.



Ann  Taylor  is one of  the  country's  leading  women's  specialty  retailers,

operating  603 stores in 42 states,  the  District of Columbia and Puerto Rico,

and also an Online Store at www.anntaylor.com.
                            -----------------



For more  information,  please  call  (866)  214-2661  to listen to Ann  Taylor

Stores Corporation's monthly sales recording.  No access code is required.



FORWARD-LOOKING STATEMENTS
Certain statements in this press release are forward-looking  statements,  made
pursuant to the safe harbor  provisions  of the Private  Securities  Litigation
Reform  Act  of  1995.  The  forward-looking   statements  may  use  the  words
"expect",  "anticipate",  "plan",  "intend",  "project",  "believe" and similar
expressions.  These  forward-looking  statements  reflect the Company's current
expectations   concerning   future  events,   and  actual  results  may  differ
materially  from  current   expectations  or  historical   results.   Any  such
forward-looking  statements  are  subject to various  risks and  uncertainties,
including  failure  by  the  Company  to  predict   accurately  client  fashion
preferences;  decline  in the demand for  merchandise  offered by the  Company;
competitive  influences;  changes  in  levels  of  store  traffic  or  consumer
spending  habits;  effectiveness of the Company's brand awareness and marketing
programs;  general  economic  conditions or a downturn in the retail  industry;
the  inability of the Company to locate new store sites or negotiate  favorable
lease terms for  additional  stores or for the  expansion  of existing  stores;
lack  of  sufficient  consumer  interest  in  the  Company's  Online  Store;  a
significant  change in the regulatory  environment  applicable to the Company's
business;  an  increase  in the rate of import  duties or  export  quotas  with
respect to the Company's  merchandise;  financial or political  instability  in
any of the  countries  in which  the  Company's  goods  are  manufactured;  the
potential  impact of health  concerns  relating  to  severe  acute  respiratory
syndrome,  particularly on  manufacturing  operations of the Company's  vendors
in Asia  and  elsewhere;  acts of war or  terrorism  in the  United  States  or
worldwide;  work stoppages,  slowdowns or strikes;  and other factors set forth
in the  Company's  filings  with the SEC.  The  Company  does  not  assume  any
obligation to update or revise any  forward-looking  statements at any time for
any reason.
                                     # # #
   Contact:

   Barry Erdos
   Chief Operating Officer
   (212) 541-3318

   Doreen Riely
   Director of Investor Relations
   (212) 541-3484


                                                                             2