UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) of the SECURITIES EXCHANGE ACT
                                     OF 1934
                  For the fiscal year ended December 31, 2001
                                       OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
               For the transition period from ________ to _______

                         Commission File Number 0-19407

                         LASER-PACIFIC MEDIA CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

         Delaware                                               95-3824617
  (State or other jurisdiction of                             (I.R.S. Employer
   incorporation or organization)                            Identification No.)

               809 N. Cahuenga Blvd., Hollywood, California 90038
                  (Address of                           (Zip Code)
               Principal Executive Offices)
       Registrant's telephone number, including area code: (323) 462-6266

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to section 12(g) of the Act:
                    Common Stock ($.0001 par value per share)
                         Preferred Share Purchase Rights
                                (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ___

Indicate by check mark if the disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x]

The aggregate market value of the voting stock held by non-affiliates of the
registrant on March 15, 2002 (based upon the closing price on the Nasdaq
National Market on that date) was $17,335,000.

Number of shares of Common Stock, $.0001 par value per share, outstanding as
of March 15, 2002: 7,104,595.

                       DOCUMENTS INCORPORATED BY REFERENCE
Registrant's Notice of 2002 Annual Meeting of Stockholders and definitive Proxy
Statement, which will be filed with the Securities and Exchange Commission
pursuant to Regulation 14A not later than April 30, 2002.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                                Table of Contents





                                                                                                            
Part I                                                                                                            Page

Item 1.      Business                                                                                                1
Item 2.      Properties                                                                                              3
Item 3.      Legal Proceedings                                                                                       3
Item 4.      Submission of Matters to a Vote of Security Holders                                                     3

Part II

Item 5.      Market for Registrant's Common Stock and Related Security Holder Matters                                4
Item 6.      Selected Financial Data                                                                                 5
Item 7.      Management's Discussion and Analysis of Financial Condition and Results of Operations                   7
Item 7A.     Quantitative and Qualitative Disclosures about Market Risk                                             13
Item 8.      Financial Statements and Supplementary Data                                                            13
Item 9.      Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                   13

Part III

Item 10.     Directors and Executive Officers of the Registrant                                                     36
Item 11.     Executive Compensation                                                                                 36
Item 12.     Security Ownership of Certain Beneficial Owners and Management                                         36
Item 13.     Certain Relationships and Related Transactions                                                         36

Part IV

Item 14.     Exhibits, Financial Statement Schedules, and Reports on Form 8-K                                       37








                                     PART I

ITEM 1.  BUSINESS

     Statements  included  within  this  document,   other  than  statements  of
historical  facts,  that address  activities,  events or developments that Laser
Pacific  Media  Corporation,  ("Laser-Pacific"  or  the  "Company")  expects  or
anticipates  will or may occur in the future,  including such things as business
strategy and  measures to  implement  strategy,  competitive  strengths,  goals,
expansion and growth of the Company's business and operations, plans, references
to future success and other such matters, are forward-looking  statements within
the meaning of Section 27A of the Securities Act of 1933, as amended and Section
21E of the Securities  and Exchange Act of 1934, as amended,  and fall under the
safe harbor. The forward-looking statements are based on certain assumptions and
analyses made by the Company in light of its  experience  and its  perception of
historical trends,  current conditions and expected future  developments as well
as other  factors it believes are  appropriate  in the  circumstances.  However,
actual  results and  financial  position  could differ  materially  in scope and
nature from those anticipated in the forward-looking statements as a result of a
number of  factors,  including  but not  limited  to, the  Company's  ability to
successfully expand capacity;  general economic,  market or business conditions;
the  opportunities (or lack thereof) that may be presented to and pursued by the
Company; competitive actions by other companies; changes in laws or regulations;
investments in new technologies; continuation of sales levels; the risks related
to the cost and  availability of capital;  and other factors,  many of which are
beyond the  control of the  Company.  Consequently,  all of the  forward-looking
statements made in this report are qualified by these cautionary  statements and
there can be no assurance that the actual results or developments anticipated by
the Company will be realized or, even if substantially  realized, that they will
have the  expected  consequences  to or effects on the  Company or its  business
operations.   Readers  are  urged  to  carefully  review  and  consider  various
disclosures  made by the Company in its filings with the Securities and Exchange
Commission to advise interested  parties of certain risks and other factors that
may affect the Company's business and operating results.


General

     Laser-Pacific Media Corporation,  a Delaware  corporation,  was formed by a
merger of Spectra Image, Inc. and Pacific Video, Inc. in September 1990. Both of
the predecessor companies were organized in 1983.

     Laser-Pacific  is a leading  provider of a broad  range of  post-production
services to the Hollywood motion picture film and television  industries.  These
post-production   services  include  technical  and  creative  services  to  the
producers of  prime-time  network  television  series,  television  movies,  and
theatrical  motion  pictures,  services for the creation of digital  masters for
high definition and standard definition  television,  home video, DVD as well as
other master delivery formats. In addition,  the Company provides motion picture
film  processing,  technical and creative  services for visual effects,  digital
sound editing and mixing and other ancillary and related services that assist in
the  preparation  of film,  television  and  digital  content  for a variety  of
distribution methods.

     The  Company  is  recognized  as an  industry  leader  and  pioneer  in the
development  and  introduction  of new  methods  and  technology  in  service of
television,  motion  pictures  and  digital  multimedia.  The  Company  led  the
television  industry  in the move  from film to  electronic  and  digital  based
techniques  in  post-production  through  the  introduction  of its  proprietary
Electronic  Laboratory(TM)  and has  received  five Emmy Awards for  Outstanding
Achievement  in  Engineering  for  its  developments.  The  Company's  new  high
definition television and movie mastering  capabilities are reinforcing the long
standing reputation for state-of-the-art services and facilities.

     The Company offers a full range of  post-production  services to television
and motion picture producers at its facilities in Hollywood,  California.  These
services,  which begin  immediately after completion of photography and end with
the delivery of a videotape  master ready for television  broadcasting or a film
master  ready for feature  film  release  printing.  The  services  include film
processing,  film to  videotape  transfer,  electronic  editing  (including  the
addition of special  effects and titles),  color  correction,  sound editing and
mixing, film recording and videotape duplication.










The principal categories of services offered by the Company are:

Motion Picture Film Processing - The Company  operates five negative  processing
machines  at its  Pacific  Film  Laboratories  facility,  located in  Hollywood,
California.  These  machines  are used to  develop  customers'  negatives  after
photography,  with the capacity to develop  approximately 2 million feet of film
per week.

Telecine  Transfer - The Company operates eight telecine suites that are used to
transfer customers' film to videotape for subsequent post-production processing.
These   telecine   suites   are  used  for  daily   transfers   for   electronic
post-production as well as video masters of completed motion pictures. Currently
three telecine suites are used for digital standard definition and five are used
for  both  digital  standard  definition  as well as  digital  high  definition.
Revenues from telecine transfer  accounted for approximately 23%, 24% and 22% of
the Company's total revenue in 2001, 2000, and 1999 respectively.

Editing - The Company  operates seven editing  suites,  for preparing  broadcast
quality  videotape  masters or conformed  digital motion picture masters for its
customers.  These  editing  suites are  conforming  or  assembly  of  television
programs and motion pictures,  including creation of visual effects, titles, and
graphics.  Four of the rooms are equipped for high definition editing, and three
are equipped for standard definition editing.  Additionally,  the Company's Emmy
Award  winning  Super-Computer  Assembly  system  provides high  definition  and
standard definition  assembly  capability  equivalent to four or five additional
conventional  editing rooms.  Revenues from editing  accounted for approximately
25%,  23% and 22% of the  Company's  total  revenue  in  2001,  2000,  and  1999
respectively.

Color  Timing - The  Company  operates  six timing  suites that are used for the
final color  balancing and image  enhancement of customers'  programs.  Three of
these suites are equipped specifically for digital high definition programs.

Digital Graphics and Visual Effects - The Company's  Visual Effects  Department,
is equipped with several digital video effects systems specifically  designed to
create graphical  elements,  special effects,  titles and other specialized work
for television and motion pictures.

Sound  Editing  and Mixing - The  Company's  post-production  sound  department,
Pacific Sound  Services,  includes ten digital sound  editing  systems,  a sound
effects  and  dialogue   recording  studio,   and  a  re-recording   studio  for
accomplishing the final sound mix of customers' programs.

Digital Compression  Services - Using an IBM SuperComputer and other specialized
computer systems,  the Company provides digital compression and related services
which results in the creation of data recordings for use in CD-ROM, digital file
servers and  video-on-demand  applications.  The Company also  provides  digital
compression and "authoring" services for the new DVD format.  "Authoring" is the
industry term that describes the creation of disc  navigation and  interactivity
capability  in  a  DVD  replication  master,   including  DVD  menu  design  and
formatting.

Duplication and Other Services - The Company provides duplication,  restoration,
digital file conversion,  screening,  and a variety of other services to fulfill
the production and delivery needs of its customers.

The  Company's  primary  customers are the major motion  picture and  television
studios and production companies.  The Company's ten largest customers accounted
for  approximately  70% of total  revenue in 2001.  During  2001,  sales to Sony
Pictures  Entertainment,  20th  Century  Fox and  Paramount  Pictures  and their
affiliated  companies,  accounted  for  12%,  11%  and 10%  respectively  of the
Company's total revenue for the year.


Seasonality and Variation of Quarterly Results

The  Company's  business is subject to  substantial  quarterly  variations  as a
result of seasonality,  which the Company  believes is typical of the television
post-production  industry.  Historically,  revenues  and net  income  have  been
highest during the first and fourth quarters,  when the production of television
programs and  consequently  the demand for the  Company's  services are at their
highest.  Revenues  have been  substantially  lower  during the second and third
quarters, when the Company historically has incurred operating losses.







Employees

At December 31, 2001, the Company had approximately 215 employees. Approximately
30 employees are  represented  by the  International  Alliance of Theatrical and
Stage Employees pursuant to a collective bargaining agreement,  which expires on
July 15, 2002.  The Company has never  experienced a work stoppage and considers
its relations with its employees to be excellent.


Competition

The Company experiences  competition in all phases of its business from a number
of companies.  Some of the Company's competitors  specialize in specific service
areas, such as sound, laboratory,  or editing, and some are fully integrated and
offer a  complete  range  of  post-production  services.  Some of the  Company's
competitors  have  financial  resources  that are  materially  greater  than the
Company's.  Some of the Company's customers have  post-production  capabilities.
Due to the nature of the Company's core business, post-production for television
programs,  the majority of the Company's competitors are located in the Southern
California area.


ITEM 2.  PROPERTIES

The Company  owns two  buildings  with a total of 22,000  square feet located on
lots totaling  39,000 square feet in  Hollywood,  California,  where it provides
film processing and sound editing and mixing services. In addition,  the Company
leases  approximately  47,000  square  feet  in  five  buildings  in  Hollywood,
California,   which   contain   executive   offices   and  the  balance  of  its
post-production  facilities.  Three of the larger  facilities  are on  five-year
leases through the year 2006. Two of the leases are on a  month-to-month  basis.
The Company  believes that its facilities are adequate for its operations as now
conducted. If operations expand, the Company will acquire additional space.

The  Company  believes  that its  facilities,  some of which  include the use of
chemical products,  substantially  comply with all applicable  environmental and
other laws and regulations.


ITEM 3.  LEGAL PROCEEDINGS

The Company may have certain  contingent  liabilities and claims incident to the
ordinary  course of  business.  The  Company  is not  involved  in any  material
litigation at this time and is not aware of any pending lawsuits.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 2001.





                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
         MATTERS

         The Company's Common Stock is traded on the Nasdaq National Market
under the symbol "LPAC". The following table reflects the range of high and low
intra-day selling prices of the Company's common stock by quarter for 2001 and
2000. This information is based on intra-day selling prices as reported by the
Nasdaq National Market.


                                                     High             Low
    2001
    First Quarter                                    $3.31            $1.38
    Second Quarter                                   $3.90            $1.25
    Third Quarter                                    $5.50            $2.63
    Fourth Quarter                                   $5.55            $2.20

    2000
    First Quarter                                    $14.94           $5.00
    Second Quarter                                   $6.00            $2.63
    Third Quarter                                    $4.75            $2.25
    Fourth Quarter                                   $3.13            $1.00


         The Company had approximately 2,600 stockholders on March 13, 2002.

         The Company has never paid a cash dividend on its shares of Common
Stock and currently intends to retain its earnings, if any, for use in its
operations and the expansion of its business. Consequently, it does not
anticipate paying any cash dividends in the foreseeable future.






ITEM 6.  SELECTED FINANCIAL DATA

         The following table summarizes selected financial data of the Company
and its consolidated subsidiaries for each of the last five fiscal years:



                                                                    (In thousands except for per share data.)

                                                           2001          2000           1999             1998            1997
                                                           ----          ----           ----             ----            ----
Statement of Operations Data:
                                                                                                       
Revenues........................................        $33,647       $33,058        $30,991          $30,699         $28,291
Operating expenses:
 Direct.........................................         20,513        19,721         19,753           19,183          18,343
 Depreciation and amortization..................          4,305         4,161          3,258            3,572           4,207

                                                 ---------------  ------------  -------------   --------------  --------------
                                                         24,818        23,882         23,012           22,755          22,550
                                                 ---------------  ------------  -------------   --------------  --------------
Gross profit....................................          8,829         9,176          7,980            7,944           5,741
Selling, general and administrative expenses....          5,039         4,648          4,570            4,616           4,279
                                                 ---------------  ------------  -------------   --------------  --------------

Income from operations..........................          3,790         4,528          3,410            3,328           1,461
Interest expense................................          (981)       (1,241)        (1,241)          (1,288)         (1,563)
Gain on sale of subsidiary......................            ---           ---            ---              875             ---
Other income....................................            543           253          2,382              114              41
Minority interest...............................           ---           ---            ---              ---            (54)
Income tax expense (benefit)....................            661            30          (285)              109             232
                                                 ---------------  ------------  -------------   --------------  --------------
Net income (loss)...............................         $2,690        $3,510         $4,836           $2,920          ($347)
                                                 ===============  ============  =============   ==============  ==============


Net income (loss) per share (basic).............          $0.36         $0.45          $0.65            $0.41         ($0.05)
                                                 ---------------  ------------  -------------   --------------  --------------

Net income (loss) per share (diluted)...........          $0.36         $0.44          $0.62            $0.39         ($0.05)
                                                 ---------------  ------------  -------------   --------------  --------------

Weighted average shares outstanding (basic).....          7,384         7,726          7,491            7,163           7,128
                                                 ===============  ============  =============   ==============  ==============

Weighted average shares outstanding (diluted)...          7,419         8,003          7,838            7,510           7,128
                                                 ===============  ============  =============   ==============  ==============


Balance Sheet Data:

Working capital (deficiency)....................         $6,526        $5,854         $3,231           $2,769        ($2,332)
Total assets....................................         31,284        30,423         29,497           20,226          22,488
Current installments of notes payable,
 notes payable to related parties, and
 long-term debt.................................          3,739         3,490          3,718            2,462           5,894
Long-term debt, excluding current installments..          7,878         7,934         10,303            7,629           8,139
Net stockholders'equity.........................        $18,053       $17,202        $13,676           $8,712          $5,772


























Quarterly Financial Information

     The following table  summarizes  unaudited  selected  financial data of the
Company  and its  consolidated  subsidiaries  for each  quarter  of the last two
fiscal years:






                                                                                  2001
                                          -----------------------------------------------------------------------------------
                                             December 31          September 30            June 30              March 31
                                          ------------------   -------------------   ------------------   -------------------

                                                                                           
 Revenues                              $       9,283,000    $       6,857,000     $       7,581,000    $       9,927,000

 Income (loss) from operations                 1,534,000             (125,000)              457,000            1,924,000

 Net income                                      843,000              375,000               101,000            1,371,000

 Net income per share basic            $            0.12     $           0.05      $           0.01     $           0.18
                                          ==================   ===================   ==================   ===================

 Net income per share diluted          $            0.12     $           0.05      $           0.01     $           0.17
                                          ==================   ===================   ==================   ===================




                                                                                  2000
                                          -----------------------------------------------------------------------------------
                                             December 31          September 30            June 30              March 31
                                          ------------------   -------------------   ------------------   -------------------

 Revenues                              $      10,721,000    $       7,233,000     $       5,858,000    $       9,246,000

 Income (loss) from operations                 2,857,000              542,000              (677,000)           1,806,000

 Net income (loss)                             2,687,000              281,000              (909,000)           1,451,000

 Net income (loss) per share basic     $            0.35     $           0.04      $          (0.12)    $           0.19
                                          ==================   ===================   ==================   ===================

 Net income (loss) per share diluted   $            0.34     $           0.04      $          (0.12)    $           0.18
                                          ==================   ===================   ==================   ===================








ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Critical Accounting Policies

  Laser Pacific Media Corporation's critical accounting policies are as follows:

      Depreciation and amortization of property and equipment

      Valuation of long-lived assets

      Accounting for income taxes

Depreciation and Amortization of Property and Equipment

     The Company,  a  capital-intensive  enterprise,  depreciates  and amortizes
property and equipment on a straight-line  basis over the estimated  useful life
of the related assets.  Significant management judgment is required to determine
the useful lives. Should the useful lives be revised,  the impact on its results
of operations could be material.

Valuation of Long-Lived Assets

     The Company periodically  assesses the impairment of its long-lived assets,
which require it to make assumptions and judgments  regarding the carrying value
of these  assets.  The assets  are  considered  to be  impaired  if the  Company
determines  that  the  carrying  value  may not be  recoverable  based  upon its
assessment of the following events or changes in circumstances:

     The asset's  ability to continue to  generate  income from  operations  and
positive cash flow in future periods,

      Significant changes in strategic business objectives and utilization of
      the assets, or

      The impact of significant negative industry or economic trends.

     If the  assets  are  considered  to be  impaired,  the  impairment  that is
recognized is the amount by which the carrying  value of the assets  exceeds the
fair  value  of the  assets.  If a  change  were to  occur  in any of the  above
mentioned  factors or  estimates,  the  likelihood  of a material  change in the
reported results would increase.


Accounting for Income Taxes

     Valuation  allowances are established,  when necessary,  to reduce deferred
tax assets to the amount more likely than not to be realized.  The likelihood of
a material change in the Company's expected  realization of these assets depends
on future taxable income, the ability to deduct tax loss  carryforwards  against
future  taxable  income,  the  effectiveness  of the tax planning and strategies
among the  various tax  jurisdictions  in which the  Company  operated,  and any
significant changes in the tax laws. For the years ended December 31, 2001, 2000
and 1999,  valuation  allowance  of $879,000,  $1,315,000  and  $2,173,000  were
eliminated since management determined that it was more likely than not that the
related  deferred  tax assets  would be  realized.  In the event that the actual
results differ from the estimates or the Company adjusts the estimates in future
periods it may need to establish an additional  valuation  allowance which could
materially impact the financial position and results of operations.

     The Company's effective tax rate in 2001 was 19.7%,  principally  resulting
from  the  elimination  of  valuation  allowances  of  $879,000.  The  Company's
estimated tax rate for 2002 is 40%.  This rate is subject to ongoing  review and
evaluation by management.








Results of Operations

2001 Compared to 2000

     Revenues for the year ended  December 31, 2001  increased to $33.6  million
from $33.1  million for the year ended  December 31,  2000,  an increase of $0.5
million or 1.8%.  The minimal  increase in sales is the result of an increase in
demand for the  Company's  services  in the first six months of 2001,  which was
offset by a decline in demand  for the  Company's  services  during the last six
months of 2001. The following  factors  impacted the decrease in revenues during
the third and fourth  quarters of 2001: 1) a slowing of movie  production in the
second and third quarters because studios and networks  stockpiled shows to ride
out a  threatened  strike by the writers  and actors  that did not  materialize,
which impacted the services the Company provides on feature movies such as movie
mastering,  preview  services  and  digital  compression;  2) the  impact of the
September  11, 2001  terrorist  attacks that  resulted in the  cancellation  and
rescheduling  of  certain  production  and  delayed  the  beginning  of the fall
broadcast  season;  3) a  significant  decline in the number of movies  made for
television with much of the remaining television movie production business being
moved outside of the United States;  and 4) the overall  slowdown in the economy
and  general  weakness  of  the  entertainment  industry,   which  has  impacted
advertising  revenues and the programs  supported  by those  revenues  such that
there are fewer non-broadcast and off-network shows and the shows that are being
produced have lower post-production budgets.

     For the year ended December 31, 2001,  the Company  recorded a gross profit
of $8.8 million  compared  with $9.2  million for the same  year-ago  period,  a
decrease of $0.4 million or 3.8%.  The decrease in gross profit is primarily the
result of relatively  flat sales and  increased  operating  costs,  as discussed
below.

     Operating costs, excluding depreciation and amortization for the year ended
December  31, 2001,  were $20.5  million  versus $19.7  million for the year-ago
period,  an increase of 4.0%.  The increase in operating  costs is primarily the
result of increased labor cost of $365,000,  increased equipment maintenance and
rental  expense  of  $239,000  and  increased  transmission  cost  of  $116,000.
Depreciation and  amortization  expense for the year ended December 31, 2001 was
$4.3 million compared to $4.2 million for the same year-ago period,  an increase
of  $144,000  or  3.5%.  Total  operating  costs,   including  depreciation  and
amortization,  as a percentage of revenues for the year ended December 31, 2001,
were 73.8% compared with 72.2% for the same year-ago period.

     Selling, general and administrative expenses ("SG&A expenses") for the year
ended  December  31, 2001 were $5.0  million as compared to $4.6 during the same
year-ago period, an increase of 8.4%. The increase in SG&A expenses is primarily
attributable  to  increased  wages  for  non-operations  staff of  $175,000  and
increased legal,  financial advisory and consulting fees of $238,000,  partially
offset by minor reductions in other costs.

     Income  from  operations  for the year  ended  December  31,  2001 was $3.8
million  compared to $4.5 million for the same  year-ago  period,  a decrease of
$0.7 million or 16.3%.  The decrease in income from  operations is primarily the
result of decreased sales volume and increased  operating and SG&A expenses,  as
discussed above.

     Interest  expense for the year ended  December  31,  2001 was $1.0  million
compared  to $1.2  million  for the same  year-ago  period,  a decrease  of $0.2
million or 20.9%.  The decrease in interest  expense is  primarily  due to lower
interest rates on borrowings.

     Other income for the year ended December 31, 2001 was $543,000  compared to
other  income of  $253,000  in 2000.  The  increase  of  $290,000  is  primarily
attributable to income of $193,000 recognized in connection with a collaboration
agreement and the gain on the sale of the Company's  interest in Composite Image
Systems,  LLC  ("CIS") of  $83,000  (see note 10 to the  consolidated  financial
statements hereto).

     Income tax  expense  amounted to $661,000 in 2001 as compared to $29,923 in
2000.  The effective tax rate was 19.7% in 2001 and 8.5% in 2000.  The Company's
effective tax rate differed from the statutory  U.S.  Federal tax rate of 34% in
2001 principally from the elimination of a valuation  allowance for deferred tax
assets of $879,000.  When a threatened  strike by the writers and actors did not
materialize,  the Company  determined  that it was more likely than not that all
deferred tax assets would be realized and  eliminated  the  valuation  allowance
established  in prior  years.  The 2000 income tax expense is  comprised of U.S.
Federal  income tax of  $57,000  and state  income tax  benefit in the amount of
$27,000.  In 2000 U.S.  Federal income tax is primarily  composed of alternative
minimum tax. The state income tax benefit is the result of  utilization of state
tax  credits.  The  Company  anticipates  that the  combined  Federal  and state
effective  tax  rate  for  2002  will  be 40%  (see  note 5 to the  consolidated
financial statements hereto).



     As a consequence of the above factors,  the Company  reported net income of
$2.7  million or $0.36 per diluted  share in 2001 versus  reported net income of
$3.5 million or $0.44 per diluted share in 2000.


Fourth Quarter 2001

     The following table summarizes  selected  financial data of the Company and
its  consolidated  subsidiaries  for the fourth quarters ended December 31, 2001
and December 31, 2000.



                                              Three Months ended December 31,                    Increase (Decrease)

                                                2001                   2000                 Dollars               Percent

                                                                                                        
Revenues                                   $   9,283,000          $   10,721,000      $   (1,438,000)               (13.4%)

Operating expenses                             6,253,000               6,604,000            (351,000)                (5.3%)

Gross profit                                   3,030,000               4,117,000           (1,087,00)               (26.4%)

SG&A expenses                                  1,496,000               1,260,000              236,000                 18.7%
                                        -----------------       -----------------
Income from operations                         1,534,000               2,857,000          (1,323,000)               (46.3%)

Interest expense                                 207,000                 246,000             (39,000)               (15.9%)

Other income                                      32,000                  62,000             (30,000)               (48.4%)
                                        -----------------       -----------------
Income before taxes                            1,359,000               2,673,000          (1,314,000)               (49.2%)

Income tax expense (benefit)                     516,000                (14,000)              530,000              3,785.7%
                                        -----------------      ------------------
Net income                                 $     843,000  $            2,687,000  $       (1,844,000)               (68.6%)
                                        =================      ==================



     Revenues  for the three  months  ended  December  31, 2001  decreased  $1.4
million or 13.5% from the same period in 2000.  The  decrease in the revenues is
attributable  to a decreased  demand for the Company's  services  throughout all
areas  of  service  that  the  Company  provides.  Factors  contributing  to the
decreased  demand for services in the fourth quarter were: the overall  economic
downturn  in the  entertainment  and  advertising  sectors  and  the  associated
corporate cost cutting;  the continuing trend of reality  programming which uses
little of the Company's services;  and the fact that there were fewer movies for
television and fewer  theatrical  releases.  The Company  anticipates that these
trends will continue through the first six months of 2002.

     For the three months ended  December 31, 2001,  the Company's  gross profit
decreased  $1.1 million or 26.4%.  The decrease in gross profit is the result of
the decrease in revenues  discussed  above, net of a decrease in operating costs
of  $351,000.  The  decrease in  operating  costs is  primarily  the result of a
decrease  in labor cost of  $203,000  and a  reduction  in  rawstock  expense of
$103,000.  Total operating costs, including depreciation and amortization,  as a
percentage  of revenues for the three months ended  December 31, 2001 were 67.4%
compared with 61.6% for the same year-ago period.

     Income from  operations  decreased  $1.3 million for the three months ended
December  31, 2001  compared to the same period in 2000.  The decrease in income
from  operations  is the  result  of the  sales  decrease  partially  offset  by
decreased operating costs and an increase in SG&A expenses.

     Other income for the fourth quarter of 2001 decreased $30,000 or 48.4% from
the fourth quarter of 2000. Other income is primarily  interest income earned on
cash balances and the decrease is the result of a decline in interest rates.

     Income tax expense for the fourth quarter 2001 increased  $530,000 from the
fourth quarter 2000.  The increase is  principally  the result of an increase in
the  Company's  effective  tax  rate in  2001.  The  increase  in the  Company's
effective  tax rate is the  result  of the  full  utilization  of the  Company's
deferred tax benefit.



2000 Compared to 1999

     Revenues for the year ended  December 31, 2000  increased to $33.1  million
from $31.0  million for the year ended  December 31,  1999,  an increase of $2.1
million or 6.7%. The increase is primarily  attributable to an increased  demand
for the  Company's  services.  Revenues  from the majority of services  that the
Company  provides  increased  significantly  while  revenues  from some services
decreased.  Revenue  increases in  television  post-production  services,  which
includes  high  definition  services,  digital  compression  services  including
digital video discs, and feature film mastering aggregated $3.1 million and were
partially  offset by  decreased  revenue  from the  following  services:  1) The
elimination of the Company's production rental services business in October 1999
reduced  revenue by  $68,000;  2)  Revenues  from laser disc  services  declined
$203,000;  3) Revenues from Graphic Services  declined $605,000 as a result of a
lower  demand for  special  effects  from our  customers;  and 4) a decrease  of
$124,000 in Film Production Revenues reflects increased use by some customers of
film formats that require a lower volume of film processing.

     For the year ended December 31, 2000,  the Company  recorded a gross profit
of $9.2 million  compared  with $8.0 million for the same  year-ago  period,  an
increase of $1.2 million or 15.0%. The increase in gross profit is primarily the
result of the increased sales volume  discussed  above,  partially  offset by an
increase in depreciation expense, as discussed below.

     Operating costs, excluding depreciation and amortization for the year ended
December  31, 2000,  were $19.7  million  versus $19.8  million for the year-ago
period,  a decrease of less than 1.0%.  The decrease in  operating  costs is the
result of reduced bad debt expense of $519,000 and reduced equipment maintenance
and rental  expense of $254,000  offset by increased  labor cost of $427,000 and
increased stock cost of $304,000.  Depreciation and amortization expense for the
year ended  December 31, 2000 was $4.2 million  compared to $3.3 million for the
same  year-ago  period,  an  increase  of  $902,000  or 27.7%.  The  increase in
depreciation and amortization  expense is due to significant  capital  equipment
expansion  in the third and fourth  quarters  of 1999.  Total  operating  costs,
including  depreciation  and  amortization,  as a percentage of revenues for the
year  ended  December  31,  2000,  were 72.2%  compared  with 74.2% for the same
year-ago period.

     SG&A  expenses  for the year ended  December  31, 2000 were  $4,648,000  as
compared to $4,570,000 during the same year-ago period, an increase of 1.7%. The
small  increase  in  SG&A  expenses  is  attributable  to  increased  wages  for
non-operations  staff of $86,000  and  increased  professional  fees of $39,000,
offset by a reduction in property tax expense of $107,000.

     Income  from  operations  for the year  ended  December  31,  2000 was $4.5
million  compared to $3.4 million for the same year-ago  period,  an increase of
$1.1 million or 32.8%.  The increase in income from  operations is primarily the
result of increased  sales volume and decreased  operating  expenses,  partially
offset by increased SG&A expenses, as discussed above.

     Interest  expense for the year ended  December  31,  2000 was $1.2  million
compared to $1.2 million for the same year-ago period.  There was no significant
change in interest  expense from last year.  Interest expense was higher for the
first and second quarters and lower in the third and fourth quarters of the year
ended December 31, 2000 compared to the year ended December 31, 1999.

     Other income for the year ended December 31, 2000 was $253,000  compared to
other  income of $2.4  million  in 1999.  The other  income  for the year  ended
December 31, 2000 is primarily  interest  income earned on higher cash balances.
The other income in 1999 was  primarily  the result of a technology  development
agreement that the Company entered into with a major equipment  manufacturer and
supplier.  Under the agreement the Company  provided  research,  development and
engineering  services related to the development of technical  equipment used in
connection with high definition  post-production.  In consideration for services
provided, the Company received replacement equipment,  discounts on the purchase
of equipment  and the  cancellation  of rental  payments  under a capital  lease
obligation due to the equipment supplier.  The Company recognized income of $2.2
million  during the fourth quarter of 1999 pursuant to this  agreement.  Revenue
recognition  was  deferred  until the end of the fourth  quarter as the earnings
process was not  complete  until  December 31, 1999 when the  collaboration  was
complete.  Costs that the Company incurred in connection with the agreement were
expensed,  primarily as operating  costs, as incurred  throughout the year ended
December 31, 1999.  The Company does not anticipate  future revenue  recognition
from the technology development agreement.





     The 2000  income tax expense is  comprised  of U.S.  Federal  income tax of
$57,000 and state income tax benefit in the amount of $27,000.  The U.S. Federal
income tax is primarily  composed of  alternative  minimum tax. The state income
tax benefit is primarily  the result of  utilization  of state tax credits.  The
income tax benefit of $285,000 during 1999 is comprised of a deferred income tax
benefit of $500,000  resulting  from a reduction in the  valuation  allowance to
reflect the anticipated future benefit from operating loss  carryforwards  which
are likely to be utilized,  partially  offset by income tax expense of $215,000.
The 1999 income tax expense is comprised of U.S.  Federal  income tax of $70,000
and state  income  tax in the amount of  $145,000.  The U.S.  Federal  and state
income tax is  primarily  composed of  alternative  minimum tax.  This  occurred
because net operating loss carryforwards were utilized to offset taxable income.
The full  benefit of the net tax  operating  loss  carryforwards  is limited for
alternative  minimum tax  purposes.  The benefit of the state net tax  operating
loss was completely utilized as of December 31, 1999.

     As of December 31, 2000, the Company had recorded gross deferred tax assets
of $3.8  million,  a related  valuation  allowance  of $879,000 and deferred tax
liabilities of $2.4 million (see note 5 to the consolidated financial statements
hereto).  In assessing  the  realizability  of deferred  tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will be realized.  The ultimate  realization of deferred tax
assets is dependent  upon the  generation  of future  taxable  income during the
periods in which  those  temporary  differences  become  deductible.  Management
considers the projected  future  taxable  income and tax planning  strategies in
making  this  assessment.  Based  upon the level of  historical  taxable  income
(losses) and projections for future taxable income over the periods in which the
deferred tax assets are  deductible,  management can not predict at December 31,
2000 that the  Company  will  realize all of the  benefits  of these  deductible
differences.  Based on these assessments, the valuation allowance was reduced in
2000 by $1.3 million and in 1999 by $2.2 million.

     As a consequence of the above factors,  the Company  reported net income of
$3.5  million or $0.44 per diluted  share in 2000 versus  reported net income of
$4.8 million or $0.62 per diluted share in 1999.


Matters Affecting Operations

     Some  producers of television  shows have begun to shoot their  programs on
videotape  instead  of  film.  If  this  practice  continues  and  becomes  more
widespread the Company's  revenue from film developing and film to tape transfer
will decrease.

     On July 9, 2001,  the  Company  entered  into an  agreement  with its joint
venture partner in Composite Image Systems, LLC ("CIS"), to sell its interest in
CIS to its joint venture partner. Under the terms of the agreement,  the Company
transferred  to its joint venture  partner the Company's 50% interest in CIS and
certain  equipment  previously  leased to CIS in exchange  for a cash payment of
$575,000.   The  Company  has  given  corporate  guarantees  regarding  a  lease
obligation of the joint venture,  CIS and the joint venture  partner have agreed
to indemnify  the Company for up to the amount of the principal  obligation  for
any claims that might arise under the guarantee  should CIS default on the lease
obligation.  The lease  obligation  is also secured by the  equipment  purchased
under the lease.








Liquidity and Capital Resources

     As of December 31, 2001, the Company and its  subsidiaries  are operating a
credit  facility with Merrill Lynch  Business  Financial  Services.  The maximum
credit available under the facility is $11.0 million.  The facility provides for
borrowings  of up to $6.0  million  under a revolving  loan and $5.0  million in
equipment term loans. There was no outstanding  balance under the revolving loan
at  December  31,  2001.  The  equipment  term loans had a combined  outstanding
balance  of $4.9  million at  December  31,  2001.  The  revolving  loan and the
equipment term loans are payable  monthly and bear interest at the 30-day dealer
commercial  paper rate plus 2.20% to 2.65%. The revolving loan is for a one-year
term and can be renewed  annually.  The equipment term loans are for a five-year
term. As of December 31, 2001, the Company had  outstanding  equipment loans and
capital lease  obligations of  approximately  $11.6 million with various lenders
(including  the $4.9  million  in  equipment  term  loans,  discussed  above) in
connection with the  acquisition of equipment.  The capital leases are for terms
of up to 60 months,  at fixed interest rates ranging from 7.5% to 12.75% and the
equipment term loans, as discussed above,  bear interest at a variable  interest
rate. The Company's term note credit  agreements  contain  covenants,  including
financial covenants related to leverage and fixed charge ratios. The Company was
in compliance  with these  covenants at December 31, 2001. The  obligations  are
secured by the  equipment  financed.  The  equipment  was acquired to expand the
Company's  capabilities  and to support the increasing  demand for the Company's
services.  In  addition,  the Company has  obligations  under  operating  leases
aggregating $2.7 million as of December 31, 2001.

     The Company's  principal  source of funds is cash  generated by operations.
The Company anticipates that existing cash balances, availability under existing
loan agreements and cash generated from operations will be sufficient to service
existing debt and to meet the Company's  operating and capital  requirements for
fiscal 2002.


Recent Accounting Pronouncements

Accounting for Business Combinations and Goodwill and other Intangible Assets

     In  July  2001,  the  Financial  Accounting  Standards  Board  issued  FASB
Statement No. 141,  Business  Combinations,  and Statement No. 142, Goodwill and
other Intangible Assets.  Statement No. 141 requires that the purchase method be
used for all business combinations  initiated after June 30, 2001. Statement No.
142 requires  that  goodwill no longer be amortized to earnings,  but instead be
reviewed for  impairment  in an annual  basis.  The Company is required to adopt
Statement No. 142 effective January 1, 2002 and the Company anticipates that the
adoption of this  pronouncement  will have no impact on the Company's  financial
position or results of operations.

Accounting for the Impairment or Disposal of Long-Lived Assets

     In August  2001,  the  Financial  Accounting  Standards  Board  issued FASB
Statement  No. 144,  Accounting  for the  Impairment  or Disposal of  Long-Lived
Assets which supersedes FASB Statement No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. Statement No. 144
retains the  fundamental  provisions  in Statement No. 121 for  recognizing  and
measuring  impairment  losses on long-lived  assets held for use and  long-lived
assets to be disposed of by sale,  while also resolving  certain  implementation
issues  associated  with  Statement  No.  121.  The Company is required to adopt
Statement  No. 144 no later than the year  beginning  after  December  15, 2001.
Management  does not expect the  adoption of  Statement  No. 144 for  long-lived
assets  held  for use to  have a  material  impact  on the  Company's  financial
statements.  The  provisions  of the Statement for assets held for sale or other
disposal generally are required to be applied  prospectively  after the adoption
date to  newly  initiated  disposal  activities.  Therefore,  management  cannot
determine the potential  effects that adoption of Statement No. 144 will have on
the  Company's  financial  statements  with  respect to assets  held for sale or
disposals.








ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Derivative  Instruments.  The Company does not invest,  and during the year
ended December 31, 2001 did not invest, in market risk sensitive instruments.

     Market Risk.  The Company's  market risk exposure with respect to financial
instruments  is to changes in the "30 day dealer  commercial  paper rate" in the
United  States.  The Company had borrowings of $4.9 million at December 31, 2001
under a term loan  (discussed  above) and may borrow up to $6.0 million  under a
revolving loan.  Amounts  outstanding  under the term loan and revolving  credit
facility bear interest at the 30-day dealer  commercial paper rate plus 2.20% to
2.65%.

     If, under the  existing  credit  facility,  the "30-day  dealer  commercial
paper" rate were to change by 1%, the amortized interest expense would change by
approximately $45,000.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  consolidated  financial  statements  for the Company  and  independent
auditors'  report  therein  are set forth on pages 15  through  35  incorporated
herein.  See Page 14 for an index to all the consolidated  financial  statements
and supplementary financial information which are attached hereto.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES



                 Index to Consolidated Financial Statements and
                          Financial Statement Schedule







Consolidated Financial Statements:

                                                                                                                     
                                                                                                                       Page
     Independent Auditors' Report                                                                                       15
     Consolidated Balance Sheets - At December 31, 2001 and 2000                                                        16
     Consolidated Statements of Income - Years Ended December 31, 2001, 2000 and 1999                                   18
     Consolidated Statements of Stockholders' Equity - Years Ended December 31, 2001, 2000 and 1999                     19
     Consolidated Statements of Cash Flows - Years Ended December 31, 2001, 2000 and 1999                               20
     Notes to Consolidated Financial Statements                                                                         22

     Consolidated Financial Statement Schedule - Valuation and Qualifying Accounts - Years Ended December 31,
     2001, 2000 and 1999                                                                                                35





All other schedules are omitted because they are not applicable or the required
information is shown in the Company's consolidated financial statements or the
related notes thereto.





                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Laser-Pacific Media Corporation:


We  have  audited  the  accompanying   consolidated   financial   statements  of
Laser-Pacific  Media  Corporation and subsidiaries as listed in the accompanying
index. In connection with our audits of the consolidated  financial  statements,
we  also  have  audited  the  financial  statement  schedule  as  listed  in the
accompanying  index.  These  consolidated  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Laser-Pacific Media
Corporation and subsidiaries as of December 31, 2001 and 2000 and the results of
their  operations  and their cash flows for each of the years in the  three-year
period  ended  December  31,  2001  in  conformity  with  accounting  principles
generally  accepted in the United  States of America.  Also in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

/s/KPMG LLP











Los Angeles, California
March 1, 2002





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 2001 and 2000








    Assets (note 4)                                                    2001                2000
                                                                -----------------    ----------------

Current assets:
                                                                            
    Cash and cash equivalents                                $       6,989,781    $       4,527,042

    Receivables:
      Trade                                                          4,693,891            6,440,675
      Other                                                            206,935              186,150
                                                                -----------------    ----------------
                                                                     4,900,826            6,626,825
      Less allowance for doubtful receivables                        1,097,174            1,286,995
                                                                -----------------    ----------------
                                                                     3,803,652            5,339,830
                                                                -----------------    ----------------

    Inventory                                                          268,493              274,635
    Prepaid expenses and other current assets                          699,310              499,911
    Deferred tax asset (note 5)                                        118,074              500,000
                                                                -----------------    ----------------

              Total current assets                                  11,879,310           11,141,418
                                                                -----------------    ----------------

Net property and equipment, at cost (note 3)                        19,204,407           18,457,816

Other assets, net                                                      200,531              824,082
                                                                -----------------    ----------------

                                                             $      31,284,248    $      30,423,316
                                                                =================    ================



                                                                                                                 (Continued)












See accompanying notes to consolidated financial statements.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 2001 and 2000

                                   (Continued)



    Liabilities and Stockholders' Equity                              2001                 2000
                                                                -----------------    -----------------

Current liabilities:
                                                                            
    Current installments of notes payable to bank and
      long-term debt (note 4)                                $       3,738,680    $       3,489,618
    Accounts payable                                                   487,451              316,449
    Accrued compensation expense                                       917,776              915,542
    Accrued expenses                                                   209,094              565,378
                                                                -----------------    -----------------

              Total current liabilities                              5,353,001            5,286,987
                                                                -----------------    -----------------

Notes payable to bank and long-term debt, less current
    installments (note 4)                                            7,878,227            7,934,387

Commitments and contingencies (note 8)

Stockholders' equity (notes 6 and 7):
    Preferred stock, $.0001 par value.  Authorized
      3,500,000 shares; none issued                                         --                   --
    Common stock, $.0001 par value.  Authorized 25,000,000
      shares; issued 8,004,795 and 7,751,295 shares at
      December 31, 2001 and 2000, respectively                             800                  775
    Additional paid-in capital                                      20,363,901           19,936,156
    Accumulated deficit                                                (44,541)          (2,734,989)
    Treasury stock, at cost: 900,200 shares at
      December 31, 2001                                             (2,267,140)                  --
                                                                -----------------    -----------------

              Net stockholders' equity                              18,053,020           17,201,942
                                                                -----------------    -----------------

                                                             $      31,284,248    $      30,423,316
                                                                =================    =================









See accompanying notes to consolidated financial statements.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                        Consolidated Statements of Income

                  Years ended December 31, 2001, 2000 and 1999






                                                             2001                 2000                  1999
                                                       ------------------   ------------------    ----------------

                                                                                      
Revenues                                            $      33,647,167    $      33,058,293     $      30,991,155
                                                       ------------------   ------------------    ------------------

Direct operating costs and expenses:
    Direct                                                 20,512,506           19,721,320            19,753,055
    Depreciation                                            4,305,201            4,160,784             3,258,483
                                                       ------------------   ------------------    ------------------

           Total operating expenses                        24,817,707           23,882,104            23,011,538
                                                       ------------------   ------------------    ------------------

           Gross profit                                     8,829,460            9,176,189             7,979,617

Selling, general and administrative expenses                5,039,203            4,648,189             4,569,665
                                                       ------------------   ------------------    ------------------

           Income from operations                           3,790,257            4,528,000             3,409,952

Other income (expense):
    Interest expense                                         (981,309)          (1,240,562)           (1,241,356)
    Other income (note 10)                                    542,500              252,532             2,382,639
                                                       ------------------   ------------------    ------------------

           Income before income taxes                       3,351,448            3,539,970             4,551,235

Income taxes (benefit) (note 5)                               661,000               29,923              (285,000)
                                                       ------------------   ------------------    ------------------

           Net income                               $       2,690,448    $       3,510,047     $       4,836,235
                                                       ==================   ==================    ==================


Net income per share (basic)                        $            .36     $            .45      $            .65
                                                       ==================   ==================    ==================
Net income per share (diluted)                      $            .36     $            .44      $            .62
                                                       ==================   ==================    ==================

Weighted average shares outstanding (basic)                 7,384,095            7,725,693             7,491,148
                                                       ==================   ==================    ==================
Weighted average shares outstanding (diluted)               7,419,484            8,003,353             7,837,551
                                                       ==================   ==================    ==================






See accompanying notes to consolidated financial statements.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 2001, 2000 and 1999






                                    Common Stock                                                 Treasury Stock
                             -------------------------                                   --------------------------
                                                         Additional                                                      Net
                               Number                      paid-in       Accumulated        Number                    stockholders'
                              of shares      Amount        capital         deficit        of shares      Amount         equity
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------
                                                                                                    
Balance at
December 31, 1998              7,222,575 $        722      19,792,737     (11,081,271)           --           --          8,712,188

Stock issuances                  432,071           43          53,219               --           --           --            127,262

Tax deduction for
non-qualified stock
options and warrants                 --            --          74,000               --           --           --                 --

Net income                           --            --            --          4,836,235           --           --          4,836,235
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------

Balance at
December 31, 1999              7,654,646 $        765      19,919,956      (6,245,036)           --           --         13,675,685
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------

Stock issuances                   96,649           10          16,200               --           --           --             16,210

Net income                           --            --            --          3,510,047           --           --          3,510,047
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------

Balance at
December 31, 2000              7,751,295 $        775      19,936,156      (2,734,989)           --           --         17,201,942
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------

Stock issuances                  253,500           25         250,745               --           --           --            250,770

Purchase of treasury stock           --            --            --                 --     (900,200)   (2,267,140)      (2,267,140)

Tax deduction for
non-qualified stock
options and warrants                 --            --         177,000               --           --           --            177,000

Net income                           --            --            --          2,690,448           --           --          2,690,448
                             ------------  -----------   -------------  ---------------  ------------ -------------  ---------------

Balance at
December 31, 2001              8,004,795 $        800      20,363,901         (44,541)     (900,200)   (2,267,140)       18,053,020
                             ============  ===========   =============  ===============  ============ =============  ===============



See accompanying notes to consolidated financial statements.



                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 2001, 2000 and 1999







                                                                          2001                2000                 1999
                                                                     ---------------     ---------------     -----------------

Cash flows from operating activities:
                                                                                                
    Net income                                                    $       2,690,448  $        3,510,047  $          4,836,235
    Adjustments to reconcile net income to net cash
       provided by operating activities:
          Depreciation of property and equipment                          4,305,201           4,160,784             3,258,483
          Cancellation of capital lease obligation                               --                  --           (1,276,997)
          Provision for doubtful accounts receivable                        260,667             274,392               793,315
          Deferred income tax expense (benefit)                             381,926                  --             (500,000)
          Write-off of property and equipment                                    --              99,764                   264
          Gain on sale of plant, property and equipment                    (32,290)            (79,784)             (102,808)
          Other                                                             177,743                  --                74,076
          Change in assets and liabilities:
          Receivables                                                     1,275,512           (474,559)           (1,185,912)
          Inventory                                                           6,142            (47,823)              (10,656)
          Prepaid expenses and other current assets                       (199,399)            (15,444)                47,263
          Other assets                                                      623,551            (64,055)              (61,790)
                Accounts payable                                            171,002              19,115                28,685
                Accrued expenses                                          (354,050)               1,039               342,562
                Income taxes payable                                             --            (22,820)                 5,590
                                                                     ---------------     ---------------     -----------------

                       Net cash provided by operating activities $        9,306,453 $         7,360,656 $           6,248,310
                                                                     ---------------     ---------------     -----------------

Cash flows from investing activities:
    Cash purchases of property and equipment                            (1,805,072)           (601,648)           (2,313,187)
    Financed purchases of property and equipment                        (3,429,440)         (2,060,079)           (8,059,667)
                                                                     ---------------     ---------------     -----------------
         Total property and equipment acquired                          (5,234,512)         (2,661,727)          (10,372,854)

    Less proceeds borrowed under financing agreements                     3,429,440           2,060,079             8,059,667
                                                                     ---------------     ---------------     -----------------
         Net  cash purchases of property and equipment                  (1,805,072)           (601,648)           (2,313,187)

    Proceeds from disposal of property and equipment                        214,266           (605,084)               102,808
    Contribution to Composite Image Systems, LLC                                 --           (345,912)                  --
                                                                     ---------------     ---------------     -----------------

                           Net cash used in investing activities  $     (1,590,806) $       (1,552,644) $         (2,210,379)
                                                                     ---------------     ---------------     -----------------

                                                                                                                  (Continued)







                         LASER-PACIFIC MEDIA CORPORATION

                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 2001, 2000 and 1999

                                   (Continued)





                                                                             2001              2000              1999
                                                                        ----------------   --------------    --------------

Cash flows from financing activities:
                                                                                                
    Repayments of notes payable to bank and
        long-term debt                                              $       (3,236,538) $    (3,695,587) $     (2,851,992)
    Net proceeds from stock issuance                                            250,770           16,210            53,262
    Purchase of treasury stock                                              (2,267,140)               --                --
                                                                        ----------------   --------------    --------------


                       Net cash used in financing activities        $       (5,252,908) $    (3,679,377) $     (2,798,730)
                                                                        ----------------   --------------    --------------

                   Net increase in cash and cash equivalents                  2,462,739        2,128,635         1,239,201


Cash and cash equivalents at beginning of year                                4,527,042        2,398,407         1,159,206
                                                                        ----------------   --------------    --------------

Cash and cash equivalents at end of year                            $         6,989,781 $      4,527,042 $       2,398,407
                                                                        ================   ==============    ==============

Supplementary disclosure of cash flow information:
    Cash paid during the year for:
       Interest                                                     $         1,086,000 $      1,198,000 $       1,176,000
       Income taxes                                                             214,000           71,000           182,000
                                                                        ================   ==============    ==============


Supplemental disclosure of noncash investing and financing activities:

The Company  purchased  property and equipment,  financed  through capital lease
obligations,  of $3,429,440,  $2,060,079 and  $8,059,667  during 2001,  2000 and
1999, respectively.

During 1999 the Company received cancellation of rental payments under a capital
lease obligation,  equipment  upgrades and equipment in the amount of $2,187,000
related to a technology development agreement (note 10).


See accompanying notes to consolidated financial statements.














                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 2001, 2000 and 1999





(1)    Nature of Business and Basis of Presentation

       Laser-Pacific Media Corporation provides a broad range of post-production
       services to the motion picture film and television industry.


(2)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The accompanying consolidated financial statements include the accounts
       of Laser-Pacific Media Corporation and its subsidiaries (the "Company").
       Accordingly, all significant intercompany accounts and transactions have
       been eliminated in consolidation.

       Cash and Cash Equivalents

       The Company considers all highly liquid investments, primarily money
       market funds, purchased with original maturities of three months or less
       to be cash equivalents.

       Depreciation and Amortization

       Depreciation and amortization of property and equipment is computed by
       use of the straight-line method over the estimated useful lives of the
       related assets as follows:

         Buildings                             30 years
         Building improvements                 10 years
         Technical equipment                   7 years
         Furniture and fixtures                5 years
         Automobiles                           4 years
         Leasehold improvements                Remaining life of the lease plus
                                               options to renew or 10 years,
                                               whichever is shorter.


       Replacements of equipment components are amortized over 18 months.

       Inventory

       Inventory consists primarily of tape stock and is valued at the lower of
       cost (determined on the first-in, first-out basis) or market (net
       realizable value).

       Other Assets

       Other assets at December 31, 2001 consist primarily of security and
       utility deposits. Other assets at December 31, 2000 consist primarily of
       security and utility deposits and the Company's investment in Composite
       Image Systems, LLC.




                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)


       Revenue Recognition and Credit Risk

       Revenue is recognized as services are performed. The Company sells
       services to customers in the entertainment industry, principally located
       in Southern California. Management performs regular evaluations
       concerning the ability of its customers to satisfy their obligations and
       records a provision for doubtful accounts based upon these evaluations.

       The Company's primary customers are the major motion picture and
       television studios and production companies. The Company's ten largest
       customers accounted for approximately 70%, 66% and 72% of total revenue
       in 2001, 2000 and 1999, respectively. During 2001 three customers each
       accounted for more than 10% of the Company's total revenue. One customer
       accounted for 10%, another customer for 11%, and another customer was
       responsible for 12% of the Company's total revenue for the year ended
       December 31, 2001. During 2000 three customers each accounted for more
       than 10% of the Company's total revenue for the year. Two customers
       accounted for 10% each and another customer was responsible for 12% of
       the Company's total revenue for the year ended December 31, 2000. During
       1999 two customers each accounted for 13% of the Company's total revenue
       for the year ended December 31, 1999.

       Long-Lived Assets

       The Company reviews its long-lived assets for impairment whenever events
       or changes in circumstances indicate that the carrying amount of the
       asset may not be recoverable. Recoverability of assets to be held and
       used is measured by a comparison of the carrying amount of an asset to
       future net cash flows expected to be generated by the asset. If such
       assets are considered to be impaired, the impairment to be recognized is
       measured by comparing the carrying amount of the assets to their fair
       value.

       Income Taxes

       Income taxes are accounted for under the asset and liability method.
       Deferred tax assets and liabilities are recognized for the future tax
       consequences attributable to differences between the financial statement
       carrying amounts of existing assets and liabilities and their respective
       tax bases and operating loss and tax credit carryforwards. Deferred tax
       assets and liabilities are measured using enacted tax rates expected to
       apply to taxable income in the years in which those temporary differences
       are expected to be recovered or settled. The effect on deferred tax
       assets and liabilities of a change in tax rates is recognized in income
       in the period that includes the enactment date.

       Use of Estimates

       The preparation of financial statements in conformity with accounting
       principles generally accepted in the United States of America, requires
       management to make estimates and assumptions that affect the reported
       amounts of assets and liabilities and disclosure of contingent assets and
       liabilities at the date of the consolidated financial statements and the
       reported amounts of revenues and expenses during the reporting period.
       Actual results could differ from those estimates.

       Stock-Based Compensation

       The Company accounts for stock based compensation in accordance with SFAS
       No. 123, "Accounting for Stock Based Compensation." Under the provisions
       of SFAS No. 123, the Company has elected to continue to apply the
       intrinsic value-based method of accounting prescribed by Accounting
       Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to
       Employees," and related interpretations, in accounting for stock options
       issued to employees and directors of the Company and provide the pro
       forma disclosure provision of SFAS No. 123. As such, compensation expense
       would be recorded on the date of grant only if the current market price
       of underlying stock exceeded the exercise price.



                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)




       Comprehensive Income

       Comprehensive income is the total of net income and all other non-owner
       changes in equity. The Company does not have any transactions or other
       economic events that qualify as comprehensive income. As such, net income
       represented comprehensive income for each of the years in the three year
       period ended December 31, 2001.

       Disclosures about Segments of an Enterprise

       Under the management approach of SFAS No. 131, "Disclosures about
       Segments of an Enterprise and Related Information" the Company operates
       in one business segment - post-production services.

       Earnings per Common Share

       The Company presents basic and diluted earnings per share ("EPS"). Basic
       EPS is computed by dividing income available to common stockholders by
       the weighted average number of common shares outstanding for the period.
       Diluted EPS reflects the potential dilution from securities that could
       share in the earnings of the Company.

       The reconciliation of basic and diluted weighted average shares is as
       follows:




                                                                                      Years ended December 31,
                                                                        2001                   2000                  1999
                                                                  ------------------    -------------------    -----------------

                                                                                                    
       Net income                                               $          2,690,448  $           3,510,047  $         4,836,235
                                                                  ------------------    -------------------    -----------------


       Weighted average shares used in basic computation                   7,384,095              7,725,693            7,491,148
       Dilutive stock options and warrants                                    35,389                277,660              346,403
                                                                  ------------------    -------------------    -----------------
       Weighted average shares used in diluted computation                 7,419,484              8,003,353            7,837,551
                                                                  ==================    ===================    =================




       Options and warrants to purchase shares of common stock at prices ranging
       from $3.26 to $9.94 were outstanding at December 31, 2001, 2000, and
       1999, in the amounts of 212,000, 0 and 325,000 respectively, but were not
       included in the computation of diluted earnings per share because the
       options exercise price was greater that the average market price of a
       common share.

       Reclassifications

       The Company has reclassified amounts from 2000 and 1999 to conform to
       current year presentation.








                         LASER-PACIFIC MEDIA CORPORATION

                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(3)    Property and Equipment

       Property and equipment is comprised of the following:



                                                             2001                   2000
                                                       ------------------    --------------------

                                                                    
Land                                                $         400,000     $         400,000
Buildings and improvements                                  3,346,014             2,879,961
Technical equipment                                        37,801,344            33,997,661
Furniture and fixtures                                      1,164,331               872,088
Automobiles                                                    91,602               102,832
Leasehold improvements                                        485,051               881,379
                                                       ------------------    --------------------

Less accumulated depreciation                              43,288,342            39,133,921
and amortization                                           24,083,935            20,676,105
                                                       ------------------    --------------------

                                                    $      19,204,407     $      18,457,816
                                                       ==================    ====================


The Company leases technical equipment under capital leases expiring through
2005. Equipment under capital leases aggregated $13,603,399 and $14,768,007 and
related accumulated depreciation aggregated $5,453,449 and $4,025,341 at
December 31, 2001 and 2000, respectively.
















                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(4)    Notes Payable to Bank and Long-Term Debt

       Notes payable to bank and long-term debt are summarized as follows:



                                                                                       2001                2000
                                                                                  ----------------   ------------------
                                                                                            
      Term notes payable to bank were under  $4,000,000  and  $1,000,000       $       4,883,333  $              --
      credit  agreements,  secured by eligible  property  and  equipment,  as
      defined,  payable in twelve  monthly  installments  per year at $83,333
      plus  interest  at the 30-day  dealer  commercial  paper rate (1.77% at
      December 31, 2001) plus 2.20% and 2.65%,  respectively,  through  2006.
      Additionally, $6.0 million is available under a revolving loan, which
      expires on May 31, 2002, subject to renewal annually.



      Term notes payable to bank were under a $9,000,000 credit agreement,
      secured by eligible accounts receivable, inventory, and property and
      equipment, as defined, payable in nine monthly installments per year of
      $81,000 plus interest at 9.5% through August 3, 2003. This loan
      was replaced in May 2001 with the credited facility outlined above.                     --          1,939,183

      Capital lease obligations (note 8)                                               6,733,574          9,484,822
                                                                                  ----------------   ------------------
                                                                                      11,616,907         11,424,005
      Less current installments                                                        3,738,680          3,489,618
                                                                                  ----------------   ------------------

                                                                               $       7,878,227  $       7,934,387
                                                                                  ================   ==================





       The Company's term note credit agreements contain covenants, including
       financial covenants related to leverage and fixed charge ratios. The
       Company was in compliance with these covenants at December 31, 2001. The
       aggregate future maturities of notes payable to bank and long-term debt
       exclusive of capital lease obligations are summarized as follows:



          December 31:
              2002                $       1,000,000
              2003                        1,000,000
              2004                        1,000,000
              2005                        1,000,000
              2006                          883,333
                                     -----------------
                                  $       4,883,333
                                     =================






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(5)    Income Taxes

       A summary of income tax expense (benefit) is as follows:





                                     2001                 2000                1999
                               -----------------    -----------------    ----------------
                                                             
Current:
    Federal                 $         153,000    $          57,000    $          70,000
    State                             126,000              (27,000)             145,000
                               -----------------    -----------------    ----------------
Total                                 279,000               30,000              215,000
Deferred:
    Federal                           284,000                   --             (425,000)
    State                              98,000                   --              (75,000)
                               -----------------    -----------------    ----------------
Total                                 382,000                   --             (500,000)
                               -----------------    -----------------    ----------------

Total expense (benefit)     $         661,000    $          30,000    $        (285,000)
                               =================    =================    ================








       The provision for income taxes at the Company's effective tax rate
       differed from the U.S. Federal tax rate as follows:



                                                      2001                 2000                 1999
                                                -----------------    -----------------    -----------------
                                                                              
Federal income tax expense at "expected
    rate"                                    $       1,139,000    $       1,203,000    $       1,547,000
State taxes, net of Federal effect                     196,000              216,000              278,000
Nondeductible expenses                                  (7,000)              12,000               37,000
Expiration of income tax credits                       212,000              (72,000)                  --

Change in valuation allowance for deferred
    tax assets                                        (879,000)          (1,315,000)          (2,173,000)
Other                                                       --              (14,000)              26,000
                                                -----------------    -----------------    -----------------
Income tax expense (benefit)                 $         661,000    $          30,000    $        (285,000)
                                                =================    =================    =================









                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(5)    Income Taxes (continued)

       The tax effect of temporary differences that give rise to significant
       portions of deferred tax assets and liabilities at December 31, 2001 and
       2000 is presented below:



                                                                         2001                 2000
                                                                   ------------------   -----------------
       Deferred tax assets and liabilities:
                                                                                 
         Net operating loss carryforwards                         $       2,089,000    $       2,451,000
         Income tax credit carryforwards                                    268,000              536,000
         Vacation pay                                                       160,000              169,000
         Reserve for bad debts                                              437,000              516,000
         Other                                                               86,000               80,000
                                                                   ------------------   -----------------
         Total gross deferred tax assets                                  3,040,000            3,752,000
         Less valuation allowance                                                --              879,000
                                                                   ------------------   -----------------

           Deferred tax assets                                            3,040,000            2,873,000
           Deferred tax liabilities - property and equipment             (2,922,000)          (2,373,000)
                                                                   ------------------   -----------------

           Net deferred tax assets                                $         118,000    $         500,000
                                                                   ==================   =================






       At December 31, 2001, the Company had net operating loss carryforwards
       for Federal income tax purposes of approximately $6,144,000 that expire
       principally from 2004 through 2012. The Company also has approximately
       $268,000 of tax credits carryforwards, expiring through 2004.

       The ultimate realization of deferred tax assets is dependent upon the
       generation of future taxable income during the periods in which those
       temporary differences become deductible. Management considers the
       projected future taxable income and tax planning strategies in making
       this assessment. Based upon the level of historical taxable income
       (losses) and projections for future taxable income over the periods in
       which the deferred tax assets are deductible, management currently
       believes it is more likely than not the Company will realize all of the
       benefits of these deductible differences, accordingly, as of December 31,
       2001, no valuation allowance has been recorded for net deferred tax
       assets.











                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(6)    Stockholders' Equity

       Warrants

       In July 2001, 35 Lake Avenue, a California limited partnership in which
       James R. Parks, the Company's Chief Executive Officer is a partner,
       exercised warrants to purchase 250,000 shares of the Company's common
       stock at an exercise price of $1.00. The warrants originally were issued
       during 1997 in connection with a short-term debt financing arrangement.

       During 1999, the Company issued 137,584 shares of common stock to its
       principal lender through the exercise of warrants previously granted. The
       related warrants were issued in connection with the initiation and
       renewal of a loan. The warrants were valued and recorded as debt issuance
       costs at the time of issuance.

       Preferred Stock Purchase Rights

       On January 9, 2001, the Board of Directors of the Company authorized and
       declared a dividend of one preferred stock purchase right for each share
       of common stock, par value $.0001 per share, of the Company (the "Common
       Shares"). The dividend was payable on January 24, 2001 the "Record Date"
       to the holders of record of Common Shares as of the close of business on
       such date.

       These Rights only become exercisable on the Distribution Date. The
       Distribution Date would follow the announcement that any person or entity
       (with certain exceptions) had acquired 20% or more of the voting shares
       of the Company. Any outstanding Rights shall expire on January 9, 2011,
       unless earlier redeemed or exchanged. The Rights may be exercised through
       the purchase of Preferred Shares, purchase of Common Shares or the right
       to purchase common stock of a successor Company, all as defined in the
       underlying agreement.

       Treasury Stock

       In June 2001, the Company purchased 825,200 shares of its common stock in
       a private transaction for $2,063,000.

       Stock Repurchase Plan

       In November 2001, the Company announced that it would commence a stock
       repurchase program. The Board of Directors authorized the Company to
       allocate up to $2,000,000 to purchase its common stock at suitable market
       prices through November 1, 2002.
       Under the stock repurchase program, the Company may purchase outstanding
       shares in such amounts and at such times and prices determined at the
       sole discretion of management. The funds for the stock repurchases were
       provided by cash balances. There is no assurance that the Company will
       repurchase the entire $2,000,000 of common stock. In November 2001, the
       Company purchased 75,000 shares of its common stock on the open market
       for $204,140.


(7)    Stock-based Compensation and Other Option Grants

       The Company's 1997 incentive stock option plan, as amended, provides for
       grants of 1,000,000 of incentive or nonqualified stock options to
       officers, directors and key employees at exercise prices equal to or
       greater than the fair value of the Company's common stock at the date of
       grant. Options currently expire no later than 10 years from the grant
       date and are generally vested at date of grant. 296,050 options
       outstanding under the plan are vested and 60,000 options outstanding
       under the plan are not vested at December 31, 2001.






                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(7)    Stock-based Compensation and Other Option Grants (continued)

       Activity under the plan for the years ended December 31, 2001, 2000 and
       1999 follows:



                                                        Number of shares        Weighted average      Options exercisable
                                                                                 exercise price
                                                       --------------------   ---------------------   --------------------
                                                                                                   
      Shares under option at December 31, 1998                461,381      $               0.57              461,381

      Granted                                                 325,000                      9.94
      Exercised                                              (294,487)                     0.22
      Expired and cancelled                                    (3,713)                     0.22
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1999                488,181                      7.02              488,181

      Granted                                                 237,000                      4.01
      Exercised                                               (96,649)                     1.90
      Expired and cancelled                                  (313,982)                     9.81
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 2000                314,550                      3.41              264,550

      Granted                                                  45,000                      3.50
      Exercised                                                (3,500)                     0.22
      Expired and cancelled                                        --                       --
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 2001                356,050      $               3.43              296,050
                                                       ====================   =====================   ====================



       The following table summarizes information about options outstanding
       under the plan at December 31, 2001:



                                                                            Outstanding Options
                                ------------------------------------------------------------------------------------------
                                                                               Remaining weighted
                                                                              average contractual
                                       Options               Options                    life           Weighted average
                                      outstanding        outstanding and               (in                 exercise
                                                           exercisable                years)                 price
                                --------------------   --------------------   ---------------------   --------------------

                                                                                       
                                        17,900                 17,900                      6.00    $               0.22
                                        20,000                 20,000                      5.80                    1.78
                                        10,000                 10,000                      9.30                    2.13
                                        36,150                 36,150                      0.80                    2.50
                                        20,000                 20,000                      9.50                    3.26
                                        20,000                 20,000                      5.30                    4.13
                                       217,000                167,000                      8.30                    4.13
                                        15,000                  5,000                      9.70                    5.25
                                --------------------   --------------------   ---------------------   --------------------
                                       356,050                296,050                      7.00    $               3.43
      Total
                                ====================   ====================   =====================   ====================










                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)




       Pro Forma Information

       The Company has adopted the disclosure-only provisions of SFAS No. 123.
       Accordingly, for the stock options granted to employees no compensation
       cost has been recognized in the accompanying consolidated statements of
       income because the exercise price equaled or exceeded the fair value of
       the underlying common stock at the date of grant. Had compensation cost
       for the Company's stock options granted to employees been determined
       based upon the fair value at the grant date for awards consistent with
       SFAS No. 123, the Company's recorded and pro forma net income and
       earnings per share for the years ended December 31, 2001, 2000 and 1999
       would have been as follows:



                                                                              Year ended December 31,
                                                          ----------------------------------------------------------------
                                                                 2001                   2000                  1999
                                                          --------------------    ------------------    ------------------
      Net income:
                                                                                            
           As reported                                 $       2,690,448       $       3,510,047     $       4,836,235
           Pro forma                                           2,586,598               2,820,997             4,738,735
                                                          ====================    ==================    ==================

      Basic net income per share:
           As reported                                 $             .36       $             .45     $             .65
           Pro forma                                                 .35                     .37                   .63

      Diluted net income per share:
           As reported                                 $             .36       $             .44     $             .62
           Pro forma                                                 .35                     .35                   .60
                                                          ====================    ==================    ==================





       Fair value of common stock options is estimated at the date of grant
       using a Black-Scholes option pricing model with the following weighted
       average assumptions:



                                                                 2001                 2000                 1999
                                                           -----------------    -----------------    -----------------

                                                                                                      
       Expected life (in years)                                      10.00                10.00                10.00
       Risk-free interest rate                                    3.33-4.19                4.50                 6.25
       Volatility                                                     1.06              .78-1.22                 .60
       Dividend yield                                                  --                   --                   --
       Fair value - grant date                                    1.97-4.83            1.47-3.95                 .30



       The Black-Scholes option valuation model was developed for use in
       estimating the fair value of traded options that have no vesting
       restrictions and are fully transferable. In addition, option valuation
       models require the input of highly subjective assumptions, including the
       expected stock price volatility. Because the Company's options have
       characteristics significantly different from those of traded options, and
       because changes in the subjective input assumptions can materially affect
       the fair value estimate, in the opinion of management, the existing
       models do not necessarily provide a reliable single measure of the fair
       value of its options.





                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





 (8)   Commitments and Contingencies

       Leases

       The Company leases certain technical equipment under capital leases that
       expire through 2005.

       The Company also leases corporate offices, certain operating facilities
       and equipment under non-cancelable operating leases that expire through
       2006.

       The present value of future minimum capital lease payments and future
       minimum lease payments under non-cancelable operating leases, principally
       facility leases, are as follows:





                                                                      Capital leases        Operating leases
         Year ending December 31:
                                                                               
              2002                                              $       3,168,421    $         646,935
              2003                                                      2,579,180              635,750
              2004                                                      1,530,865              652,148
              2005                                                        322,165              670,821
              2006                                                             --              143,709
                                                                   ------------------   ----------------------

           Total minimum lease payments                                 7,600,631            2,749,363
                                                                                        ======================

    Less amount representing interest                                     867,057
                                                                   ------------------

           Present value of minimum lease payments              $       6,733,574
                                                                   ==================



       Rent expense amounted to $954,686, $834,759 and $884,209 for the years
       ended December 31, 2001, 2000 and 1999, respectively.

       Legal Matters

       The Company may have certain contingent liabilities resulting from
       litigation and claims incident to the ordinary course of business.
       Management believes that the probable resolution of such contingencies
       will not materially affect the Company's financial statements taken as a
       whole.

       Employment Agreements

       The Company has employment agreements with certain officers that require
       written notices of termination ranging from one to five years.














                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





 (8)   Commitments and Contingencies (continued)

       Contingencies

       On July 9, 2001, the Company entered into an agreement with its joint
       venture partner in Composite Image Systems, LLC ("CIS"), to sell its
       interest in CIS to its joint venture partner. Under the terms of the
       agreement, the Company transferred to its joint venture partner the
       Company's 50% interest in CIS and certain equipment previously leased to
       CIS in exchange for a cash payment of $575,000. The Company has given
       corporate guarantees regarding a lease obligation of the joint venture,
       CIS and the joint venture partner have agreed to indemnify the Company
       for up to the amount of the principal obligation for any claims that
       might arise under the guarantee should CIS default on the lease
       obligation. The lease obligation is also secured by the equipment
       purchased under the lease.


 (9)   Benefit Plan

       The Company has a defined contribution Profit Sharing 401(k) Savings Plan
       that covers substantially all of its employees. Under the terms of the
       plan, employees can elect to defer up to 15% of their wages, subject to
       certain Internal Revenue Service (IRS) limitations, by making voluntary
       contributions to the plan. Additionally, the Company, at the discretion
       of management, can elect to match up to 100% of the voluntary
       contributions made by its employees, but may not exceed 4% of an
       employee's compensation. For the years ended December 31, 2001, 2000 and
       1999 the Company did not contribute to the plan on behalf of its
       employees.


(10)   Other Income

       Other income in 2001 consists of income recognized in connection with a
       research and development collaboration agreement of $193,000, income from
       a gain on the sale of the Company's interest in CIS of $83,000 discussed
       above, and interest income earned from cash balances. Other income in
       2000 consists primarily of interest earned from cash balances. During
       1999, the Company entered into a collaboration agreement (the Agreement)
       with a major equipment manufacturer and supplier. Under the agreement,
       the Company provided research, development and engineering services
       related to the development of technical equipment used in connection with
       high definition post-production. In consideration for services provided,
       the Company received replacement equipment, discounts on the purchase of
       equipment and the cancellation of rental payments under a capital lease
       obligation due to the supplier. The Company recorded other income of
       $2,187,000 pursuant to this agreement.


(11)   Related Party Transactions

        James R. Parks, Chairman of the Board and Chief Executive Officer of the
        Company, is an executive director of CBIZ Southern California Inc,
        (CBIZ) formerly known as Parks, Palmer Business Services, Inc. CBIZ
        provides tax accounting and management consulting services to the
        Company. CBIZ charges were approximately $83,000, $77,000, and $55,000
        for the years ended December 31, 2001, 2000 and 1999 respectively.

        The Company performed services on a movie produced by Local Boys, LLC
        from September 2001 through February 2002. James R. Parks, Chairman of
        the Board and Chief Executive Officer of the Company, is a member of
        Local Boys, LLC and an executive producer for the movie. Fees for
        services were billed at the Company's standard rates and the total
        amount billed for services during that period was $189,000. As of March
        20, 2002, $145,000 of the total amount billed was outstanding.




                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                  December 31, 2001, 2000 and 1999 (continued)





(11)   Related Party Transactions (continued)

       In July 2001, 35 Lake Avenue, a California limited partnership in which
       James R. Parks, the Company's Chief Executive Officer is a partner,
       exercised warrants to purchase 250,000 shares of the Company's common
       stock at an exercise price of $1.00. The warrants originally were issued
       during 1997 in connection with a short-term debt financing arrangement.

       In April 2001, the Company engaged Gerard Klauer Mattison & Co., Inc.,
       as it's financial  advisor.  David Merritt, a director of the Company is
       a member of that firm.  Fees of $75,000 were paid to Gerard Klauer
       Mattison & Co., Inc for services during the year-ended December 31, 2001.




























                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES




                                   Schedule II

                        Valuation and Qualifying Accounts

                  Years ended December 31, 2001, 2000 and 1999






           Column A                     Column B                 Column C                  Column D                  Column E
- -------------------------------    --------------------     --------------------      -------------------      ---------------------
                                       Balance at
                                      beginning of            Charged to costs            Deductions             Balance at end
Description                             period                  and expenses            write-offs (1)              of period
- -------------------------------    --------------------     --------------------      -------------------      ---------------------

Allowance for bad debts:
                                                                                                        
     1999                          $  1,044,000                   793,000                   (465,000)               1,372,000
                                   ====================     ====================      ===================      =====================

     2000                          $  1,372,000                   274,000                   (359,000)               1,287,000
                                   ====================     ====================      ===================      =====================

     2001                          $  1,287,000                   261,000                   (451,000)               1,097,000
                                   ====================     ====================      ===================      =====================


(1) Uncollectible accounts written off, net of recoveries.







                                    PART III

     All  references  in this  Part  III to the  registrant's  definitive  proxy
statement  for its 2002 Annual  Meeting of  Stockholders  are  exclusive  of the
information  set forth under the  captions  "Report of the Board of Directors on
Executive  Compensation,"  "Audit Committee Report" and "Stock Performance Graph
and Table" therein.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The response to this Item is incorporated by reference to the  registrant's
definitive  proxy statement for its 2002 Annual Meeting of  Stockholders,  to be
filed on or before April 30,  2002,  for the limited  purpose of  providing  the
information necessary to comply with this item.

ITEM 11.  EXECUTIVE COMPENSATION

     The response to this Item is incorporated by reference to the  registrant's
definitive  proxy statement for its 2002 Annual Meeting of  Stockholders,  to be
filed on or before April 30,  2002,  for the limited  purpose of  providing  the
information necessary to comply with this item.

Item 12.  Security Ownership of Certain Beneficial Owners AND MANAGEMENT

     The response to this Item is incorporated by reference to the  registrant's
definitive  proxy statement for its 2002 Annual Meeting of  Stockholders,  to be
filed on or before April 30,  2002,  for the limited  purpose of  providing  the
information necessary to comply with this item.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The response to this Item is incorporated by reference to the  registrant's
definitive  proxy statement for its 2002 Annual Meeting of  Stockholders,  to be
filed on or before April 30,  2002,  for the limited  purpose of  providing  the
information necessary to comply with this item.






                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (a) The following documents are filed as part of this report:

         1 and 2. Financial Statements and Financial Statement Schedule:
                  The financial statements and financial statement schedule are
                  listed in the accompanying index to the Consolidated Financial
                  Statements on page 14 of the Form 10-K. The financial
                  statements indicated on the index appearing on page 14 hereof
                  are incorporated herein by reference.

         3.       Exhibits:  The exhibits are listed on the accompanying index
                  to exhibits and are incorporated herein by referenc or are
                  filed as part of this Form 10-K.

         3.1      Certificate of Incorporation of the Company. (1)
         3.2      Certificate of Amendment to Certificate of Incorporation of
                  the Company, filed August 29, 1990. (2)
         3.3      Certificate of Amendment to Certificate of Incorporation of
                  the Company, filed August 14, 1991.  (3)
         3.4      Amended and Restated By-Laws of the Company. (13)
         4.1      Form of Common Stock Certificate. (2)
         4.2      Rights  Agreement,  dated as of January 12, 2001, between the
                  Company and U.S. Stock Transfer Corporation, as
                  Rights Agent. (12)
         4.3      Certificate of Designations of Series B Junior Participating
                  Cumulative Preferred Stock. (12)
         10.1     1990 Stock Option Plan. (1)
         10.2     1997 Stock Option Plan.  (7)
         10.3     Amended 1997 Stock Option Plan. (10)
         10.5     Employment Agreement, dated as of May 15, 1990, between the
                  Company and Emory Cohen. (1)
         10.8     CIT Credit Agreement signed on August 3, 1992. (4)
         10.8A    Amended Loan Agreement, between CIT and the Company, dated
                  as of April 12, 1995. (5)
         10.8B    Amended Loan Agreement, between CIT and the Company, dated
                  as of April 10, 1997. (6)
         10.8C    Amended Loan Agreement, between CIT and the Company, dated
                  as of June 15, 1998. (9)
         10.8D    Amended Loan Agreement, between CIT and the Company, dated
                  as of June 7, 1999. (11)
         10.14    Bank of America Amended Loan Agreement, dated as of
                  February 29, 1996. (5)
         10.14A   Bank of America Settlement Agreement, dated as of
                  December 2, 1998. (9)
         10.15    Employment Agreement, dated as of July 24, 1995, between
                  the Company and Randolph Blim. (5)
         10.18    Sale of Subsidiary (PVC). (8)
         10.19    Employment Agreement, dated as of August 1, 1999, between
                  the Company and Robert McClain. (11)
         10.20    Lease  Agreement,  dated as of February 7, 2001,  by and
                  between the Company and Morton La Kretz, Trustee of the
                  Crossroads Trust, UTD April 28, 1982. (13)
         10.21    Lease Agreement, dated as of March 1, 2001, by and between
                  the Company and NTA Partners. (13)
         10.22    Term Loan and Security Agreement (including all other related
                  loan documents), as amended, dated as of June 5, 2001, between
                  the Company and Merrill Lynch Business Financial Services,
                  Inc. (14)
         10.23    Lease Agreement, dated April 1, 2001 by and between the
                  Company and Melba Investments, LLC. (15)
         21.1     List of Subsidiaries. (3)
         23.1     Consent of KPMG LLP, Independent Public Accountants.  (15)

         (1)      Previously  filed on June 7,  1991, with the Company's
                  Registration Statement on Form  S-1 and incorporated by
                  reference hereto (File No. 33-41085).
         (2)      Previously  filed on July 23,  1991, with the Company's
                  Registration Statement on Form S-1 and incorporated by
                  reference hereto (File No. 33-41085).
         (3)      Previously filed on April 10, 1992 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (4)      Previously filed on August 12, 1992 with the Company's
                  Form 10-Q and incorporated by reference hereto.
         (5)      Previously filed on April 14, 1996 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (6)      Previously filed on April 14, 1997 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (7)      Previously filed on December 16, 1997 with the Company's
                  Form S-8 and incorporated by reference hereto.
         (8)      Previously filed on June 2, 1998 with the Company's
                  Form 8-K and incorporated by reference hereto.
         (9)      Previously filed on March 29, 1999 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (10)     Previously filed on October 15, 1999 with the Company's
                  Form S-8 and incorporated by reference hereto.




ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
REPORTS ON FORM 8-K (Continued)


         (11)     Previously filed on March 30, 2000 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (12)     Previously filed on January 19, 2001 with the Company's
                  Form 8-K and incorporated by reference hereto.
         (13)     Previously filed on March 29, 2001 with the Company's
                  Form 10-K and incorporated by reference hereto.
         (14)     Previously filed on August 8, 2001 with the Company's
                  Form 10-Q and incorporated by reference hereto.
         (15)     Filed herewith.




 (b)     Reports on Form 8-K

                  None.






                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the City of Los
Angeles, State of California, on March 26, 2002.

                                             LASER-PACIFIC MEDIA CORPORATION

                                             By:  /s/ James R. Parks
                                                      James R. Parks
                                                      Chairman of the Board and
                                                      Chief Executive Officer


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.




   Signatures                    Title                               Date

/s/ James R. Parks
James R. Parks            Chairman of the Board and              March 21, 2002
                           Chief Executive Officer
                        (Principal Executive Officer)


/s/ Emory M. Cohen
Emory M. Cohen          President, Chief Operating
                            Officer and Director                 March 21, 2002


/s/ Robert McClain
Robert McClain          Vice President, Chief Financial
                         Officer and Corporate Secretary
                   (Principal Financial and Accounting Officer)  March 21, 2002


/s/ Thomas D. Gordon
Thomas D. Gordon                   Director                      March 21, 2002


/s/ Craig A. Jacobson
Craig A. Jacobson                  Director                      March 21, 2002


/s/ David C. Merritt
David C. Merritt                   Director                      March 21, 2002