SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                               
                           FORM 11-K
                               

(Mark One)
   ANNUAL  REPORT PURSUANT TO SECTION 15(d) OF THE  SECURITIES
   EXCHANGE ACT OF 1934  [FEE REQUIRED].
          For the fiscal year ended December 31, 1994
                              OR
   TRANSITION  REPORT  PURSUANT  TO  SECTION  15(d)   OF   THE
   SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED].
                               
                               
                               
 For the transition period from ___________ to __________________.
                               
                               
                 Commission File No.  33-55629
                               
                               
  
  A.  Full title of the plan and the address of the plan, if
      different from that of the issuer named below:
                               
                 ANNTAYLOR, INC. SAVINGS PLAN
                               
  
  B.  Name of the issuer of the securities held pursuant to the
      plan and the address of its principal executive office:
                               
                 ANNTAYLOR STORES CORPORATION
      ----------------------------------------------------
     (Exact name of registrant as specified in its charter)
    
    142 West 57th Street, New York, NY             10019
    ----------------------------------            --------
  (Address of principal executive offices)       (Zip Code)
                        
                          (212) 541-3300
        --------------------------------------------------
       (Registrant's telephone number, including area code)
                               
                               

================================================================
   


ANNTAYLOR, INC. SAVINGS PLAN


TABLE OF CONTENTS
- --------------------------------------------------------------



                                                          Page

Independent Auditors' Report.............................  1



Financial Statements:

Statements of Net Assets Available for Benefits, 
 December 31, 1994 and 1993.............................   2

Statements of Changes in Net Assets Available for 
 Benefits for the Years Ended December 31, 1994 
 and 1993...............................................   3

Notes to Financial Statements...........................   4




Supplemental Schedules:

form 5500:

Item 27a - Schedule of Assets Held for Investment 
 Purposes at December 31, 1994.........................  10

Item 27d - Schedule of Reportable Transactions 
 for the Year Ended December 31, 1994..................  11



===========================================================

INDEPENDENT AUDITORS' REPORT
- -----------------------------

AnnTaylor, Inc. Savings Plan:

   We  have audited the accompanying statements of net  assets
available  for  benefits of the AnnTaylor, Inc.  Savings  Plan
(the "Plan") as of December 31, 1994 and 1993, and the related
statements of changes in net assets available for benefits for
the  years  then  ended.  These financial statements  are  the
responsibility  of the Plan's management.  Our  responsibility
is  to  express an opinion on these financial statements based
on our audits.
   
   We  conducted  our  audits  in  accordance  with  generally
accepted auditing standards.  Those standards require that  we
plan  and  perform  the  audit to obtain reasonable  assurance
about  whether the financial statements are free  of  material
misstatement.  An audit includes examining, on a  test  basis,
evidence  supporting  the  amounts  and  disclosures  in   the
financial  statements.  An audit also includes  assessing  the
accounting principles used and significant estimates  made  by
management,  as  well  as  evaluating  the  overall  financial
statement presentation.  We believe that our audits provide  a
reasonable basis for our opinion.
   
   In  our  opinion, such financial statements present fairly,
in  all  material  respects,  the  net  assets  available  for
benefits of the Plan as of December 31, 1994 and 1993, and the
changes  in  net assets available for benefits for  the  years
then  ended  in conformity with generally accepted  accounting
principles.
   
   Our  audits  were conducted for the purpose of  forming  an
opinion  on the basic financial statements taken as  a  whole.
The  supplemental  schedules  of assets  held  for  investment
purposes   as   of  December  31,  1994,  and  of   reportable
transactions  for  the  year  ended  December  31,  1994,  are
presented for the purpose of additional analysis and are not a
required  part  of  the basic financial  statements,  but  are
supplementary  information  required  by  the  Department   of
Labor's  Rules  and Regulations for Reporting  and  Disclosure
under  the  Employee Retirement Income Security Act  of  1974.
These   schedules  are  the  responsibility  of   the   Plan's
management.   Such  schedules  have  been  subjected  to   the
auditing  procedures  applied  in  our  audit  of  the   basic
financial statements and, in our opinion, are fairly stated in
all material respects when considered in relation to the basic
financial statements taken as a whole.



Deloitte & Touche LLP


New Haven, Connecticut
April 5, 1995



==============================================================



ANNTAYLOR, INC. SAVINGS PLAN


STATEMENTS OF NET ASSETS AVAILABLE
FOR BENEFITS, DECEMBER 31, 1994 AND 1993



                                                            
ASSETS:

                                            1994          1993
                                            ----          ----
Investments at fair value:
   Mutual funds                         $3,466,421     $2,839,969
   AnnTaylor Stores Corporation 
    Common Stock                            14,541            ---
                                         ---------      ---------
   Total investments                     3,480,962      2,839,969
                                         ---------      ---------
   
Receivables:
   Employer contributions                   46,831         63,624
   Employee contributions                  100,567         76,888
   Accrued income                              196            ---
                                         ---------      ---------
   Total receivables                       147,594        140,512
                                         ---------      ---------
   
Cash                                           ---          2,118
                                         ---------      ---------
Net assets available for benefits       $3,628,556     $2,982,599
                                        ==========     ==========
   
   
               See notes to financial statements.
                               
==================================================================            
ANNTAYLOR, INC. SAVINGS PLAN



STATEMENTS OF CHANGES IN NET ASSETS
AVAILABLE FOR BENEFITS FOR THE YEARS
ENDED DECEMBER 31, 1994 AND 1993


                                             1994          1993
                                             ----          ----
                                                            
ADDITIONS TO NET ASSETS ATTRIBUTED TO
INVESTMENT ACTIVITIES:

Dividend income                           $ 55,406       $116,815
Investment income                           92,992         84,048
Net (depreciation) appreciation 
  in fair value of investments            (104,802)        89,784
                                          --------        -------

Total additions attributed to 
  investment activities                     43,596        290,647
                                          --------        -------


ADDITIONS TO NET ASSETS ATTRIBUTED
TO CONTRIBUTION ACTIVITIES:

Employer contributions                     295,595        237,483
Employee contributions                   1,138,377        969,314
Rollover contributions                       9,134            ---
                                         ---------       --------

Total additions attributed to 
  contribution activities                1,443,106      1,206,797
                                         ---------      ---------

BENEFITS PAID TO PARTICIPANTS              840,745        809,549
                                         ---------      ---------

NET INCREASE IN NET ASSETS
AVAILABLE FOR BENEFITS                     645,957        687,895


NET ASSETS AVAILABLE FOR BENEFITS:
  
  Beginning of year                      2,982,599      2,294,704
                                         ---------      ---------
  
  End of year                           $3,628,556     $2,982,599
                                        ==========     ==========



 
              See notes to financial statements.


==================================================================


ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements
- ------------------------------------------------------------------
   
   
1. Plan Description
     
   The  following description of the AnnTaylor, Inc. Savings
Plan   (the   "Plan")  provides  only  general  information.
Participants  should refer to the Summary Plan  Description,
which  is available from the plan administrator, for a  more
complete description of the Plan's provisions.
  
  
    General
     
    The  Plan  is  a contributory, defined contribution  plan
established by AnnTaylor, Inc. (the "Company") as of July 1,
1989.  The Plan covers all employees of the Company who have
completed  a  twelve consecutive month period  of  at  least
1,000 hours of service.  It is subject to the provisions  of
the  Employment  Retirement  Income  Security  Act  of  1974
("ERISA").
  
  
   Contributions
     
   The   Company  contributes  to  the  Plan  50%   of   the
Participant's   before-tax   contributions,   or   after-tax
contributions,  or  both,  subject  to  an  overall  maximum
Company  matching  contribution of 3% of  the  participant's
compensation.   As of the last day of each  Plan  year,  the
Company may make an additional Company matching contribution
in an amount, as determined by the Board of Directors, of up
to  100% of the amount of Company matching contributions for
such year.
     
   Participants may make pre-tax contributions in an  amount
not  less than 1% or more than 10% of their compensation for
each    pay   period.    Participants   aggregate    pre-tax
contributions  may  not  exceed  $9,240  (as   indexed   for
inflation) for the 1994 plan year.  A participant may  elect
to  make after-tax contributions in an amount not to  exceed
10%   of  their  compensation  when  combined  with  pre-tax
contributions.  Total employee contributions are subject  to
limitations  imposed by the Internal Revenue  Service.   All
employee contributions shall be remitted to the trustee  and
invested   together   with   Company   contributions.    All
contributions  to the Plan by or on behalf of a  participant
shall  be invested in one or all of the following Investment
Funds,   or   such   other  Investment   Funds   which   the
administrative committee of the Plan may from time  to  time
specify:
  
   (a) Fund A, which is a Fixed Income Fund invested in pools
       of  investments that provide a fixed rate of return for
       a specified period of time,
     
   (b) Fund  B,  which is an Equity Fund invested  in  equity
       securities designed to appreciate in value,
     
   (c) Fund  C,  which  is  a Balanced  Fund  invested  in  a
       diversified portfolio of high-yielding securities, or
     
   (d) Fund D, which is the AnnTaylor Common Stock Fund which
       invests primarily in shares of AnnTaylor Stores
       Corporation Common Stock.
  


======================================================================



ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements (continued)
- ----------------------------------------------------------------------
   
  
     Participant Accounts
     
     Each  participant's  account is  credited  with  (a)  the
  participant's  contributions,  (b)  the  Company's  matching
  contributions, and (c) an allocable share of plan  earnings.
  Allocations  of  Plan  earnings  are  based  on  participant
  account  balances.  A participant is entitled to the  vested
  balance in their account.
  
  
     Vesting
     
     The  Plan  provides  that  participants  have  no  vested
  interest  in Company contributions or plan earnings  thereon
  credited  to their accounts until they have three  years  of
  service,  at  which  time  they  are  50%  vested.   Vesting
  increases  by  25% per year up to 100% after five  years  of
  service.   The Plan provides 100% vesting of a participant's
  account balance upon their retirement, death or disability.
     
     Participants  are fully vested at all times with  respect
  to employee contributions and earnings thereon.
  
     Payment of Benefits
     
     Participants  or  their  beneficiaries  are  entitled  to
  receive their entire account balance, in accordance with the
  vesting  provisions  of  the Plan, upon  retirement,  death,
  disability or employment termination.  All distributions are
  lump sum payments.  Participants whose account balances  are
  in excess of $3,500 may elect deferred payment.
  
     Forfeitures
     
     Amounts forfeited by participants shall be used to reduce
  future Company contributions.


2.   Summary of Significant Accounting Policies
  
     The significant accounting policies followed by the Plan are
  detailed below:
  
  *  The  accompanying financial statements of the Plan have been
     prepared on the accrual basis of accounting. 
  
  *  Investments   are   reported  at  fair  value   which,   for
     investments  traded publicly including mutual  funds,  is
     based on published market prices.
  
  *  Interest on investments is recorded as earned.
  
  *   Dividend income is recorded on ex-dividend dates.
  
  *   Security transactions are recorded as of the trade date.


 ====================================================================



ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements (continued)
- --------------------------------------------------------------------
   
   
3.   Investments
  
     Fleet  Bank, N.A. is the Plan Trustee.  The Plan  Trustee
  invests  all employee and Company contributions, as well  as
  earnings  thereon, pursuant to the terms of the  Plan.   The
  Plan trustee has custody of all assets in the funds.
     
     Investments that represent 5% or more of the  Plan's  net
  assets are separately identified.
                                            
                                                 December 31,
                                              1994         1993
                                              ----         ----
  Investments at fair value as determined 
    by Quoted Market Prices:
    Mutual funds:
       Fidelity Magellan Fund             $1,619,821    $1,298,769
       Fidelity Open End Portfolio         1,797,226     1,541,200
       Other                                  49,374           ---
                                           ---------     ---------
       Total Mutual funds                  3,466,421     2,839,969
     
     Ann Taylor Stores Corporation 
       Common Stock                           14,541           ---
                                          ----------    ----------
  
  Total Investments                       $3,480,962    $2,839,969
                                          ==========    ==========


  Net Appreciation (Depreciation) in 
  Fair Value of Investments
     
     The Plan's investments, (including investments bought and
  sold,  as well as held during the year) depreciated in value
  by  $104,802  during the year ended December  31,  1994  and
  appreciated  in  value  by $89,784  during  the  year  ended
  December 31, 1993, as shown below.
     
  
  
                                              Year Ended December 31,
                                                1994          1993
  
  Net Change in Fair Value of Investments:
  Mutual funds                                  $(102,609)   $ 89,784
  AnnTaylor Stores Corporation Common Stock        (2,193)        ---
                                                ---------     -------
  Net (depreciation) appreciation               $(104,802)   $ 89,784
                                                =========    ========
  


=====================================================================




ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements (continued)
- -------------------------------------------------------------------   
   
4. SUMMARY OF NET ASSETS AVAILABLE FOR BENEFITS AND CHANGES IN NET
   ASSETS AVAILABLE FOR BENEFITS BY SEPARATE FUND

                                                  Fiscal 1994
                              -----------------------------------------------

                                 Fixed                      Company
                                 Income   Equity  Balanced   Stock
                                  Fund     Fund     Fund     Fund     Total
                                  ----     ----    ------  -------    -----
ADDITIONS (DEDUCTIONS) TO 
NET ASSETS ATTRIBUTED TO 
NET INVESTMENT ACTIVITIES:
Dividend income                   ---    $55,066   $ 340      ---     $55,406
Investment income             $92,384        511       8   $   89      92,992
Net depreciation in fair
 value of investments             ---   (102,135)   (474)  (2,193)   (104,802)
                             --------   --------     ---    -----     -------

Total additions (deductions) 
 attributed to investment 
 activities                    92,384    (46,558)   (126)  (2,104)     43,596
                             --------   --------     ---   ------     -------

ADDITIONS TO NET ASSETS
ATTRIBUTED TO 
CONTRIBUTION ACTIVITIES:
Employer contributions        148,877    143,854     577    2,287     295,595
Employee contributions        570,210    562,206   1,799    4,162   1,138,377
Rollover contributions            645      2,934   2,934    2,621       9,134
Transfers in from other 
 funds                          1,982     56,865  19,180   37,616     115,643
                             --------   --------  ------  -------   ---------

Total additions
attributed to 
contribution 
activities                    721,714    765,859  24,490   46,686   1,558,749
                             --------    -------  ------   ------   ---------

DEDUCTIONS FROM NET
ASSETS:
Participant withdrawals       482,305    358,440     ---      ---     840,745
Transfers out to other 
 funds                         82,717     32,926     ---      ---     115,643
                             --------    -------    -----   ------   --------
 
Total deduction from 
 net assets                   565,022    391,366      ---     ---     956,388
                            ---------    -------    -----   -------   -------

NET INCREASE IN NET
ASSETS AVAILABLE     
FOR BENEFITS                  249,076    327,935   24,364    44,582   645,957

NET ASSETS AVAILABLE 
FOR BENEFITS:
Beginning of period         1,581,113  1,401,486      ---      ---  2,982,599
                            ---------  ---------   ------   ------  ---------

End of period              $1,830,189 $1,729,421  $24,364  $44,582 $3,628,556
                           ========== ==========  =======  =======  =========

Total number of units 
of participation            1,193,141    929,544   50,269      934  

Net asset value per unit       $1.534     $1.861    $.485  $47.732


=============================================================================

ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements (continued)
- ----------------------------------------------------------------------------


SUMMARY OF NET ASSETS AVAILABLE FOR BENEFITS 
AND CHANGES  IN  NET ASSETS AVAILABLE FOR 
BENEFITS BY SEPARATE FUND (continued)

                                           Fiscal 1993

                                             Fixed
                                             Income       Equity
                                              Fund         Fund      Total
                                              ----        ------    -------
ADDITIONS TO NET ASSETS
TO INVESTMENT ACTIVITIES:
Dividend income                                 ---      $116,815   $116,815
Investment income                           $84,048           ---     84,048
Net appreciation in fair 
  value of investments                          ---        89,784     89,784
                                           --------      --------   --------

Total additions attributed to
investment activities                        84,048       206,599    290,647
                                           --------      --------   --------

ADDITIONS TO NET ASSETS
ATTRIBUTED TO CONTRIBUTION
ACTIVITIES:
Employer contributions                      144,799        92,684    237,483
Employee contributions                      580,307       389,007    969,314
Rollover contributions                          ---           ---        ---
Transfers in from other funds                   ---        95,953     95,953
                                          ---------      --------   --------

Total additions (deductions) 
attributed to contribution
activities                                  725,106       577,644  1,302,750
                                          ---------      --------  ---------

DEDUCTIONS FROM NET ASSETS:
Participant withdrawals                     497,141       312,408    809,549
Transfers out to other funds                 95,953           ---     95,953
                                          ---------      --------    -------

Total deduction from net assets             593,094       312,408    905,502
                                          ---------      --------    -------

NET INCREASE IN NET ASSETS
AVAILABLE FOR BENEFITS                      216,060       471,835    687,895

NET ASSETS AVAILABLE FOR
BENEFITS:
Beginning of period                       1,365,053       929,651  2,294,704
                                          ---------       -------  ---------

End of period                            $1,581,113    $1,401,486 $2,982,599
                                         ==========    ========== ==========

Total number of units 
 of participation                         1,063,335       754,438   

Net asset value per unit                     $1.487        $1.858
    
    


5.  Priorities upon termination of the plan
     
    The  Company  expects and intends to  continue  the  Plan
  indefinitely,  but  reserves the right  under  the  Plan  to
  discontinue  its contributions at any time and to  amend  or
  terminate   the   Plan.   In  the  event   of   termination,
  participants will be 100% vested in their accounts.


6.  Administrative costs
     
    Professional  and administrative fees and other  expenses
  of  the  Plan  are  paid  by  the  Company.   Personnel  and
  facilities  of  the Company are used by  the  Plan  for  its
  accounting  and other activities at no charge to  the  Plan.
  The  Company,  at  any  time, may elect  to  have  all  such
  expenses paid by the Plan.



===============================================================


ANNTAYLOR, INC. SAVINGS PLAN

Notes to Financial Statements (continued)
- --------------------------------------------------------------
   
7.  Tax status
     
    The Plan obtained its latest determination letter on July
  30,  1991, in which the Internal Revenue Service stated that
  the  Plan,  as  then  designed, was in compliance  with  the
  applicable requirements of the Internal Revenue  Code.   The
  Plan  has  been  amended since receiving  the  determination
  letter.   However, the plan administrator believes that  the
  Plan  is currently designed and being operated in compliance
  with  the  applicable requirements of the  Internal  Revenue
  Code.   Therefore, no provision for income  taxes  has  been
  included in the Plan's financial statements.
  
  
8.  Forfeitures
     
    During  the  years  ended December  31,  1994  and  1993,
  forfeitures   of   approximately   $36,360   and    $52,017,
  respectively,    were   allocated    to    reduce    Company
  contributions.
  
  
9.  Participant withdrawals payable
     
    As  of December 31, 1994 and 1993, there were unprocessed
  distribution    requests   of   $227,597    and    $212,051,
  respectively.  These amounts have not been recorded  in  the
  Plan's  financial statements but are included as a liability
  and   benefit  payments  in  the  Plan's  Form  5500  Annual
  Return/Report  of Employee Benefit Plan for  the  applicable
  Plan year.
  
  
  
  
  
  
  
==================================================================  
  
  
  
  
  
ANNTAYLOR, INC. SAVINGS PLAN
  
ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
AT DECEMBER 31, 1994
- ---------------------------------------------------------------
  
  

Party in                                             
Interest
 (a)     (b) Identity  (c) Description              (e) Current
             of Party    of Investment   (d) Cost       Value
 ------  ------------- ---------------  ----------  ------------
  No     Fidelity 
         Magellan 
         Fund            24,248 shares  $1,664,646  $1,619,821
  
 No      Fidelity 
         Open End 
         Portfolio    1,797,226 shares   1,797,226   1,797,226
  
 No      Fidelity 
         Puritan 
         Fund             1,549 shares      23,410      22,937
  
 No     Galaxy 
        Money 
        Market 
        Fund             26,437 shares      26,437      26,437
  
 Yes    AnnTaylor 
        Stores 
        Corporation
        Common Stock        423 shares      16,728      14,541
                                         ---------   ---------
  
                                        $3,528,447  $3,480,962
                                        ==========  ==========
  
  
  
  Employer Identification Number:  51-0297083
  Plan Number:  001
  
  
================================================================  
  
ANNTAYLOR, INC. SAVINGS PLAN


Item 27d - schedule of reportable transactions for the year ended
december 31, 1994
- --------------------------------------------------------------------
Identity of                            Fidelity Investments
Party (a)          ----------------------------------------------------------
                          
Description         Galaxy Money        Fidelity            Fidelity
of Asset (b)        Market              Magellan            Open End 
                    Fund                Fund                Portfolio    
                    (Single             (Series of          (Series of
                    Transaction)        Transactions)       Transactions)
                    ------------        --------           ---------------
Purchase Price(c)   $1,032,923          $ 716,032          $ 733,329
Selling Price (d)   $1,032,202            292,045            477,303

Lease Rental (e)           ---                ---                ---

Expenses incurred
with 
transaction (f)            ---                ---                ---

Cost of Asset (g)   $1,032,202            290,860            477,303

Current Value of
Asset on
Transaction 
Date (h)            $1,032,202          $ 292,845          $ 477,303

Net Gain (i)               ---              1,985                ---
               




Employer Identification Number: 51-0297083
Plan Number:  001



==========================================================================


                                  SIGNATURES
                               
                               
                               
                               
                               
                               
                               
   The  Plan.   Pursuant to the requirements of the Securities
Exchange Act of 1934, the Investment Committee has duly caused
this  Annual  Report  to  be  signed  on  its  behalf  by  the
undesigned hereunto duly authorized.


                               AnnTaylor, Inc. Savings Plan



                               By:  /s/  Walter J. Parks
                                    --------------------------
                                         Walter J. Parks
                                   Senior Vice President - Finance

April 27, 1995