UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                   [Mark one]
[X ] ANNUAL REPORT UNDER SECTION 13 OR 15(d) of the SECURITIES EXCHANGE
                                  ACT OF 1934
                  For the fiscal year ended December 31, 2000
                                       OR
 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
               For the transition period from ________ to ________

                         Commission File Number 0-19407

                         LASER-PACIFIC MEDIA CORPORATION
             (Exact name of registrant as specified in its charter)

      Delaware                                      95-3824617
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                    Identification No.)

               809 N. Cahuenga Blvd., Hollywood, California 90038
             (Address of principal executive offices)    (Zip Code)

       Registrant's telephone number, including area code: (323) 462-6266

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to section 12(g) of the Act:
                         Common Stock ($.0001 par value)
                         Preferred Share Purchase Rights
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate by check mark if the disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  on March  13,  2001  (based  upon the  closing  price on the  Nasdaq
National Market on that date) was $14,484,000.

Number of shares of Common Stock, $.0001 par value, outstanding as of
March 13, 2001: 7,751,295.

                       DOCUMENTS INCORPORATED BY REFERENCE
Registrant's  Notice of Annual  Meeting of  Shareholders  and  definitive  Proxy
Statement,  which  will be filed with the  Securities  and  Exchange  Commission
pursuant  to  Regulation  14A not  later  than 120 days  after  the close of the
Registrant's fiscal year.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                                Table of Contents



    Part I                                                                Page

    Item 1       Business                                                   1
    Item 2       Properties                                                 3
    Item 3       Legal Proceedings                                          3
    Item 4       Submission of Matters to a Vote of Security Holders        3

    Part II

    Item 5       Market for Registrant's Common Stock and Related
                 Security Holder Matters                                    4
    Item 6       Selected Financial Data                                    5
    Item 7       Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                        7
    Item 7A      Quantitative and Qualitative Disclosures about
                 Market Risk                                               13
    Item 8       Financial Statements and Supplementary Data               13
    Item 9       Changes in and Disagreements with Accountants
                 on Accounting and Financial Disclosure                    13

    Part III

    Item 10      Directors and Executive Officers of the Registrant        36
    Item 11      Executive Compensation                                    36
    Item 12      Security Ownership of Certain Beneficial Owners
                 and Management                                            36
    Item 13      Certain Relationships and Related Transactions            36

    Part IV

    Item 14      Exhibits, Financial Statement Schedules, and
                 Reports on Form 8-K                                       37

                 Signatures                                                39




                                     PART I
ITEM 1.  BUSINESS

         Statements  included  within this  document,  other than  statements of
historical  facts,  that address  activities,  events or developments that Laser
Pacific  Media  Corporation  expects  or  anticipates  will or may  occur in the
future,  including  such things as business  strategy  and measures to implement
strategy,  competitive  strengths,  goals, expansion and growth of the Company's
business and  operations,  plans,  references  to future  success and other such
matters, are forward-looking statements within the meaning of Section 27A of the
Securities  Act of 1933,  as  amended  and  Section  21E of the  Securities  and
Exchange Act of 1934,  as amended,  and fall under the safe harbor.  The forward
looking  statements  are based on certain  assumptions  and analyses made by the
Company in light of its  experience  and its  perception of  historical  trends,
current conditions and expected future  developments as well as other factors it
believes are  appropriate  in the  circumstances.  However,  actual  results and
financial  position  could  differ  materially  in scope and  nature  from those
anticipated  in the  forward  looking  statements  as a result  of a  number  of
factors,  including  but not limited to, the Company's  ability to  successfully
expand  capacity,   general  economic,   market  or  business  conditions;   the
opportunities  (or lack  thereof)  that may be  presented  to and pursued by the
Company; competitive actions by other companies; changes in laws or regulations;
investments in new technologies; continuation of sales levels; the risks related
to the cost and  availability of capital;  and other factors,  many of which are
beyond the  control of the  Company.  Consequently,  all of the  forward-looking
statements made in this report are qualified by these cautionary  statements and
there can be no assurance that the actual results or developments anticipated by
the Company will be realized or, even if substantially  realized, that they will
have the  expected  consequences  to or effects on the  Company or its  business
operations.   Readers  are  urged  to  carefully  review  and  consider  various
disclosures  made by the Company in its filings with the Securities and Exchange
Commission to advise interested  parties of certain risks and other factors that
may affect the Company's business and operating results.


General

        Laser-Pacific  Media  Corporation  ("Laser-Pacific"  or the  "Company")
was formed by a merger of Spectra Image, Inc. and Pacific Video, Inc. in
September, 1990. Both of the predecessor companies were organized in 1983.

        Laser-Pacific is a leading provider of a broad range of  post-production
services to the Hollywood  motion  picture film and television  industry.  These
post-production   services  include  technical  and  creative  services  to  the
producers  of  prime-time  network  television  series  and  television  movies,
services for the creation of digital  masters for high  definition  and standard
definition television, home video, DVD as well as other master delivery formats.
In addition, the Company provides motion picture film processing,  technical and
creative services for visual effects, digital sound editing and mixing and other
ancillary  and  related  services  that  assist  in  the  preparation  of  film,
television and digital content for a variety of distribution methods.

        The  Company is  recognized  as an  industry  leader and  pioneer in the
development  and  introduction  of new  methods  and  technology  in  service of
television,  motion  pictures  and  digital  multimedia.  The  Company  led  the
television  industry  in the move  from film to  electronic  and  digital  based
techniques  in  post-production  through  the  introduction  of its  proprietary
Electronic  Laboratory(TM)  and has  received  four Emmy Awards for  Outstanding
Achievement  in  Engineering  for  its  developments.  The  Company's  new  high
definition television and movie mastering  capabilities are reinforcing the long
standing reputation for state-of-the-art services and facilities.

        The  Company  offers  a  full  range  of  post-production   services  to
television producers at its facilities in Hollywood, California. These services,
which  begin  immediately  after  completion  of  photography  and end  with the
delivery of a videotape master ready for television  broadcasting,  include film
processing,  film to videotape  transfer,  electronic  editing of the  videotape
(including the addition of special effects and titles), color correction,  sound
editing and mixing, and duplication.






The principal categories of services offered by the Company are:

Motion Picture Film Processing - The Company  operates five negative  processing
machines  at its  Pacific  Film  Laboratories  facility,  located in  Hollywood,
California.  These  machines  are used to  develop  customers'  negatives  after
photography,  with the capacity to develop  approximately 2 million feet of film
per week.

Telecine  Transfer - The Company operates eight telecine suites that are used to
transfer customers' film to videotape for subsequent post-production processing.
These   telecine   suites   are  used  for  daily   transfers   for   electronic
post-production as well as video masters of completed motion pictures. Currently
five telecine suites are used for digital standard definition and three are used
for both digital standard definition as well as digital high definition.

Editing - The Company  operates nine editing  suites,  for  preparing  broadcast
quality videotape masters for its customers.  These editing suites are primarily
used for assembly of television programs,  visual effects, and adding titles and
graphics. Two of the rooms are equipped exclusively for high definition editing.
Additionally,  the Company's Emmy Award winning  Super-Computer  Assembly system
provides the show  assembly  capability  equivalent  of four or five  additional
conventional editing rooms.

Color  Timing - The Company  operates  five timing  suites that are used for the
final color balancing and image enhancement of customers' programs. Two of these
suites are equipped specifically for digital high definition programs.

Digital Graphics and Visual Effects - The Company's  Visual Effects  Department,
is equipped with several digital video effects systems specifically  designed to
create graphical  elements,  special effects,  titles and other specialized work
for television and motion pictures.

Sound  Editing  and Mixing - The  Company's  post-production  sound  department,
Pacific Sound  Services,  includes ten digital sound  editing  systems,  a sound
effects  and  dialogue   recording  studio,   and  a  re-recording   studio  for
accomplishing the final sound mix of customers' programs.

Digital Compression  Services - Using an IBM SuperComputer and other specialized
computer systems,  the Company provides digital compression and related services
which results in the creation of data recordings for use in CD-ROM, digital file
servers and  video-on-demand  applications.  The Company also  provides  digital
compression and "authoring" services for the new DVD format.  "Authoring" is the
industry term that describes the creation of disc  navigation and  interactivity
capability  in  a  DVD  replication  master,   including  DVD  menu  design  and
formatting.

Duplication and Other Services - The Company provides duplication,  restoration,
digital file conversion,  screening,  and a variety of other services to fulfill
the production and delivery needs of its customers.


Employees

        At December  31,  2000,  the Company had  approximately  225  employees.
Approximately  30 employees are  represented  by the  International  Alliance of
Theatrical and Stage Employees  pursuant to a collective  bargaining  agreement,
which expires July 15, 2001. The Company has never  experienced a work stoppage,
and considers its relations with its employees to be excellent.


Competition

        The Company experiences competition in all phases of its business from a
number of companies.  Some of the Company's  competitors  specialize in specific
service  areas,  such as  sound,  laboratory,  or  editing,  and some are  fully
integrated and offer a complete range of post-production  services.  Some of the
Company's  competitors have financial resources that are materially greater than
the   Company's.   Some  of  the  Company's   customers   have   post-production
capabilities. Due to the nature of the Company's core business,  post-production
for television programs,  the majority of the Company's  competitors are located
in the Southern California area.





ITEM 2.  PROPERTIES

        The  Company  owns a 29,000  square  foot  building  located on a 39,000
square foot lot in Hollywood,  California  where it provides film processing and
sound editing and mixing services. In addition, the Company leases approximately
41,000 square feet in seven  buildings in Hollywood,  California,  which contain
executive offices and the balance of its post-production facilities. Five of the
leases  are on a  month-to-month  basis.  Two of the  larger  facilities  are on
five-year  leases through the year 2006. One of the five-year leases was entered
into in March 2001 to provide the Company with additional  space to relocate the
Company's Burbank, California facility and for future expansion. The Company has
notified  the lessor of the  Burbank,  California  facility,  which the  Company
leases on a month-to-month basis, that it will vacate the facility by June 2001.
The Company  believes that its facilities are adequate for its operations as now
conducted. If operations continue to expand, the Company will acquire additional
space.

        The Company believes that its facilities,  some of which include the use
of chemical products, substantially comply with all applicable environmental and
other laws and regulations.


ITEM 3.  LEGAL PROCEEDINGS

        The Company may have certain contingent  liabilities and claims incident
to the ordinary course of business.  The Company is not involved in any material
litigation  at this time and is not aware of any  pending  lawsuits.  Management
believes that the probable  resolution of such contingencies will not materially
affect the  financial  position,  results of  operations,  or  liquidity  of the
Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters  were  submitted  to a vote of  security  holders  during the
fourth quarter of 2000.





                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

         The Company's  Common Stock is traded on the Nasdaq  National  Markettm
under the symbol LPAC.  The following  table  reflects the range of high and low
selling prices of the Company's  common stock by quarter for 2000 and 1999. This
information  is based on  selling  prices as  reported  by the  Nasdaq  National
Market.


                                                     High             Low
    2000
    First Quarter                                    $14.9375         $5.0000
    Second Quarter                                   $6.0000          $2.6250
    Third Quarter                                    $4.7500          $2.2500
    Fourth Quarter                                   $3.1250          $1.0000

    1999
    First Quarter                                    $4.2500          $1.6875
    Second Quarter                                   $6.9375          $3.0000
    Third Quarter                                    $9.4375          $5.5625
    Fourth Quarter                                   $12.8750         $7.7500


         The Company had approximately 3,000 stockholders on March 13, 2001.

         The  Company  has never  paid a cash  dividend  on its shares of Common
Stock and  currently  intends to retain  its  earnings,  if any,  for use in its
operations  and  the  expansion  of its  business.  Consequently,  it  does  not
anticipate paying any cash dividends in the foreseeable future. In addition, the
Company's  Credit  Agreement  with the CIT Group  prohibits  the payment of cash
dividends on its Common Stock without bank approval.







ITEM 6.  SELECTED FINANCIAL DATA

The following table  summarizes  selected  financial data of the Company and its
consolidated subsidiaries for each of the last five fiscal years:

                                     (In thousands except for per share data.)



                                                                                                          
                                                           2000          1999           1998             1997            1996
                                                           ----          ----           ----             ----            ----
Statement of Operations Data:
  Revenues                                              $33,058       $30,991        $30,699          $28,291         $28,878
  Operating expenses:
   Direct......................................          19,721        19,753         19,183           18,343          18,847
   Depreciation and amortization...............           4,161         3,258          3,572            4,207           5,318
                                                 ---------------  ------------  -------------   --------------  --------------
                                                         23,882        23,012         22,755           22,550          24,165
                                                 ---------------  ------------  -------------   --------------  --------------
  Gross profit.................................           9,176         7,980          7,944            5,741           4,713
  Selling, general and administrative expenses.           4,648         4,570          4,616            4,279           4,826
                                                 ---------------  ------------  -------------   --------------  --------------
  Income (loss) from operations................           4,528         3,410          3,328            1,461           (113)
  Interest expense.............................         (1,241)       (1,241)        (1,288)          (1,563)         (1,563)
  Gain on sale of subsidiary...................             ---           ---            875              ---             ---
  Other income.................................             253         2,382            114               41              42
  Minority interest............................             ---           ---            ---             (54)            (53)
  Income tax (expense) benefit.................            (30)           285          (109)            (232)           (165)
                                                 ---------------  ------------  -------------   --------------  --------------
  Net income (loss)............................           3,510         4,836          2,920            (347)         (1,852)
                                                 ===============  ============  =============   ==============  ==============


Net income (loss) per share (basic)                       $0.45         $0.65          $0.41          ($0.05)         ($0.26)
                                                 ---------------  ------------  -------------   --------------  --------------

Net income (loss) per share (diluted)                     $0.44         $0.62          $0.39          ($0.05)         ($0.26)
                                                 ---------------  ------------  -------------   --------------  --------------

Weighted average shares outstanding (basic)               7,726         7,491          7,163            7,128           7,061
                                                 ===============  ============  =============   ==============  ==============

Weighted average shares outstanding (diluted)             8,003         7,838          7,510            7,128           7,061
                                                 ===============  ============  =============   ==============  ==============


Balance Sheet Data:

  Working capital (deficiency).................          $5,854        $3,231         $2,769         ($2,332)        ($2,498)
  Total assets.................................          30,423        29,497         20,226           22,488          22,304
  Current installments of notes payable,
    notes payable to related parties, and
    long-term debt.............................           3,490         3,718          2,462            5,894           5,278
  Long-term debt, excluding current
    installments...............................           7,934        10,303          7,629            8,139           7,959
  Net stockholders' equity.....................         $17,202       $13,676         $8,712           $5,772          $6,101





Quarterly Financial Information

The following table summarizes  unaudited selected financial data of the Company
and its consolidated subsidiaries for each quarter of the last two fiscal years:

                             (In thousands except for per share data.)




                                                                                       2000
                                                ----------------------------------------------------------------------------------
                                                                                                        
                                                  December 31          September 30            June 30              March 31
                                                -----------------    ------------------    -----------------    ------------------

       Revenues                              $      10,721,000    $       7,233,000     $       5,858,000    $       9,246,000

       Income (loss) from operations                 2,857,000              542,000              (677,000)           1,806,000

       Net income (loss)                             2,687,000              281,000              (909,000)           1,451,000

       Net income (loss) per share basic     $           0.35     $           0.04      $          (0.12)    $           0.19
                                                =================    ==================    =================    ==================

       Net income (loss) per share diluted   $           0.34     $           0.04      $          (0.12)    $           0.18
                                                =================    ==================    =================    ==================



                                                                                       1999
                                                ----------------------------------------------------------------------------------
                                                  December 31          September 30            June 30              March 31
                                                -----------------    ------------------    -----------------    ------------------

       Revenues                              $       9,684,000    $       7,772,000     $       5,594,000    $       7,942,000

       Income (loss) from operations                 1,279,000            1,050,000              (386,000)           1,467,000

       Net income (loss)                             3,558,000              737,000              (614,000)           1,155,000

       Net income (loss) per share basic     $           0.46     $           0.10      $          (0.08)    $           0.16
                                                =================    ==================    =================    ==================

       Net income (loss) per share diluted   $           0.44     $           0.09      $          (0.08)    $           0.15
                                                =================    ==================    =================    ==================







ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Results of Operations

2000 Compared to 1999

         Revenues  for the year  ended  December  31,  2000  increased  to $33.1
million from $31.0  million for 1999,  an increase of $2.1 million or 6.7%.  The
increase is  primarily  attributable  to an increased  demand for the  Company's
services.  Revenues  from the  majority  of services  that the Company  provides
increased  significantly  while revenues from some services  decreased.  Revenue
increases in television post-production services, which includes high definition
services,  digital  compression  services;  including  digital video discs,  and
feature film  mastering  aggregated  $3.1 million and were  partially  offset by
decreased  revenue  from  the  following  services;  1) The  elimination  of the
Company's  production rental services business in October,  1999 reduced revenue
by $68,000, 2) Revenues from laser disc services declined $203,000,  3) Revenues
from  Graphic  Services  declined  $605,000  as a result of a lower  demand  for
special  effects  from our  customers  and 4) a  decrease  of  $124,000  in Film
Production  Revenues  reflects  increased use by some  customers of film formats
that require a lower volume of film processing.

         For the year ended  December  31,  2000,  the Company  recorded a gross
profit of $9.2 million  compared with $8.0 million for the same year-ago period,
an increase of $1.2 million or 15.0%.  The increase in gross profit is primarily
the result of the increased sales volume discussed above, partially offset by an
increase in depreciation expense as discussed below.

         Operating costs, excluding depreciation for the year ended December 31,
2000 were $19.7 million versus $19.8 million for the year-ago period, a decrease
of less than 1%. The  decrease in  operating  costs is the result of reduced bad
debt expense of $519,000 and reduced equipment maintenance and rental expense of
$254,000  offset by increased labor cost of $427,000 and increased stock cost of
$304,000.  Depreciation  expense for the year ended  December  31, 2000 was $4.2
million  compared to $3.3 million for the same year-ago  period,  an increase of
$902,000 or 27.7%.  The increase in  depreciation  expense is due to significant
capital  equipment  expansion  in the third and fourth  quarters of 1999.  Total
operating  costs,  including  depreciation,  as a percentage of revenues for the
year  ended  December  31,  2000 were  72.2%  compared  with  74.2% for the same
year-ago period.

         Selling,  general and administrative expenses (SG&A) for the year ended
December  31, 2000 were  $4,648,000  as compared to  $4,570,000  during the same
year-ago period, an increase of 1.7%. The small increase in SG&A is attributable
to  increased   wages  for   non-operations   staff  of  $86,000  and  increased
professional fees of $39,000, offset by a reduction in property tax expense
of $107,000.

         Income from  operations  for the year ended  December 31, 2000 was $4.5
million  compared to $3.4 million for the same year-ago  period,  an increase of
$1.1 million or 32.8%.  The increase in income from  operations is primarily the
result of increased  sales volume and decreased  operating  expenses,  partially
offset by increased SG&A expenses, discussed above.

         Interest  expense for the year ended December 31, 2000 was $1.2 million
compared to $1.2 million for the same year-ago period.  There was no significant
change in interest  expense from last year.  Interest expense was higher for the
first and second quarters and lower in the third and fourth quarters of the year
ended December 31, 2000 compared to the year ended December 31, 1999.

         Other income for the year ended December 31, 2000 was $253,000 compared
to other  income of $2.4  million in 1999.  The other  income for the year ended
December 31, 2000 is primarily  interest  income earned on higher cash balances.
The other income in 1999 was  primarily  the result of a technology  development
agreement that the Company entered into with a major equipment  manufacturer and
supplier.  Under the agreement the Company  provided  research,  development and
engineering  services related to the development of technical  equipment used in
connection with high definition  post-production.  In consideration for services
provided, the Company received replacement equipment,  discounts on the purchase
of equipment  and the  cancellation  of rental  payments  under a capital  lease
obligation due to the equipment supplier.  The Company recognized income of $2.2
million  during the fourth quarter of 1999 pursuant to this  agreement.  Revenue
recognition  was  deferred  until the end of the fourth  quarter as the earnings
process was not  complete  until  December 31, 1999 when the  collaboration  was
complete.  Costs that the Company incurred in connection with the agreement were
expensed,  primarily as operating  costs, as incurred  throughout the year ended
December 31, 1999.  The Company does not anticipate  future revenue  recognition
from the technology development agreement.


         The 2000 income tax expense is comprised of U.S.  Federal Income Tax of
$57,000 and State Income Tax benefit in the amount of $27,000.  The U.S. Federal
Income Tax is primarily  composed of  alternative  minimum tax. The State Income
Tax benefit is primarily  the result of  utilization  of State Tax Credits.  The
income tax benefit of $285,000 during 1999 is comprised of a deferred income tax
benefit of $500,000  resulting  from a reduction in the  valuation  allowance to
reflect the anticipated future benefit from operating loss  carryforwards  which
are likely to be utilized,  partially  offset by income tax expense of $215,000.
The 1999 income tax expense is comprised of U.S.  Federal  Income Tax of $70,000
and State  Income  Tax in the amount of  $145,000.  The U.S.  Federal  and State
Income Tax is  primarily  composed of  alternative  minimum tax.  This  occurred
because net operating loss carryforwards were utilized to offset taxable income.
The full  benefit of the net tax  operating  loss  carryforwards  is limited for
alternative  minimum tax  purposes.  The benefit of the State net tax  operating
loss was completely utilized as of December 31, 1999.

         As of December  31, 2000 the Company has  recorded  gross  deferred tax
assets of $3.8 million,  a related valuation  allowance of $879,000 and deferred
tax  liabilities  of $2.4  million  (see  note 6 to the  consolidated  financial
statements).  In assessing the realizability of deferred tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will be realized.  The ultimate  realization of deferred tax
assets is dependent  upon the  generation  of future  taxable  income during the
periods in which  those  temporary  differences  become  deductible.  Management
considers the projected  future  taxable  income and tax planning  strategies in
making  this  assessment.  Based  upon the level of  historical  taxable  income
(losses) and projections for future taxable income over the periods in which the
deferred tax assets are deductible, management can not predict at this time that
the Company will realize all of the  benefits of these  deductible  differences.
Based on these assessments,  the valuation allowance was reduced in 2000 by $1.3
million and in 1999 by $2.2 million.

         As a consequence of the above factors,  the Company reported net income
of $3.5 million or $0.44 per diluted share in 2000 versus reported net income of
$4.8 million or $0.62 per diluted share in 1999.



Fourth Quarter 2000

The following table  summarizes  selected  financial data of the Company and its
consolidated subsidiaries for the fourth quarters ended 2000 and 1999.





                                          Three Months ended December 31,                    Increase (Decrease)
                                      -----------------------------------------     --------------------------------------
                                                                                                  
                                            2000                   1999                 Dollars               Percent
                                      -----------------      ------------------     ----------------      ----------------

Revenues                         $          10,721,000  $            9,684,000  $         1,037,000                 10.7%

Operating Expenses                           6,604,000               7,034,000            (430,000)                (6.1%)
                                      -----------------      ------------------

Gross Profit                                 4,117,000               2,650,000            1,467,000                 55.3%

SG&A                                         1,260,000               1,372,000            (112,000)                (8.2%)
                                      -----------------      ------------------

Income from Operations                       2,857,000               1,278,000            1,579,000                123.5%

Interest Expense                               246,000                 360,000            (114,000)               (31.7%)

Other Income                                    62,000               2,306,000          (2,244,000)               (97.3%)
                                      -----------------      ------------------

Net Income                                   2,687,000               3,558,000            (871,000)               (24.5%)
                                      =================      ==================









         Revenues for the three months ended  December 31, 2000  increased  $1.0
million or 10.7% from the same period in 1999.  The  increase in the revenues is
attributable to an increased demand for the Company's services with increases in
high definition  services and digital  compression  services;  including digital
video discs, and revenues from feature film mastering.

         For the three months  ended  December 31,  2000,  the  Company's  gross
profit  increased  $1.5  million or 55.3%.  The  increase in gross profit is the
result of the  increase  in revenues  discussed  above and  decreased  operating
costs. The decrease in operating costs is the result of a decrease in labor cost
of $154,000,  a reduction in bad debt expense of $448,000 and reduced  equipment
maintenance  and rental  expense of $76,000  which were  partially  offset by an
increase in depreciation expense of $156,000.  Total operating costs,  including
depreciation,  as a percentage  of revenues for the three months ended  December
31, 2000 were 61.6% compared with 72.6% for the same year-ago period.

         Income from  operations  increased  $1.6  million for the three  months
ended  December  31, 2000  compared to the same  period in 1999.  The  increased
income  from  operations  are the  result of the sales  increase  and  decreased
operating costs discussed above and improved margins.

         Other  income for the fourth  quarter  2000  decreased  $2.2 million or
97.3%  from the  fourth  quarter  1999.  The other  income in 2000 is  primarily
interest  income  earned on higher cash  balances.  The other income in 1999 was
primarily  the result of a  technology  development  agreement  that the Company
entered  into  with a major  equipment  manufacturer  and  supplier.  Under  the
agreement,  the Company provided research,  development and engineering services
related to the  development of technical  equipment used in connection with high
definition post-production. The Company recognized income of $2.2 million during
the fourth quarter of 1999 pursuant to this agreement.


1999 Compared to 1998

         Revenues  for the year  ended  December  31,  1999  increased  to $31.0
million  from $30.7  million  for 1998,  an  increase  of $0.3  million or 1.0%.
Revenues at the Company's U.S. facilities increased significantly while revenues
from  international  operations were eliminated as the result of the sale of the
Company's  Canadian  subsidiary Pacific Video Canada Ltd. (PVC) on May 15, 1998.
All of Laser  Pacific's  international  operations are  attributable to PVC. The
revenues for the year ended December 31, 1999 at the Company's  U.S.  facilities
increased $3.2 million or 11.5% versus 1998,  while revenues from  international
operations  decreased $2.9 million versus the year-ago  period.  The increase in
revenues at U.S.  facilities  is  comprised  of an  increase of $3.7  million in
Post-Production Services, a decrease of $281,000 in Film Production Services and
a decrease of $236,000 in Production Services. The Company's Production Services
rental  business has declined over the last four years and was  discontinued  in
October  1999.  The increase in the Company's  Post-Production  Services at U.S.
facilities is  attributable  to an increased  demand for the Company's  services
with  increases  in high  definition  services,  digital  compression  services;
including  digital  video  discs,  and revenues  from  feature  film  mastering.
Revenues from digital compression services, digital video discs, special effects
and feature film  mastering  increased  $948,000.  The revenue  decrease in Film
Production  Services  reflects  increased use by some  customers of film formats
that require a lower volume of film processing.

         For the year ended  December  31,  1999,  the Company  recorded a gross
profit of $8.0 million  compared with $7.9 million for the same year-ago period,
an  increase  of 0.4%.  The gross  profit for the year ended  December  31, 1998
includes  $815,000  attributable to Pacific Video Canada.  The gross profit from
the  Company's  continuing  operations  increased  $851,000 or 11.9%  versus the
year-ago  period.  The increase in gross profit from  continuing  operations  is
primarily  the  result  of  increased  sales  volume  discussed  above  that was
partially offset by increased operating costs, as explained below.

         Operating costs,  excluding  depreciation  and  amortization  discussed
below,  for the year ended  December  31, 1999 were $19.8  million  versus $19.2
million for the year-ago  period,  an increase of $570,000 or 3.0%. The increase
in operating costs at the Company's U.S. facilities was significantly  offset by
the elimination of operating costs  attributable to PVC. The operating costs for
the year ended December 31, 1999 at the Company's U.S. facilities increased $2.3
million or 13.1% versus 1998, while operating costs from Canada in 1998 amounted
to $1.7 million.  The increase in operating costs at the Company's U.S. facility
is  primarily  due to an increase in wages and  salaries of $1.6  million and an
increase  in bad debt  expense of  $518,000.  Depreciation  expense for the year
ended  December 31, 1999 was $3.3 million  compared to $3.6 million for the same
year-ago  period,  a decrease  of  $314,000 or 8.8%.  The  depreciation  expense
reduction is the result of the sale of PVC (discussed  above). The reduction was
offset  by an  increase  in  depreciation  expense  on  the  equipment  acquired
throughout  1999 with the  majority  being  acquired  in the  third  and  fourth
quarters  of  1999.   Total  operating   costs,   including   depreciation   and
amortization,  as a percentage of revenues for the year ended  December 31, 1999
were 74.2% compared with 74.1% for the same year-ago period.

         Selling,  general and administrative expenses (SG&A) for the year ended
December  31, 1999 were  $4,570,000  as compared to  $4,616,000  during the same
year-ago  period,  a decrease of 1.0%. There was an increase in SG&A of $560,000
at the Company's U.S.  facilities while SG&A attributable to PVC of $606,000 was
eliminated.  The  increase  of SG&A in the U.S.  is  primarily  attributable  to
increases in  advertising  and  promotion  and higher  wages for  non-operations
staff.

         Income from  operations  for the year ended  December 31, 1999 was $3.4
million  compared to $3.3 million for the same year-ago  period,  an increase of
$82,000 or 2.5%. The increase in income from  operations is primarily the result
of increased  sales volume and  decreased  SG&A  expenses,  partially  offset by
increased operating costs, which are discussed above.

         Interest  expense for the year ended December 31, 1999 was $1.2 million
compared to $1.3 million for the same year-ago  period,  a decrease of 3.6%. The
decrease in interest expense is the result of lower interest rates,  elimination
of a real estate  loan,  decreased  borrowing  from CIT and the  elimination  of
interest expense related to PVC (discussed  above).  The reduction was offset by
an  increase in  interest  expense on the  additional  borrowing  for  equipment
acquisitions in the third and fourth quarters of 1999.

         Other  income for the year ended  December  31,  1999 was $2.4  million
compared  to other  income of  $133,000  in 1998.  The  other  income in 1999 is
primarily  the result of a  technology  development  agreement  that the Company
entered  into  with a major  equipment  manufacturer  and  supplier.  Under  the
agreement the Company provided  research,  development and engineering  services
related to the  development of technical  equipment used in connection with high
definition post-production.  In consideration for services provided, the Company
received replacement  equipment,  discounts on the purchase of equipment and the
cancellation  of rental  payments  under a capital lease  obligation  due to the
equipment  supplier.  The Company  recognized  income of $2.2 million during the
fourth  quarter of 1999  pursuant to this  agreement.  Revenue  recognition  was
deferred  until the end of the fourth  quarter as the  earnings  process was not
complete until December 31, 1999 when the collaboration was complete. Costs that
the Company  incurred in connection with the agreement were expensed,  primarily
as operating costs, as incurred throughout the year ended December 31, 1999. The
Company does not  anticipate  future  revenue  recognition  from the  technology
development agreement. The 1998 other income was primarily from the sale of used
equipment.

         On May 15,  1998  the  Company  sold  all of its  investment  in PVC to
Command Post and Transfer  Corporation.  The Company realized cash consideration
of $3.8 million and  recognized a net gain on sale of $875,000.  The total sales
price of $3.8  million was  determined  through  arms-length  negotiations.  The
proceeds were used to reduce outstanding debt and to provide working capital.

         The income tax benefit of $285,000 is  comprised  of a deferred  income
tax benefit of $500,000 resulting from a reduction in the valuation allowance to
reflect the anticipated future benefit from operating loss  carryforwards  which
are likely to be utilized in 2000 partially offset by current income tax expense
of $215,000. The 1999 income tax expense is comprised of U.S. Federal Income Tax
of $70,000 and State Income Tax in the amount of $145,000.  The U.S. Federal and
State Income Tax is primarily composed of alternative minimum tax. This occurred
because net operating loss carryforwards were utilized to offset taxable income.
The full  benefit of the net tax  operating  loss  carryforwards  is limited for
alternative  minimum tax  purposes.  The benefit of the State net tax  operating
loss was completely utilized as of December 31, 1999. In 1998 Income Tax expense
of $109,000 was comprised of U.S.  Federal and State Income Tax in the amount of
$55,000 and $54,000 in foreign  tax.  The U.S.  Federal and State  Income Tax in
1998 was  primarily  composed of  alternative  minimum tax.  Foreign  income tax
relates to Canadian  income tax imposed on the  pre-tax  income of the  Canadian
subsidiary through May 15, 1998.

         As of December 31, 1999,  the Company has recorded  gross  deferred tax
assets of $4.8  million,  a related  valuation  allowance  of $2.2  million  and
deferred  tax  liabilities  of  $2.1  million  (see  note 6 to the  consolidated
financial  statements).  In assessing the  realizability of deferred tax assets,
management considers whether it is more likely than not that some portion or all
of the  deferred  tax assets  will be  realized.  The  ultimate  realization  of
deferred tax assets is dependent  upon the  generation of future  taxable income
during the  periods in which  those  temporary  differences  become  deductible.
Management  considers  the  projected  future  taxable  income and tax  planning
strategies in making this assessment. Based upon the level of historical taxable
income  (losses) and  projections  for future taxable income over the periods in
which the deferred tax assets are deductible, management can not predict at this
time that the  Company  will  realize all of the  benefits  of these  deductible
differences.  Based on these assessments, the valuation allowance was reduced in
1999 by $2.2 million.

         As a consequence of the above factors,  the Company reported net income
of $4.8 million or $0.62 per diluted share in 1999 versus reported net income of
$2.9 million or $0.39 per diluted share in 1998.


Fourth Quarter 1999

         The Company's  financial  performance and results of operations  during
the fourth quarter of 1999 are not indicative of the Company's  normal operating
performance on a comparative  basis.  Additional other income,  bad debt expense
and  income  tax  benefit  were  recognized  in the  fourth  quarter  1999.  The
additional  income and expense were recorded in the fourth  quarter 1999 because
the certainty of  recognition  and or dollar value of the  adjustments  were not
known or ascertainable prior to the year end.

         Revenues  for the  three  months  ended  December  31,  1999  increased
$192,000 or 2.0% from the same  period in 1998.  Revenues  from  Post-Production
Services  related to the Company's  core business on episodic  television  shows
increased  $903,000.  The  increase  was offset by  decreased  revenue  from the
following  services.  1) A decrease in revenues of $260,000 from film processing
as the result of increased use by some  customers of film formats that require a
lower volume of film processing.  2) The elimination of the Company's production
rental  services  business in October 1999 and  anticipated  lower revenues from
laser disc services resulted in a $204,000 decrease in revenues. 3) Feature film
mastering  revenues decreased $247,000 due to scheduling delays by our customers
and high definition capacity issues related to the expansion of our facilities.

         For the three months  ended  December 31,  1999,  the  Company's  gross
profit  decreased  $821,000 or 23.7%. The decrease in gross profit is the result
of the low growth of sales discussed above and increased  operating  costs.  The
increase  in  operating  costs  is  primarily  the  result  of  an  increase  in
depreciation  expense of $197,000,  an increase in labor cost of $300,000 and an
increase in bad debt expense of $463,000.  The increase in depreciation  expense
is the result of depreciation  on new equipment  acquired  throughout  1999. The
majority of the equipment was acquired in the third and fourth quarters of 1999.
The  increase in labor cost is the result of an increased  number of  employees,
compensation  increases  and other  business  reasons.  The increase in bad debt
expense is the result of the Company  increasing the reserve for bad debt due to
the possibility of certain  customers not paying their  outstanding debt timely.
The Company is pursuing various alternatives to collect these obligations. Total
operating costs,  including  depreciation and  amortization,  as a percentage of
revenues for the three months ended  December 31, 1999 were 72.6%  compared with
63.4% for the same year-ago period.

         The  increase  in  other  income  during  the  fourth  quarter  1999 is
primarily  the result of a  technology  development  agreement  that the Company
entered into with a major equipment manufacturer and supplier. This is discussed
in detail above. The Company recognized income of $2.2 million during the fourth
quarter of 1999 pursuant to this  agreement.  Revenue was not  recognized  until
December  31,  1999  when  all  contingencies  were  met  on  conclusion  of the
agreement.

         Deferred  income tax benefit of $500,000  resulting from a reduction in
the valuation allowance to reflect the anticipated future benefit from operating
loss  carryforwards that are likely to be utilized in 2000 was recognized during
the fourth quarter 1999. This is discussed in detail above.





Matters Affecting Operations

        During the quarter ended June 30, 2000 the Company  entered into a joint
venture agreement forming a new company,  Composite Image Systems, LLC. This new
entity  provides  digital  visual  effects  and  graphic  services to the motion
picture  film  and  television  industry.  In  addition  to  sharing  equipment,
personnel,  technical expertise and industry knowledge,  the Company has certain
financial  commitments  to the joint  venture.  To date the Company has provided
working  capital to the joint venture of  approximately  $346,000 and guaranteed
the financing of approximately $700,000 in equipment. The operating agreement of
the venture also provides that the Company will receive preferred  distributions
from the venture until the working  capital the Company  contributed  is repaid.
The  Company  is  accounting  for this  investment  under the  equity  method of
accounting.  The Company's  share of the net earnings  (loss) for the year ended
December 31, 2000 was immaterial.

        The collective bargaining agreement between the Writers Guild of America
and the Alliance of Motion  Picture and Television  Producers (a  multi-employer
bargaining  group)  is due to expire on or about  May 1,  2001.  The  collective
bargaining  agreement between the Screen Actors Guild and the Alliance of Motion
Picture and  Television  Producers  is due to expire on or about June 30,  2001.
Negotiations to renew those  agreements are underway as of February 2001.  There
have been a number of public  reports  indicating  that  strikes by the  Writers
Guild of America and the Screen Actors Guild are a possibility in 2001. A strike
by one or both of the unions that provide personnel  essential to the production
of motion  pictures or  television  programs  could delay or halt the  Company's
ongoing  post-production  services to those  productions.  Such a halt or delay,
depending on the length of time,  could adversely affect the Company's cash flow
and revenues.

Seasonality and Variation of Quarterly Results

        The Company's business is subject to substantial quarterly variations as
a result of seasonality, which the Company believes is typical of the television
post-production  industry.  Historically,  revenues  and net  income  have  been
highest during the first and fourth quarters,  when the production of television
programs  and  consequently  the demand  for the  Company's  services  is at its
highest.  Revenues  have been  substantially  lower  during the second and third
quarters, when the Company historically has incurred operating losses.


Liquidity and Capital Resources

         The Company and its  subsidiaries  are operating under a loan agreement
with The CIT  Group/Credit  Finance  that  expires  August 3, 2001.  The maximum
credit under the agreement is $9 million.  The loan agreement contains automatic
renewal   provisions  for  successive  terms  of  two  years  thereafter  unless
terminated  as of August 3, 2001 or as of the end of any renewal  term by either
party by giving the other party at least 60 days written notice. The outstanding
balance of all borrowings  under this agreement was $1.9 million at December 31,
2000.

         The Company has had discussions and received  financing  proposals from
The CIT Group/Credit  Finance and other qualified lenders  regarding  increasing
the loan  commitments  available  to the Company.  The Company  believes it will
obtain  acceptable  additional  financing prior to the expiration of the current
CIT Group/Credit Finance loan agreement.

         During the years  ended  December  31, 2000 and  December  31, 1999 the
Company entered into capital lease obligations of approximately $2.1 million and
$8.0  million   respectively   with  various  lenders  in  connection  with  the
acquisition  of equipment.  The capital leases are for terms of up to 60 months,
at fixed interest rates ranging from 7.5% to 9.75%.  The obligations are secured
by the  equipment  that was  financed.  The equipment was acquired to expand the
Company's  capabilities  and to support the increasing  demand for the Company's
services.  Projected cash flow and existing credit  arrangements are adequate to
fund additional purchases and commitments

         The  Company's   principal   source  of  funds  is  cash  generated  by
operations.  The Company  anticipates that existing cash balances,  availability
under  existing loan  agreements  and cash  generated  from  operations  will be
sufficient  to  service  existing  debt  and  to  meet  the  Company's   capital
requirements for fiscal 2001. The possibility of the strikes discussed above may
impact the Company's cash flow.



Recent Accounting Pronouncements

Accounting for Derivative Instruments and Hedging Activities

         In June 1998, the Financial  Accounting  Standards Board ("FASB")
issued Statement of Financial  Accounting Standards No. 133, Accounting for
Derivative  Instruments and Hedging  Activities  ("SFAS No. 133") which
establishes  accounting and reporting  standards for derivative  instruments
and hedging  activities.  In July 1999, the FASB issued  Statement of Financial
Accounting  Standards No. 137,  Accounting for Derivative  Instruments  and
Hedging  Activities - Deferral of the Effective Date of FASB Statement No. 133
("SFAS No.  137").  As amended by SFAS No. 137,  SFAS No. 133 is effective for
fiscal years  beginning  after June 15, 2000.  The Company does not have any
derivative  instruments or hedging  activities and  accordingly,  the adoption
of SFAS No. 133 will not have a significant effect on its consolidated financial
position or results of operations.

Revenue Recognition in Financial Statements

         On December 3, 1999, the SEC staff issued Staff Accounting Bulletin No.
101, Revenue  Recognition in Financial  Statements (SAB 101). SAB 101 summarizes
certain  of  the  staff's  views  in  applying  generally  accepted   accounting
principles to revenue recognition in financial statements.  The adoption of this
Bulletin  did not  have an  effect  on the  Company's  consolidated  results  of
operations or financial position.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Derivative  Instruments.  The Company does not invest,  and during the
year ended December 31, 2000 did not invest, in market risk sensitive
instruments.

         Market  Risk.  The  Company's  market  risk  exposure  with  respect to
financial  instruments  is to changes in the "prime rate" in the United  States.
The Company had  borrowings  of $1.9  million at December  31, 2000 under a term
loan (discussed above) and may borrow up to $3.6 million under a revolving loan.
Amounts  outstanding  under the term loan and  revolving  credit  facility  bear
interest at the bank's prime rate plus 1%.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated  financial  statements for the Company and independent
auditors'  report  therein  are set forth on pages 14  through  35  incorporated
herein.  See Page 14 for an index to all the consolidated  financial  statements
and supplementary financial information which are attached hereto.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES



                 Index to Consolidated Financial Statements and
                          Financial Statement Schedule



                                                                         Page

Consolidated Financial Statements:

     Independent Auditors' Report                                         15
     Consolidated Balance Sheets - December 31, 2000 and 1999             16
     Consolidated Statements of Operations - Years Ended
     December 31, 2000, 1999 and 1998                                     18
     Consolidated Statements of Stockholders' Equity - Years
     Ended December 31, 2000, 1999 and 1998                               19
     Consolidated Statements of Cash Flows - Years Ended
     December 31, 2000, 1999 and 1998                                     20
     Notes to Consolidated Financial Statements                           22

     Consolidated Financial Statement Schedule - Valuation
     and Qualifying Accounts - Years Ended
     December 31, 2000, 1999 and 1998                                     35




All other  schedules are omitted because they are not applicable or the required
information is shown in the Company's  consolidated  financial statements or the
related notes thereto.






                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Laser-Pacific Media Corporation:


We  have  audited  the  accompanying   consolidated   financial   statements  of
Laser-Pacific  Media  Corporation and subsidiaries as listed in the accompanying
index. In connection with our audits of the consolidated  financial  statements,
we  also  have  audited  the  financial  statement  schedule  as  listed  in the
accompanying  index.  These  consolidated  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Laser-Pacific Media
Corporation and subsidiaries as of December 31, 2000 and 1999 and the results of
their  operations  and their cash flows for each of the years in the  three-year
period  ended  December  31,  2000  in  conformity  with  accounting  principles
generally  accepted in the United  States of America.  Also in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

/s/KPMG LLP











Los Angeles, California
March 2, 2001





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 2000 and 1999








                                                                                     
         Assets (note 5)                                               2000                1999
                                                                -----------------    ----------------
Current assets:
    Cash and cash equivalents                                $       4,527,042    $       2,398,407

    Receivables:
      Trade                                                          6,440,675            6,354,747
      Other                                                            186,150              156,653
                                                                -----------------    ----------------
                                                                     6,626,825            6,511,400
      Less allowance for doubtful receivables                        1,286,995            1,371,737
                                                                -----------------    ----------------
                                                                     5,339,830            5,139,663
                                                                -----------------    ----------------

    Inventory                                                          274,635              226,812
    Prepaid expenses and other current assets                          499,911              484,467
    Deferred income tax asset, net (note 6)                            500,000              500,000
                                                                -----------------    ----------------

              Total current assets                                  11,141,418            8,749,349
                                                                -----------------    ----------------

Net property and equipment, at cost (note 3)                        18,457,816           20,333,846

Other assets, net                                                      824,082              414,115
                                                                -----------------    ----------------

                                                             $      30,423,316    $      29,497,310
                                                                =================    ================

                                                                                           (Continued)






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 2000 and 1999

                                   (Continued)



                                                                                      
         Liabilities and Stockholders' Equity                          2000                 1999
                                                                -----------------    -----------------

Current liabilities:
    Current installments of notes payable to bank and
      long-term debt (note 5)                                $       3,489,618    $       3,718,270
    Accounts payable                                                   316,449              297,334
    Accrued compensation expense                                       915,542              891,661
    Accrued expenses                                                   565,378              588,220
    Income taxes payable (note 6)                                           --               22,820
                                                                -----------------    -----------------

              Total current liabilities                              5,286,987            5,518,305
                                                                -----------------    -----------------

Notes payable to bank and long-term debt, less current
    installments (note 5)                                            7,934,387           10,303,320

Commitments and contingencies (note 9)

Stockholders' equity (notes 7 and 8):
    Preferred stock, $.0001 par value.  Authorized
      3,500,000 shares; none issued                                         --                   --
    Common stock, $.0001 par value.  Authorized 25,000,000
      shares; issued and outstanding 7,751,295 and
      7,654,646 shares at December 31, 2000 and 1999,
      respectively                                                         775                  765
    Additional paid-in capital                                      19,936,156           19,919,956
    Accumulated deficit                                             (2,734,989)          (6,245,036)
                                                                -----------------    -----------------

              Net stockholders' equity                              17,201,942           13,675,685
                                                                -----------------    -----------------

                                                             $      30,423,316    $      29,497,310
                                                                =================    =================









See  accompanying   notes  to  consolidated financial statements.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Operations

                  Years ended December 31, 2000, 1999 and 1998






                                                                                               
                                                             2000                 1999                  1998
                                                       ------------------   ------------------    ------------------

Revenues                                            $      33,058,293    $      30,991,155     $      30,699,137
                                                       ------------------   ------------------    ------------------

Direct operating costs and expenses:
    Direct                                                 19,721,320           19,753,055            19,183,337
    Depreciation                                            4,160,784            3,258,483             3,571,744
                                                       ------------------   ------------------    ------------------

           Total operating expenses                        23,882,104           23,011,538            22,755,081
                                                       ------------------   ------------------    ------------------

           Gross profit                                     9,176,189            7,979,617             7,944,056

Selling, general and administrative expenses                4,648,189            4,569,665             4,616,364
                                                       ------------------   ------------------    ------------------

           Income from operations                           4,528,000            3,409,952             3,327,692

Interest expense                                           (1,240,562)          (1,241,356)           (1,287,920)
Gain on sale of subsidiary (note 4)                                --                   --               874,578
Other income (notes 4 and 12)                                 252,532            2,382,639               114,193
                                                       ------------------   ------------------    ------------------

           Income before income taxes                       3,539,970            4,551,235             3,028,543

Income tax (expense) benefit (note 6)                         (29,923)             285,000              (109,000)
                                                       ------------------   ------------------    ------------------

           Net income                               $       3,510,047    $       4,836,235     $       2,919,543
                                                       ==================   ==================    ==================


Net income per share (basic)                        $             .45     $            .65      $            .41
                                                       ==================   ==================    ==================
Net income per share (diluted)                      $             .44     $            .62      $            .39
                                                       ==================   ==================    ==================

Weighted average shares outstanding (basic)                 7,725,693            7,491,148             7,163,047
                                                       ==================   ==================    ==================
Weighted average shares outstanding (diluted)               8,003,353            7,837,551             7,510,300
                                                       ==================   ==================    ==================






See accompanying notes to consolidated financial statements.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 2000, 1999 and 1998






                                               Common Stock
                                    --------------------------------
                                                                        Additional                           Net
                                       Number of                         paid-in        Accumulated     stockholders'
                                        shares            Amount         capital          deficit           equity
                                    ----------------    ------------  ---------------  ---------------  ---------------

                                                                                              
Balance at December 31, 1997              7,128,172   $         713       19,772,440     (14,000,814)        5,772,339

Stock issuances                              94,403               9           20,297               --           20,306

Net income                                      --              --                --        2,919,543        2,919,543
                                    ----------------    ------------  ---------------  ---------------  ---------------

Balance at December 31, 1998              7,222,575   $         722       19,792,737     (11,081,271)        8,712,188
                                    ----------------    ------------  ---------------  ---------------  ---------------

Stock issuances                             432,071              43           53,219               --          127,262

Tax deduction for non-qualified
stock options and warrants                      --              --            74,000               --               --

Net income                                      --              --                --        4,836,235        4,836,235
                                    ----------------    ------------  ---------------  ---------------  ---------------

Balance at December 31, 1999              7,654,646   $         765       19,919,956      (6,245,036)       13,675,685
                                    ----------------    ------------  ---------------  ---------------  ---------------

Stock issuances                              96,649              10           16,200               --           16,210

Net income                                      --              --                --        3,510,047        3,510,047
                                    ----------------    ------------  ---------------  ---------------  ---------------

Balance at December 31, 2000              7,751,295   $         775       19,936,156      (2,734,989)       17,201,942
                                    ================    ============  ===============  ===============  ===============






See accompanying notes to consolidated financial statements.








                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 2000, 1999 and 1998







                                                                                                          
                                                                          2000                1999                 1998
                                                                     ---------------     ---------------     -----------------


Cash flows from operating activities:
    Net income                                                       $    3,510,047     $     4,836,235     $       2,919,543
    Adjustments to reconcile net income to net cash
       provided by operating activities:
          Depreciation of property and equipment                          4,160,784           3,258,483             3,171,887
          Cancellation of capital lease obligation                               --         (1,276,997)                  --
          Provision for doubtful accounts receivable                        274,392             793,315               274,996
          Deferred income tax benefit                                            --           (500,000)                  --
          Write-off of property and equipment                                99,764                 264                39,911
          Gain on sale of subsidiary                                             --                  --             (874,578)
          Gain on sale of plant, property and equipment                    (79,784)           (102,808)             (152,592)
          Other                                                                  --              74,076                   847
          Change in assets and liabilities:
            Receivables                                                   (474,559)         (1,185,912)           (1,229,644)
            Inventory                                                      (47,823)            (10,656)                33,977
            Prepaid expenses and other current assets                      (15,444)              47,263             (127,793)
            Other assets                                                   (64,055)            (61,790)                35,147
            Accounts payable                                                 19,115              28,685              (47,684)
            Accrued expenses                                                  1,039             342,562               153,124
            Income taxes payable                                           (22,820)               5,590                12,689
                                                                     ---------------     ---------------
                                                                                                             -----------------

                       Net cash provided by operating activities    $     7,360,656    $      6,248,310    $        4,209,830
                                                                     ---------------     ---------------     -----------------

Cash flows from investing activities:
    Purchases of property and equipment                                   (601,648)         (2,313,187)           (1,502,736)
    Proceeds from disposal of property and equipment                      (605,084)             102,808               160,422
    Contribution to Composite Image Systems, LLC                          (345,912)                  --                  --
    Net effect of sale of subsidiary                                             --                  --             3,402,091
                                                                     ---------------     ---------------     -----------------

             Net cash provided by (used in) investing activities     $  (1,552,644)    $    (2,210,379)    $        2,059,777
                                                                     ---------------     ---------------     -----------------

                                                                                               (Continued)







                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 2000, 1999 and 1998

                                   (Continued)





                                                                                                        
                                                                             2000              1999              1998
                                                                        ----------------   --------------    --------------

Cash flows from financing activities:
    Proceeds borrowed under notes payable to bank and
        long-term debt                                                 $            --     $         --     $    1,013,477
    Repayments of notes payable to bank and
        long-term debt                                                      (3,695,587)      (2,851,992)       (5,611,547)
    Repayments of notes payable to related parties                                  --               --          (900,000)
    Net proceeds from stock issuance                                             16,210           53,262            20,306
                                                                        ----------------   --------------    --------------


                       Net cash used in financing activities           $    (3,679,377)    $ (2,798,730)    $  (5,477,764)
                                                                        ----------------   --------------    --------------

                   Net increase in cash and cash equivalents                  2,128,635        1,239,201           791,843


Cash and cash equivalents at beginning of year                                2,398,407        1,159,206           367,363
                                                                        ----------------   --------------    --------------

Cash and cash equivalents at end of year                               $      4,527,042    $   2,398,407    $    1,159,206
                                                                        ================   ==============    ==============

Supplementary  disclosure  of cash flow  information:
    Cash paid during the year for:
       Interest                                                        $      1,241,000    $   1,241,000    $    1,288,000
       Income taxes                                                              71,000          182,000            87,000
                                                                        ================   ==============    ==============


Supplemental disclosure of noncash investing and financing activities:

The Company  purchased  property and equipment,  financed  through capital lease
obligations,  of $2,060,079,  $8,059,667 and  $3,065,945  during 2000,  1999 and
1998, respectively.

During 1999 the Company received cancellation of rental payments under a capital
lease obligation,  equipment  upgrades and equipment in the amount of $2,187,000
related to a technology development agreement (note 12).


See accompanying notes to consolidated financial statements.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                           December 31, 2000 and 1999





(1)    Nature of Business and Basis of Presentation

       Laser-Pacific  Media  Corporation,  a Delaware  corporation,  was created
       through a business  combination  between Spectra Image and Pacific Video,
       Inc. consummated in September 1990. Both of these entities were organized
       in 1983. Laser-Pacific provides a broad range of post-production services
       to the Hollywood motion picture film and television industry.

       During 1998,  the Company sold its equity  interest in its majority owned
       (77%) subsidiary Pacific Video Canada (PVC).  Proceeds from the sale were
       approximately $3.8 million net of transaction costs. The Company recorded
       a gain on the transaction of approximately $875,000. See note (4).



(2)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The accompanying  consolidated  financial statements include the accounts
       of  Laser-Pacific  and  subsidiaries  (the  Company).   Accordingly,  all
       significant  intercompany  accounts and transactions have been eliminated
       in consolidation.

       Cash and Cash Equivalents

       The Company  considers all highly  liquid  investments,  primarily  money
       market funds,  purchased with original maturities of three months or less
       to be cash equivalents.

       Depreciation and Amortization

       Depreciation  and  amortization  of property and equipment is provided by
       use of the  straight-line  method over the estimated  useful lives of the
       related assets as follows:

      Buildings                                  30 years
      Building improvements                      10 years
      Technical equipment                        4 to 7 years
      Furniture and fixtures                     5 to 6 years
      Automobiles                                3 to 5 years
      Leasehold improvements                     Remaining life of the lease or
                                                 the estimated useful life,
                                                 whichever is shorter


       Inventory

       Inventory  consisting  primarily  of tape stock is valued at the lower of
       cost  (determined  on the  first-in,  first-out  basis)  or  market  (net
       realizable value).

       Other Assets

       Other  assets at December  31, 2000  consist  primarily  of security  and
       utility deposits and the Company's investment in Composite Image Systems,
       LLC. Other assets at December 31, 1999 consist  primarily of security and
       utility deposits.


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)



       Revenue Recognition and Credit Risk

       Revenue is  recognized  as services  are  performed.  The  Company  sells
       services to customers in the entertainment industry,  principally located
       in  Southern   California.   Management   performs  regular   evaluations
       concerning the ability of its customers to satisfy their  obligations and
       records a provision for doubtful accounts based upon these evaluations.

       The  Company  had a  significant  customer  in 2000 which  accounted  for
       approximately 10% of revenues.  In 1999 and 1998, the Company had another
       significant  customer which  accounted for  approximately  15% and 17% of
       revenues, respectively. See also note 9.

       Foreign Currency Translation

       Assets and  liabilities  of the foreign  operations are translated at the
       rate of exchange at the balance  sheet date.  Revenues and expenses  have
       been  translated  at the  weighted  average  rate of exchange  during the
       period.  Foreign currency translation  adjustments were immaterial to the
       accompanying   consolidated   financial  statements.   The  only  foreign
       subsidiary was sold in 1998 (note 4).

       Long-Lived Assets

       The Company reviews its long-lived assets for impairment  whenever events
       or changes in  circumstances  indicate  that the  carrying  amount of the
       asset  may not be  recoverable.  Recoverability  of assets to be held and
       used is measured by a comparison  of the  carrying  amount of an asset to
       future net cash flows  expected  to be  generated  by the asset.  If such
       assets are considered to be impaired,  the impairment to be recognized is
       measured by  comparing  the  carrying  amount of the assets to their fair
       value.  The Company did not record any  impairment  charges  during 2000,
       1999 or 1998.

       Income Taxes

       Income  taxes are  accounted  for under the asset and  liability  method.
       Deferred tax assets and  liabilities  are  recognized  for the future tax
       consequences  attributable to differences between the financial statement
       carrying  amounts of existing assets and liabilities and their respective
       tax bases and operating loss and tax credit  carryforwards.  Deferred tax
       assets and  liabilities  are measured using enacted tax rates expected to
       apply to taxable income in the years in which those temporary differences
       are  expected  to be  recovered  or settled.  The effect on deferred  tax
       assets and  liabilities  of a change in tax rates is recognized in income
       in the period that includes the enactment date.

       Use of Estimates

       The  preparation of financial  statements in conformity  with  accounting
       principles  generally accepted in the United States of America,  requires
       management  to make  estimates and  assumptions  that affect the reported
       amounts of assets and liabilities and disclosure of contingent assets and
       liabilities at the date of the consolidated  financial statements and the
       reported  amounts of revenues and expenses  during the reporting  period.
       Actual results could differ from those estimates.

       Stock-Based Compensation

       The Company accounts for stock based compensation in accordance with SFAS
       No. 123,  "Accounting for Stock Based Compensation." Under the provisions
       of SFAS No.  123,  the  Company  has  elected  to  continue  to apply the
       intrinsic  value-based  method of  accounting  prescribed  by  Accounting
       Principles  Board (APB) Opinion No. 25,  "Accounting  for Stock Issued to
       Employees," and related interpretations,  in accounting for stock options
       issued to  employees  and  directors  of the  Company and provide the pro
       forma disclosure provision of SFAS No. 123. As such, compensation expense
       would be recorded on the date of grant only if the current  market  price
       of underlying stock exceeded the exercise price.


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)




       Comprehensive Income

       Comprehensive  income is the total of net  earnings  (loss) and all other
       non-owner  changes in equity.  The Company does not have any transactions
       or other economic events that qualify as comprehensive  income.  As such,
       net income represented  comprehensive income for each of the years in the
       three year period ended December 31, 2000.

       Disclosures about Segments of an Enterprise

       Under the  management  approach of SFAS No. 131, the Company  operates in
       one business segment - post-production  services.  Prior to and including
       1998, the Company operated in two geographic segments. See note 10.

       Income (Loss) per Share

       Basic earnings  (loss) per share (EPS) is computed by dividing net income
       by the  weighted  average  number of common  shares  outstanding  for the
       period.  Diluted EPS reflects the potential dilution from securities that
       could share in the earnings of the Company.  As of December 31, 1998, the
       dilutive  effect on the weighted  average  shares  outstanding,  assuming
       dilution,  was an  increase  of 305,644  and 41,609  shares  relating  to
       options and warrants, respectively. As of December 31, 1999, the dilutive
       effect on the weighted average shares outstanding, assuming dilution, was
       an  increase  of 133,598  and  212,805  shares  relating  to options  and
       warrants,  respectively.  As of December 31, 2000, the dilutive effect on
       the  weighted  average  shares  outstanding,  assuming  dilution,  was an
       increase of 79,024 and 198,636  shares  relating to options and warrants,
       respectively.

       Accounting for Certain Transactions Involving Stock Compensation

       On March 31, 2000, the Financial  Accounting  Standards Board issued FASB
       Interpretation #44 "Accounting for Certain  Transactions  Involving Stock
       Compensation - An Interpretation".  This interpretation provides guidance
       for issues which have arisen in applying APB No. 25 "Accounting for Stock
       Issued to Employees".  Interpretation  #44 applies  prospectively  to new
       awards,  exchanges of awards in a business combination,  modifications to
       outstanding awards, and changes in grantee status which occur on or after
       July 1, 2000,  except for the  provisions  related to  repricing  and the
       definition of an employee which apply to awards issued after December 15,
       1998.  The  provisions  related to  modifications  to fixed stock  option
       awards to add a reload  feature are effective for awards  modified  after
       January 12, 2000. The new  interpretation did not have an impact upon the
       consolidated financial statements.




















                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(3)    Property and Equipment

       Property and equipment is comprised of the following:

                                        2000                   1999
                                  ------------------   ---------------------

Land                             $         400,000    $         400,000
Buildings and improvements               2,879,961            2,861,028
Technical equipment                     33,997,661           34,411,566
Furniture and fixtures                     872,088              807,636
Automobiles                                102,832               57,242
Leasehold improvements                     881,379              877,144
                                  ------------------   ---------------------

                                        39,133,921           39,414,616
Less accumulated depreciation           20,676,105           19,080,770
                                  ------------------   ---------------------

                                 $      18,457,816    $      20,333,846
                                  ==================   =====================

The Company leases  technical  equipment under capital leases  expiring  through
2005. Equipment under capital leases aggregated  $14,768,007 and $15,664,116 and
related  accumulated  depreciation  aggregated  $4,025,341  and  $3,597,760  at
December 31, 2000 and 1999, respectively.

(4)    Sale of Subsidiary

On May 15, 1998 the Company  sold all of its  investment  in PVC to Command Post
and Transfer Corporation.  The Company realized cash consideration of $3,830,000
and a gain on sale of $875,000.

The  statement  of  operations  for PVC  presented  below  reflects  the amounts
attributable to PVC which are included in the consolidated  financial statements
of the Company,  for the portion of year ended  December 31, 1998,  prior to the
sale.

                           PACIFIC VIDEO CANADA, Ltd.
                        Condensed Statement of Operations

                                                   Year ended
                                                December 31, 1998
                                              -----------------------
  Sales                                        $          2,894,972
  Direct expenses                                         2,079,821
                                              -----------------------
     Gross Profit                                           815,151

  SG&A expenses                                             606,257
                                              -----------------------
     Earnings from Operations                               208,893

  Interest and Other expenses                                71,166
                                              -----------------------
     Earnings before income taxes                           137,727

  Income taxes                                               54,544
                                              -----------------------
     Net earnings before minority interest     $             83,183
                                              =======================





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)




(5)    Notes Payable to Bank and Long-Term Debt

       Notes payable to bank and long-term debt are summarized as follows:



                                                                                                       
                                                                                       2000                  1999
                                                                                  ----------------      -------------------
           Term notes payable to bank under a $9,000,000 credit agreement,     $       1,939,183             2,694,296
      secured by eligible accounts receivable, inventory, and property and
      equipment, as defined, payable in nine monthly installments per year
      of  $81,000 plus interest at 9.5% through August 3, 2003.  The loan
      contains automatic renewal provisions for successive terms of two years
      thereafter unless terminated as of August 3, 2001 or as of the end of a
      renewal term by either party in which case the loan would become due
      and payable.

      Capital lease obligations (note 9)                                               9,484,822            11,327,294
                                                                                  ----------------      -------------------
                                                                                      11,424,005            14,021,590
      Less current installments                                                        3,489,618             3,718,270
                                                                                  ----------------      -------------------

                                                                               $       7,934,387            10,303,320
                                                                                  ================      ===================





       The  aggregate  future  maturities of notes payable to bank and long-term
       debt exclusive of capital lease obligations are summarized as follows:

      December 31:
          2001                         732,724
          2002                         732,724
          2003                         473,735
                                ------------------
                             $       1,939,183
                                ==================





















                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(6)    Income Taxes

       A summary of income tax expense (benefit) is as follows:



                                                                           
                                           2000                 1999                1998
                                     -----------------    -----------------    ----------------
      Current:
          Federal                 $          57,000               70,000               36,000
          State                             (27,000)             145,000               19,000
          Foreign                                --                   --               54,000
                                     -----------------    -----------------    ----------------
      Total                                  30,000              215,000              109,000
      Deferred:
          Federal                                --             (425,000)                  --
          State                                  --              (75,000)                  --
          Foreign                                --                   --                   --
                                     -----------------    -----------------    ----------------
      Total                                      --             (500,000)                  --

      Total expense (benefit)     $          30,000             (285,000)             109,000
                                     =================    =================    ================






       The  provision  for  income  taxes at the  Company's  effective  tax rate
differed from the U.S. Federal tax rate as follows:



                                                                                             
                                                           2000                  1999                 1998
                                                     ------------------    -----------------    -----------------

      Federal income tax expense at "expected
          rate"                                   $       1,203,000             1,547,000            1,036,000
      Nondeductible expenses                                 12,000                37,000               11,000
      Other                                                 (14,000)               26,000               21,000
      Expiration of business tax credits                    (72,000)                   --                   --
      State taxes, net of Federal effect                    216,000               278,000              178,000
      Impact of foreign taxation at different
          rates                                                  --                    --              114,000
      Minority interest                                          --                    --                6,000
      Change in valuation allowance for deferred
          tax assets                                     (1,315,000)           (2,173,000)          (1,257,000)
                                                     ------------------    -----------------    -----------------
      Income tax expense (benefit)                $          30,000              (285,000)             109,000
                                                     ==================    =================    =================








                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(6)    Income Taxes (continued)

       The tax effect of  temporary  differences  that give rise to  significant
       portions of deferred tax assets and  liabilities at December 31, 2000 and
       1999 is presented below:



                                                                                           
                                                                            2000                 1999
                                                                      -----------------    -----------------
      Deferred tax assets and liabilities:
          Net operating loss carryforwards                         $       2,451,000            3,370,000
          Income tax credit carryforwards                                    536,000              658,000
          Vacation pay                                                       169,000              164,000
          Reserve for bad debts                                              516,000              550,000
          Other                                                               80,000               62,000
                                                                      -----------------    -----------------
          Total gross deferred tax assets                                  3,752,000            4,804,000
          Less valuation allowance                                           879,000            2,194,000
                                                                      -----------------    -----------------

                 Deferred tax assets                               $       2,873,000            2,610,000
                 Deferred tax liabilities - property and
                    equipment                                             (2,373,000)          (2,110,000)
                                                                      -----------------    -----------------

                 Net deferred tax assets                           $         500,000              500,000
                                                                      =================    =================






       At December 31, 2000,  the Company had net operating  loss  carryforwards
       for Federal income tax purposes of  approximately  $7,210,000 that expire
       principally  from 2004 through 2012.  The Company also has  approximately
       $536,000 of tax credits carryforwards, expiring through 2004.

       The ultimate  realization  of deferred  tax assets is dependent  upon the
       generation  of future  taxable  income  during the periods in which those
       temporary   differences  become  deductible.   Management  considers  the
       projected  future  taxable  income and tax planning  strategies in making
       this  assessment.  Based  upon the  level of  historical  taxable  income
       (losses) and  projections  for future  taxable income over the periods in
       which the deferred tax assets are deductible,  management  currently does
       not believe it is more likely  than not the Company  will  realize all of
       the benefits of these deductible  differences,  accordingly,  a valuation
       allowance has been recorded for net deferred tax assets. Based upon these
       assessments,  the  valuation  allowance was reduced in 2000 by $1,315,000
       and by $2,173,000 in 1999.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(7)    Stockholders' Equity

       Warrants

       In June 1997, the Company issued  warrants to purchase  250,000 shares of
       common stock to a related  party,  35 Lake Avenue,  in connection  with a
       short-term debt financing arrangement. The fair value of the warrants was
       determined using the Black-Scholes  option pricing model and was recorded
       as debt issuance  costs.  On January 28, 1998 the expiration  date of the
       warrants was extended to July 2001 at an exercise price of $1.00.

       During 1999,  the Company  issued  137,584  shares of common stock to its
       principal lender through the exercise of warrants previously granted. The
       related  warrants were issued in connection  with a loan  initiation  and
       renewal and were valued and recorded as debt  issuance  costs at the time
       of issuance.

       Preferred Stock Purchase Rights

       On January 9, 2001, the Board of Directors of the Company  authorized and
       declared a dividend of one preferred  stock purchase right for each share
       of common stock,  par value $.0001 per share, of the Company (the "Common
       Shares"). The dividend is payable on January 24, 2001 (the "Record Date")
       to the holders of record of Common  Shares as of the close of business on
       such date.

       These Rights only become exercisable on the Distribution Date, as defined
       in the  underlying  agreement.  Any  outstanding  Rights  shall expire on
       January 9, 2011, unless earlier redeemed or exchanged.  The Rights may be
       exercised  through the purchase of Preferred  Shares,  purchase of Common
       Shares or the right to purchase common stock of a successor Company,  all
       as defined in the underlying agreement.


(8)    Stock-based Compensation and Other Option Grants

       The  Company's  1997  incentive  stock option plan provides for grants of
       500,000 of incentive or nonqualified stock options to officers, directors
       and key  employees  at exercise  prices equal to or greater than the fair
       value of the Company's  common stock at the date of grant.  This plan was
       amended during 1999  increasing the number of stock options  available to
       be granted by 500,000.  Options  currently  expire no later than 10 years
       from the  grant  date and are  generally  vested  at date of  grant.  All
       options outstanding under the plan are vested at December 31, 2000. Under
       a prior stock option plan, which has expired, 36,150 stock options remain
       outstanding and are exercisable at December 31, 2000.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)



(8)    Stock-based Compensation and Other Option Grants (continued)

       Activity under the plans for the years ended December 31, 2000,  1999 and
       1998 follows:



                                                           Number of            Weighted average             Options
                                                             shares              exercise price            exercisable
                                                       --------------------   ---------------------   --------------------
                                                                                                    
      Shares under option at December 31, 1997                617,919      $               1.05              617,916

      Granted                                                      --                       --
      Exercised                                               (94,403)                     0.22
      Expired and terminated                                  (62,135)                     5.88
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1998                461,381      $               0.57              461,381

      Granted                                                 325,000                      9.94
      Exercised                                              (294,487)                     0.22
      Expired and terminated                                   (3,713)                     0.22
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1999                488,181      $               7.02              488,181

      Granted                                                 187,000                      4.01
      Exercised                                               (96,649)                     1.90
      Expired and terminated                                 (313,982)                     9.81
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 2000                264,550      $               3.41              264,550
                                                       ====================   =====================   ====================





       The following  table  summarizes  information  about options  outstanding
       under the Plans at December 31, 2000:



                                                                             Outstanding Options
                                                    ----------------------------------------------------------------------
                                                                                    Remaining
                                                                                 weighted average
                                                         Shares outstanding      contractual life      Weighted average
                                                         and exercisable           (in years)           exercise price
                                                       --------------------   ---------------------   --------------------
      Range of Exercisable prices:
                                                                                                          
           $0.22                                               21,400                      7.00    $               0.22
           $1.78                                               20,000                      6.80                    1.78
           $2.50                                               36,150                      1.80                    2.50
           $4.13                                               20,000                      6.30                    4.13
           $4.13                                              167,000                      9.30                    4.13
                                                       --------------------   ---------------------   --------------------

                            Total                             264,550                      7.70    $               3.41
                                                       ====================   =====================   ====================



       At December 31, 2000, under all plans,  all options are exercisable,  and
338,100 shares remained available for future grant.



                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)

       Pro Forma Information

       The Company has adopted the  disclosure-only  provisions of SFAS No. 123.
       Accordingly,  for the stock options  granted to employees no compensation
       cost has been recognized in the accompanying  consolidated  statements of
       operations  because the exercise price equaled or exceeded the fair value
       of the  underlying  common stock at the date of grant.  Had  compensation
       cost for the Company's stock options granted to employees been determined
       based upon the fair value at the grant  date for awards  consistent  with
       SFAS No.  123,  the  Company's  recorded  and pro  forma net  income  and
       earnings per share for the years ended  December 31, 2000,  1999 and 1998
       would have been as follows:



                                                                              Year ended December 31,
                                                          ----------------------------------------------------------------
                                                                 2000                  1999                   1998
                                                          --------------------   ------------------     ------------------
      Net income:
                                                                                                    
           As reported                                 $       3,510,047              4,836,235              2,919,543
           Pro forma                                           2,820,997              4,738,735              2,919,543
                                                          ====================   ==================     ==================

      Basic net income per share:
           As reported                                 $             .45                    .65                    .41
           Pro forma                                                 .37                    .63                    .41

      Diluted net income per share:
           As reported                                 $             .44                    .62                    .39
           Pro forma                                                 .35                    .60                    .39

                                                          ====================   ==================     ==================



       Pro Forma income  reflects only options  granted in 2000,  1999 and 1998.
       Therefore,  the full impact of  calculating  compensation  cost for stock
       options  under SFAS No. 123 is not  reflected in the pro forma net income
       amounts  presented above because  compensation cost is reflected over the
       options vesting period and compensation cost for options granted prior to
       January 1, 1995 is not considered.

       Fair  value of common  stock  options is  estimated  at the date of grant
       using a  Black-Scholes  option pricing model with the following  weighted
       average assumptions:



                                                                2000                 1999                 1998
                                                          -----------------    -----------------    -----------------

                                                                                                       
      Expected life (in years)                                      10.00                10.00                  --
      Risk-free interest rate                                        4.50                 6.25                  --
      Volatility                                                  .78-1.22                 .60                  --
      Dividend yield                                                  --                   --                   --
      Fair value - grant date                                    1.47-3.95                 .30                  --


       The  Black-Scholes  option  valuation  model  was  developed  for  use in
       estimating  the  fair  value  of  traded  options  that  have no  vesting
       restrictions and are fully  transferable.  In addition,  option valuation
       models require the input of highly subjective assumptions,  including the
       expected  stock price  volatility.  Because the  Company's  options  have
       characteristics significantly different from those of traded options, and
       because changes in the subjective input assumptions can materially affect
       the fair value  estimate,  in the  opinion of  management,  the  existing
       models do not  necessarily  provide a reliable single measure of the fair
       value of its options. No options were granted in 1998.


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





 (9)   Commitments and Contingencies

       Leases

       The Company leases certain technical  equipment under capital leases that
       expire through 2005.

       The Company also leases corporate offices,  certain operating  facilities
       and equipment under  non-cancelable  operating leases that expire through
       2006.

       The present value of future  minimum  capital  lease  payments and future
       minimum lease payments under non-cancelable operating leases, principally
       facility leases, are as follows:



                                                                          Capital leases        Operating leases
                                                                         ------------------   ---------------------
      Year ending December 31:
                                                                                               
          2001                                                                3,529,940              544,400
          2002                                                                3,224,152              610,560
          2003                                                                2,558,872              620,865
          2004                                                                1,620,778              628,806
          2005                                                                  326,994              638,769
          Thereafter                                                                 --              106,916
                                                                         ------------------   ---------------------

                 Total minimum lease payments                                11,260,736            3,150,316
                                                                                              =====================

          Less amount representing interest                                   1,775,914
                                                                         ------------------

                 Present value of minimum lease payments              $       9,484,822
                                                                         ==================



       Rent expense  amounted to  $834,759,  $884,209 and $842,320 for the years
ended December 31, 2000, 1999 and 1998, respectively.



       Legal Matters

       The  Company  may have  certain  contingent  liabilities  resulting  from
       litigation  and  claims  incident  to the  ordinary  course of  business.
       Management  believes that the probable  resolution of such  contingencies
       will not materially affect the Company's financial  statements taken as a
       whole.

       Employment Agreements

       The Company has employment  agreements with certain officers that require
       written notices of termination ranging from one to five years.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(9)    Commitments and Contingencies (continued)

       Contingencies

       During the quarter ended June 30, 2000 the Company  entered into a joint
       venture  agreement forming a new company,  Composite Image Systems,  LLC.
       This new entity provides  digital visual effects and graphic  services to
       the motion picture film and television  industry.  In addition to sharing
       equipment,  personnel,  technical expertise and industry  knowledge,  the
       Company has certain financial  commitments to the joint venture.  To date
       the  Company  has  provided  working  capital  to the  joint  venture  of
       approximately  $346,000 and  guaranteed  the  financing of  approximately
       $700,000 in  equipment.  The  operating  agreement  of the  venture  also
       provides that the Company will receive preferred  distributions  from the
       venture until the working capital the Company  contributed is repaid. The
       Company is  accounting  for this  investment  under the equity  method of
       accounting.  The Company's  share of the net earnings (loss) for the year
       ended December 31, 2000 was immaterial.

       The collective  bargaining agreement between the Writers Guild of America
       and  the  Alliance  of  Motion  Picture  and   Television   Producers  (a
       multi-employer  bargaining  group)  is due to  expire  on or about May 1,
       2001. The collective bargaining agreement between the Screen Actors Guild
       and the  Alliance of Motion  Picture and  Television  Producers is due to
       expire on or about June 30, 2001.  Negotiations to renew those agreements
       are  underway  as of  February  2001.  There have been a number of public
       reports  indicating  that strikes by the Writers Guild of America and the
       Screen Actors Guild are a possibility in 2001. A strike by one or both of
       the unions that provide  personnel  essential to the production of motion
       pictures or television programs could delay or halt the Company's ongoing
       post-production  services  to those  productions.  Such a halt or  delay,
       depending on the length of time,  could  adversely  affect the  Company's
       cash flow and revenues.


 (10)  Business Segment Data

       The  following  table  shows  revenues  and  income  from  operations  by
       geographic segment for 1998:

                                                             1998
                                                      -------------------
              Revenues:
                  U.S.                             $      27,804,165
                  International (1)                        2,894,972
                                                      -------------------

                                                   $      30,669,137
                                                      ===================

              Income from operations:
                  U.S.                             $       3,040,096
                  International (1)                          287,596
                                                      -------------------

                                                   $       3,327,692
                                                      ===================


(1)      Consists of the Company's former subsidiary, Pacific Video Canada,
         which was sold on May 15, 1998, see note (4).






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     December 31, 2000 and 1999 (continued)





(11)   Pension Plan

       The Company has a defined contribution Profit Sharing 401(k) Savings Plan
       that covers substantially all of its employees. The plan became effective
       on March 1,  1996.  Under the terms of the plan,  employees  can elect to
       defer up to 15% of their  wages,  subject  to  certain  Internal  Revenue
       Service (IRS) limitations, by making voluntary contributions to the plan.
       Additionally,  the Company, at the discretion of management, can elect to
       match up to 100% of the voluntary  contributions  made by its  employees,
       but may not exceed 4% of an employee's compensation.  For the years ended
       December 31, 2000,  1999 and 1998 the Company did not  contribute  to the
       plan on behalf of its employees.


(12)   Other Income

       During 1999,  the Company  entered into a  collaboration  agreement  (the
       Agreement) with a major equipment  manufacturer  and supplier.  Under the
       agreement,  the Company  provided  research,  development and engineering
       services  related  to the  development  of  technical  equipment  used in
       connection with high definition  post-production.  In  consideration  for
       services provided, the Company received replacement equipment,  discounts
       on the  purchase of equipment  and the  cancellation  of rental  payments
       under a capital lease  obligation due to the supplier.  During the fourth
       quarter, the Company recorded other income of $2,187,000 pursuant to this
       agreement.  Revenue  recognition was deferred until the fourth quarter as
       the earnings  process on the items above was not completed until December
       31, 1999.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES



                                   Schedule II

                        Valuation and Qualifying Accounts

                  Years ended December 31, 2000, 1999 and 1998






           Column A                     Column B                 Column C                  Column D                  Column E
- -------------------------------    --------------------     --------------------      -------------------      ---------------------
                                       Balance at
                                      beginning of           Charged to costs            Deductions               Balance at end
Description                              period               and expenses               write-offs (1)              of period
- -------------------------------    --------------------     --------------------      -------------------      ---------------------

Allowance for bad debts:
                                                                                                        
     1998                          $  1,087,000                   275,000                   (318,000)               1,044,000
                                   ====================     ====================      ===================      =====================

     1999                          $  1,044,000                   793,000                   (465,000)               1,372,000
                                   ====================     ====================      ===================      =====================

     2000                          $  1,372,000                   274,000                   (359,000)               1,287,000
                                   ====================     ====================      ===================      =====================


       (1) Uncollectible accounts written off, net of recoveries.







                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2001  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2001.

ITEM 11.  EXECUTIVE COMPENSATION

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2001  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2001.

Item 12.  Security Ownership of Certain Beneficial Owners AND MANAGEMENT

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2001  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2001.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2001  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2001.





                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (a) The following documents are filed as part of this report:

       1 and 2. Financial  Statements and Financial Statement Schedule:
                The financial  statements and financial statement schedule are
                listed in the accompanying index to the Consolidated Financial
                Statements on page 14 on Form 10-K.  The financial  statements
                indicated  on the  index  appearing  on  page  14  hereof  are
                incorporated herein by reference.
       3.       Exhibits:  The exhibits are listed on the accompanying index
                to exhibits and are incorporated herein by reference are filed
                as part of this Form 10-K.
       3.1      Certificate of Incorporation of the Company. (1)
       3.2      Certificate of Amendment to Certificate of Incorporation of
                the Company filed August 29, 1990. (2)
       3.3      Certificate of Amendment to Certificate of Incorporation of
                the Company filed August 14, 1991.  (3)
       3.4      Amended and Restated By-Laws of the Company. (13)
       4.1      Form of Common Stock Certificate. (2)
       4.2      Rights  Agreement, dated as of January 12, 2001,  between the
                Company and U.S. Stock Transfer  Corporation,  as Rights
                Agent. (12)
       4.3      Certificate of Designations of Series B Junior Participating
                Cumulative Preferred Stock. (12)
       10.1     1990 Stock Option Plan. (1)
       10.2     1997 Stock Option Plan  (7)
       10.3     Amended 1997 Stock Option Plan. (10)
       10.5     Employment Agreement dated as of May 15, 1990 between the
                Company and Emory Cohen. (1).
       10.8     CIT Credit Agreement signed on August 3, 1992. (4)
       10.8A    Amended Loan Agreement between CIT and the Company dated
                April 12, 1995. (5)
       10.8B    Amended Loan Agreement between CIT and the Company dated
                June 6, 1996. (6)
       10.8C    Amended Loan Agreement between CIT and the Company dated
                June 15, 1998. (9)
       10.8D    Amended Loan Agreement between CIT and the Company dated
                June 7, 1999. (11)
       10.14    Bank of America Amended Loan Agreement dated February
                29, 1996. (5)
       10.14A   Bank of America Settlement Agreement dated December
                22, 1998. (9)
       10.15    Employment Agreement dated as of July 24, 1995 between the
                Company and Randolph Blim. (5)
       10.18    Sale of Subsidiary (PVC). (8)
       10.19    Employment Agreement dated August 1, 1999 between the Company
                and Robert McClain. (11)
       10.20    Lease Agreement dated January 19, 2001 by and between the
                Company and Morton La Kretz, Trustee of the Crossroads Trust,
                UTD April 28, 1982. (13)
       10.21    Lease Agreement dated March 1, 2001 by and between the Company
                and NTA Partners. (13)
       21.1     List of Subsidiaries. (3)
       23.1     Consent of KPMG LLP.  (13)

       (1)   Previously  filed on June 7, 1991, with the Company's  Registration
             Statement on Form S-1 (File No.  33-41085)
       (2)   Previously filed on July 23, 1991, with the Company's  Registration
             Statement on Form S-1 (File No. 33-41085)
       (3)   Previously filed on April 10, 1992 with the Company's Form 10-K.
       (4)   Previously filed on August 12, 1992 with the Company's Form 10-Q.
       (5)   Previously filed on April 14, 1996 with the Company's Form 10-K.
       (6)   Previously filed on April 11, 1997 with the Company's Form 10-K.
       (7)   Previously filed on December 16, 1997 with the Company's Form S-8.
       (8)   Previously filed on June 1, 1998 with the Company's Form 8-K.
       (9)   Previously filed on March 26, 1999 with the Company's Form 10-K.
       (10)  Previously filed on October 1, 1999 with the Company's Form S-8.
       (11)  Previously filed on March 30, 2000 with the Company's Form 10-K.
       (12)  Previously filed on January 19, 2001 with the Company's Form 8-K.
       (13)  Filed herewith.



ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
          (Continued)


(b)      Reports on Form 8-K

                  During the first quarter ended March 31, 2001,  the Registrant
                  filed a  Current  Report on Form 8-K dated  January  19,  2001
                  reporting  authorized and declared dividends by the Registrant
                  of preferred share purchase rights.





                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the City of Los
Angeles, State of California, on March 28, 2001.

                                               LASER-PACIFIC MEDIA CORPORATION

                                                      By:  /s/ James R. Parks
                                                      James R. Parks
                                                      Chairman of the Board and
                                                      Chief Executive Officer


  Pursuant to the requirements of the Securities Exchange Act of 1934,  this
report has been signed below by the following  persons on behalf of the
registrant and in the capacities and on the dates indicated.




 Signature                         Title                            Date

/s/ James R. Parks
James R. Parks            Chairman of the Board and              March 21, 2001
                          Chief Executive Officer
                        (Principal Executive Officer)


/s/ Emory M. Cohen
Emory M. Cohen          President, Chief Operating Officer       March 21, 2001
                               and Director


/s/ Robert McClain
Robert McClain                 Vice President and                March 21, 2001
                            Chief Financial Officer


/s/ Thomas D. Gordon
Thomas D. Gordon                  Director                       March 21, 2001


/s/ Craig A. Jacobson
Craig A. Jacobson                 Director                       March 21, 2001


/s/ David C. Merritt
David C. Merritt                  Director                       March 21, 2001