<ARTICLE> 5
<CIK> 0000874214
<NAME> ANNTAYLOR STORES CORPORATION
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               AUG-02-1997
<CASH>                                          25,751
<SECURITIES>                                         0
<RECEIVABLES>                                   59,028
<ALLOWANCES>                                       816
<INVENTORY>                                     88,855
<CURRENT-ASSETS>                               197,160
<PP&E>                                         221,596
<DEPRECIATION>                                  78,098
<TOTAL-ASSETS>                                 682,388
<CURRENT-LIABILITIES>                           87,437
<BONDS>                                        100,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                           174
<OTHER-SE>                                     378,953
<TOTAL-LIABILITY-AND-EQUITY>                   682,388
<SALES>                                        382,063
<TOTAL-REVENUES>                               382,063
<CGS>                                          198,073
<TOTAL-COSTS>                                  198,073
<OTHER-EXPENSES>                               156,165
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,573
<INCOME-PRETAX>                                 17,252
<INCOME-TAX>                                     9,792
<INCOME-CONTINUING>                              7,460
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (173)
<CHANGES>                                            0
<NET-INCOME>                                     7,287
<EPS-PRIMARY>                                      .28
<EPS-DILUTED>                                      .28