SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                       Amendment No. 1 to
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             FT 320

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

                                      CHAPMAN & CUTLER  
                                      Attention: Eric F. Fess
                                      111 West Monroe Street
                                      Chicago, Illinois  60603

E.   Title of Securities
     Being Registered:                An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.

             SUBJECT TO COMPLETION, DATED DECEMBER 23, 1998
                        AS AMENDED APRIL 26, 1999

              Closed-End High-Yield Corporate Trust Series
                    Closed-End Municipal Trust Series

                                 FT 320

FT 320 consists of two unit investment trusts known as Closed-End High-
Yield Corporate Trust Series and Closed-End Municipal Trust Series,
respectively (each, a "Trust" and collectively, the "Trusts"). Each
Trust consists of a diversified portfolio of publicly traded common
stocks ("Securities") issued by closed-end investment companies, the
portfolios of which are concentrated in high-yield corporate bonds
("Corporate Bonds") in the case of Closed-End High-Yield Corporate Trust
Series and tax-exempt municipal bonds ("Municipal Bonds") in the case of
Closed-End Municipal Trust Series. Each Trust seeks to provide interest
income and to preserve capital.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS
PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IS NOT
SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER
OR SALE IS NOT PERMITTED.

                   First Trust (registered trademark)

                             1-800-621-9533

            The date of this prospectus is ____________, 1999

Page 1


                      Table of Contents    

                                                     

Summary of Essential Information                          3
Fee Table                                                 4
Report of Independent Auditors                            5
Statement of Net Assets                                   6
Schedule of Investments                                   7
The FT Series                                            10
Portfolio                                                11
Risk Factors                                             11
Portfolio Securities Descriptions                        13
Public Offering                                          14
Distribution of Units                                    16
The Sponsor's Profits                                    17
The Secondary Market                                     17
How We Purchase Units                                    17
Expenses and Charges                                     18
Tax Status                                               18
Retirement Plans                                         20
Rights of Unit Holders                                   20
Income and Capital Distributions                         21
Redeeming Your Units                                     21
Removing Securities from a Trust                         23
Amending or Terminating the Indenture                    23
Information on the Sponsor, Trustee and Evaluator        24
Other Information                                        25

Page 2


                     Summary of Essential Information 

                                 FT 320

At the Opening of Business on the Initial Date of Deposit- ____________,
                                  1999

                   Sponsor:   Nike Securities L.P.
                   Trustee:   The Chase Manhattan Bank
                 Evaluator:   First Trust Advisors L.P.



                                                                                      Closed-End                              
                                                                                      High-Yield          Closed-End          
                                                                                      Corporate Trust     Municipal           
                                                                                      Series              Trust Series        
                                                                                      _______________     ____________       
                                                                                                                     
Initial Number of Units (1)                                                                                                   
Fractional Undivided Interest in the Trust per Unit (1)                                1/                   1/              
Public Offering Price:                                                                                                        
     Aggregate Offering Price Evaluation of Securities per Unit (2)                   $ 9.900             $ 9.900             
     Maximum Sales Charge of 4.50% of the Public Offering Price                                                               
      per Unit(4.545% of the net amount invested,                                                                             
         exclusive of the deferred sales charge) (3)                                  $  .450             $  .450             
     Less Deferred Sales Charge per Unit                                              $ (.350)            $ (.350)            
     Public Offering Price per Unit (4)                                               $10.000             $10.000            
Sponsor's Initial Repurchase Price per Unit (5)                                       $ 9.550             $ 9.550             
Redemption Price per Unit (based on aggregate underlying                                                                      
     value of Securities less the deferred sales charge) (5)                          $ 9.550             $ 9.550             
Cash CUSIP Number                                                                                                             
Reinvestment CUSIP Number                                                                                                     
Security Code                                                                                                                 




                                                                                                                       
First Settlement Date                                 ____________, 1999                                                     
Mandatory Termination Date (6)                        ____________, 2004                                                     
Income Distribution Record Date                       Fifteenth day of June and December, commencing June 15, 1999.          
Income Distribution Date (7)                          Last day of June and December, commencing June 30, 1999.               

______________

<FN>
(1) As of the close of business on the Initial Date of Deposit, we may
adjust the number of Units of a Trust so that the Public Offering Price
per Unit will equal approximately $10.00. If we make such an adjustment,
the fractional undivided interest per Unit will vary from the amount
indicated above.

(2) Each Security, if listed on a securities exchange, is valued at its
last closing sale price. If a Security is not listed, or if no closing
sale price exists, it is valued at its closing ask price. Evaluations
for purposes of determining the purchase, sale or redemption price of
Units are made as of the close of trading on the New York Stock Exchange
(generally 4:00 p.m. Eastern time) on each day on which it is open (the
"Evaluation Time").

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering" for
additional information regarding these charges.

(4) The Public Offering Price shown above reflects the value of the
Securities on the business day prior to the Initial Date of Deposit. No
investor will purchase Units at this price. Additional Units may be
created during the day of the Initial Date of Deposit which, along with
the Units described above, will be valued as of the Evaluation Time on
the Initial Date of Deposit and sold to investors at the Public Offering
Price per Unit based on this valuation. On the Initial Date of Deposit
the Public Offering Price per Unit will not include any accumulated cash
in the Income Account. After the Initial Date of Deposit, the Public
Offering Price will include a pro rata share of any cash in the Income
Account.

(5) Until the earlier of six months after the Initial Date of Deposit or
the end of the initial offering period the Sponsor's Initial Repurchase
Price per Unit and the Redemption Price per Unit will include the
estimated organization costs per Unit set forth under "Fee Table." After
such date, the Sponsor's Initial Repurchase Price and Redemption Price
per Unit will not include such estimated organization costs. See
"Redeeming Your Units."

(6) See "Amending or Terminating the Indenture."

(7) Distributions from the Capital Account will be made monthly payable
on the last day of the month to Unit holders of record on the fifteenth
day of such month if the amount available for distribution equals at
least $1.00 per 100 Units. Notwithstanding, distributions of funds in
the Capital Account, if any, will be made in December of each year.
</FN>


Page 3


                      Fee Table  

This Fee Table describes the fees and expenses that you may pay if you
buy and hold Units of a Trust. See "Public Offering" and "Expenses and
Charges." Although the Trusts have a term of approximately five years
and are unit investment trusts rather than mutual funds, this
information shows you a comparison of fees.



                                                                        Closed-End High-Yield       Closed-End                  
                                                                        Corporate Trust Series      Municipal Trust Series      
                                                                        ______________________      ______________________      
                                                                                      Amount                      Amount        
                                                                                      per Unit                    per Unit      
                                                                                      ________                    ________      
                                                                                                                 
Unit Holder Transaction Expenses                                                                                                
   (as a percentage of public offering price)                                                                                   
Initial sales charge imposed on purchase                                1.00%(a)      $.100         1.00%(a)      $.100         
Deferred sales charge                                                   3.50%(b)       .350         3.50%(b)       .350       
                                                                        ________      ________      ________      ________      
                                                                        4.50%         $.450         4.50%         $.450         
                                                                        ========      ========      ========      ========      
                                                                                                                                
Maximum sales charge imposed on reinvested dividends                    3.50%(c)      $.350         3.50%(c)      $.350         
                                                                                                                                
Organization Costs                                                                                                              
   (as a percentage of public offering price)                                                                                   
Estimated Organization Costs                                                %(d)      $                 %(d)      $             
                                                                                                                                
Estimated Annual Trust Operating Expenses                                                                                       
   (as a percentage of average net assets)(e)                                                                                   
                                                                                                                                
Portfolio supervision, bookkeeping, administrative and evaluation fees      %         $                 %         $             
Trustee's fee and other operating expenses                                  %                           %                        
                                                                        ________      ________      ________      ________      
   Total                                                                    %         $                 %         $             
                                                                        ========      ========      ========      ========      


This example is intended to help you compare the cost of investing in
the Trusts with the cost of investing in other investment products. The
example assumes that you invest $10,000 in the Trusts for the periods
shown and sell all your Units at the end of those periods. The example
also assumes a 5% return on your investment each year and that the
Trusts' operating expenses stay the same. Although your actual costs may
vary, based on these assumptions your costs would be:



                                                          1 Year          3 Years         5 Years     
                                                          ______          _______         _______         
                                                                                              
Closed-End High-Yield Corporate Trust Series              $               $               $               
Closed-End Municipal Trust Series                                                                         

<FN>
The example will not differ if you hold rather than sell your Units at
the end of each period. The example does not reflect sales charges on
reinvested dividends and other distributions. If these sales charges
were included, your costs would be higher.

(a) The amount of the initial sales charge will vary depending on the
purchase price of your Units. The amount of the initial sales charge is
actually the difference between the maximum sales charge (4.50% of the
Public Offering Price) and the maximum remaining deferred sales charge
(initially $    per Unit). When the Public Offering Price exceeds $10.00
per Unit, the initial sales charge will exceed 1.00% of the Public
Offering Price per Unit.

(b) The deferred sales charge is a fixed dollar amount equal to $    per
Unit which will be deducted in monthly installments of $    per Unit
beginning ____________, 1999 and on the 20th day of each month
thereafter (or if such day is not a business day, on the previous
business day) through____________, 2000. If you buy Units at a price of
less than $10.00 per Unit, the dollar amount of the deferred sales
charge will not change but the deferred sales charge on a percentage
basis will be more than 3.5% of the Public Offering Price. If you
purchase Units after the first deferred sales charge payment has been
deducted, your purchase price will include both the initial sales charge
and any remaining deferred sales charge payments.

(c) Reinvested dividends will be subject only to the deferred sales
charge remaining at the time of reinvestment. See "Income and Capital
Distribution."

(d) You will bear all or a portion of the costs incurred in organizing
your respective Trust. These estimated organization costs are included
in the Public Offering Price per Unit and will be deducted from the
assets of a Trust at the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period.

(e)In addition to the estimated annual Trust operating expenses, each
Trust, and therefore Unit holders, will indirectly bear similar
transactional and operating expenses of the closed-end funds in which
the Trusts invest. An investor in a Trust will therefore indirectly pay
higher expenses than if the underlying closed-end fund shares were held
directly.
</FN>


Page 4


                 Report of Independent Auditors  

The Sponsor, Nike Securities L.P., and Unit Holders
FT 320

We have audited the accompanying statements of net assets, including the
schedules of investments, of FT 320, comprised of the Closed-End High-
Yield Corporate Trust Series and Closed-End Municipal Trust Series, as
of the opening of business on ____________, 1999. These statements of
net assets are the responsibility of the Trusts' Sponsor. Our
responsibility is to express an opinion on these statements of net
assets based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statements of net assets
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
statements of net assets. Our procedures included confirmation of the
letter of credit held by the Trustee and deposited in the Trusts on
____________, 1999. An audit also includes assessing the accounting
principles used and significant estimates made by the Sponsor, as well
as evaluating the overall presentation of the statements of net assets.
We believe that our audit of the statements of net assets provides a
reasonable basis for our opinion.

In our opinion, the statements of net assets referred to above present
fairly, in all material respects, the financial position of FT 320,
comprised of the Closed-End High-Yield Corporate Trust Series and Closed-
End Municipal Trust Series, at the opening of business on ____________,
1999 in conformity with generally accepted accounting principles.


                               ERNST & YOUNG LLP

Chicago, Illinois
____________, 1999

Page 5


                       Statements of Net Assets  

                                 FT 320

 At the Opening of Business on the Initial Date of Deposit-____________,
                                  1999



                                                                                      Closed-End                            
                                                                                      High-Yield         Closed-End         
                                                                                      Corporate Trust    Municipal          
                                                                                      Series             Trust Series       
                                                                                      _______________    ____________       
                                                                                                                   
NET ASSETS                                                                                                                  
Investment in Securities represented  by purchase contracts (1) (2)                   $                  $                  
Less liability for reimbursement to Sponsor                                                                                 
   for organization costs (3)                                                              ( )               (  )           
Less liability for deferred sales charge (4)                                              (  )               (  )           
                                                                                      ________           ________           
Net assets                                                                            $                  $                  
                                                                                      ========           ========           
Units outstanding                                                                                                           
                                                                                                                            
ANALYSIS OF NET ASSETS                                                                                                      
Cost to investors (5)                                                                 $                  $                  
Less sales charge (5)                                                                     (  )               (  )           
Less estimated reimbursement to Sponsor for organization costs (3)                         ( )               (  )           
                                                                                      ________           ________           
Net assets                                                                            $                  $                  
                                                                                      ========           ========           

_____________

<FN>
                    NOTES TO STATEMENT OF NET ASSETS

(1) Aggregate cost of the Securities listed under "Schedule of
Investments" for each Trust is based on their aggregate underlying value.

(2) An irrevocable letter of credit issued by The Chase Manhattan Bank,
of which $          will be allocated among the two Trusts in FT 320,
has been deposited with the Trustee as collateral, covering the monies
necessary for the purchase of the Securities according to their purchase
contracts.

(3) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trusts. These costs have been estimated at $____ per
Unit for each Trust. A payment will be made as of the earlier of six
months after the Initial Date of Deposit or the end of the initial
offering period to an account maintained by the Trustee from which the
obligation of the investors to the Sponsor will be satisfied. To the
extent that actual organization costs are greater than the estimated
amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor and deducted from the
assets of a Trust.

(4) Represents the amount of mandatory deferred sales charge
distributions from a Trust ($    per Unit), payable in ________ equal
monthly installments beginning on ____________, 1999 and on the
twentieth day of each month thereafter (or if such date is not a
business day, on the preceding business day) through ____________, 2000.
If you redeem Units before ____________, 2000 you will have to pay the
remaining amount of the deferred sales charge applicable to such Units
when you redeem them.

(5) The aggregate cost to investors in the Trusts includes a maximum
sales charge (comprised of an initial and a deferred sales charge)
computed at the rate of 4.50% of the Public Offering Price (equivalent
to 4.545% of the net amount invested, exclusive of the deferred sales
charge), assuming no reduction of sales charge as set forth under
"Public Offering."
</FN>


Page 6


                      Schedule of Investments 

              CLOSED-END HIGH-YIELD CORPORATE TRUST SERIES
                                 FT 320

 At the Opening of Business on the Initial Date of Deposit-____________,
                                  1999



                                                                              Approximate
                                                                              Percentage          Market                       
                                                                              of Aggregate        Value         Cost of        
Number        Ticker Symbol and                                               Offering            per           Securities to  
of Shares     Name of Issuer of Securities (1)                                Price (3)           Share         the Trust (2)  
_________     ________________________________                                ____________        ______        _____________  
                                                                                                                
              AWF        Alliance World Dollar Government II                     %                $             $              
              HIS        CIGNA High Income                                       %                                            
              CIM        CIM High Yield Securities                               %                                            
              CIF        Colonial Intermediate High Income                       %                                            
              COY        Corporate High Yield                                    %                                            
              KYT        Corporate High Yield II                                 %                                            
              DBS        Debt Strategies                                         %                                            
              DSU        Debt Strategies II                                      %                                            
              DHF        Dreyfus High Yield Strategy Fund                        %                                            
              EDF        Emerging Markets Income II                              %                                            
              FT         Franklin Universal                                      %                                            
              GDF        Global Partners Income                                  %                                            
              HIO        High Income Opportunity                                 %                                            
              HYI        High Yield Income                                       %                                            
              HYP        High Yield Plus                                         %                                            
              KHI        Kemper High Income                                      %                                            
              MHY        Managed High Income                                     %                                            
              PHT        Managed High Yield                                      %                                            
              MCR        MFS Charter Income                                      %                                            
              MSY        Morgan Stan High Yield                                  %                                            
              YLD        MSDW High Income Advant                                 %                                            
              YLT        MSDW High Income Advant II                              %                                            
              YLH        MSDW High Income Advant III                             %                                            
              HYB        New America High Income                                 %                                            
              PHF        Pacholder                                               %                                            
              PHY        Prospect Street High Income                             %                                            
              PTM        Putnam Managed High yield                               %                                            
              PPT        Putnam Premier Income                                   %                                            
              HIX        Salomon Bros. High Inc Fd II                            %                                            
              HIF        Salomon Bros. High Income                               %                                            
              ARK        Senior High Income                                      %                                            
              TEI        Templeton Emerg Mkts Income                             %                                            
              VIT        VanKampen Interm Term                                   %                                            
              VLT        VanKampen Ltd Term                                      %                                            
              ZIF        Zenix Income                                            %                                            
                                                                              ______                            _________       
                                    Total Investments                         100%                              $               
                                                                              ======                            =========       

__________

<FN>
See "Notes to Schedules of Investments" on page 9.
</FN>


Page 7


                        Schedule of Investments   

                    CLOSED-END MUNICIPAL TRUST SERIES
                                 FT 320

 At the Opening of Business on the Initial Date of Deposit-____________,
                                  1999



                                                                              Approximate                                       
                                                                              Percentage          Market                        
                                                                              of Aggregate        Value         Cost of         
Number        Ticker Symbol and                                               Offering            per           Securities to   
of Shares     Name of Issuer of Securities (1)                                Price (3)           Share         the Trust (2)   
_________     ________________________________                                ____________        ______        _____________   
                                                                                                                 
              AMU        ACM Muni Secs Income Fund                               %                $             $               
              APX        Apex Municipal Fund Inc                                 %                                            
              CXE        Colonial High Incm Muni Tst                             %                                            
              CMU        Colonial Municipal Inc Trust                            %                                            
              LEO        Dreyfus Strat Municipals                                %                                            
              DSM        Dreyfus Strategic Muni Bd Fd                            %                                            
              KTF        Kemper Muni Income Trust                                %                                            
              KSM        Kemper Strategic Muni Inc Tr                            %                                            
              IMT        MSDW Ins Muni                                           %                                            
              OIA        MSDW Muni Income Opportun                               %                                            
              IQI        MSDW Quality Municipal Income                           %                                            
              MHF        Municipal High Income Fund                              %                                            
              MFM        Municipal Inc Trust                                     %                                            
              MVF        Munivest                                                %                                            
              MVT        Munivest II                                             %                                            
              MYD        MuniYield                                               %                                            
              MQT        MuniYield Quality II                                    %                                            
              NQM        Nuveen Inv Quality Muni Fd                              %                                            
              NMO        Nuveen Muni Mkt Opportunity                             %                                            
              NMA        Nuveen Municipal Advantage                              %                                            
              NNP        Nuveen New York Perf+ Muni                              %                                            
              NPP        Nuveen Performance Plus Muni                            %                                            
              NPF        Nuveen Premier Muni Inc FD                              %                                            
              PYM        Putnam High Yield Munit Trust                           %                                            
              PGM        Putnam Inv Grade Muni Tr                                %                                            
              PMG        Putnam Invt Grade Muni Tr II                            %                                            
              PMM        Putnam Managed Muni Inc Trust                           %                                            
              PMO        Putnam Muni Opportunities Tr                            %                                            
              VKQ        VanKampen Municipal                                     %                                            
              VMT        VanKampen Municipal Inc                                 %                                            
              VGM        VanKampen Tr/Inv Grd Munis                              %                                            
                                                                              ______                            _________       
                                    Total Investments                         100%                              $               
                                                                              ======                            =========       

Page 8


_____________

<FN>
                    NOTES TO SCHEDULES OF INVESTMENTS

(1) All Securities are represented by regular way contracts to purchase
such Securities for the performance of which an irrevocable letter of
credit has been deposited with the Trustee. We entered into purchase
contracts for the Securities on ____________, 1999.

(2) The cost of the Securities to a Trust represents the aggregate
underlying value with respect to the Securities acquired (generally
determined by the last sale prices of the listed Securities and the ask
prices of the over-the-counter traded Securities on the business day
preceding the Initial Date of Deposit). The valuation of the Securities
has been determined by the Evaluator, an affiliate of ours. The cost of
the Securities to us and our profit or loss (which is the difference
between the cost of the Securities to us and the cost of the Securities
to a Trust) are set forth below:

                                                Cost of 
                                                Securities
                                                to Sponsor        Profit 
                                                                  (Loss) 
                                                ___________       _______
Closed-End High-Yield Corporate Trust Series    $                 $      
Closed-End Municipal Trust Series                                        

(3)The portfolios may contain additional Securities each of which will
not exceed approximately ____% of the Aggregate Offering Price. Although
it is not the Sponsor's intention, certain of the Securities listed
above may not be included in the final portfolios. Also, the percentages
of the Aggregate Offering Price for the Securities are approximate
amounts and may vary in the final portfolio.
</FN>


Page 9


                      The FT Series                       

The FT Series Defined.

We, Nike Securities L.P. (the "Sponsor"), have created several similar
yet separate series of an investment company which we have named the FT
Series. We designate each of these investment company series, the FT
Series, with a different series number.

YOU MAY GET MORE SPECIFIC DETAILS ON SOME OF THE INFORMATION IN THIS
PROSPECTUS IN AN "INFORMATION SUPPLEMENT" BY CALLING THE TRUSTEE AT 1-
800-682-7520.

What We Call the Trusts.

This FT Series consists of two unit investment trusts known as Closed-
End High-Yield Corporate Trust Series and Closed-End Municipal Trust
Series.

Mandatory Termination Date.

The Trusts will terminate on the Mandatory Termination Date,
approximately five years from the date of this prospectus. This date is
shown in "Summary of Essential Information." Each Trust was created
under the laws of the State of New York by a Trust Agreement (the
"Indenture") dated the Initial Date of Deposit. This agreement, entered
into between Nike Securities L.P., as Sponsor, The Chase Manhattan Bank
as Trustee and First Trust Advisors L.P. as Portfolio Supervisor and
Evaluator, governs the operation of the Trusts.

How We Created the Trusts.

On the Initial Date of Deposit, we deposited contracts to buy the
Securities (fully backed by an irrevocable letter of credit of a
financial institution) with the Trustee. In return for depositing the
Securities, the Trustee delivered documents to us representing our
ownership of the Trusts, in the form of units ("Units").

With the deposit of the contracts to buy Securities on the Initial Date
of Deposit we established a percentage relationship among the Securities
in each Trust's portfolio, as stated under "Schedule of Investments."
After the Initial Date of Deposit, we may deposit additional Securities
in a Trust, or cash (including a letter of credit) with instructions to
buy more Securities, in order to create new Units for sale. If we create
additional Units we will attempt, to the extent practicable, to maintain
the original percentage relationship established among the Securities on
the Initial Date of Deposit, and not the actual percentage relationship
existing on the day we are creating Units, since the two may differ.
This difference may be due to the sale, redemption or liquidation of any
of the Securities.

Since the prices of the Securities will fluctuate daily, the ratio of
Securities in a Trust, on a market value basis, will also change daily.
The portion of Securities represented by each Unit will not change as a
result of the deposit of additional Securities or cash in a Trust. If we
deposit cash, you and new investors may experience a dilution of your
investment. This is because prices of Securities will fluctuate between
the time of the cash deposit and the purchase of the Securities, and
because the Trusts will pay brokerage fees to buy Securities. To reduce
this dilution, the Trusts will try to buy the Securities as close to the
evaluation time and as close to the evaluation price as possible.

An affiliate of the Trustee may receive these brokerage fees or the
Trustee may, from time to time, retain and pay us (or our affiliate) to
act as agent for the Trusts to buy Securities. If we or an affiliate of
ours act as agent to the Trusts we will be subject to the restrictions
under the Investment Company Act of 1940, as amended.

We cannot guarantee that a Trust will keep its present size and
composition for any length of time. Securities may periodically be sold
under certain circumstances, and the proceeds from these sales will be
used to meet Trust obligations or distributed to Unit holders, but will
not be reinvested. The Trusts will not, however, sell Securities to take
advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation, or if the Securities no longer meet the
criteria by which they were selected. You will not be able to dispose of
any of the Securities in a Trust or vote the Securities. As the holder
of the Securities, the Trustee will vote all of the Securities and will
do so based on our instructions.

Neither we nor the Trustee will be liable for a failure in any of the
Securities. However, if a contract for the purchase of any of the
Securities initially deposited in a Trust fails, unless we can purchase
substitute Securities ("Replacement Securities") we will refund to you
that portion of the purchase price and sales charge resulting from the
failed contract on the next Income Distribution Date. Any Replacement
Security a Trust acquires will be identical to those from the failed

Page 10

contract. The Trustee must purchase the replacement Securities within 20
days after it receives notice of a failed contract, and the purchase
price may not be more than the amount of funds reserved for the purchase
of the failed contract.

                        Portfolio                         

Objectives

Each Trust's objective is to provide investors with interest income and
to preserve capital. In addition, interest income received by the Closed-
End Municipal Trust Series is generally exempt from federal income tax
under existing law. 

THE CLOSED-END HIGH-YIELD CORPORATE TRUST SERIES seeks to achieve its
objective by investing in a portfolio of common stocks of closed-end
investment companies ("Closed-End Funds"), the portfolios of which are
concentrated in high-yield corporate bonds. In selecting Securities for
the Closed-End High-Yield Corporate Trust Series, we selected those Closed-
End Funds which satisfied most, but not necessarily all, of the following
factors:

1. Consistent dividend distributions;

2. Manager's average tenure of more than three years; and

3. Average Morningstar rating of 2.5 or better;

THE CLOSED-END MUNICIPAL TRUST SERIES seeks to achieve its objective by
investing in a portfolio of common stocks of Closed-End Funds, the
portfolios of which are concentrated in tax-exempt municipal bonds. In
selecting Securities for the Closed-End Municipal Trust Series, we began
by eliminating all tax-exempt municipal Closed-End Funds with net assets
under $120 million and an indicated yield of less than 6%. We then
selected for the Closed-End Municipal Trust Series those Closed-End
Funds which satisfied most, but not necessarily all, of the following
factors:

1. Consistent dividend distributions;

2. Manager's average tenure of more than three years;

3. Average credit quality of the underlying assets of at least
investment grade;

4. Average Morningstar rating of 3 stars or better; and

5. Five-year annualized total market return that is greater than the
total average annual indicated yield.

Of course, as with any similar investments, there can be no guarantee that
the objective of the Trusts will be achieved. See "Risk Factors" for a
discussion of the risks of investing in the Trust.

                      Risk Factors                        

Price Volatility. The Trusts invest in common stocks of Closed-End
Funds. The value of a Trust's Units will fluctuate with changes in the
value of these common stocks. Common stock prices fluctuate for several
reasons including changes in investors' perceptions of the financial
condition of an issuer or the general condition of the relevant stock
market, or when political or economic events affecting the issuers occur.

Because the Trusts are not managed, the Trustee will not sell stocks in
response to or in anticipation of market fluctuations, as is common in
managed investments. As with any investment, we cannot guarantee that
the performance of a Trust will be positive over any period of time or
that you won't lose money. Units of the Trusts are not deposits of any
bank and are not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency.

Closed-End Funds. Closed-End Funds are actively managed investment
companies which invest in various types of securities. Closed-End Funds
issue shares of common stock that are traded on a securities exchange.
Shares of Closed-End Funds frequently trade at a discount from their net
asset value in the secondary market. This risk is separate and distinct
from the risk that the net asset value of Closed-End Fund shares may
decrease. The amount of such discount from net asset value is subject to
change from time to time in response to various factors. Closed-End
Funds are subject to various risks, including management's ability to
meet the Closed-End Fund's investment objective, and to manage the Closed-
End Fund portfolio when the underling securities are redeemed or sold,
during periods of market turmoil and as investors' perceptions regarding
Closed-End Funds or their underlying investments change.

High-Yield Corporate Bonds. Each of the Closed-End Funds held by the
Closed-End High-Yield Corporate Trust Series invests in high-yield
corporate bonds. High-yield, high risk corporate bonds are subject to
greater market fluctuations and risk of loss than corporate bonds with
higher investment ratings. The value of these bonds will decline

Page 11

significantly with increases in interest rates, not only because
increases in rates generally decrease values, but also because increased
rates may indicate an economic slowdown. An economic slowdown, or a
reduction in an issuer's creditworthiness, may result in the issuer
being unable to maintain earnings at a level sufficient to maintain
interest and principal payments.

High-yield or "junk" bonds, the generic names for corporate bonds rated
below "Triple B" by Standard & Poor's or Moody's, are frequently issued
by corporations in the growth stage of their development or by
established companies who are highly leveraged or whose operations or
industries are depressed. Obligations rated below "Triple B" should be
considered speculative as these ratings indicate a quality of less than
investment grade. Because high-yield bonds are generally subordinated
obligations and are perceived by investors to be riskier than higher
rated bonds, their prices tend to fluctuate more than higher rated bonds
and are affected by short-term credit developments to a greater degree.

The market for high-yield bonds is smaller and less liquid than that for
investment grade bonds. High-yield bonds are generally not listed on a
national securities exchange but trade in the over-the-counter markets.
Due to the smaller, less liquid market for high-yield bonds, the bid-
offer spread on such bonds is generally greater than it is for
investment grade bonds and the purchase or sale of such bonds may take
longer to complete.

Municipal Bonds.  Each of the Closed-End Funds held by the Closed-End
Municipal Trust Series invests in tax-exempt municipal bonds. Municipal
bonds are debt obligations issued by states or political subdivisions or
authorities of states. Municipal bonds are typically designated as
general obligation bonds, which are general obligations of a
governmental entity that are backed by the taxing power of such entity,
or revenue bonds, which are payable from the income of a specific
project or authority and are not supported by the issuer's power to levy
taxes. Municipal bonds are long-term fixed rate debt obligations that
generally decline in value with increases in interest rates, when an
issuer's financial condition worsens or when the rating on a bond is
decreased. Many municipal bonds may be called or redeemed prior to their
stated maturity, an event which is more likely to occur when interest
rates rise. In such an occurrence, a Closed-End Fund may not be able to
reinvest the money it receives in other bonds that have as high a yield
or as long a maturity.

Many municipal bonds are subject to continuing requirements as to the
actual use of the bond proceeds or manner of operation of the project
financed from bond proceeds that may affect the exemption of interest on
such bonds from Federal income taxation. The market for municipal bonds
is generally less liquid than for other securities and therefore the
price of municipal bonds may be more volatile and subject to greater
price fluctuations than securities with greater liquidity. In addition,
an issuer's ability to make income distributions generally depends on
several factors including the financial condition of the issuer and
general economic conditions. Any of these factors may negatively impact
the price of municipal bonds held by a Closed-End Fund and would
therefore impact the price of both the Securities and the Units.

Foreign Securities.  Certain or all of the underlying bonds held by
certain of the Closed-End Funds in the Closed-End High-Yield Corporate
Trust Series are issued by foreign companies, which makes this Trust
subject to more risks than if it only invested in Closed-End Funds which
invest solely in domestic bonds. Risks of foreign bonds include losses
due to future political and economic developments, foreign currency
devaluations, restrictions on foreign investments and exchange of
securities, inadequate financial information and lack of liquidity of
certain foreign markets. In addition, brokerage and other transaction
costs on foreign securities exchanges are often higher than in the U.S.
and there is generally less government supervision and regulation of
exchanges, brokers and issuers in foreign countries.

Legislation/Litigation. From time to time, various legislative
initiatives are proposed which may have a negative impact on the prices
of certain of the corporate or municipal bonds owned by the Closed-End
Funds represented in the Trusts. In addition, litigation regarding any
of the issuers of the corporate or municipal bonds owned by such Closed-
End Funds or of the industries represented by such issuers, such as
litigation affecting the validity of certain municipal bonds or the tax-
free nature of the interest thereon, may negatively impact the share
prices of these Securities. We cannot predict what impact any pending or

Page 12

proposed legislation or pending or threatened litigation will have on
the share prices of the Securities or of the issuers of the underlying
bonds in which they invest.

Year 2000 Problem. Many computer systems were not designed to properly
process information and data involving dates of January 1, 2000 and
thereafter. This is commonly known as the "Year 2000 Problem." We do not
expect that any of the computer system changes necessary to prepare for
January 1, 2000 will cause any major operational difficulties for the
Trusts. However, we are unable to predict what impact the Year 2000
Problem will have on any of the issuers of the Securities or on any of
the issuers of the underlying bonds in which they invest.

            Portfolio Securities Descriptions             

CLOSED-END HIGH-YIELD CORPORATE TRUST SERIES

Alliance World Dollar Government II
CIGNA High Income
CIM High Yield Securities
Colonial Intermediate Hi-Inc
Corporate High Yield
Corporate High Yield II
Debt Strategies 
Debt Strategies II
Dreyfus High Yield Strategy Fund
Emerging Markets Income II
Franklin Universal
Global Partners Income
High Income Opportunity
High Yield Income
High Yield Plus
Kemper High Income
Managed High Income
Managed High Yield
MFS Charter Income
Morgan Stanley High Yield
MSDW High Income Advant
MSDW High Income Advant II
MSDW High Income Advant III
New America High Income
Pacholder
Prospect Street High Income
Putnam Managed High yield
Putnam Premier Income
Salomon Bros High Income Fund II
Salomon High Income
Senior High Income
Templeton Emerging Markets Income
VanKampen Intermediate Term
VanKampen Ltd Term
Zenix Income

CLOSED-END MUNICIPAL TRUST SERIES

ACM Municipal Securities Income Fund
Apex Municipal Fund Inc
Colonial High Income Municipal Trust
Colonial Municipal Income Trust
Dreyfus Strategic Municipals
Dreyfus Strategic Municipal Bond Fund
Kemper Municipal Income Trust
Kemper Strategic Municipal Income Trust
MSDW Insured Municipal
MSDW Municipal Income Opportunity
MSDW Quality Municipal Income
Municipal High Income Fund
Municipal Income Trust
Munivest
Munivest II
MuniYield 
MuniYield Quality II
Nuveen Investment Quality Municipal Fund
Nuveen Municipal Market Opportunity
Nuveen Municipal Advantage
Nuveen New York Performance+ Municipal
Nuveen Performance Plus Municipal
Nuveen Premier Municipal Income Fund
Putnam High Yield Municipal Trust
Putnam Investment Grade Municipal Trust
Putnam Investment Grade Municipal Trust II
Putnam Managed Municipal Income Trust
Putnam Municipal Opportunities Trust
VanKampen Municipal
VanKampen Municipal Income
VanKampen Trust/Investment Grade Municipals

We have obtained the foregoing descriptions from sources we deem

Page 13

reliable. We have not independently verified the provided information
either in terms of accuracy or completeness.

                     Public Offering                      

The Public Offering Price.

You may buy Units at the Public Offering Price. The Public Offering
Price per Unit for each Trust is comprised of the following:

- -  The aggregate underlying value of the Securities;

- -  The amount of any cash in the Income and Capital Accounts of a Trust;
and

- -  The total sales charge (which combines an initial up-front sales
charge and a deferred sales charge).

The price you pay for your Units will differ from the amount stated
under "Summary of Essential Information" due to various factors,
including fluctuations in the prices of the Securities and changes in
the value of the Income and/or Capital Accounts.

Securities purchased with the portion of the Public Offering Price
intended to be used to reimburse the Sponsor for a Trust's organization
costs (including costs of preparing the registration statement, the
Indenture and other closing documents, registering Units with the
Securities and Exchange Commission ("SEC") and states, the initial audit
of the Trust portfolio, legal fees and the initial fees and expenses of
the Trustee) will be purchased in the same proportionate relationship as
all the Securities contained in a Trust. Securities will be sold to
reimburse the Sponsor for a Trust's organization costs at the earlier of
six months after the Initial Date of Deposit or the end of the initial
offering period (a significantly shorter time period than the life of a
Trust). During the period ending with the earlier of six months after
the Initial Date of Deposit or the end of the initial offering period,
there may be a decrease in the value of the Securities. To the extent
the proceeds from the sale of these Securities are insufficient to repay
the Sponsor for the Trust organization costs, the Trustee will sell
additional Securities to allow a Trust to fully reimburse the Sponsor.
In that event, the net asset value per Unit will be reduced by the
amount of additional Securities sold. Although the dollar amount of the
reimbursement will remain fixed and will never exceed the per Unit
amount set forth in "Statements of Net Assets" for such Trust, this will
result in a greater effective cost per Unit to Unit holders for the
reimbursement to the Sponsor. To the extent actual organization costs
are less than the estimated amount, only the actual organization costs
will be deducted from the assets of a Trust. When Securities are sold to
reimburse the Sponsor for organization costs, the Trustee will sell such
Securities, to the extent practicable, which will maintain the same
proportionate relationship among the Securities contained in a Trust as
existed prior to such sale.

Although you are not required to pay for your Units until three business
days following your order (the "date of settlement"), you may pay before
then. You will become the owner of Units on the date of settlement if
payment has been received. If you pay for your Units before the date of
settlement, we may use your payment during this time and it may be
considered a benefit to us, subject to the limitations of the Securities
Exchange Act of 1934.

Minimum Purchase.

The minimum amount you can purchase of a Trust is $1,000 worth of Units
($500 if you are purchasing Units for your Individual Retirement Account
or any other qualified retirement plan).

Sales Charges.

The maximum sales charge you will pay has both an initial and deferred
component. The initial sales charge, which you will pay at the time of
purchase, is initially equal to approximately 1% of the Public Offering
Price of a Unit. This initial sales charge is actually equal to the
difference between the maximum total sales charge of 4.50% and the
maximum remaining deferred sales charge (initially $.350 per Unit). The
initial sales charge will vary from 1% with changes in the aggregate
underlying value of the Securities, changes in the Income and Capital
Accounts and as deferred sales charge payments are made. In addition,
ten monthly deferred sales charges of $.035 per Unit will be deducted
from a Trust's assets on approximately the twentieth day of each month
from ____________, 1999 through ____________, 2000. The maximum sales
charge assessed during the initial offering period will be 4.50% of the
Public Offering Price per Unit (equivalent to 4.545% of the net amount

Page 14

invested, exclusive of the deferred sales charge).

After the initial offering period, if you purchase Units after the last
deferred sales charge payment has been assessed your sales charge will
consist of a one-time initial sales charge of 4.50% of the Public
Offering Price (equivalent to 4.712% of the net amount invested), which
will be reduced by 1/2 of 1% on each subsequent ____________, commencing
____________, 2000 to a minimum sales charge of 3.0%.

Discounts for Certain Persons.

If you invest at least $50,000 (except if you are purchasing for a "wrap
fee account" as described below), the maximum sales charge is reduced,
as follows:

                                       Your maximum
If you invest                          sales charge 
(in thousands):*                       will be:             
______________                         ____________         
$50 but less than $100                  4.25%               
$100 but less than $150                 4.00%               
$150 but less than $500                 3.50%               
$500 or more                            2.50%               

*  The breakpoint sales charges are also applied on a Unit basis
utilizing a breakpoint equivalent in the above table of $10 per Unit and
will be applied on whichever basis is more favorable to the investor.
The breakpoints will be adjusted to take into consideration purchase
orders stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

The reduced sales charge for quantity purchases will apply only to
purchases made by the same person on any one day from any one dealer.
You may combine same day purchases of Units of the Trusts and units of
other similarly structured unit trusts for which we act as Principal
Underwriter and which are currently in the initial offering period to
meet the above volume purchase levels. We will consider Units you
purchase in the name of your spouse or your child under 21 years of age
to be purchases by you for determining the reduced sales charge. The
reduced sales charges will also apply to a trustee or other fiduciary
purchasing Units for a single trust estate or single fiduciary account.
You must inform your dealer of any combined purchases before the sale in
order to be eligible for the reduced sales charge. Any reduced sales
charge is the responsibility of the broker/dealer or other selling agent
making the sale.

If you own units of any other unit investment trusts sponsored by us,
you may use your redemption or termination proceeds from these trusts to
purchase Units of the Trusts subject only to any remaining deferred
sales charge to be collected on such Units. Please note that you will be
charged the amount of any remaining deferred sales charge on the units
you redeem when you redeem them.

The following persons may purchase Units at the Public Offering Price
less the applicable dealer concession:

- -  Employees, officers and directors of the Sponsor, our related
companies, dealers and their affiliates, and vendors providing services
to us.

- -  Immediate family members of the above (spouses, children,
grandchildren, parents, grandparents, siblings, mothers-in-law, fathers-
in-law, sons-in-law and daughters-in-law, and trustees, custodians or
fiduciaries for the benefit of such persons).

If you purchase Units through registered broker/dealers who charge
periodic fees for financial planning, investment advisory or asset
management services or provide these services as part of an investment
account where a comprehensive "wrap fee" charge is imposed, you may
purchase Units in the primary or secondary market at the Public Offering
Price, subject only to the Sponsor's retention of the sales charge. See
"Distribution of Units-Dealer Concessions."

Every investor will be charged the deferred sales charge per Unit
regardless of any discounts. However, if you are eligible to receive a
discount such that the maximum sales charge you must pay is less than
the applicable maximum deferred sales charge, you will be credited the
difference between your maximum sales charge and the maximum deferred
sales charge at the time you buy your Units.

The Value of the Securities.

The aggregate underlying value of the Securities in a Trust will be
determined as follows: if the Securities are listed on a securities
exchange or The Nasdaq Stock Market, their value is generally based on
the closing sale prices on that exchange or system (unless it is
determined that these prices are not appropriate as a basis for
valuation). However, if there is no closing sale price on that exchange
or system, they are valued based on the closing ask prices. If the
Securities are not so listed, or, if so listed and the principal market
for them is other than on that exchange or system, the evaluation will
generally be based on the current ask prices on the over-the-counter
market (unless it is determined that these prices are not appropriate as

Page 15

a basis for evaluation). If current ask prices are unavailable, the
evaluation is generally determined:

a) On the basis of current ask prices for comparable securities,

b) By appraising the value of the Securities on the ask side of the
market, or

c) By any combination of the above.

The Evaluator will appraise the value of the underlying Securities in
each Trust as of the Evaluation Time on each business day and will
adjust the Public Offering Price of the Units according to this
valuation. This Public Offering Price will be effective for all orders
received before the Evaluation Time on each such day. If we or the
Trustee receive orders for purchases, sales or redemptions after that
time, or on a day which is not a business day, they will be held until
the next determination of price. The term "business day" as used in this
prospectus will exclude Saturdays, Sundays and the following holidays as
observed by the New York Stock Exchange ("NYSE"): New Year's Day, Martin
Luther King, Jr.'s Birthday, President's Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving and Christmas Day.

After the initial offering period is over, the secondary market Public
Offering Price will be determined based on the aggregate underlying
value of the Securities in a Trust, plus or minus cash, if any, in the
Income and Capital Accounts of such Trust plus the applicable sales
charge. We calculate the aggregate underlying value of the Securities
during the secondary market the same way as described above for sales
made during the initial offering period, except that bid prices are used
instead of ask prices when necessary. 

                  Distribution of Units                   

We intend to qualify Units of the Trusts for sale in a number of states.
During the initial offering period, Units will be sold at the current
Public Offering Price. When the initial offering period ends, Units we
have reacquired may be offered by this prospectus at the secondary
market Public Offering Price (see "The Secondary Market").

Dealer Concessions.

Dealers and other selling agents can purchase Units at prices which
represent a concession or agency commission of 3.2% of the Public
Offering Price per Unit (or 65% of the maximum sales charge after _____,
1999). However, dealers and other selling agents will receive a
concession on the sale of Units subject only to any remaining deferred
sales charge equal to $.22 per Unit on Units sold subject to the maximum
deferred sales charge or 63% of the then current maximum remaining
deferred sales charge on Units sold subject to less than the maximum
deferred sales charge. Dealers and selling agents will receive an
additional volume concession or agency commission of 0.30% of the Public
Offering Price if they purchase at least $100,000 worth of Units of a
Trust on the Initial Date of Deposit or $250,000 on any day thereafter
or if they were eligible to receive a similar concession in connection
with sales of similarly structured trusts sponsored by us which are
currently in the initial offering period.

Dealers and other selling agents who sell Units of a Trust during the
initial offering period in the dollar amounts below will be entitled to
the following additional sales concessions as a percentage of the Public
Offering Price:

Total sales per Trust                    Additional          
(in millions)                            Concession          
_____________________                    __________          
$ 1 but less than $2                     .10%                
$ 2 but less than $3                     .15%                
$ 3 but less than $10                    .20%                
$10 or more                              .30%                

We reserve the right to change the amount of concessions or agency
commissions from time to time. Certain commercial banks may be making
Units of the Trusts available to their customers on an agency basis. A
portion of the sales charge paid by these customers is kept by or given
to the banks in the amounts shown above. Under the Glass-Steagall Act,
banks are prohibited from underwriting Trust Units. However, the Glass-
Steagall Act does allow certain agency transactions and these appear to
be permitted under the Act. In Texas and in certain other states, any
banks making Units available must be registered as broker/dealers under
state law.

Award Programs.

From time to time we may sponsor programs which award our dealers'
registered representatives who have sold a minimum number of Units
during a specified time period. We may also pay fees to qualifying

Page 16

dealers for services or activities which are meant to result in sales of
Units of the Trusts. In addition, we will pay to dealers who sponsor
sales contests or recognition programs that conform to criteria we
establish or participate in sales programs we sponsor, amounts equal to
no more than the total applicable sales charges on the unit sales
generated by such persons during such programs. We make these payments
out of our own assets, and not out of a Trust's assets. These programs
will not change the price you pay for your Units or the amount that a
Trust will receive from the Units sold.

Investment Comparisons.

From time to time we may compare the then current estimated returns of
the Trusts (which may show performance net of the expenses and charges
such Trust would have incurred) and returns over specified periods of
other similar trusts we sponsor in our advertising and sales materials,
with (1) returns on other taxable or tax-exempt investments such as the
securities comprising various investment indices, corporate or U.S.
Government bonds, bank CDs and money market accounts or funds, (2)
performance data from Morningstar Publications, Inc. or (3) information
from publications such as Money, the New York Times, U.S. News and World
Report, Business Week, Forbes or Fortune. The investment characteristics
of each Trust, which are described more fully elsewhere in this
prospectus, differ from other comparative investments. You should not
assume that these performance comparisons will be representative of a
Trust's future relative performance.

                  The Sponsor's Profits                   

We will receive a gross sales commission equal to the maximum sales
charge per Unit for a Trust less any reduced sales charge as stated in
"Public Offering." Also, any difference between our cost to purchase the
Securities and the price we sell them to a Trust is considered a profit
or loss (see Note 2 of "Schedule of Investments"). During the initial
offering period, dealers and others may also realize profits or sustain
losses as a result of fluctuations in the Public Offering Price they
receive when they sell the Units.

In maintaining a market for the Units, any difference between the price
at which Units are purchased and the price at which they are sold (which
includes a maximum sales charge for a Trust) or redeemed will be a
profit or loss to us. The secondary market public offering price of
Units may be more or less than the cost of those Units to us.

                  The Secondary Market                    

Although we are not obligated to, we intend to maintain a market for the
Units after the initial offering period and continuously offer to
purchase Units at prices based on the Redemption Price per Unit.

We will pay all expenses to maintain a secondary market, except the
Evaluator fees and Trustee costs to transfer and record the ownership of
Units. We may discontinue purchases of Units at any time. IF YOU WISH TO
DISPOSE OF YOUR UNITS, YOU SHOULD ASK US FOR THE CURRENT MARKET PRICES
BEFORE MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. If you sell Units
for redemption before you have paid the total deferred sales charge on
your Units, you will have to pay the remainder at that time.

                  How We Purchase Units                   

The Trustee will notify us of any tender of Units for redemption. If our
bid at that time is equal to or greater than the Redemption Price per
Unit, we may purchase the Units. You will receive the proceeds from the
sale of Units we purchase no later than if they were redeemed by the
Trustee. We may tender Units we hold to the Trustee for redemption as
any other Units. If we elect not to purchase Units, the Trustee may sell
Units tendered for redemption in the over-the-counter market, if any.
However, the amount you will receive is the same as you would have
received on redemption of the Units.

The Public Offering Price of any Units we acquire will be consistent
with the Public Offering Price described in the then effective
prospectus. Any profit or loss from the resale or redemption of such
Units will belong to us.

Page 17


                  Expenses and Charges                    

The estimated annual expenses of the Trusts are listed under "Fee
Table." If actual expenses exceed the estimate, the appropriate Trust
will bear the excess. The Trustee will pay operating expenses of a Trust
from the Income Account of such Trust if funds are available, and then
from the Capital Account. The Income and Capital Accounts are
noninterest-bearing to Unit holders, so the Trustee benefits from the
use of these funds. In addition, investors will also indirectly pay a
portion of the expenses of the underlying Closed-End Funds.

As Sponsor, we will be compensated for providing bookkeeping and other
administrative services to the Trusts, and will receive brokerage fees
when the Trusts use us (or an affiliate of ours) as agent in buying or
selling Securities. First Trust Advisors L.P., an affiliate of ours,
acts as both Portfolio Supervisor and Evaluator to the Trusts will
receive the fees set forth under "Fee Tables." In providing portfolio
supervisory services, the Portfolio Supervisor may purchase research
services from a number of sources, which may include underwriters or
dealers of the Trusts.

The fees payable to the Portfolio Supervisor, Evaluator and Trustee are
based on the largest aggregate number of Units of a Trust outstanding at
any time during the calendar year, except during the initial offering
period, in which case these fees are calculated based on the largest
number of Units outstanding during the period for which compensation is
paid. These fees may be adjusted for inflation without Unit holders'
approval, but in no case will the annual fees paid to us or our
affiliate for providing services to all unit investment trusts for which
we provide such services be more than the actual cost of providing such
services in such year. Because these fees are generally calculated based
on the largest aggregate number of Units outstanding during a calendar
year, the per Unit amounts will be higher during any year in which
redemptions of Units occur.

In addition to a Trust's operating expenses, and the fees set forth
above, each Trust may also incur the following charges:

- -  All legal and annual auditing expenses of the Trustee according to
its responsibilities under the Indenture;

- -  The expenses and costs incurred by the Trustee to protect a Trust and
the rights and interests of the Unit holders;

- -  Fees for any extraordinary services the Trustee performed under the
Indenture;

- -  Payment for any loss, liability or expense the Trustee incurred
without negligence, bad faith or willful misconduct on its part, in
connection with its acceptance or administration of a Trust;

- -  Payment for any loss, liability or expenses we incurred without
negligence, bad faith or willful misconduct in acting as Depositor of a
Trust; and/or

- -  All taxes and other government charges imposed upon the Securities or
any part of a Trust. (No such taxes or charges are now in place or
planned as far as we know.)

The above expenses and the Trustee's annual fee (when paid or owing to
the Trustee) are secured by a lien on the respective Trust. In addition,
if there is not enough cash in the Income or Capital Accounts of a
Trust, the Trustee has the power to sell Securities to make cash
available to pay these charges. We cannot guarantee that distributions
from the Securities will be sufficient to meet any or all expenses of a
Trust. These sales may result in capital gains or losses to the Unit
holders. See "Tax Status."

The Trusts will be audited on an annual basis. So long as we are making
a secondary market for Units, we will bear the cost of these annual
audits to the extent the cost exceeds $0.0050 per Unit. Otherwise, a
Trust will pay for the audit. You can receive a copy of the audited
financial statements by notifying the Trustee.

                       Tax Status                         

This section summarizes some of the main U.S. federal income tax
consequences of owning Units of the Trusts. This section is current as
of the date of this prospectus. Tax laws and interpretations change
frequently, and these summaries do not describe all of the tax
consequences to all taxpayers. For example, these summaries generally do
not describe your situation if you are a non-U.S. person, a
broker/dealer, or other investor with special circumstances. In
addition, this section does not describe your state or foreign taxes. As
with any investment, you should consult your own tax professional about
your particular consequences.

Page 18

Trust Status.

The Trusts will not be taxed as corporations for federal income tax
purposes. As a Unit owner, you will be treated as the owner of a pro
rata portion of the Securities and other assets held by your Trust, and
as such you will be considered to have received a pro rata share of
income (i.e., dividends and capital gains, if any) from each Security
when such income is considered to be received by your Trust. This is
true even if you elect to have your distributions automatically
reinvested into additional Units. In addition, the income from a Trust
which you must take into account for federal income tax purposes is not
reduced by amounts used to pay a deferred sales charge.

Your Tax Basis and Income or Loss upon Disposition.

If your Trust disposes of Securities, you will generally recognize gain
or loss. If you dispose of your Units or redeem your Units for cash, you
will also generally recognize gain or loss. To determine the amount of
this gain or loss, you must subtract your tax basis in the related
Securities from your share of the total proceeds received in the
transaction. You can generally determine your initial tax basis in each
Security or other Trust asset by apportioning the cost of your Units
among each Security or other Trust asset ratably according to their
value on the date you purchase your Units. In certain circumstances,
however, you may have to adjust your tax basis after you purchase your
Units (for example, in the case of certain dividends that exceed a
corporation's accumulated earnings and profits).

If you are an individual, the maximum marginal federal tax rate for net
capital gain is generally 20% (10% for certain taxpayers in the lowest
tax bracket). Net capital gain equals net long-term capital gain minus
net short-term capital loss for the taxable year. Capital gain or loss
is long-term if the holding period for the asset is more than one year
and is short-term if the holding period for the asset is one year or
less. You must exclude the date you purchase your Units to determine the
holding period of your Units. The tax rates for capital gains realized
from assets held for one year or less are generally the same as for
ordinary income. The tax code may, however, treat certain capital gains
as ordinary income in special situations.

In-Kind Distributions.

Under certain circumstances, you may request an In-Kind Distribution of
Securities when you redeem your Units or at a Trust's termination. If
you request an In-Kind Distribution you will be responsible for any
expenses related to this distribution. By electing to receive an In-Kind
Distribution, you will receive an undivided interest in whole shares of
stock plus, possibly, cash.

You will not recognize gain or loss if you only receive Securities in
exchange for your pro rata portion of the Securities held by a Trust.
However, if you also receive cash in exchange for a fractional share of
a Security held by a Trust, you will generally recognize gain or loss
based on the difference between the amount of cash you receive and your
tax basis in such fractional share of the Security.

Limitations on the Deductibility of Trust Expenses.

Generally, for federal income tax purposes, you must take into account
your full pro rata share of a Trust's income, even if some of that
income is used to pay Trust expenses. You may deduct your pro rata share
of each expense paid by a Trust to the same extent as if you directly
paid the expense. You may, however, be required to treat some or all of
the expenses of the Trusts as miscellaneous itemized deductions.
Individuals may only deduct certain miscellaneous itemized deductions to
the extent they exceed 2% of adjusted gross income.

Foreign, State and Local Taxes.

Some distributions by a Trust may be subject to foreign withholding
taxes. Any dividends withheld will nevertheless be treated as income to
you. However, because you are deemed to have paid directly your share of
foreign taxes that have been paid or accrued by a Trust, you may be
entitled to a foreign tax credit or deduction for U.S. tax purposes with
respect to such taxes.

Under the existing income tax laws of the State and City of New York,
the Trusts will not be taxed as corporations, and the income of the
Trusts will be treated as the income of the Unit holders in the same
manner as for federal income tax purposes. You should consult your tax
advisor regarding potential foreign, state or local taxation with
respect to your Units.

Page 19


                    Retirement Plans                      

You may purchase Units of the Trusts for:

- -  Individual Retirement Accounts,
- -  Keogh Plans,
- -  Pension funds, and
- -  Other tax-deferred retirement plans.

Generally, the Federal income tax on capital gains and income received
in each of the above plans is deferred until you receive distributions.
These distributions are generally treated as ordinary income but may, in
some cases, be eligible for special averaging or tax-deferred rollover
treatment. If you are considering participating in a plan like this, you
should review the tax laws regarding these plans and consult your
attorney or tax adviser. Brokerage firms and other financial
institutions offer these plans with varying fees and charges.

                 Rights of Unit Holders                   

Unit Ownership.

The Trustee will treat as record owner of Units persons registered as
such on its books. If you request certificates representing the Units
you ordered for purchase they will be delivered three business days
after your order or shortly thereafter. You may transfer or redeem Units
represented by a certificate by endorsing it and surrendering it to the
Trustee, along with a written instrument(s) of transfer. You must sign
your name exactly as it appears on the face of the certificate with your
signature guaranteed by an eligible institution. In certain cases the
Trustee may require additional documentation before they will transfer
or redeem your Units.

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple
thereof, numbered serially for identification purposes.

You may also choose to hold your Units in uncertificated form. If you
choose this option, the Trustee will establish an account for you and
credit your account with the number of Units you purchase. Within two
business days of the issuance or transfer of Units held in
uncertificated form, the Trustee will send to you, as the registered
owner of Units:

- -  A written initial transaction statement containing a description of
your Trust;

- -  The number of Units issued or transferred;

- -  Your name, address and Taxpayer Identification Number ("TIN");

- -  A notation of any liens or restrictions of the issuer and any adverse
claims; and

- -  The date the transfer was registered.

Uncertificated Units may be transferred the same way as certificated
Units, except that no certificate needs to be presented to the Trustee.
Also, no certificate will be issued when the transfer takes place unless
you request it. You may at any time request that the Trustee issue
certificates for your Units.

You may be required to pay a nominal fee to the Trustee for each
certificate reissued or transferred, and to pay any government charge
that may be imposed for each transfer or exchange. The Trustee does not
require such charge now, nor are they currently contemplating doing so.
If a certificate gets lost, stolen or destroyed, you may be required to
furnish indemnity to the Trustee to receive replacement certificates.
You must surrender mutilated certificates to the Trustee for replacement.

Unit Holder Reports.

In connection with each distribution, the Trustee will provide you with
a statement detailing the per Unit amount of income (if any)
distributed. After the end of each calendar year, the Trustee will
provide you with the following information:

- -  A summary of transactions in your Trust for the year;

- -  Any Securities sold during the year and the Securities held at the
end of that year by your Trust;

- -  The Redemption Price per Unit, computed on the 31st day of December
of such year (or the last business day before); and

- -  Amounts of income and capital distributed during the year.

You may request from the Trustee copies of the evaluations of the
Securities as prepared by the Evaluator to enable you to comply with
Federal and state tax reporting requirements.

Page 20


            Income and Capital Distributions              

You will begin receiving distributions from your Units only after you
become a Record Owner. It is your responsibility to notify the Trustee
when you become Record Owner of the Units, but normally your
broker/dealer provides this notice. The Trustee will credit any
dividends received on a Trust's Securities to the Income Account of such
Trust. All other receipts, such as return of capital, are credited to
the Capital Account of such Trust.

The Trustee will distribute any net income in the Income Account on or
near the Income Distribution Dates to Unit holders of record on the
preceding Income Distribution Record Date. See "Summary of Essential
Information" for each Trust. Distribution amounts will vary with changes
in the Trust's fees and expenses, in dividends received and with the
sale of Securities. The Trustee will distribute amounts in the Capital
Account on the last day of each month to Unit holders of record on the
fifteenth day of each month provided the amount equals at least $1.00
per 100 Units. However, amounts in the Capital Account from the sale of
Securities designated to meet redemptions of Units, to pay the deferred
sales charge or to pay expenses will not be distributed. The Trustee is
not required to pay interest on funds held in the Income or Capital
Accounts of a Trust. However, the Trustee may earn interest on these
funds, thus benefiting from the use of such funds.

We anticipate that the deferred sales charge will be collected from the
Capital Account of a Trust and that the money in the Capital Account
will be sufficient to cover the cost of the deferred sales charge. If
there is not enough money in the Capital Account to pay the deferred
sales charge, the Trustee may sell Securities to meet the shortfall. We
will designate an account where distributions will be made to pay the
deferred sales charge.

The Trustee is required by the Internal Revenue Service to withhold a
certain percentage of any distribution a Trust makes and deliver such
amount to the Internal Revenue Service if the Trustee does not have your
TIN. You may recover this amount by giving your TIN to the Trustee, or
when you file a tax return. Normally, the selling broker provides the
Trustee your TIN. However, you should check your statements from the
Trustee to make sure they have the number to avoid this "back-up
withholding." If not, you should provide it to the Trustee as soon as
possible.

Within a reasonable time after a Trust is terminated you will receive
the pro rata share of the money from the disposition of the Securities.
However, if you are eligible, you may elect to receive an In-Kind
Distribution as described under "Amending or Terminating the Indenture."
All Unit holders will receive a pro rata share of any other assets
remaining in a Trust, less any unpaid expenses of such Trust.

The Trustee may establish reserves (the "Reserve Account") within a
Trust for any state and local taxes and any governmental charges to be
paid out of such Trust.

Distribution Reinvestment Option. You may elect to have each
distribution of income and/or capital reinvested into additional Units
of a Trust by notifying the Trustee at least 10 days before any Record
Date. Each later distribution of income and/or capital on your Units
will be reinvested by the Trustee into additional Units of a Trust. You
will have to pay any remaining deferred sales charge on any Units
acquired pursuant to this distribution reinvestment option. This option
may not be available in all states. PLEASE NOTE THAT EVEN IF YOU
REINVEST DISTRIBUTIONS, THEY ARE STILL CONSIDERED DISTRIBUTIONS FOR
INCOME TAX PURPOSES.

                  Redeeming Your Units                    

You may redeem all or a portion of your Units at any time by sending the
certificates representing the Units you want to redeem to the Trustee at
its unit investment trust office. If your Units are held in
uncertificated form, you need only to deliver a request for redemption
to the Trustee. In either case, the certificates or the redemption
request you send to the Trustee must be properly endorsed with proper
instruments of transfer and signature guarantees as explained in "Rights
of Unit Holders-Unit Ownership" (or by providing satisfactory indemnity
if the certificates were lost, stolen, or destroyed). No redemption fee
will be charged, but you are responsible for any governmental charges
that apply. Three business days after the day you tender your Units (the
"Date of Tender") you will receive cash in an amount for each Unit equal
to the Redemption Price per Unit calculated at the Evaluation Time on
the Date of Tender.

Page 21


The Date of Tender is considered to be the date on which the Trustee
receives your certificates or redemption request (if such day is a day
the NYSE is open for trading). However, if your certificates or
redemption request are received after 4:00 p.m. Eastern time (or after
any earlier closing time on a day on which the NYSE is scheduled in
advance to close at such earlier time), the Date of Tender is the next
day the NYSE is open for trading.

Any amounts paid on redemption representing income will be withdrawn
from the Income Account of a Trust if funds are available for that
purpose, or from the Capital Account. All other amounts paid on
redemption will be taken from the Capital Account of a Trust.

If you are tendering 1,000 Units or more of a Trust for redemption,
rather than receiving cash you may elect to receive a distribution of
shares of Securities (an "In-Kind Distribution") in an amount and value
equal to the Redemption Price per Unit by making this request in writing
to the Trustee at the time of tender. However, no In-Kind Distribution
requests submitted during the nine business days prior to a Trust's
Mandatory Termination Date will be honored. Where possible, the Trustee
will make an In-Kind Distribution by distributing each of the Securities
in book-entry form to your bank or broker/dealer account at the
Depository Trust Company. The Trustee will subtract  any customary
transfer and registration charges from your In-Kind Distribution. As a
tendering Unit holder, you will receive your pro rata number of whole
shares of the Securities that make up the portfolio, and cash from the
Capital Account equal to the fractional shares to which you are
entitled. If there is not enough money in the Capital Account to pay the
required cash distribution, the Trustee may have to sell Securities.

The Internal Revenue Service will require the Trustee to withhold a
portion of your redemption proceeds if the Trustee has not previously
been provided your TIN. For more information about this withholding, see
"Income and Capital Distribution." If the Trustee does not have your
TIN, you must provide it at the time of the redemption request.

The Trustee may sell Securities in a Trust to make funds available for
redemption. If Securities are sold, the size and diversification of such
Trust will be reduced. These sales may result in lower prices than if
the Securities were sold at a different time.

Your right to redeem Units (and therefore, your right to receive
payment) may be delayed:

- -  If the NYSE is closed (other than customary weekend and holiday
closings);

- -  If the SEC determines that trading on the NYSE is restricted or that
an emergency exists making sale or evaluation of the Securities not
reasonably practical; or

- -  For any other period permitted by SEC order.

The Trustee is not liable to any person for any loss or damage which may
result from such a suspension or postponement.

The Redemption Price.

The Redemption Price per Unit is determined by the Trustee by:

adding

1. cash in the Income and Capital Accounts of a Trust not designated to
purchase Securities;

2. the aggregate underlying value of the Securities held in a Trust; and

3. dividends receivable on the Securities trading ex-dividend as of the
date of computation; and

deducting

1. any applicable taxes or governmental charges that need to be paid out
of a Trust;

2. any amounts owed to the Trustee for its advances;

3. estimated accrued expenses of a Trust, if any;

4. cash held for distribution to Unit holders of record of a Trust as of
the business day before the evaluation being made; and

5. other liabilities incurred by a Trust; and

dividing

1. the result by the number of outstanding Units of a Trust.

Any remaining deferred sales charge on the Units when you redeem them
will be deducted from your redemption proceeds. In addition, until the
earlier of six months after the Initial Date of Deposit or the end of
the initial offering period, the Redemption Price per Unit will include
estimated organization costs as set forth under "Fee Table."

The aggregate underlying value of the Securities for purposes of
calculating the Redemption Price during the secondary market is
determined in the same manner as that used to calculate the Secondary
Market Public Offering Price as discussed in "Public Offering-The Value

Page 22

of the Securities."

            Removing Securities from a Trust              

The portfolio of the Trusts are not managed. However, we may, but are
not required to, direct the Trustee to dispose of a Security in certain
limited circumstances, including situations in which:

- -  The issuer of the Security defaults in the payment of a declared
dividend;

- -  Any action or proceeding prevents the payment of dividends; 

- -  There is any legal question or impediment affecting the Security;

- -  The issuer of the Security has breached a covenant which would affect
the payment of dividends or the issuer's credit standing, or otherwise
damage the sound investment character of the Security; or

- -  The issuer has defaulted on the payment of any other of its
outstanding obligations; or

- -  The price of the Security has declined to such an extent, or such
other credit factors exist, that in our opinion keeping the Security
would be harmful to a Trust.

Except in the limited instance in which a Trust acquires Replacement
Securities to replace failed contracts to purchase Securities, as
described in "The FT Series," a Trust may not acquire any securities or
other property other than the Securities. The Trustee, on behalf of a
Trust, will reject any offer for new or exchanged securities or property
in exchange for a Security, such as those acquired in a merger or other
transaction. If such exchanged securities or property are nevertheless
acquired by a Trust, at our instruction, they will either be sold or
held in such Trust. In making the determination as to whether to sell or
hold the exchanged securities or property we may get advice from the
Portfolio Supervisor. Any proceeds received from the sale of Securities,
exchanged securities or property will be credited to the Capital Account
of a Trust for distributions to Unit holders or to meet redemption
requests. The Trustee may retain and pay us or an affiliate of ours to
act as agent for a Trust to facilitate selling Securities, exchanged
securities or property from a Trust. If we or our affiliate act in this
capacity, we will be held subject to the restrictions under the
Investment Company Act of 1940, as amended.

The Trustee may also sell Securities that we designate; or, without our
direction, in its own discretion, in order to meet redemption requests
or pay expenses.

In designating which Securities should be sold, we will try to maintain
the proportionate relationship among the Securities. If this is not
possible, the composition and diversification of the Securities in a
Trust may be changed. To get the best price for a Trust we may have to
specify minimum amounts (generally 100 shares) in which blocks of
Securities are to be sold. We may consider sales of units of unit
investment trusts which we sponsor in making recommendations to the
Trustee on the selection of broker/dealers to execute a Trust's
portfolio transactions, or when acting as agent for a Trust in acquiring
or selling Securities on behalf of such Trust.

          Amending or Terminating the Indenture           

Amendments. The Indenture may be amended by us and the Trustee without
your consent:

- -  To cure ambiguities;

- -  To correct or supplement any defective or inconsistent provision;

- -  To make any amendment required by any governmental agency; or

- -  To make other changes determined not to be materially adverse to your
best interests (as determined by us and the Trustee).

Termination. As provided by the Indenture, a Trust will terminate on the
Mandatory Termination Date. The Trust may be terminated prior to the
Mandatory Termination Date:

- -  Upon the consent of 100% of the Unit holders;

- -  If the value of the Securities owned by a Trust as shown by any
evaluation is less than the lower of $2,000,000 or 20% of the total
value of Securities deposited in such Trust during the initial offering
period ("Discretionary Liquidation Amount"); or

- -  In the event that Units of a Trust not yet sold aggregating more than
60% of the Units of such Trust are tendered for redemption by
underwriters, including the Sponsor.

In the event of termination, the Trustee will send prior written notice
thereof to all Unit holders which will specify how you should tender

Page 23

your certificates, if any, to the Trustee. If a Trust is terminated due
to this last reason, we will refund to each purchaser of Units of such
Trust the entire sales charge paid by such purchaser; however,
termination of a Trust prior to the Mandatory Termination Date for any
other stated reason will result in all remaining unpaid deferred sales
charges on your Units being deducted from your termination proceeds. For
various reasons, a Trust may be reduced below the Discretionary
Liquidation Amount and could therefore be terminated prior to the
Mandatory Termination Date.

Unless terminated earlier, the Trustee will begin to sell Securities in
connection with the termination of a Trust during the period beginning
nine business days prior to, and no later than, the Mandatory
Termination Date. We will determine the manner, timing and execution of
the sale of Securities as part of the termination of a Trust. Because
the Trustee must sell the Securities within a relatively short period of
time, the sale of Securities as part of the termination process may
result in a lower amount than might otherwise be realized if such sale
were not required at this time.

If you own at least 1,000 Units of a Trust, the Trustee will send you a
form at least 30 days prior to the Mandatory Termination Date which will
enable you to receive an In-Kind Distribution of Securities (reduced by
customary transfer and registration charges) rather than the typical
cash distribution representing your pro rata interest in a Trust. You
must notify the Trustee at least ten business days prior to the
Mandatory Termination Date if you elect this In-Kind Distribution
option. If you do not elect to participate in the In-Kind Distribution
option for eligible Unit holders you will receive a cash distribution
from the sale of the remaining Securities, along with your interest in
the Income and Capital Accounts of a Trust, within a reasonable time
after such Trust is terminated. Regardless of the distribution involved,
the Trustee will deduct from a Trust any accrued costs, expenses,
advances or indemnities provide by the Indenture, including estimated
compensation of the Trustee and costs of liquidation and any amounts
required as a reserve to pay any taxes or other governmental charges.

    Information on the Sponsor, Trustee and Evaluator     

The Sponsor.

We, Nike Securities L.P., specialize in the underwriting, trading and
wholesale distribution of unit investment trusts under the "First Trust"
brand name and other securities. An Illinois limited partnership formed
in 1991, we act as Sponsor for successive series of:

- -  The First Trust Combined Series

- -  FT Series (formerly known as The First Trust Special Situations Trust)

- -  The First Trust Insured Corporate Trust

- -  The First Trust of Insured Municipal Bonds

- -  The First Trust GNMA

First Trust introduced the first insured unit investment trust in 1974.
To date we have deposited more than $25 billion in First Trust unit
investment trusts. Our employees include a team of professionals with
many years of experience in the unit investment trust industry.

We are a member of the National Association of Securities Dealers, Inc.
and Securities Investor Protection Corporation. Our principal offices
are at 1001 Warrenville Road, Lisle, Illinois 60532; telephone number
(630) 241-4141. As of December 31, 1998, the total partners' capital of
Nike Securities L.P. was $18,506,548 (audited).

This information refers only to the Sponsor and not to the Trusts or to
any series of the Trusts or to any other dealer. We are including this
information only to inform you of our financial responsibility and our
ability to carry out our contractual obligations. We will provide more
detailed financial information on request.

The Trustee.

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th Floor, New York, New
York, 10004-2413. If you have questions regarding the Trust, you may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
supervised by the Superintendent of Banks of the State of New York, the
Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System.

Page 24


The Trustee has not participated in selecting the Securities; it only
provides administrative services.

Limitations of Liabilities of Sponsor and Trustee.

Neither we nor the Trustee will be liable to Unit holders for taking any
action or for not taking any action in good faith according to the
Indenture. We will also not be accountable for errors in judgment. We
will only be liable for our own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the Trustee's case) or reckless
disregard of our obligations and duties. The Trustee is not liable for
any loss or depreciation when the Securities are sold. If we fail to act
under the Indenture, the Trustee may do so, and the Trustee will not be
liable for any action it takes in good faith under the Indenture.

The Trustee will not be liable for any taxes or other governmental
charges or interest on the Securities which the Trustee may be required
to pay under any present or future law of the United States or of any
other taxing authority with jurisdiction. Also, the Indenture states
other provisions regarding the liability of the Trustee.

If we do not perform any of our duties under the Indenture or are not
able to act or become bankrupt, or if our affairs are taken over by
public authorities, then the Trustee may:

- -  Appoint a successor Sponsor, paying them a reasonable rate not more
than that stated by the SEC,

- -  Terminate the Indenture and liquidate the Trusts, or

- -  Continue to act as Trustee without terminating the Indenture.

The Evaluator.

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532.

The Trustee, Sponsor and Unit holders may rely on the accuracy of any
evaluation prepared by the Evaluator. The Evaluator will make
determinations in good faith based upon the best available information.
However, the Evaluator will not be liable to the Trustee, Sponsor or
Unit holders for errors in judgment.

                    Other Information                     

Legal Opinions.

Our counsel is Chapman and Cutler, 111 W. Monroe St., Chicago, Illinois,
60603. They have passed upon the legality of the Units offered hereby
and certain matters relating to Federal tax law. Carter, Ledyard &
Milburn acts as the Trustee's counsel, as well as special New York tax
counsel for the Trusts.

Experts.

Ernst & Young LLP, independent auditors, have audited the Trusts'
statements of net assets, including the schedules of investments, at the
opening of business on the Initial Date of Deposit, as set forth in
their report. We've included the Trusts' statements of net assets,
including the schedules of investments, in the prospectus and elsewhere
in the registration statement in reliance on Ernst & Young LLP's report,
given on their authority as experts in accounting and auditing.

Supplemental Information.

If you write or call the Trustee, you will receive free of charge
supplemental information about this Series, which has been filed with
the SEC and to which we have referred throughout. This information
states more specific risk information about the Trusts.

Page 25


                 This page is intentionally left blank.

Page 26


                 This page is intentionally left blank.

Page 27


                   FIRST TRUST (registered trademark)

              Closed-End High-Yield Corporate Trust Series
                    Closed-End Municipal Trust Series

                                 FT 320

                                Sponsor:

                          Nike Securities L.P.
                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank

                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520
                          24-Hour Pricing Line:
                             1-800-446-0132

This prospectus contains information relating to Closed-End High-Yield
Corporate Trust Series and Closed-End Municipal Trust Series, but does
not contain all of the information about this investment company as
filed with the Securities and Exchange Commission in Washington, D.C.
under the:

       -  Securities Act of 1933 (file no. 333-69561) and
       -  Investment Company Act of 1940 (file no. 811-05903)

                 To obtain copies at prescribed rates - 

              Write: Public Reference Section of the Commission
                     450 Fifth Street, N.W., Washington, D.C. 20549-6009
               Call: 1-800-SEC-0330
              Visit: http://www.sec.gov

                           ____________, 1999

           PLEASE RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE

Page 28


                   FIRST TRUST (registered trademark)

                              The FT Series

                         Information Supplement

This Information Supplement provides additional information concerning
the structure, operations and risks of the unit investment trusts
contained in FT 320 not found in the prospectus for the Trusts. This
Information Supplement is not a prospectus and does not include all of
the information that you should consider before investing in the Trusts.
This Information Supplement should be read in conjunction with the
prospectus for the Trusts in which you are considering investing.

This Information Supplement is dated ____________, 1999. Capitalized
terms have been defined in the prospectus.

                            Table of Contents

Risk Factors                                                   1
   Securities                                                  1
High-Yield Corporate Bonds                                     1
   High-Yield Obligations                                      1
Municipal Bonds                                                3
   Healthcare Revenue Bonds                                    3
   Single Family Mortgage Revenue Bonds                        3
   Multi-Family Mortgage Revenue Bonds                         4
   Water and Sewerage Revenue Bonds                            4
   Electric Utility Revenue Bonds                              4
   Lease Obligation Revenue Bonds                              4
   Industrial Revenue Bonds                                    5
   Transportation Facility Revenue Bonds                       5
   Educational Obligation Revenue Bonds                        5
   Resource Recovery Facility Revenue Bonds                    6
   Discount Bonds                                              6
   Original Issue Discount Bonds                               6
   Zero Coupon Bonds                                           6
   Premium Bonds                                               6

Risk Factors.

Securities. The Securities in the Trusts represent shares of closed-end
mutual funds which invest in either tax-exempt municipal bonds or high-
yield corporate debt obligations. As such, an investment in Units of the
Trusts should be made with an understanding of the risks of investing in
both closed-end fund shares and municipal bonds or high-yield corporate
debt obligations.

Closed-end fund shares are generally listed on a securities exchange.
The net asset value of closed-end fund shares will fluctuate with
changes in the value of the underlying securities which the closed-end
fund owns. In addition, for various reasons closed-end fund shares
frequently trade at a discount from their net asset value in the
secondary market. The amount of such discount from net asset value is
subject to change from time to time in response to various factors. 

The following is a discussion of certain of the risks associated with
specific types of municipal bonds.

High-Yield Corporate Bonds.

High-Yield Obligations. An investment in Units of the Closed-End High-
Yield Corporate Trust Series should be made with an understanding of the
risks that an investment in "high-yield, high-risk," fixed-rate,

Page 1

domestic and foreign corporate debt obligations or "junk bonds" may
entail, including increased credit risks and the risk that the value of
the Units will decline, and may decline precipitously, with increases in
interest rates. In recent years there have been wide fluctuations in
interest rates and thus in the value of fixed-rate, debt obligations
generally. Bonds such as those included in the Trust are, under most
circumstances, subject to greater market fluctuations and risk of loss
of income and principal than are investments in lower-yielding, higher-
rated bonds, and their value may decline precipitously because of
increases in interest rates, not only because the increases in rates
generally decrease values, but also because increased rates may indicate
a slowdown in the economy and a decrease in the value of assets
generally that may adversely affect the credit of issuers of high-yield,
high-risk bonds resulting in a higher incidence of defaults among high-
yield, high-risk bonds. A slowdown in the economy, or a development
adversely affecting an issuer's creditworthiness, may result in the
issuer being unable to maintain earnings or sell assets at the rate and
at the prices, respectively, that are required to produce sufficient
cash flow to meet its interest and principal requirements. For an issuer
that has outstanding both senior commercial bank debt and subordinated
high-yield, high-risk bonds, an increase in interest rates will increase
that issuer's interest expense insofar as the interest rate on the bank
debt is fluctuating. However, many leveraged issuers enter into interest
rate protection agreements to fix or cap the interest rate on a large
portion of their bank debt. This reduces exposure to increasing rates,
but reduces the benefit to the issuer of declining rates. The Sponsor
cannot predict future economic policies or their consequences or,
therefore, the course or extent of any similar market fluctuations in
the future.

"High-yield" or "junk" bonds, the generic names for corporate bonds
rated below BBB by Standard & Poor's, or below Baa by Moody's, are
frequently issued by corporations in the growth stage of their
development, by established companies whose operations or industries are
depressed or by highly leveraged companies purchased in leveraged buyout
transactions. The market for high-yield bonds is very specialized and
investors in it have been predominantly financial institutions. High-
yield bonds are generally not listed on a national securities exchange.
Trading of high-yield bonds, therefore, takes place primarily in over-
the-counter markets which consist of groups of dealer firms that are
typically major securities firms. Because the high-yield bond market is
a dealer market, rather than an auction market, no single obtainable
price for a given bond prevails at any given time. Prices are determined
by negotiation between traders. The existence of a liquid trading market
for the bonds may depend on whether dealers will make a market in the
bonds. There can be no assurance that a market will be made for any of
the bonds, that any market for the bonds will be maintained or of the
liquidity of the bonds in any markets made. Not all dealers maintain
markets in all high-yield bonds. Therefore, since there are fewer
traders in these bonds than there are in "investment grade" bonds, the
bid-offer spread is usually greater for high-yield bonds than it is for
investment grade bonds. The price at which the bonds may be sold to meet
redemptions and the value of the Trust will be adversely affected if
trading markets for the bonds are limited or absent. If the rate of
redemptions is great, the value of the Trust may decline to a level that
requires liquidation.

Lower-rated bonds tend to offer higher yields than higher-rated bonds
with the same maturities because the creditworthiness of the issuers of
lower-rated bonds may not be as strong as that of other issuers.
Moreover, if a bond is recharacterized as equity by the Internal Revenue
Service for federal income tax purposes, the issuer's interest deduction
with respect to the bond will be disallowed and this disallowance may
adversely affect the issuer's credit rating. Because investors generally
perceive that there are greater risks associated with the lower-rated
bonds in the Closed-End High-Yield Corporate Trust Series, the yields
and prices of these bonds tend to fluctuate more than higher-rated bonds
with changes in the perceived quality of the credit of their issuers. In
addition, the market value of high-yield, high-risk, fixed-income bonds
may fluctuate more than the market value of higher-rated bonds since
high-yield, high-risk, fixed-income bonds tend to reflect short-term
credit development to a greater extent than higher-rated bonds. Lower-
rated bonds generally involve greater risks of loss of income and
principal than higher-rated bonds. Issuers of lower-rated bonds may
possess fewer creditworthiness characteristics than issuers of higher-
rated bonds and, especially in the case of issuers whose obligations or
credit standing have recently been downgraded, may be subject to claims
by debtholders, owners of property leased to the issuer or others which,
if sustained, would make it more difficult for the issuers to meet their
payment obligations. High-yield, high-risk bonds are also affected by
variables such as interest rates, inflation rates and real growth in the
economy. Therefore, investors should consider carefully the relative
risks associated with investment in bonds which carry lower ratings.

The value of the Units reflects the value of the portfolio bonds,
including the value (if any) of bonds in default. Should the issuer of
any bond default in the payment of principal or interest, the Trust may
incur additional expenses seeking payment on the defaulted bond. Because
amounts (if any) recovered by the Trust in payment under the defaulted

Page 2

bond may not be reflected in the value of the Units until actually
received by the Trust, and depending upon when a Unit holder purchases
or sells his or her Units, it is possible that a Unit holder would bear
a portion of the cost of recovery without receiving any portion of the
payment recovered.

High-yield, high-risk bonds are generally subordinated obligations. The
payment of principal (and premium, if any), interest and sinking fund
requirements with respect to subordinated obligations of an issuer is
subordinated in right of payment to the payment of senior obligations of
the issuer. Senior obligations generally include most, if not all,
significant debt obligations of an issuer, whether existing at the time
of issuance of subordinated debt or created thereafter. Upon any
distribution of the assets of an issuer with subordinated obligations
upon dissolution, total or partial liquidation or reorganization of or
similar proceeding relating to the issuer, the holders of senior
indebtedness will be entitled to receive payment in full before holders
of subordinated indebtedness will be entitled to receive any payment.
Moreover, generally no payment with respect to subordinated indebtedness
may be made while there exists a default with respect to any senior
indebtedness. Thus, in the event of insolvency, holders of senior
indebtedness of an issuer generally will recover more, ratably, than
holders of subordinated indebtedness of that issuer.

Obligations that are rated lower than BBB by Standard & Poor's, or Baa
by Moody's, respectively, should be considered speculative as such
ratings indicate a quality of less than investment grade. Investors
should carefully review the objective of the Closed-End High-Yield
Corporate Trust Series and consider their ability to assume the risks
involved before making an investment in such Trust.

Municipal Bonds.

Certain of the bonds held by the Securities in the Closed-End Municipal
Trust Series may be general obligations of a governmental entity that
are backed by the taxing power of such entity. Other bonds in the funds
may be revenue bonds payable from the income of a specific project or
authority and are not supported by the issuer's power to levy taxes.
General obligation bonds are secured by the issuer's pledge of its
faith, credit and taxing power for the payment of principal and
interest. Revenue bonds, on the other hand, are payable only from the
revenues derived from a particular facility or class of facilities or,
in some cases, from the proceeds of a special excise tax or other
specific revenue source. There are, of course, variations in the
security of the different bonds in the funds, both within a particular
classification and between classifications, depending on numerous
factors. A description of certain types of revenue bonds follows.

Healthcare Revenue Bonds. Certain of the bonds may be healthcare revenue
bonds. Ratings of bonds issued for healthcare facilities are sometimes
based on feasibility studies that contain projections of occupancy
levels, revenues and expenses. A facility's gross receipts and net
income available for debt service may be affected by future events and
conditions including among other things, demand for services, the
ability of the facility to provide the services required, physicians'
confidence in the facility, management capabilities, competition with
other hospitals, efforts by insurers and governmental agencies to limit
rates, legislation establishing state rate-setting agencies, expenses,
government regulation, the cost and possible unavailability of
malpractice insurance and the termination or restriction of governmental
financial assistance, including that associated with Medicare, Medicaid
and other similar third party payor programs. Pursuant to recent Federal
legislation, Medicare reimbursements are currently calculated on a
prospective basis utilizing a single nationwide schedule of rates. Prior
to such legislation Medicare reimbursements were based on the actual
costs incurred by the health facility. The current legislation may
adversely affect reimbursements to hospitals and other facilities for
services provided under the Medicare program. 

Single Family Mortgage Revenue Bonds. Certain of the bonds may be single
family mortgage revenue bonds, which are issued for the purpose of
acquiring from originating financial institutions notes secured by
mortgages on residences located within the issuer's boundaries and owned
by persons of low or moderate income. Mortgage loans are generally
partially or completely prepaid prior to their final maturities as a
result of events such as sale of the mortgaged premises, default,
condemnation or casualty loss. Because these bonds are subject to
extraordinary mandatory redemption in whole or in part from such
prepayments of mortgage loans, a substantial portion of such bonds will
probably be redeemed prior to their scheduled maturities or even prior
to their ordinary call dates. The redemption price of such issues may be
more or less than the offering price of such bonds. Extraordinary
mandatory redemption without premium could also result from the failure
of the originating financial institutions to make mortgage loans in
sufficient amounts within a specified time period or, in some cases,
from the sale by the bond issuer of the mortgage loans. Failure of the
originating financial institutions to make mortgage loans would be due
principally to the interest rates on mortgage loans funded from other
sources becoming competitive with the interest rates on the mortgage

Page 3

loans funded with the proceeds of the single family mortgage revenue
bonds. Additionally, unusually high rates of default on the underlying
mortgage loans may reduce revenues available for the payment of
principal of or interest on such mortgage revenue bonds. Single family
mortgage revenue bonds issued after December 31, 1980 were issued under
Section 103A of the Internal Revenue Code, which Section contains
certain ongoing requirements relating to the use of the proceeds of such
bonds in order for the interest on such bonds to retain its tax-exempt
status. In each case, the issuer of the bonds has covenanted to comply
with applicable ongoing requirements and bond counsel to such issuer has
issued an opinion that the interest on the bonds is exempt from Federal
income tax under existing laws and regulations. There can be no
assurances that the ongoing requirements will be met. The failure to
meet these requirements could cause the interest on the bonds to become
taxable, possibly retroactively from the date of issuance. 

Multi-Family Mortgage Revenue Bonds. Certain of the bonds may be
obligations of issuers whose revenues are primarily derived from
mortgage loans to housing projects for low to moderate income families.
The ability of such issuers to make debt service payments will be
affected by events and conditions affecting financed projects,
including, among other things, the achievement and maintenance of
sufficient occupancy levels and adequate rental income, increases in
taxes, employment and income conditions prevailing in local labor
markets, utility costs and other operating expenses, the managerial
ability of project managers, changes in laws and governmental
regulations, the appropriation of subsidies and social and economic
trends affecting the localities in which the projects are located. The
occupancy of housing projects may be adversely affected by high rent
levels and income limitations imposed under Federal and state programs.
Like single family mortgage revenue bonds, multi-family mortgage revenue
bonds are subject to redemption and call features, including
extraordinary mandatory redemption features, upon prepayment, sale or
non-origination of mortgage loans as well as upon the occurrence of
other events. Certain issuers of single or multi-family housing bonds
have considered various ways to redeem bonds they have issued prior to
the stated first redemption dates for such bonds. In one situation the
New York City Housing Development Corporation, in reliance on its
interpretation of certain language in the indenture under which one of
its bond issues was created, redeemed all of such issue at par in spite
of the fact that such indenture provided that the first optional
redemption was to include a premium over par and could not occur prior
to 1992.

Water and Sewerage Revenue Bonds. Certain of the bonds may be
obligations of issuers whose revenues are derived from the sale of water
and/or sewerage services. Water and sewerage bonds are generally payable
from user fees. Problems faced by such issuers include the ability to
obtain timely and adequate rate increases, population decline resulting
in decreased user fees, the difficulty of financing large construction
programs, the limitations on operations and increased costs and delays
attributable to environmental considerations, the increasing difficulty
of obtaining or discovering new supplies of fresh water, the effect of
conservation programs and the impact of "no-growth" zoning ordinances.
All of such issuers have been experiencing certain of these problems in
varying degrees. 

Electric Utility Revenue Bonds. Certain of the bonds may be obligations
of issuers whose revenues are primarily derived from the sale of
electric energy. Utilities are generally subject to extensive regulation
by state utility commissions which, among other things, establish the
rates which may be charged and the appropriate rate of return on an
approved asset base. The problems faced by such issuers include the
difficulty in obtaining approval for timely and adequate rate increases
from the governing public utility commission, the difficulty in
financing large construction programs, the limitations on operations and
increased costs and delays attributable to environmental considerations,
increased competition, recent reductions in estimates of future demand
for electricity in certain areas of the country, the difficulty of the
capital market in absorbing utility debt, the difficulty in obtaining
fuel at reasonable prices and the effect of energy conservation. All of
such issuers have been experiencing certain of these problems in varying
degrees. In addition, Federal, state and municipal governmental
authorities may from time to time review existing and impose additional
regulations governing the licensing, construction and operation of
nuclear power plants, which may adversely affect the ability of the
issuers of such bonds to make payments of principal and/or interest on
such bonds. 

Lease Obligation Revenue Bonds. Certain of the bonds may be lease
obligations issued for the most part by governmental authorities that
have no taxing power or other means of directly raising revenues.
Rather, the governmental authorities are financing vehicles created
solely for the construction of buildings (schools, administrative
offices, convention centers and prisons, for example) or the purchase of
equipment (police cars and computer systems, for example) that will be
used by a state or local government (the "lessee"). Thus, these
obligations are subject to the ability and willingness of the lessee
government to meet its lease rental payments which include debt service

Page 4

on the obligations. Lease obligations are subject, in almost all cases,
to the annual appropriation risk, i.e., the lessee government is not
legally obligated to budget and appropriate for the rental payments
beyond the current fiscal year. These obligations are also subject to
construction and abatement risk in many states-rental obligations cease
in the event that delays in building, damage, destruction or
condemnation of the project prevents its use by the lessee. In these
cases, insurance provisions designed to alleviate this risk become
important credit factors. In the event of default by the lessee
government, there may be significant legal and/or practical difficulties
involved in the re-letting or sale of the project. Some of these issues,
particularly those for equipment purchase, contain the so-called
"substitution safeguard," which bars the lessee government, in the event
it defaults on its rental payments, from the purchase or use of similar
equipment for a certain period of time. This safeguard is designed to
insure that the lessee government will appropriate, even though it is
not legally obligated to do so, but its legality remains untested in
most, if not all, states. 

Industrial Revenue Bonds. Certain of the bonds may be industrial revenue
bonds ("IRBs"), including pollution control revenue bonds, which are tax-
exempt securities issued by states, municipalities, public authorities
or similar entities to finance the cost of acquiring, constructing or
improving various industrial projects. These projects are usually
operated by corporate entities. Issuers are obligated only to pay
amounts due on the IRBs to the extent that funds are available from the
unexpended proceeds of the IRBs or receipts or revenues of the issuer
under an arrangement between the issuer and the corporate operator of a
project. The arrangement may be in the form of a lease, installment sale
agreement, conditional sale agreement or loan agreement, but in each
case the payments to the issuer are designed to be sufficient to meet
the payments of amounts due on the IRBs. Regardless of the structure,
payment of IRBs is solely dependent upon the creditworthiness of the
corporate operator of the project or corporate guarantor. Corporate
operators or guarantors may be affected by many factors which may have
an adverse impact on the credit quality of the particular company or
industry. These include cyclicality of revenues and earnings, regulatory
and environmental restrictions, litigation resulting from accidents or
environmentally-caused illnesses, extensive competition and financial
deterioration resulting from a complete restructuring pursuant to a
leveraged buy-out, takeover or otherwise. Such a restructuring may
result in the operator of a project becoming highly leveraged which may
impact on such operator's creditworthiness, which in turn would have an
adverse impact on the rating and/or market value of such bonds. Further,
the possibility of such a restructuring may have an adverse impact on
the market for and consequently the value of such bonds, even though no
actual takeover or other action is ever contemplated or affected. The
IRBs in a fund may be subject to special or extraordinary redemption
provisions which may provide for redemption at par or, with respect to
original issue discount bonds, at issue price plus the amount of
original issue discount accreted to the redemption date plus, if
applicable, a premium. The Sponsor cannot predict the causes or
likelihood of the redemption of IRBs or other bonds in the funds prior
to the stated maturity of such bonds. 

Transportation Facility Revenue Bonds. Certain of the bonds may be
obligations which are payable from and secured by revenues derived from
the ownership and operation of facilities such as airports, bridges,
turnpikes, port authorities, convention centers and arenas. The major
portion of an airport's gross operating income is generally derived from
fees received from signatory airlines pursuant to use agreements which
consist of annual payments for leases, occupancy of certain terminal
space and service fees. Airport operating income may therefore be
affected by the ability of the airlines to meet their obligations under
the use agreements. The air transport industry is experiencing
significant variations in earnings and traffic, due to increased
competition, excess capacity, increased costs, deregulation, traffic
constraints and other factors, and several airlines are experiencing
severe financial difficulties. The Sponsor cannot predict what effect
these industry conditions may have on airport revenues which are
dependent for payment on the financial condition of the airlines and
their usage of the particular airport facility. Similarly, payment on
bonds related to other facilities is dependent on revenues from the
projects, such as user fees from ports, tolls on turnpikes and bridges
and rents from buildings. Therefore, payment may be adversely affected
by reduction in revenues due to such factors as increased cost of
maintenance, decreased use of a facility, lower cost of alternative
modes of transportation, scarcity of fuel and reduction or loss of rents. 

Educational Obligation Revenue Bonds. Certain of the bonds may be
obligations of issuers which are, or which govern the operation of,
schools, colleges and universities and whose revenues are derived mainly
from ad valorem taxes, or for higher education systems, from tuition,
dormitory revenues, grants and endowments. General problems relating to
school bonds include litigation contesting the state constitutionality
of financing public education in part from ad valorem taxes, thereby
creating a disparity in educational funds available to schools in
wealthy areas and schools in poor areas. Litigation or legislation on
this issue may affect the sources of funds available for the payment of
school bonds in the funds. General problems relating to college and

Page 5

university obligations would include the prospect of a declining
percentage of the population consisting of "college" age individuals,
possible inability to raise tuitions and fees sufficiently to cover
increased operating costs, the uncertainty of continued receipt of
Federal grants and state funding and new government legislation or
regulations which may adversely affect the revenues or costs of such
issuers. All of such issuers have been experiencing certain of these
problems in varying degrees.

Resource Recovery Facility Revenue Bonds. Certain of the bonds may be
obligations which are payable from and secured by revenues derived from
the operation of resource recovery facilities. Resource recovery
facilities are designed to process solid waste, generate steam and
convert steam to electricity. Resource recovery bonds may be subject to
extraordinary optional redemption at par upon the occurrence of certain
circumstances, including but not limited to: destruction or condemnation
of a project; contracts relating to a project becoming void,
unenforceable or impossible to perform; changes in the economic
availability of raw materials, operating supplies or facilities
necessary for the operation of a project or technological or other
unavoidable changes adversely affecting the operation of a project;
administrative or judicial actions which render contracts relating to
the projects void, unenforceable or impossible to perform; or impose
unreasonable burdens or excessive liabilities. The Sponsor cannot
predict the causes or likelihood of the redemption of resource recovery
bonds in the funds prior to the stated maturity of the Bonds.

Discount Bonds. Certain of the bonds held by the Securities in the
Closed-End Municipal Trust Series may have been acquired at a market
discount from par value at maturity. The coupon interest rates on the
discount bonds at the time they were purchased and deposited in the
funds were lower than the current market interest rates for newly issued
bonds of comparable rating and type. If such interest rates for newly
issued comparable bonds increase, the market discount of previously
issued bonds will become greater, and if such interest rates for newly
issued comparable bonds decline, the market discount of previously
issued bonds will be reduced, other things being equal. Investors should
also note that the value of bonds purchased at a market discount will
increase in value faster than bonds purchased at a market premium if
interest rates decrease. Conversely, if interest rates increase, the
value of bonds purchased at a market discount will decrease faster than
bonds purchased at a market premium. In addition, if interest rates
rise, the prepayment risk of higher yielding, premium bonds and the
prepayment benefit for lower yielding, discount bonds will be reduced. A
discount bond held to maturity will have a larger portion of its total
return in the form of taxable income and capital gain and less in the
form of tax-exempt interest income than a comparable bond newly issued
at current market rates. Market discount attributable to interest
changes does not indicate a lack of market confidence in the issue.
Neither the Sponsor nor the Trustee shall be liable in any way for any
default, failure or defect in any of the bonds.

Original Issue Discount Bonds. Certain of the bonds held by the
Securities in the Closed-End Municipal Trust Series may be original
issue discount bonds. Under current law, the original issue discount,
which is the difference between the stated redemption price at maturity
and the issue price of the bonds, is deemed to accrue on a daily basis
and the accrued portion is treated as tax-exempt interest income for
Federal income tax purposes. On sale or redemption, any gain realized
that is in excess of the earned portion of original issue discount will
be taxable as capital gain unless the gain is attributable to market
discount in which case the accretion of market discount is taxable as
ordinary income. The current value of an original issue discount bond
reflects the present value of its stated redemption price at maturity.
The market value tends to increase in greater increments as the bonds
approach maturity.

Zero Coupon Bonds. Certain of the original issue discount bonds may be
zero coupon bonds (including bonds known as multiplier bonds, money
multiplier bonds, capital appreciation bonds, capital accumulator bonds,
compound interest bonds and money discount maturity payment bonds). Zero
coupon bonds do not provide for the payment of any current interest and
generally provide for payment at maturity at face value unless sooner
sold or redeemed. Zero coupon bonds may be subject to more price
volatility than conventional bonds. While some types of zero coupon
bonds, such as multipliers and capital appreciation bonds, define par as
the initial offering price rather than the maturity value, they share
the basic zero coupon bond features of (1) not paying interest on a semi-
annual basis and (2) providing for the reinvestment of the bond's semi-
annual earnings at the bond's stated yield to maturity. While zero
coupon bonds are frequently marketed on the basis that their fixed rate
of return minimizes reinvestment risk, this benefit can be negated in
large part by weak call protection, i.e., a bond's provision for
redemption at only a modest premium over the accreted value of the bond.

Premium Bonds. Certain of the bonds held by the Securities in the Closed-
End Municipal Trust Series may have been acquired at a market premium
from par value at maturity. The coupon interest rates on the premium
bonds at the time they were purchased by the fund were higher than the

Page 6

current market interest rates for newly issued bonds of comparable
rating and type. If such interest rates for newly issued and otherwise
comparable bonds decrease, the market premium of previously issued bonds
will be increased, and if such interest rates for newly issued
comparable bonds increase, the market premium of previously issued bonds
will be reduced, other things being equal. The current returns of bonds
trading at a market premium are initially higher than the current
returns of comparable bonds of a similar type issued at currently
prevailing interest rates because premium bonds tend to decrease in
market value as they approach maturity when the face amount becomes
payable. Because part of the purchase price is thus returned not at
maturity but through current income payments, early redemption of a
premium bond at par or early prepayments of principal will result in a
reduction in yield. Redemption pursuant to call provisions generally
will, and redemption pursuant to sinking fund provisions may, occur at
times when the redeemed bonds have an offering side valuation which
represents a premium over par or for original issue discount bonds a
premium over the accreted value. 

Page 7


                                
                                
                           MEMORANDUM
                                
                           Re:  FT 320
     
     The  only  difference  of consequence (except  as  described
below) between FT 241, which is the current fund, and FT 320, the
filing of which this memorandum accompanies, is the change in the
series  number.  The list of securities comprising the Fund,  the
evaluation,  record  and  distribution dates  and  other  changes
pertaining  specifically  to the new series,  such  as  size  and
number of Units in the Fund and the statement of condition of the
new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  241 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from  and apply specifically to the securities deposited  in  the
Fund.


                                
                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Prospectus

          The signatures

          Exhibits


                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the   Registrant,  FT  320  has  duly  caused  this  Registration
Statement  to  be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the Village of Lisle and  State  of
Illinois on April 26, 1999.

                           FT 320
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By        Robert M. Porcellino
                                      Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                      DATE

Robert D. Van Kampen   Director of
                       Nike Securities        April 26, 1999
                       Corporation, the
                       General Partner of
                       Nike Securities L.P. Robert M. Porcellino
                                              Attorney-in-Fact**
David J. Allen         Director of
                       Nike Securities
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.

___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with Amendment No. 1 to form S-6 of The First Trust Combined
     Series  258  (File  No. 33-63483) and  the  same  is  hereby
     incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
              CONSENT OF FIRST TRUST ADVISORS L.P.
     
     The  consent of First Trust Advisors L.P. to the use of  its
name in the Prospectus included in the Registration Statement  is
filed as Exhibit 4.1 to the Registration Statement.
     
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  22  and
       certain  subsequent Series, effective  November  20,  1991
       among  Nike  Securities L.P., as Depositor, United  States
       Trust   Company   of  New  York  as  Trustee,   Securities
       Evaluation   Service,   Inc.,  as  Evaluator,   and   Nike
       Financial  Advisory Services L.P. as Portfolio  Supervisor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-43693] filed on behalf of The  First  Trust
       Special Situations Trust, Series 22).

1.1.1* Form   of  Trust  Agreement  for  Series  320  among  Nike
       Securities  L.P., as Depositor, The Chase Manhattan  Bank,
       as  Trustee  and First Trust Advisors L.P.,  as  Evaluator
       and Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy   of   Amended   and  Restated  Limited   Partnership
       Agreement   of  Nike  Securities  L.P.  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporation,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of First Trust Advisors L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-63483]  filed  on  behalf of The First  Trust  Combined
       Series 258).

__________________________________
* To be filed by amendment.

                               S-5