OFFICE OF THE U.S. TRUSTEE - REGION 3
   MONTHLY REPORTING REQUIREMENTS
      For the month of May 1998

Debtor Name:  Fruehauf Trailer Corporation 
Case Number:  96-1563 (PJW)

    Explanation         Document   Previously   Explanation
 Required Documents     Attached   Submitted     Attached
 ------------------     --------   ----------    --------

Condensed Statement
  of Operations             X

Condensed Balance Sheet	    X

Statement of Cash 

Receipts and Disbursements  X

Statement of Aged 
Receivables                 X

Statement of Aged Payables  X

Statement of Operations,
Taxes, Insurance and  

Personnel                   X

Tax Receipts                X

Other Documentation as
required by the Trustee     X


The undersigned individual certifies under penalty of perjury
(28 U.S.C. section 1746) that to the best of the individual's
knowledge, the documents appended are true and correct.

By: /s/ James Wong              Date: June 26, 1998
   ----------------                  ----------------- 
   James Wong    
   Chief Financial Officer

  2

     OFFICE OF THE U.S. TRUSTEE - REGION 3
        MONTHLY REPORTING REQUIREMENTS
          For the month of May 1998

Debtor Name:  Fruehauf Trailer Corporation  
Case Number:  96-1563 (PJW)

On April 16, 1997,  Fruehauf Trailer Corporation ("FTC" or "the
Debtor") completed the sale of all of its domestic operations
and operating assets to Wabash National Corporation ("the Asset
Sale").  In conjunction with the Asset Sale, the number of FTC
employees was reduced from 1,185 to six full time equivalents
("FTEs").  None of these six FTEs were employees of FTC prior to
the Asset Sale.  In addition, the historical records, including
accounting records, were included with the assets sold. 
Therefore, without such historical records and institutional
memory, FTC has been unable to prepare accurate and meaningful
financial statements prior to June 1, 1997. 

On June 1, 1997 the remaining assets and financial documents
were transferred from Indianapolis, Indiana to the current FTC
headquarters located in Corona del Mar, California.  Henceforth,
the Debtor began "fresh start" accounting procedures and
financial statements.  The Debtor, to the best of its ability
and utilizing the information available, has attempted to
reconstruct and substantiate such financial statements.  The due
diligence involved in preparation of the "fresh start" financial
documents includes: closing and reconciling bank accounts;
consolidating and negotiating more favorable insurance coverage,
including seeking potential refunds; seeking potential
environmental recoveries from various state funds; assessing
valuations on the various properties that remain with the
Debtor; and verifying and scheduling the numerous payables
outstanding.  The Debtor continues to receive invoices for
services rendered and/or goods received for the period
subsequent to filing bankruptcy and prior to the Asset Sale
(between October 8, 1996 and April 16, 1997).  In addition, the
Debtor continues to receive various refunds of monies from tax
authorities and other entities, albeit at de minimus amounts. 
Thus, the financial statements as contained herein may be
subject to modification due to the aforementioned effects or
other causes not currently known.  In addition, the financial
statements contained herein are unaudited.

(continued)

  3

   OFFICE OF THE U.S. TRUSTEE - REGION 3
      MONTHLY REPORTING REQUIREMENTS
      For the month of May 1998

Debtor Name:  Fruehauf Trailer Corporation  
Case Number:  96-1563 (PJW)


The May 1998 financial statements have been restated to reflect
additional and more accurate information with respect to certain
assets of the Debtor.  Due to such modifications, a cash flows
statement will not reflect accurate data, and thus will not be
presented.

Due to the lack of accounting data, no material change in
financial activity and lack of any information to the contrary,
and in the interests of consolidating administrative functions,
no additional documentation will be provided related to the
following entities: 

Debtor Name:                                  Case Number:
- ------------                                  ------------

Maryland Shipbuilding & Drydock Company       96-1564 (PJW) 
Jacksonville Shipyards, Inc.	                 96-1565 (PJW) 
Fruehauf Corporation                          96-1567 (PJW)  
FGR, Inc.                                     96-1568 (PJW)  
The Mercer Co.                                96-1569 (PJW) 
Deutsche-Fruehauf Holding Corporation         96-1570 (PJW)  
MJ Holdings, Inc.	                            96-1571 (PJW)  
E.L. Devices, Inc.                            96-1572 (PJW)


Management shall again provide detailed reporting should any
future material financial activity occur in any or all of the
respective reporting entities.

  4

         OFFICE OF THE U.S. TRUSTEE - REGION 3
          CONDENSED BALANCE SHEET - UNAUDITED
          For The Month Ending May 31, 1998
                (Dollars in Thousands)

Debtor Name:    Fruehauf Trailer Corporation 
Case Number:    96-1563(PJW)



                                 5/31/98    4/30/98     3/31/98
                                 -------    -------     -------
                                               
ASSETS
  Current Assets
     Cash & Short-term 
     investments                 $6,372      $8,637      $9,520
     Restricted cash (1)            714         689         711
     Note receivables             2,294       1,778       1,021
     Miscellaneous Receivables        1           4           3
     Prepaid expenses               350         381         402
                                -------      -------    -------
  Total Current Assets            9,731      11,489      11,657

  Other Assets
     Investment in Fruehauf
     de Mexico subsidiary         1,500       1,500       1,500
     Wabash common stock (2)      3,675       3,675       3,675
     Wabash preferred stock(3)   17,600      17,600      17,600
     Jacksonville Note
     Receivable, net (4)          5,048       3,777       3,777
     Kearney Note 
     Receivable, net (5)          2,179       2,186       2,194
     Property held for sale         501         501         540
     Fixed assets                    81          81           0
                                -------     -------     -------
  Total Other Assets             30,584      29,320      29,286
                                -------     -------     -------

Total Assets                    $40,315     $40,809     $40,943
                                =======     =======     =======


(1)   Held at IBJ Schroeder Bank & Trust Company.

(2)   To date, the Debtor has sold 800,000 shares of the Wabash
common stock at an average share price of $28.01, less a 7%
brokerage fee to Merrill Lynch for executing the transactions. 
The remaining balance of the Wabash common stock is valued at
the basis price of $18.375.

(3)   The value of the Wabash Preferred Stock reflects an
anticipated full conversion of the 352,000 shares of Preferred
Stock to Common Stock, at the conversion price of $21.375 per
share.

(4)   Represents the current outstanding balance of $6,503 less
a reserve of $1,455.

(5)   Represents the current outstanding balance of the Kearney
note, see the L-T liabilities for a related $500,000
environmental liability.

  4

         OFFICE OF THE U.S. TRUSTEE - REGION 3
          CONDENSED BALANCE SHEET - UNAUDITED
        For The Month Ending May 31, 1998
                (Dollars in Thousands)


Debtor Name:    Fruehauf Trailer Corporation 
Case Number:    96-1563(PJW)



                                5/31/98    4/30/98    3/31/98
                                -------    --------    -------
                                             
LIABILITIES & EQUITY
  Current Liabilities   
     Accounts payable            $  246     $  208     $  248
     Professional fees (1)        1,539      1,475      1,127
     Accrued current
       liabilities                  320        320        320
                                -------    -------    -------
  Total Current Liabilities       2,105      2,003      1,695

  Long-term Liabilities
    Kearney environmental
      liability                     500        500        500
    Accrued warranty liability      500        500        500
                                -------    -------    -------
     Total Liabilities Not 
     Subject to Compromise        3,105      3,003      2,695

Liabilities Subject
 to Compromise:
  Accounts payable               33,640     33,640     33,640
  Long-term debt                 60,390     60,390     60,390
  Accrued interest                4,330      4,330      4,330
  Retiree healthcare benefits    23,105     23,105     23,105
  Intercompany accounts payable  62,201     62,201     62,201
  Other liabilities              24,440     24,440     24,440
                                -------    -------    -------
    Total Liabilities Subject
    to Compromise               208,106    208,106    208,106
                                -------    -------    -------
  Total Liabilities             211,211    211,109    210,801

EQUITY
   Opening Equity Balance      (170,651)  (169,621)  (170,163)
   Net loss                        (245)      (679)       305
                                -------    -------    -------
   Total Equity                (170,896)  (170,300)  (169,858)

Total Liabilities & Equity      $40,315    $40,809    $40,943
                                =======    =======    =======


(1)  Includes withheld amounts as mandated by U.S. Bankruptcy
Code.

  5

         OFFICE OF THE U.S. TRUSTEE - REGION 3
      CONDENSED STATEMENT OF OPERATIONS - UNAUDITED
          For The Month Ending May 31, 1998  
                (Dollars in Thousands)

Debtor Name:    Fruehauf Trailer Corporation 
Case Number:    96-1563(PJW)



                                5/31/98     4/30/98     3/31/98
                                --------    --------   --------
                                             

Sales                             $   0      $   0      $   0

Other income (1)                     83        111      1,062
Cost of Goods Sold                    0          0          0
                                 ------    -------     -------
  Gross Margin                       83        111      1,062

Sales, General and 
Administrative                      123        136        110
Insurance and Insurance claims        0          0         76
                                 ------    -------    -------
Income (loss) from operations       (40)       (25)       876

Interest expense                      0          0          0
Equity income in 
Fruehauf  de Mexico                 186       (126)        36
Other                                 0          0          0
                                  -----     ------     ------
Loss before
  reorganization items              146       (151)       912

Reorganization items:
  Professional and other fees
     of bankruptcy                  391        528        607
                                 ------    -------    -------
  Total Reorganization Items        391        528        607

  Income (loss) before
    income taxes                   (245)      (679)       305

Provision for income taxes            0         0          0
                                 ------    -------    ------
Net Loss                          ($245)     ($679)    ($305)
                                 ======    =======    ======


(1)    Other Income includes interest income, state tax refunds
and miscellaneous refunds.

   6

         OFFICE OF THE U.S. TRUSTEE - REGION 3
      CONDENSED STATEMENT OF CASH FLOW - UNAUDITED
           For The Month Ending May 31, 1998 
                 (Dollars in Thousands)

Debtor Name:    Fruehauf Trailer Corporation 
Case Number:    96-1563(PJW)


None.


  7

      OFFICE OF THE U.S. TRUSTEE - REGION 3
          STATEMENT OF AGED RECEIVABLES 
          For the month of May 1998


Debtor Name:   Fruehauf Trailer Corporation 
Case Number:   96-1563 (PJW)



The Debtor sold all of its trade accounts receivables in
conjunction with the Wabash sale on April 16, 1997.


   8

         OFFICE OF THE U.S. TRUSTEE - REGION 3
               STATEMENT OF AGED PAYABLES
           For The Month Ending May 31, 1998
                (Dollars in Thousands)


Debtor Name:    Fruehauf Trailer Corporation  
Case Number:    96-1563(PJW)

  



DESCRIPTION     1-30 Days  31-60 Days  61-90 Days  91+ Days    Total
- -------------   ---------  ---------   ----------  --------   -------
                                              
Cumulative
Trade Payables   $56,644     $8,375     $120,381   $60,629    $246,029


   9

         OFFICE OF THE U.S. TRUSTEE - REGION 3 
  STATEMENT OF OPERATIONS, TAXES, INSURANCE AND PERSONNEL
              For the month of May 1998

Debtor Name:   Fruehauf Trailer Corporation 
Case Number:   96-1563 (PJW)


Status of Postpetition Taxes
- ----------------------------

See Tax Receipts.



Payments to Insiders
- --------------------

 Payee Name        Position       Nature of Payment   Amount
- -----------        --------       -----------------   ------
Chriss Street   Chairman and CEO    Wages (A)        $31,153
Chriss Street   Chairman and CEO    Travel and Other
                                    Expenses          10,158

James Wong      CFO, Treasurer      Wages (A)          9,000
James Wong      CFO, Treasurer      Travel and Other        
                                    Expenses           7,145

Worth Frederick Vice President      Wages (A)         10,384
Worth Frederick Vice President      Travel and Other         
                                    Expenses           3,017

Courtney Watson Corporate Secretary Wages (A)          7,500
Courtney Watson Corporate Secretary Travel and Other
                                    Expenses           2,978


 (A)  Wages represent gross wages paid for the periods ended May
1, 1998 and May 15, 1998 and May 29, 1998.

   10

Summary of Actual
Payments to Professionals
- -------------------------




                                May 1998                   10/7/96 to Present
                            ------------------             ------------------
                                               Cumulative
                            Invoices  Invoices   Balance    Total      Total 
 Name and Relationship      Received   Paid        Due      Billed     Paid
- ----------------------      --------  -------- ----------  --------    -----
                                                      

Debtor's Counsel
- ----------------
Jones, Day, Reavis & Pogue  $   0     $   0     $436,418   $2,445,191  $2,008,773
Camhy, Karlinsky & Stein     180,801   178,334   512,064    2,049,973   1,540,377
Morris, Nichols, Arsht
  & Tunnel                    11,920    14,170    42,703      392,520     347,567
Carson &  Fischer               0         0            0        4,222       4,222


Debtor's Accountants
- --------------------
Price Waterhouse LLP          86,656    28,316   173,426    1,129,943   1,014,857


Madeleine LLC Counsel
- ---------------------
O'Melveny & Meyers LLP          0         0            0         0           0
Richards, Layton & Finger       0         0            0       27,408      27,408


Madeleine LLC Advisor
- ---------------------
Policano & Manzo LLC            0         0            0         0           0


Creditors' Committee Counsel
- ----------------------------
Stroock, Stroock & Lavan      16,746     5,794    32,000      504,594     483,545
Saul, Ewing, Remick  
& Saul                          1,070      1,423    5,737      60,627      54,537


Creditors' Committee Advisors
- -----------------------------
Ernst & Young LLP                 0          0     33,961     517,162     483,201


Unofficial Bondholders'
Committee Counsel
- ------------------------------
Haynes & Boone                 39,422        0    186,762   1,192,190   1,044,849
Young, Conaway, Stargatt 
 & Taylor                       1,389     10,709   21,883     104,266      73,063


Indenture Trustee & Counsel
- ---------------------------
IBJ Schroder Bank & 
Trust                            0          0           0        0          0 
Hughes, Hubbard
 & Reed                          0          0           0        0          0


Other
- -----
ARP                              0          0      14,655     147,345     132,690
Markowitz                      2,067        0       6,883       6,883       2,067
Logan & Company, Inc.         22,973     37,891    22,973     672,452     634,561
ATC Group Services               0          0       4,081     169,379     165,298
McGuire, Woods, Battle
 & Boothe                     13,691        0      43,677     233,923     169,134
Walsh & Mongack                  197      1,326     1,846      15,853      12,878
                             ------     -------  ---------  ---------   ---------
Totals                      $376,932   $277,963 $1,539,069 $9,673,931  $8,199,027
                             ======    ========  =========  =========   =========


   11

(A)  Jones, Day, Reavis & Pogue received a retainer in the
amount of $150,000.  The retainer payment made in October 1996
is not considered in the determination of the balance due.

(B)  Morris, Nichols, Arsht & Tunnel received a retainer in the
amount of $25,000.  The retainer payment made in October 1996 is
not considered in the determination of the balance due. 

(C)  Price Waterhouse LLP received a retainer in the amount of
$75,000.  The retainer payment made in October 1996 is not
considered in the determination of the balance due.

(D)  O'Melveny & Meyers LLP and Richards , Layton & Finger did
not submit a formal retention application. Rather, the
requirement to pay their fees is set forth in the terms of the
debtor-in-possession lending facility with Madeleine LLC. 

(E)  Policano & Manzo LLP did not submit a formal retention
application. Rather, the requirement to pay their fees is set
forth in the terms of the debtor-in-possession lending facility
with Madeleine LLC. 

(F)  The formal order regarding the retention of Saul, Ewing,
Remick & Saul and Ernst & Young LLP by the Official Creditors'
Committee had not been entered in the court docket as of the
date of this submission.  The date of the court approval will be
included once the order is entered in the court docket.


Adequate Protection Payments
- ----------------------------

None.



Insurance
- ---------
The debtor has negotiated more favorable coverage, terms and
rates with respect to insurance coverage; it has replaced
Protection Mutual and Travelers Insurance with Utica Mutual
Insurance Company. 


Personnel
- ----------
The Debtor's number of employees at May 31, 1998 is six.

   12

        OFFICE OF THE U.S. TRUSTEE - REGION 3
                    TAX RECEIPTS
           For the month of May 1998

Debtor Name:   Fruehauf  Trailer Corporation  
Case Number:   96-1563 (PJW)


Federal, State and Local Income Taxes
- -------------------------------------
The Company believes that it experienced a net operating loss
for the year ended December 31, 1997.  As such, the Debtor
believes that no estimated federal, state or local income tax
payments are due for 1997.



Federal Excise Taxes
- ---------------------
The undersigned hereby represents that to the best of my
knowledge, Fruehauf Trailer Corporation is current on all
postpetition federal excise taxes.



/s/James Wong
- ------------------
James Wong  
Chief Financial Officer



State and Local Sales Taxes
- ---------------------------
The undersigned hereby represents that to the best of my
knowledge, Fruehauf Trailer Corporation is current on all
postpetition state and local sales taxes.

/s/ James Wong
- -----------------
James Wong   
Chief Financial Officer

    13


Payroll Withholding and Other Taxes
- ------------------------------------
The undersigned represents that to the best of my knowledge with
respect to remittance of payroll withholding taxes, the Debtor
is current on all postpetition federal, state and local
withholding and other taxes.

/s/ James Wong
- ------------------
James Wong  
Chief Financial Officer


Real and Personal Property Taxes
- ---------------------------------
The Debtor is conducting an evaluation of real and personal
property taxes as to the propriety of taxes being prepetition or
postpetition and preparing a calendar for payment of what is
determined to postpetition taxes.  While the undersigned is
currently not aware of any postpetition real and personal
property taxes past due, the undersigned is not aware of
delinquent postpetition real and personal property taxes.

/s/ James Wong
- ------------------
James Wong  
Chief Financial Officer

   14

         OFFICE OF THE U.S. TRUSTEE - REGION 3
    OTHER DOCUMENTATION AS REQUIRED BY THE TRUSTEE 
              For the month of May 1998

Debtor Name:   Fruehauf Trailer Corporation  
Case Number:   96-1563 (PJW)


QUESTIONAIRE                                        YES  NO
- -------------                                       ---   --

1.  Have any assets been sold or transferred              X
    outside the normal course of business this 
    reporting period?

2.  Have any funds been disbursed from any account
    other than a debtor in possession account?            X(1)

3.  Are any postpetition receivables (accounts,
    notes or loans) due from related parties? 	          X(2)

4.  Have any payments been made on prepetition 
    liabilities this reporting period?                    X(3)

5.  Have any postpetition loans been received by 
    the debtor from any party?                            X(4)

6.  Are any postpetition payroll taxes due?               X(5)

7.  Are any postpetition state or federal income
    taxes past due?                                       X(5)

8.  Are any postpetition real estate taxes due?	          X(5)

9.  Are any other postpetition taxes due?	                X(5)

10. Are any amounts owed to postpetition creditors
    past due?                                             X

11. Have any prepetition taxes been paid during the
    reporting period?                                     X

12. Are any wage payments past due?                       X

   15

1. Pursuant to the Motion and Order of Debtors and Debtors in
Possession for an Order (A) Approving Centralized Cash
Management System, Use of Existing Bank Accounts and Business
Forms and (B) According Priority Status To All Postpetition
Intercompany Claims, the Debtors were authorized to continue to
maintain the Prepetition Bank Accounts, as they may be modified
pursuant to the terms of the DIP Agreement.  As of June 1, 1997
the Debtor consolidated and re-located its corporate
headquarters to Corona del Mar, California.  The Debtor has
closed or is in the process of closing and consolidating the 44
bank accounts it has been using prior to the April 16, 1997
transaction.  The Debtor anticipates using five bank accounts
going forward.

2. Effective April 15, 1997 all retiree health care benefits
were terminated with the COBRA provision extended through April
25, 1997.  Prior to the termination, retiree health care
benefits were paid centrally at the Debtor's home office level.

3. Pursuant to the Motion and Order of Debtors and Debtors in
Possession for an Order Authorizing Them to (A) Pay Prepetition
Employee Wages, Salaries and Related Item; (B) Reimbursable
Prepetition Business Expenses; (C ) Make Payments For Which
Payroll Deductions Were Made; (D) Make Prepetition Contributions
and Pay Benefits Under Employee Benefit Plans; and (E) Pay All
Costs and Expenses Incident to the Foregoing Payments and
Contributions and pursuant to the Motion and Order of Debtors
and Debtors in Possession Authorizing Them to Honor Certain
Prepetition Obligations to Customers, the Debtor has paid
certain  prepetition employee compensation liabilities and the
Debtor has continued to honor, at its sole discretion,
prepetition obligations to customers, including the provision of
warranty service.

4. The Debtor, together  with its affiliated debtors, entered
into a debtor-in-possession lending facility with Madeleine,
LLC, an affiliate of Cerberus Partners LP.  In connection with
the sale of the operating assets this DIP lending facility was
repaid and a new facility was established with the Bank of
America as of April 16, 1997.  On August 15, 1997 the Bank of
America facility was repaid in its entirety and terminated.

5. See detailed discussion of tax status under Tax Receipts.

   16

          OFFICE OF THE U.S. TRUSTEE - REGION 3
              MONTHLY REPORTING REQUIREMENTS
                For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)

  Explanation           Document   Previously   Explanation
Required Documents      Attached   Submitted     Attached
- ------------------      --------   ----------    --------
Condensed Statement
   of Operations            X

Condensed Balance Sheet	    X
Statement of Cash

Receipts and Disbursements  X

Statement of Aged 
Receivables                 X

Statement of Aged Payables  X

Statement of Operations, 
Taxes, Insurance and 
Personnel                   X

Tax Receipts                X

Other Documentation as 
required by the Trustee     X

The undersigned individual certifies under penalty of perjury
(28 U.S.C. section 1746) that to the best of the individual's
knowledge, the documents appended are true and correct.


By: /s/ James Wong              Date: June 26, 1998
   ----------------                   -----------------
    James Wong  
    Chief Financial Officer

  17

         OFFICE OF THE U.S. TRUSTEE - REGION 3
          CONDENSED BALANCE SHEET - UNAUDITED
        For The Month Ending May 31, 1998
                (Dollars in Thousands)

Debtor Name:    Fruehauf International Limited  
Case Number:    96-1566(PJW)

 

                                    Month     Month      Month
                                    Ended     Ended      Ended
                                   5/31/98   4/30/98   3/31/98
                                   -------   --------   -------
                                             
ASSETS
  Current Assets
    Cash                           $     0    $    0    $     0
    Intercompany accounts
      receivable                    23,116    23,116     23,116
    Trade accounts receivable        1,476     1,476      1,476
    Other current assets                 0         0          0
                                   -------    -------    ------
  Total Current Assets              24,592     24,592    24,592

Restricted cash                        299        299       299
Other assets and deferred charges     (260)      (260)     (260)
Investment in Fruehauf Corp.        18,783     18,783    18,783 
Investment in Deutsche-Fruehauf
  Holding                            2,395      2,395     2,395 
Investment in Fruehauf de Mexico    (1,822)    (2,008)   (1,882)
                                   -------    -------    ------
  Total Assets                     $43,987    $43,801   $43,927
                                   =======    =======    ======

LIABILITIES & STOCKHOLDERS'  
DEFICIT
Not Subject to Compromise:
- --------------------------
   Intercompany accounts payable         0          0         0
   Other liabilities                     0          0         0
                                    -------    -------   ------
Total Not Subject to Compromise          0          0         0

Subject to Compromise:
- ----------------------
  Other liabilities                    110        110       110
                                    -------    -------   ------
Total Subject to Compromise            110        110       110

STOCKHOLDERS' DEFICIT               43,877     43,691    43,817
                                    -------    -------   ------
Total Liabilities and 
Stockholders' Deficit              $43,987    $43,801   $43,927
                                   =======    =======   =======

  18

         OFFICE OF THE U.S. TRUSTEE - REGION 3
      CONDENSED STATEMENT OF OPERATIONS - UNAUDITED
           For The Month Ending May 31, 1998
                (Dollars in Thousands)

Debtor Name:    Fruehauf International Limited  
Case Number:    96-1566(PJW)




                                5/31/98  4/30/98     3/31/98
                                -------  --------    --------
                                          
Sales                            $   0      $   0       $  0
Cost of Goods Sold                   0          0          0
                                ------     ------     ------
Gross Margin                         0          0          0

Engineering, selling and 
administrative expenses              0          0          0
                                ------     ------     ------
Income (loss) from operations        0          0          0

Interest expense                     0          0          0
Other: Earnings/(loss) from
       Mexico operations           186       (126)        36
                                ------      -----     ------
   Income (loss) before
   reorganization items            186       (126)        36

Reorganization items:
  Professional and other fees
    of bankruptcy                    0          0          0
  Gain (loss) on disposition
    of assets                        0          0          0
                                ------      -----     ------
  Total Reorganization Items         0          0          0

  Income (loss) before
    income taxes                   186       (126)        36

Provision for income taxes           0          0          0
                                ------      -----     ------
  Net Income (loss) before
    Extraordinary item            $186      ($126)       $36
                                ======      =====     ======

   19 

          OFFICE OF THE U.S. TRUSTEE - REGION 3
       STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
              For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)


Cash Receipts
- -------------
None.


Cash Disbursements
- ------------------
None.

   20

         OFFICE OF THE U.S. TRUSTEE - REGION 3
             STATEMENT OF AGED RECEIVABLES
            For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)

Fruehauf Trailer Corporation has a trade receivable outstanding
of $2,294,226.59 from Fruehauf de Mexico S.A. de C.V., a
division of Fruehauf International Limited, at the end of the
reporting period.

   21

         OFFICE OF THE U.S. TRUSTEE - REGION 3 
              STATEMENT OF AGED PAYABLES
            For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)



None.

   22

          OFFICE OF THE U.S. TRUSTEE - REGION 3
   STATEMENT OF OPERATIONS, TAXES, INSURANCE AND PERSONNEL 
             For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)


Status of Postpetition Taxes
- ----------------------------
See Tax Receipts.


Payments to Insiders
- --------------------
None.



Payments to Professionals
- -------------------------
None.


Adequate Protection Payments
- ----------------------------
None.


Insurance
- ---------
Not Applicable.


Personnel
- ---------
Fruehauf International Limited had no employees at the 
beginning and end of the reporting period.  Its only operating
subsidiary, Fruehauf de Mexico S.A. de C.V., has approximately
359 employees.


   23   

      OFFICE OF THE U.S. TRUSTEE - REGION 3 
                   TAX RECEIPTS
          For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)



None.

   24

         OFFICE OF THE U.S. TRUSTEE - REGION 3 
    OTHER DOCUMENTATION AS REQUIRED BY THE TRUSTEE
            For the month of May 1998

Debtor Name:   Fruehauf International Limited  
Case Number:   96-1566 (PJW)


QUESTIONAIRE                                        YES   NO
- -------------                                       ---   --
1.  Have any assets been sold or transferred               X
    outside the normal course of business this
    reporting period?

2.  Have any funds been disbursed from any account
    other than a debtor in possession account?             X

3.  Are any postpetition receivables (accounts,
    notes or loans) due from related parties? 	            X

4.  Have any payments been made on prepetition
    liabilities this reporting period?                     X

5.  Have any postpetition loans been received by
    the debtor from any party?                             X

6.  Are any postpetition payroll taxes due?                X

7.  Are any postpetition state or federal income
    taxes past due?                                        X

8.  Are any postpetition real estate taxes due?	           X

9.  Are any other postpetition taxes due?	                 X

10. Are any amounts owed to postpetition creditors
    past due?                                              X

11. Have any prepetition taxes been paid during the
    reporting period?                                      X

12. Are any wage payments past due?                        X