<ARTICLE> 5
<CIK> 0000874214
<NAME> ANNTAYLOR STORES CORPORATION
<MULTIPLIER> 1000
       
                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               NOV-01-1997
<CASH>                                            7116
<SECURITIES>                                         0
<RECEIVABLES>                                    67510
<ALLOWANCES>                                       848
<INVENTORY>                                     114377
<CURRENT-ASSETS>                                211488
<PP&E>                                          234809
<DEPRECIATION>                                   91968
<TOTAL-ASSETS>                                  692139
<CURRENT-LIABILITIES>                            95242
<BONDS>                                         100000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                           174
<OTHER-SE>                                      381373
<TOTAL-LIABILITY-AND-EQUITY>                    692139
<SALES>                                         569263
<TOTAL-REVENUES>                                569263
<CGS>                                           292541
<TOTAL-COSTS>                                   292541
<OTHER-EXPENSES>                                237936
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               15531
<INCOME-PRETAX>                                  23255
<INCOME-TAX>                                     13610
<INCOME-CONTINUING>                               9645
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (173)
<CHANGES>                                            0
<NET-INCOME>                                      9472
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .37