FORM 10-Q

                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                    THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2005

Commission file number 1-19254




                         Lifetime Hoan Corporation
          (Exact name of registrant as specified in its charter)



Delaware                                        11-2682486
(State or Other Jurisdiction of               (I.R.S. Employer
Incorporation or Organization)                 Identification No.)


One Merrick Avenue, Westbury, NY                         11590
(Address of Principal Executive Offices)               (Zip Code)


                              (516) 683-6000
           (Registrant's Telephone Number, Including Area Code)




                               Not applicable
(Former name, former address and former fiscal year, if changed since last
                                  report)


  Indicate  by  check  mark whether the registrant: (1)  has  filed  all
  reports  required to be filed by Section 13 or 15(d) of the Securities
  Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
  shorter period that the registrant was required to file such reports),
  and  (2) has been subject to such filing requirements for the past  90
  days.
  Yes  X  No__

  Indicate by check mark whether the registrant is an accelerated filer
  (as defined in Rule 12b-2 of the Exchange Act)
  Yes  X  No   _

                   APPLICABLE ONLY TO CORPORATE ISSUERS
 Indicate the number of shares outstanding of each of the issuer's classes
 of common stock, as of the latest practicable date.

Common Stock, $.01 Par Value 11,051,349 shares outstanding as of April 30, 2005


                         LIFETIME HOAN CORPORATION
                                 FORM 10-Q
                   FORE THE QUARTER ENDED MARCH 31, 2005

                                   INDEX

   Part I.   Financial Information                            Page
                                                              No.
   Item 1.   Financial Statements

             Unaudited Condensed Consolidated Balance Sheet
             - March 31, 2005 and December 31, 2004           3

             Unaudited Condensed Consolidated Statement of
             Income - Three Months Ended March 31, 2005 and   4
             2004

             Unaudited Condensed Consolidated Statement of
             Cash Flows - Three Months Ended March 31, 2005   5
             and 2003

             Notes to Unaudited Condensed Consolidated        6
             Financial Statements

             Report of Independent Registered Public          8
             Accounting Firm

   Item 2.   Management's Discussion and Analysis of
             Financial Condition and Results of Operations    9

   Item 3.   Quantitative and Qualitative Disclosure of       13
             Market Risk

   Item 4.   Controls and Procedures                          13

   Part II.  Other Information

   Item 6.   Exhibits                                         14

   Signatures



PART 1.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


                         LIFETIME HOAN CORPORATION

                   CONDENSED CONSOLIDATED BALANCE SHEETS
                     (in thousands, except share data)
<table>
<caption>
<s>
                                             March 31,
                                               2005        December 31,
                                            (unaudited)       2004
  <c>                                            <c>           <c>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                      $431        $1,741
  Accounts receivable, less allowances of
   $3,330 in 2005 and $3,477 in 2004           22,876        34,083
  Merchandise inventories                      60,317        58,934
  Prepaid expenses                              2,127         1,998
  Other current assets                          7,634         6,669
TOTAL CURRENT ASSETS                           93,385       103,425

PROPERTY AND EQUIPMENT, net                    20,118        20,003
GOODWILL                                       16,200        16,200
OTHER INTANGIBLES, net                         15,188        15,284
OTHER ASSETS                                    2,510         2,305
    TOTAL ASSETS                             $147,401      $157,217

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Short-term borrowings                       $10,700       $19,400
  Accounts payable and trade acceptances        9,920         7,892
  Accrued expenses                             18,266        20,145
  Income taxes payable                          3,806         5,476
TOTAL CURRENT LIABILITIES                      42,692        52,913

DEFERRED RENT & OTHER LONG-TERM LIABILITIES     2,007         2,072
DEFERRED INCOME TAX LIABILITIES                 4,446         4,294
LONG-TERM DEBT                                  5,000         5,000

STOCKHOLDERS' EQUITY
Common Stock, $.01 par value, shares
 authorized: 25,000,000; shares issued
 and outstanding:11,051,349 in 2005 and
 11,050,349 in 2004                               111           111
Paid-in capital                                65,234        65,229
Retained earnings                              28,390        28,077
Notes receivable for shares issued to
 stockholders                                   (479)         (479)
TOTAL STOCKHOLDERS' EQUITY                     93,256        92,938

    TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                    $147,401      $157,217
</table>

   See accompanying independent registered public accounting firm
    review report and notes to consolidated financial statements.



                         LIFETIME HOAN CORPORATION

                CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   (in thousands, except per share data)
                                (unaudited)

<table>
<caption>
<s>
                                            Three Months Ended March 31,
                                                  2005          2004
<c>                                                <c>           <c>
Net Sales                                        $43,116       $37,129

Cost of Sales                                     24,899        21,689
Distribution Expenses                              6,115         5,647
Selling, General and Administrative Expenses      10,298         9,108

Income from Operations                             1,804           685

Interest Expense                                     199           127
Other Income                                        (13)          (15)

Income Before Income Taxes                         1,618           573

Tax Provision                                        615           228

NET INCOME                                        $1,003          $345

BASIC AND DILUTED INCOME PER COMMON SHARE          $0.09         $0.03

WEIGHTED AVERAGE SHARES - BASIC                   11,051        10,864

WEIGHTED AVERAGE SHARES AND COMMON SHARE
 EQUIVALENTS - DILUTED                            11,266        11,141
</table>

   See accompanying independent registered public accounting firm review
          report and notes to consolidated financial statements.


                         LIFETIME HOAN CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)
                                (unaudited)
<table>
<caption>
<s>
                                             Three Months Ended
                                                  March 31,
                                               2005         2004
<c>                                             <c>          <c>
OPERATING ACTIVITIES
Net income                                     $1,003         $345
Adjustments to reconcile net income to
 net cash provided by operating activities:
Depreciation and amortization                   1,056          952
Deferred income taxes                           (110)        (572)
Deferred rent and other long term liabilities    (65)           46
Provision for losses on accounts receivable       168           23
Reserve for sales returns and allowances        2,121        2,567
Changes in operating assets and liabilities:
 Accounts receivable                            8,918        6,808
 Merchandise inventories                      (1,477)          730
 Prepaid expenses, other current assets
  and other assets                            (1,036)          214
 Accounts payable and trade acceptances
  and accrued expenses                            241      (4,522)
 Accrued income taxes payable                 (1,670)      (2,479)

NET CASH PROVIDED BY OPERATING ACTIVITIES       9,149        4,112

INVESTING ACTIVITIES
Purchase of property and equipment            (1,002)        (457)

NET CASH USED IN INVESTING ACTIVITIES         (1,002)        (457)

FINANCING ACTIVITIES
Repayment of short-term borrowings, net       (8,700)      (3,800)
Cash dividends paid                             (690)        (678)
Payment of capital lease obligations             (72)         (32)
Proceeds from the exercise of stock options         5          399

NET CASH USED IN FINANCING ACTIVITIES         (9,457)      (4,111)

DECREASE IN CASH AND CASH EQUIVALENTS         (1,310)        (456)
Cash and cash equivalents at
 beginning of period                            1,741        1,175

CASH AND CASH EQUIVALENTS AT END OF PERIOD       $431         $719
</table>

  See accompanying independent registered public accounting firm
  review report and notes to consolidated financial statements.

                    LIFETIME HOAN CORPORATION

      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         March 31, 2005
                           (unaudited)

Note A - Basis of Presentation
The   accompanying  unaudited  condensed  consolidated  financial
statements  have  been  prepared in  accordance  with  accounting
principles  generally accepted in the United States  for  interim
financial information and with the instructions to Form 10-Q  and
Article  10  of Regulation S-X. Accordingly, they do not  include
all  of  the information and footnotes required by U.S. generally
accepted accounting principles for complete financial statements.
In  the  opinion  of management, all adjustments  (consisting  of
normal  recurring  accruals)  considered  necessary  for  a  fair
presentation have been included. Operating results for the three-
month  period ended March 31, 2005 are not necessarily indicative
of  the results that may be expected for the year ending December
31,  2005.  It  is  suggested that these  condensed  consolidated
financial  statements be read in conjunction with  the  financial
statements and footnotes thereto included in the Company's Annual
Report on Form 10-K for the year ended December 31, 2004.

Reclassifications:  Certain 2004 balances have been  reclassified
to conform with the current presentation. These items include the
reclassification of deferred tax assets and non-current  deferred
tax  liabilities  from income taxes payable  that  represent  the
impact  of  the state tax rate on timing differences  to  conform
with  the  classification guidelines of SFAS No 109,  "Accounting
for Income Taxes".


Note B - Distribution Expenses
Distribution expenses consist primarily of  warehousing expenses,
handling costs of products sold and freight-out.

Note C - Credit Facility
The  Company  has  a  $50 million, secured credit  facility  (the
"Credit  Facility") with a group of banks that  matures  in  July
2009.  Borrowings under the Credit Facility are secured by all of
the  assets  of  the  Company.  Under the  terms  of  the  Credit
Facility,  the  Company is required to satisfy certain  financial
covenants,  including  limitations on indebtedness  and  sale  of
assets;  a  minimum fixed charge ratio; a maximum leverage  ratio
and  maintenance of a minimum net worth.  At March 31, 2005,  the
Company was in compliance with these covenants.  Borrowings under
the Credit Facility have different interest rate options that are
based  on an alternate base rate, the LIBOR rate and the lender's
cost  of  funds  rate,  plus in each case a  margin  based  on  a
leverage ratio.

As  of March 31, 2005, the Company had $0.4 million of letters of
credit  and  trade acceptances outstanding and $10.7  million  of
short-term  borrowings and a $5.0 million  term  loan  under  its
Credit  Facility,  and  as a result, the availability  under  the
Credit  Facility  was $33.9 million.  The $5.0 million  long-term
loan  is  non-amortizing, bears interest at 5.07% and matures  in
August  2009.  Interest rates on short-term borrowings  at  March
31, 2005 ranged from 3.875% to 4.00%.

Note D - Capital Stock and Stock Options
Cash Dividends:  In December 2004, the Board of Directors of  the
Company declared a regular quarterly cash dividend of $0.0625 per
share  to  stockholders of record on February 4,  2005,  paid  on
February  18,  2005.   In  March  2005, the  Board  of  Directors
declared  a regular quarterly cash dividend of $0.0625 per  share
to  stockholders of record on May 6, 2005, to be paid on May  20,
2005.

Earnings  Per Share: Basic earnings per share have been  computed
by  dividing net income by the weighted average number of  common
shares outstanding of 11,051,000 for the three months ended March
31,  2005  and  10,864,000 for the three months ended  March  31,
2004.   Diluted earnings per share have been computed by dividing
net  income  by  the  weighted average number  of  common  shares
outstanding, including the dilutive effects of stock options,  of
11,266,000  for  the  three  months  ended  March  31,  2005  and
11,141,000 for the three months ended March 31, 2004.

                    LIFETIME HOAN CORPORATION

      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         March 31, 2005
                           (unaudited)
Note D - Capital Stock and Stock Options (continued)
Accounting for Stock Option Plan:  The Company has a stock option
plan,  which  is  more fully described in the  footnotes  to  the
financial  statements included in the Company's Annual Report  on
Form  10-K  for  the year ended December 31, 2004.   The  Company
accounts for options granted under the plan under the recognition
and measurement principles of APB Opinion No. 25, "Accounting for
Stock  Issued  to  Employees", and related  interpretations.   No
stock-based  employee  compensation  cost  is  reflected  in  net
income,  as  all options granted under the plan had  an  exercise
price  equal to the market values of the underlying common  stock
on  the  dates  of  grant.  The following table  illustrates  the
effect on net income and net income per share if the Company  had
applied  the  fair value recognition provisions of  Statement  of
Financial Accounting Standards ("SFAS") No. 123,  "Accounting for
Stock-Based Compensation" to stock-based employee compensation.
    <table>
    <caption>
    <s>
                                       Three Months
                                      Ended March 31,
                                (in thousands, except per
                                        share data)

          <c>                             <c>      <c>
                                         2005      2004
     Net income as reported             $1,003     $345

     Deduct: Total stock option
       employee compensation
       expense determined under
       fair value based method
       for all awards, net of
       related tax effects                (34)     (32)
     Pro forma net income                 $969     $313

     Income per common share:
       Basic and diluted - as reported   $0.09    $0.03
       Basic and diluted - pro forma     $0.09    $0.03
  </table>

In  December  2004, the Financial Accounting Standards Board  ("FASB")
issued  SFAS No. 123 (R), "Share Based Payment: and Amendment to  FASB
Statements  123  and  95."   This statement  requires  that  the  cost
resulting  from all share-based payment transactions be recognized  in
the  financial statements.  In April 2005, the Securities and Exchange
Commission  deferred the implementation of SFAS No.  123  (R).   As  a
result, we plan to adopt SFAS 123 (R) effective January 1, 2006.   The
Company  is currently evaluating the impact of this statement  on  its
financial statements.

Note E - Excel Acquisition
           In July 2004, the Company acquired the business and certain
assets  of Excel Importing Corp., ("Excel"), a wholly-owned subsidiary
of   Mickelberry  Communications  Incorporated.   Excel  marketed  and
distributed  a  diversified  line of high quality  cutlery,  tabletop,
cookware  and  barware  products under well-recognized  premium  brand
names, including Sabatier(R), Farberware(R), Retroneu Design Studio(R),
Joseph  Abboud  Environments(R),  DBK-Daniel  Boulud  Kitchen(TM)  and
Legnoart(R).  The Excel acquisition  provided quality brand names that
the  Company can use to market many of its existing product lines  and
added  tabletop  product  categories to  the Company's current product
lines.  The  purchase  price,  subject  to  post  closing  adjustments,
was approximately $8.5 million, of which $7.0 million was paid in cash
at the closing.  The Company has not paid the balance of $1.5  million
since  it  believes  the  total  of  certain  estimated  post  closing
inventory adjustments and certain indemnification claims are in excess
of that amount.

    The  Company  has  not yet determined either  the  amount  or  the
allocation of the purchase price for the Excel acquisition  since  the
calculation  of  post closing adjustments has not yet been  finalized.
The  acquisition  was  accounted for under the  purchase  method  and,
accordingly,  acquired assets and liabilities are  recorded  at  their
fair  values. Preliminary the $7.0 million of the purchase price  paid
at  closing  has  been  allocated based on management's  estimates  as
follows (in thousands):
                <table>
                <caption>
                <s>
                                       Preliminary
                                         Purchase
                                           Price
                                        Allocation
                <c>                         <c>
                Accounts receivable      $ 1,300
                Merchandise Inventories    4,800
                Current liabilities      (5,400)
                License intangibles        6,300
                Total assets acquired    $ 7,000
                </table>

Report of Independent Registered Public Accounting Firm

To  the  Board  of  Directors and Stockholders of  Lifetime  Hoan
Corporation:

We  have  reviewed  the unaudited condensed consolidated  balance
sheet   of  Lifetime  Hoan  Corporation  and  subsidiaries   (the
"Company")  as  of  March  31, 2005  and  the  related  unaudited
condensed  consolidated statements of income and cash  flows  for
the  three-month  periods ended March 31, 2005 and  2004.   These
financial  statements  are the responsibility  of  the  Company's
management.

We  conducted  our  review in accordance with  standards  of  the
Public  Company  Accounting Oversight Board (United  States).   A
review  of interim financial information consists principally  of
applying  analytical  procedures to  financial  data  and  making
inquiries  of  persons responsible for financial  and  accounting
matters.   It  is  substantially less  in  scope  than  an  audit
conducted in accordance with the auditing standards of the Public
Company Accounting Oversight Board (United States), the objective
of  which is the expression of an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such
an opinion.

Based   on   our  review,  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  unaudited
condensed consolidated financial statements referred to above for
them  to be in conformity with U.S. generally accepted accounting
principles.

We  have previously audited, in accordance with the standards  of
the  Public  Accounting  Oversight  Board  (United  States),  the
consolidated  balance  sheet  of Lifetime  Hoan  Corporation  and
subsidiaries   as   of  December  31,  2004,  and   the   related
consolidated statements of income, stockholders' equity, and cash
flows  for the year then ended [not presented herein] and in  our
report  dated March 11, 2005, we expressed an unqualified opinion
on  those consolidated financial statements.  In our opinion, the
information  set forth in the accompanying condensed consolidated
balance  sheet as of December 31, 2004 is fairly stated,  in  all
material respects, in relation to the consolidated balance  sheet
from which it was derived.


/s/ Ernst & Young LLP


Melville, New York
April 29, 2005




ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The  Company is a leading designer, developer and marketer  of  a
broad  range  of  branded consumer products  used  in  the  home,
including  Kitchenware, Cutlery and Cutting Boards, Bakeware  and
Cookware,  Pantryware and Spices, Tabletop and Bath  Accessories.
Products are marketed under brand names including  Farberware(R),
KitchenAid(R), Cuisinart(R), Hoffritz(R), Sabatier(R), DBK-Daniel
Boulud  Kitchen(TM),  Joseph  Abboud  Environments(R), Roshco(R),
Baker's  Advantage(R),   Kamenstein(R),   Casa-Moda(R),  Hoan(R),
Gemco(R) and :USE(R).  The  Company  uses the Farberware(R) brand
name for kitchenware, cutlery  and  cutting  boards  and bakeware
pursuant to a 200-year royalty-free license. The Company licenses
the  KitchenAid(R), Cuisinart(R), Sabatier(R),  DBK-Daniel Boulud
Kitchen(TM) and Joseph Abboud Environments(R) trade names pursuant
to licenses granted by the owners of those brands. All other brand
names listed above are owned.  Several  product lines are marketed
within each  of  the Company's product categories and under brands
primarily targeting moderate to medium price points, through every
major  level  of trade.

Over  the  last  several years, sales growth has come  from:  (i)
expanding  product  offerings  within  current  categories,  (ii)
developing  and  acquiring product categories and (iii)  entering
new  channels  of distribution, primarily in the  United  States.
Key  factors in the Company's growth strategy have been, and will
continue to be, the selective use and management of strong brands
and  the  ability to provide a steady stream of new products  and
designs.

For  the three-months ended March 31, 2005, net sales were  $43.1
million,  which  represented a 16.1%  growth  over  the  previous
year's  corresponding period.  Net sales in the first quarter  of
2005  for the Excel business that had been acquired in July 2004,
were  approximately $1.8 million.  Excluding the impact  of  this
acquisition,  net  sales  for  the first  quarter  of  2005  were
approximately   $41.3   million,  an  11.2%   growth   over   the
corresponsding period in 2004.  The 11.2% increase in  sales  was
primarily  attributable  to  higher sales  of  cutlery  products,
including shipments of the Company's new lines  of  KitchenAid(R)
branded  cutlery, and increased sales of Kamenstein's  pantryware
products.

The  Company's gross profit margin is subject to fluctuation  due
primarily  to  product mix and, in some instances, customer  mix.
In  the  first  quarter of 2005 our gross profit margin  improved
compared  to  2004 due primarily to increased sales  of  products
that carry higher gross profit margins.

Our operating profit increased significantly in the first quarter
of  2005  compared  to the first quarter of  2004  due  to  three
factors:  (i) significant sales growth in the 2005 quarter,  (ii)
improved gross profit margins due primarily to increased sales of
products  that  carry higher gross profit margins and  (iii)  the
leverage  gained from distribution expenses and selling,  general
and administrative expenses growing at slower rates than sales.



The  Company's  business  and working capital  needs  are  highly
seasonal, with a significant majority of sales occurring  in  the
third and fourth quarters. In 2004, 2003 and 2002, net sales  for
the third and fourth quarters combined accounted for 63%, 66% and
61%  of  total  annual  net  sales, respectively,  and  operating
profits   earned  in  the  third  and  fourth  quarters  combined
accounted  for  92%,  97%  and 100%  of  total  annual  operating
profits, respectively. Inventory levels increase primarily in the
June  through  October time period in anticipation  of  the  pre-
holiday shipping season.


Critical Accounting Policies and Estimates
Management's  Discussion and Analysis of Financial Condition  and
Results   of   Operations  discusses  the   unaudited   condensed
consolidated  financial statements which have  been  prepared  in
accordance with U.S. generally accepted accounting principles for
interim  financial information and with the instructions to  Form
10-Q  and Article 10 of Regulation S-X.  The preparation of these
financial  statements requires management to make  estimates  and
assumptions  that  affect  the reported  amounts  of  assets  and
liabilities   and  the  disclosure  of  contingent   assets   and
liabilities  at  the  date of the financial  statements  and  the
reported  amounts of revenues and expenses during  the  reporting
period.  On an on-going basis, management evaluates its estimates
and judgments, including those related to inventories. Management
bases its estimates and judgments on historical experience and on
various  other  factors that are believed to be reasonable  under
the circumstances, the results of which form the basis for making
judgments  about  the carrying values of assets  and  liabilities
that  are not readily apparent from other sources. Actual results
may  differ  from these estimates under different assumptions  or
conditions.   The Company believes that the following  discussion
addresses the Company's most critical accounting policies,  which
are  those  that  are  most important to  the  portrayal  of  the
Company's   consolidated  financial  condition  and  results   of
operations  and  require management's most difficult,  subjective
and  complex  judgments.  It is suggested  that  these  condensed
consolidated financial statements be read in conjunction with the
financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended  December
31, 2004.


Merchandise  inventories,  consisting  principally  of   finished
goods,  are  priced under the lower-of-cost (first-in,  first-out
basis)  or  market method.  The Company's management periodically
reviews and analyzes the carrying value of inventory based  on  a
number  of factors including, but not limited to, future  product
demand of items and estimated profitability of merchandise.

The  Company  is required to estimate the collectibility  of  its
accounts  receivable.  A  considerable  amount  of  judgment   is
required   in  assessing  the  ultimate  realization   of   these
receivables  including  the  current  credit-worthiness  of  each
customer.  The Company maintains allowances for doubtful accounts
for   estimated  losses  resulting  from  the  inability  of  its
customers  to make required payments. If the financial conditions
of  the Company's customers were to deteriorate, resulting in  an
impairment   of  their  ability  to  make  payments,   additional
allowances may be required.

Effective  January  1,  2002, the Company  adopted  Statement  of
Financial   Accounting  Standard  ("SFAS")  No.  141,   "Business
Combinations"  and SFAS No. 142, "Goodwill and  Other  Intangible
Assets".   SFAS  No.  141  requires  all  business   combinations
initiated  after  June  30, 2001 to be accounted  for  using  the
purchase  method.  Under  SFAS No. 142, goodwill  and  intangible
assets  with  indefinite lives are no longer  amortized  but  are
reviewed  at  least  annually for impairment.   Accordingly,  the
Company  ceased  amortizing goodwill effective January  1,  2002.
For  the year ended December 31, 2004, the Company completed  its
annual  assessment and based upon such assessment, no  impairment
to the carrying value of goodwill was identified.

Effective  January  1,  2002,  the  Company  adopted  SFAS   144,
"Accounting  for  Impairment or Disposal of  Long-Lived  Assets".
SFAS  144  requires that a long-lived asset shall be  tested  for
impairment  whenever events or changes in circumstances  indicate
that its carrying amount may not be recoverable.  Based upon such
review,  no  impairment to the carrying value of  any  long-lived
asset has been identified.



RESULTS OF OPERATIONS

The following table sets forth income statement data of the
Company as a percentage of net sales for the periods indicated
below.
<table>
<caption>
<s>
                                        Three Months Ended
                                             March 31,
                                         2005        2004
<c>                                       <c>         <c>
Net sales                                 100.0 %     100.0 %
Cost of sales                              57.7        58.4
Distribution expenses                      14.2        15.2
Selling, general and administrative
 expenses                                  23.9        24.6
Income from operations                      4.2         1.8
Interest expense                            0.5         0.3
Other income                                  -           -
Income before income taxes                  3.7         1.5
Tax provision                               1.4         0.6
Net income                                  2.3 %       0.9 %
</table>

                Three Months Ended March 31, 2005
          Compared to Three Months ended March 31, 2004

Net Sales
Net  sales  for the three months ended March 31, 2005 were  $43.1
million,  an  increase of approximately $6.0 million,  or  16.1%,
higher  than the comparable 2004 period.  Net sales in the  first
quarter  of  2005 for the Excel business, which was purchased  in
July  2004, were approximately $1.8 million.  Excluding  the  net
sales  attributable  to  the Excel business,  net  sales  totaled
approximately  $41.3 million, an 11.2% increase  over  the  first
quarter  of  2004's  sales of $37.1 million.   The  increase  was
primarily  attributable  to  higher sales  of  cutlery  products,
including  sales  of  the  Company's newly  introduced  lines  of
KitchenAid(R) branded cutlery, and increased sales of Kamenstein's
pantryware products.

The  Outlet Stores sales increased to $3.5 million for the  three
months  ended  March  31, 2005 compared to $2.7  million  in  the
comparable 2004 period.  The Outlet Stores had an operating  loss
of  approximately $0.6 million in the 2005 period compared to  an
operating  loss  of  approximately  $0.8  million  in  the   2004
comparable period.

Cost of Sales
Cost of sales for the three months ended March 31, 2005 was $24.9
million,  an  increase  of  $3.2  million,  or  14.8%,  from  the
comparable  2004  period. Cost of sales as a  percentage  of  net
sales  decreased  to  57.7%  in 2005  from  58.4%  in  2004,  due
primarily to increased sales of products that carry higher  gross
profit margins.

Distribution Expenses
Distribution expenses for the three months ended March  31,  2004
were $6.1 million, an increase of $0.5 million, or 8.3%, from the
comparable 2004 period.  Distribution expenses as a percentage of
net sales were 14.2% in the first quarter of 2005 as compared  to
15.2% in 2004.  The improved relationship reflects primarily  the
benefits  of  labor  savings and efficiencies  generated  by  the
Company's main distribution center in Robbinsville, New Jersey.

Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months
ended March 31, 2005 were $10.3 million, an increase of 13.1%, or
$1.2  million, over the comparable 2004 period.  As a  percentage
of  net  sales, selling, general and administrative expenses  for
the three months ended March 31, 2005 were 23.9%, as compared  to
24.6% for the three months ended March 31, 2004.  The increase in
selling,  general and administrative expenses resulted  primarily
from  higher  personnel  costs  in  the  Company's  selling   and
marketing  departments and the additional operating  expenses  of
the Excel business acquired in July 2004.

Tax Provision
Income tax expense in the first quarter of 2005 was $0.6 million,
compared  to  $0.2 million in the comparable 2004  quarter.   The
increase  in  income tax expense is related to  the  increase  in
income  before  taxes from 2005 to 2004.  The Company's  marginal
income  tax  rate has decreased to approximately  38.0%  in  2005
compared  to  39.8%  in  2004  due to lower  state  apportionment
factors.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's principal sources of cash to fund liquidity  needs
are:   (i)  cash  provided  by  operating  activities  and   (ii)
borrowings available under its credit facility.  Its primary uses
of  funds consist of capital expenditures, acquisitions,  funding
for working capital increases, payments of principal and interest
on its debt and payment of cash dividends.

The  Company  has  a  $50 million, secured credit  facility  (the
"Credit  Facility") with a group of banks that  matures  in  July
2009.  Borrowings under the Credit Facility are secured by all of
the  assets  of  the  Company.  Under the  terms  of  the  Credit
Facility,  the  Company is required to satisfy certain  financial
covenants,  including  limitations on indebtedness  and  sale  of
assets,  a  minimum fixed charge ratio, a maximum leverage  ratio
and  maintenance of a minimum net worth.  At March 31,  2005  the
Company was in compliance with these covenants.  Borrowings under
the Credit Facility have different interest rate options that are
based  on an alternate base rate, the LIBOR rate and the lender's
cost  of  funds  rate,  plus in each case a  margin  based  on  a
leverage   ratio.   As  of  March  31,  2005,  the  Company   had
outstanding  $0.4  million  of  letters  of  credit   and   trade
acceptances, $10.7 million of short-term borrowings  and  a  $5.0
million term loan under its Credit Facility and, as a result, the
availability  under the Credit Facility was $33.9  million.   The
$5.0 million long-term loan is non-amortizing, bears interest  at
5.07%  and  matures in August 2009.  Interest rates on short-term
borrowings at March 31, 2005 ranged from 3.875% to 4.00%.

At  March  31, 2005 the Company had cash and cash equivalents  of
$0.4 million compared to $1.7 million at December 31, 2004.

In  March  2005,  the  Board  of  Directors  declared  a  regular
quarterly  cash dividend of $0.0625 per share to stockholders  of
record  on May 6, 2005, to be paid on May 20, 2005.  The dividend
to be paid will be approximately $0.7 million.

The   Company  believes  that  its  cash  and  cash  equivalents,
internally  generated funds and its existing credit  arrangements
will  be  sufficient to finance its operations for at  least  the
next twelve months.

The  results  of  operations  of  the  Company  for  the  periods
discussed  have not been significantly affected by  inflation  or
foreign currency fluctuation. The Company negotiates all  of  its
purchase  orders with its foreign manufacturers in United  States
dollars.   Thus,  notwithstanding  any  fluctuation  in   foreign
currencies,  the  cost  of  the  Company's  purchase  orders   is
generally  not  subject to change after the  time  the  order  is
placed.  However,  the  weakening of  the  United  States  dollar
against  local  currencies  could lead certain  manufacturers  to
increase  their  United States dollar prices  for  products.  The
Company  believes  it would be able to compensate  for  any  such
price increase.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market  risk  represents the risk of loss  that  may  impact  the
consolidated  financial position, results of operations  or  cash
flows  of  the  Company.  The Company is exposed to  market  risk
associated  with  changes  in  interest  rates.   The   Company's
revolving  credit facility bears interest at variable rates  and,
therefore,  the Company is subject to increases and decreases  in
interest  expense  on  its  variable  rate  debt  resulting  from
fluctuations  in interest rates.  There have been no  changes  in
interest  rates  that  would  have  a  material  impact  on   the
consolidated  financial position, results of operations  or  cash
flows  of the Company for the three month period ended March  31,
2005.


Item 4.         Controls and Procedures

The  Chief  Executive Officer and the Chief Financial Officer  of
the  Company  (its  principal  executive  officer  and  principal
financial officer, respectively) have concluded, based  on  their
evaluation as of March 31, 2005, that the Company's controls  and
procedures  are effective to ensure that information required  to
be  disclosed by the Company in the reports filed by it under the
Securities  and  Exchange Act of 1934, as amended,  is  recorded,
processed,  summarized  and  reported  within  the  time  periods
specified in the SEC's rules and forms, and include controls  and
procedures  designed to ensure that information  required  to  be
disclosed  by  the  Company in such reports  is  accumulated  and
communicated  to  the Company's management, including  the  Chief
Executive Officer and Chief Financial Officer of the Company,  as
appropriate   to   allow  timely  decisions  regarding   required
disclosure.

There  were  no  significant changes in  the  Company's  internal
controls  or in other factors during the most recently  completed
fiscal  quarter that have materially affected, or are  likely  to
materially affect internal controls over financial reporting.




PART II - OTHER INFORMATION

Forward  Looking Statements:  This Quarterly Report on Form  10-Q
contains certain forward-looking statements within the meaning of
the "safe harbor" provisions of the Private Securities Litigation
Reform Act of 1995, including statements concerning the products,
results  of operations and prospects of Lifetime Hoan Corporation
and  its  wholly-owned subsidiaries (collectively the "Company").
These forward-looking statements involve risks and uncertainties,
including but not limited to the following:

  - our relationships with key customers;
  - our relationships with key licensors;
  - our dependence on foreign sources of supply and foreign
     manufacturing;
  - the level of competition in the industry;
  - changes in demand for the Company's products and the success of
     new products;
  - changes in general economic and business conditions which could
     affect customer payment practices or consumer spending;
  - industry trends;
  - increases in costs relating to manufacturing and transportation
     of products;
  - the seasonal nature of our business;
  - the departure of key personnel;
  - the timing of orders received from customers


Such  statements  are based on management's current  expectations
and  are subject to a number of factors and uncertainties,  which
could  cause  actual  results  to differ  materially  from  those
described in the forward-looking statements.  Except as  required
by  law, we undertake no obligation to publicly update or  revise
forward-looking statements which may be made to reflect events or
circumstances  after the date of this filing or  to  reflect  the
occurrence of unanticipated events.

Item 6. Exhibit(s) and Reports on Form 8-K.

  (a)Exhibit(s) in the first quarter of 2005:

           Exhibit 31.1    Certification by Jeffrey Siegel, Chief
                      Executive  Officer, pursuant to  Rule  13a-
                      14(a)  or  Rule 15d-14(a) of the Securities
                      and   Exchange  Act  of  1934,  as  adopted
                      pursuant  to  Section 302 of the  Sarbanes-
                      Oxley Act of 2002.

           Exhibit 31.2    Certification by Robert McNally, Chief
                      Financial  Officer, pursuant to  Rule  13a-
                      14(a)  or  Rule 15d-14(a) of the Securities
                      and   Exchange  Act  of  1934,  as  adopted
                      pursuant  to  Section 302 of the  Sarbanes-
                      Oxley Act of 2002.

            Exhibit 32     Certification by Jeffrey Siegel, Chief
                      Executive Officer, and Robert McNally, Chief
                      Financial  Officer, pursuant  to  18  U.S.C.
                      Section 1350, as adopted pursuant to Section
                      906 of the Sarbanes-Oxley Act of 2002.


  (b)Reports on Form 8-K in the first quarter of 2005:
          On March 1, 2005, the Company filed a report on Form 8-
        K  announcing results of operations and financial condition
        for its fourth quarter and year ended December 31, 2004.



                           SIGNATURES


Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.






                    Lifetime Hoan Corporation

                                                  May 9, 2005
                    /s/ Jeffrey Siegel
                    __________________________________
                    Jeffrey Siegel
                        Chief Executive Officer and President
                        (Principal Executive Officer)


                                                  May 9, 2005
                    /s/ Robert McNally
                    __________________________________
                    Robert McNally
                        Vice President - Finance and Treasurer
                        (Principal Financial and Accounting Officer)


                                                     Exhibit 31.1
                          CERTIFICATION

I, Jeffrey Siegel, certify that:

   1. I have reviewed this quarterly report on Form 10-Q of Lifetime
      Hoan Corporation ("the registrant");

   2. Based on my knowledge, this quarterly report does not contain
      any untrue statement of a material fact or omit to state a
      material fact necessary to make the statements made, in light of
      the circumstances under which such statements were made, not
      misleading with respect to the period covered by this quartlery
      report;

   3. Based on my knowledge, the financial statements, and other
      financial information included in this quarterly report, fairly
      present in all material respects the financial condition, results
      of operations and cash flows of the registrant as of, and for,
      the periods presented in this quarterly report;

   4. The registrant's other certifying officers and I are
      responsible for establishing and maintaining disclosure controls
      and procedures (as defined in Exchange Act Rules 13a-15(e) and
      15d-14 and internal control over financial reporting (as defined
      in Exchange Act Rules 13a-15(f) and 15d-15(f))) for the
      registrant and have:

        a. designed such disclosure controls and procedures, or caused
           such disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made
           known to us by others within those entities, particularly during
           the period in which this quarterly report is being prepared;
        b. designed such internal control over financial reporting, or
           caused such internal control over financial reporting to be
           designed under our supervision, to provide reasonable assurance
           regarding the reliability of financial reporting and the
           preparation of financial statements for external purposes in
           accordance with generally accepted accounting principles;
        c. evaluated the effectiveness of the registrant's disclosure
           controls and procedures and presented in this report our
           conclusions about the effectiveness of the disclosure controls
           and procedures, as of the end of the period covered by this
           report based on such evaluation; and
        d. disclosed in this report any change in the registrant's
           internal control over financial reporting that occurred during
           the registrant's most recent fiscal quarter that has materially
           affected or is reasonably likely to materially affect the
           registrant's internal control over financial reporting; and

   5. The registrant's other certifying officers and I have
      disclosed, based on our most recent evaluation of internal
      control over financial reporting, to the registrant's auditors
      and the audit committee of registrant's board of directors (or
      persons performing the equivalent functions):
        a. all significant deficiencies in the design or operation of
           internal control over financial reporting which are reasonably
           likely to adversely affect the registrant's ability to record,
           process, summarize and report financial information; and
        b. any fraud, whether or not material, that involves management
           or other employees who have a significant role in the
           registrant's internal control over financial reporting.



Date:        May 9, 2005



__/s/ Jeffrey Siegel______________
       Jeffrey Siegel
President and Chief Executive Officer



                                                     Exhibit 31.2
                          CERTIFICATION

I, Robert McNally, certify that:

   1. I have reviewed this quarterly report on Form 10-Q of Lifetime
      Hoan Corporation ("the registrant");

   2. Based on my knowledge, this quarterly report does not
      contain any untrue statement of a material fact or omit to
      state a material fact necessary to make the statements
      made, in light of the circumstances under which such
      statements were made, not misleading with respect to the
      period covered by this quartlery report;

   3. Based on my knowledge, the financial statements, and other
      financial information included in this quarterly report,
      fairly present in all material respects the financial
      condition, results of operations and cash flows of the
      registrant as of, and for, the periods presented in this
      quarterly report;

   4. The registrant's other certifying officers and I are
      responsible for establishing and maintaining disclosure
      controls and procedures (as defined in Exchange Act Rules
      13a-15(e) and 15d-14 and internal control over financial
      reporting (as defined in Exchange Act Rules 13a-15(f) and
      15d-15(f))) for the registrant and have:

        a. designed such disclosure controls and procedures, or caused
           such disclosure controls and procedures to be designed under our
           supervision, to ensure that material information relating to the
           registrant, including its consolidated subsidiaries, is made
           known to us by others within those entities, particularly during
           the period in which this quarterly report is being prepared;
        b. designed such internal control over financial reporting, or
           caused such internal control over financial reporting to be
           designed under our supervision, to provide reasonable assurance
           regarding the reliability of financial reporting and the
           preparation of financial statements for external purposes in
           accordance with generally accepted accounting principles;
        c. evaluated the effectiveness of the registrant's disclosure
           controls and procedures and presented in this report our
           conclusions about the effectiveness of the disclosure controls
           and procedures, as of the end of the period covered by this
           report based on such evaluation; and
        d. disclosed in this report any change in the registrant's
           internal control over financial reporting that occurred during
           the registrant's most recent fiscal quarter that has materially
           affected or is reasonably likely to materially affect the
           registrant's internal control over financial reporting; and

   5. The registrant's other certifying officers and I have
      disclosed, based on our most recent evaluation of internal
      control over financial reporting, to the registrant's
      auditors and the audit committee of registrant's board of
      directors (or persons performing the equivalent
      functions):
        a. all significant deficiencies in the design or operation of
           internal control over financial reporting which are reasonably
           likely to adversely affect the registrant's ability to record,
           process, summarize and report financial information; and
        b. any fraud, whether or not material, that involves management
           or other employees who have a significant role in the
           registrant's internal control over financial reporting.

Date:        May 9, 2005



___/s/ Robert McNally___________
Robert McNally
Vice President and Chief Financial Officer

EXHIBIT 32

  Certification by Jeffrey Siegel, Chief Executive Officer, and
            Robert McNally, Chief Financial Officer,
   Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
         Section 906 of the Sarbanes-Oxley Act of 2002.



        I, Jeffrey Siegel, Chief Executive Officer, and I, Robert
McNally, Chief Financial Officer, of Lifetime Hoan Corporation, a
Delaware corporation (the "Company"), each hereby certifies that:


   (1) The Company's periodic report on Form 10-Q for the period
       ended March 31, 2005 (the "Form 10-Q") fully complies with the
       requirements of Section 13(a) or 15(d) of the Securities Exchange
       Act of 1934, as amended; and
   (2) The information contained in the Form 10-Q fairly presents,
       in all material respects, the financial condition and results of
       operations of the Company.




     /s/ Jeffrey Siegel                    /s/ Robert McNally
         Jeffrey Siegel                        Robert McNally
   Chief Executive Officer               Chief Financial Officer

Date:     May 9, 2005                    Date:     May 9, 2005