SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-K/A


[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
      Act of 1934

For the fiscal year ended December 31, 2000

[  ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

For the transition period from _______________ to _______________.

Commission file number 0-20378

                           CENIT BANCORP, INC.
- ------------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

         Delaware                                  54-1592546
- -------------------------                -------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

300 East Main Street, Suite 1350
Norfolk, Virginia                                        23510
- -------------------------                -------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code 757-446-6600
                                                   ------------

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                 Common Stock, par value $.01 per share
- -------------------------------------------------------------------------------
                            (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No. _____.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Based on the  closing  price  of  $14.56  of the  registrant's  common  stock on
February  28,  2001,  as reported on the Nasdaq  Stock  Market  under the symbol
"CNIT," the aggregate market value of the voting stock held by non-affiliates of
the registrant was  $54,418,359.  Solely for purposes of this  calculation,  all
executive  officers  and  directors  of  the  registrant  are  considered  to be
affiliates.  Also included are certain shares held by various  employee  benefit
plans.

The number of shares of the registrant's common stock outstanding as of February
28, 2001 was 4,430,171.







                                     PART I

Item 1 - Business

General

     CENIT  Bancorp,  Inc. (the  "Company") is a Delaware  corporation  that was
organized in July, 1991 for the purpose of becoming the unitary savings and loan
holding company for CENIT Bank (the "Bank").

     The Company currently conducts its business from its corporate headquarters
in  Norfolk,  Virginia,  and through  twenty  retail  offices  and two  mortgage
origination  offices located in southeastern  Virginia.  The Company operates in
one  business  segment,  providing  retail and  commercial  banking  services to
customers  within its  market.  At  December  31,  2000,  the  Company had total
deposits of $494.5  million.  The Bank's  deposits are insured up to the maximum
allowable  amount by the Federal  Deposit  Insurance  Corporation  (the  "FDIC")
through the Savings  Association  Insurance Fund ("SAIF") and the Bank Insurance
Fund ("BIF"). The Bank is regulated by the Office of Thrift Supervision ("OTS"),
the FDIC, and the Securities and Exchange  Commission (the "SEC"). The Bank is a
member of the Federal  Home Loan Bank of Atlanta  (the "FHLB") and is subject to
the Board of  Governors of the Federal  Reserve  Board (the  "Federal  Reserve")
concerning reserves required to be maintained against deposits and certain other
matters.

     At December  31, 2000,  the Company had total assets of $632.2  million and
total stockholders'  equity of $51.5 million. The Company's office is located at
the  corporate  headquarters  of the Bank at 300 East Main  Street,  Suite 1350,
Norfolk, Virginia, 23510. The telephone number is (757) 446-6600.

Market Area

     The  Company  is  located  in  the   Norfolk-Virginia   Beach-Newport  News
Metropolitan Statistical Area ("MSA"), which extends approximately 65 miles from
Williamsburg,  Virginia to Virginia Beach, Virginia, and Currituck County, North
Carolina.  This MSA is the 28th  largest MSA in the United  States and the fifth
largest  MSA in the  southeastern  United  States with a  population  in 2000 of
approximately  1.5 million persons.  The Company's  principal market within this
region is the Hampton  Roads  area,  which is composed of the cities of Norfolk,
Portsmouth,  Virginia Beach, Chesapeake, Suffolk, Hampton, and Newport News. The
Company  has its  corporate  headquarters  in  Norfolk,  Virginia  and the  Bank
currently has a total of twenty retail offices and twenty-six  automated  teller
machines  located  in  the  cities  of  Norfolk,  Portsmouth,   Virginia  Beach,
Chesapeake, Hampton, Newport News and in York County, Virginia. In addition, the
Company  has  a  mortgage  loan  origination  office  located  in  the  city  of
Chesapeake.  One of the  Company's  York County  retail  offices also includes a
mortgage loan origination office.

     Although the Hampton  Roads area  supports a wide range of  industrial  and
commercial  activities,  the area's principal employer is the United States Navy
and  other  branches  of the  Armed  Forces of the  United  States.  Significant
cutbacks  in  defense   spending  and   consolidations   of  domestic   military
installations  could affect the general  economy of the  Company's  market area.
Depending on whether the Hampton Roads area  experiences an overall  increase or
decrease in military and federal wages and salaries, the potential future impact
of any such cutbacks or consolidations could be either favorable or unfavorable.

Competition

     The  Company  faces  significant  competition  both in making  loans and in
attracting deposits.  The Company's  competition for loans comes from commercial
banks,  savings banks,  mortgage  banking  subsidiaries  of regional  commercial
banks, national mortgage bankers,  insurance companies,  and other institutional
lenders.  The Company's most direct  competition  for deposits has  historically
come from savings banks,  commercial  banks,  credit unions and other  financial
institutions. Based upon total assets at December 31, 2000, the Bank constitutes
the largest bank or thrift institution with its parent company  headquartered in
its MSA.  The Company may face an  increase  in  competition  as a result of the
continuing  reduction  in the  restrictions  on  the  interstate  operations  of
financial  institutions.  The Company also faces  competition  for deposits from
short-term  money  market  mutual  funds  and  other  corporate  and  government
securities funds.

                                       2



Net Interest Income

     Net  interest  income,  the  primary  source  of  the  Company's  earnings,
represents the difference between income on  interest-earning  assets (primarily
loans and investments) and expense on  interest-bearing  liabilities  (primarily
deposits and  borrowings).  Net interest income is affected by both the interest
rate  spread  (the   difference   between  the  rates  of  interest   earned  on
interest-earning  assets  and the  rates of  interest  paid on  interest-bearing
liabilities) and by the Company's net interest position (the difference  between
the  average  amount  of  interest-earning  assets  and the  average  amount  of
interest-bearing liabilities). Changes in the volume and mix of interest-earning
assets and  interest-bearing  liabilities,  market interest rates, the volume of
noninterest-earning  assets  and the volume of  noninterest-bearing  liabilities
available to support interest-earning assets all affect net interest income.

Average Balance Sheet

     The  following  table  sets  forth,  for the years  indicated,  information
regarding: (i) the total dollar amounts of interest income from interest-earning
assets  and the  resulting  average  yields;  (ii) the total  dollar  amounts of
interest  expense from  interest-bearing  liabilities and the resulting  average
costs;  (iii) net interest income;  (iv) interest rate spread;  (v) net interest
position;  (vi) the net yield earned on  interest-earning  assets; and (vii) the
ratio of total interest-earning  assets to total  interest-bearing  liabilities.
Average  balances shown in the following table have been calculated  using daily
average  balances.  Yield  information  does not give  effect to changes in fair
value that are reflected as a component of stockholders' equity.

                                       3






                                                                         Year ended December 31,
                                          ----------------------------------------------------------------------------------------
                                                      1998                         1999                           2000
                                          ----------------------------------------------------------------------------------------
                                          Average              Yield/   Average              Yield/    Average              Yield/
                                          Balance   Interest    Cost    Balance   Interest    Cost     Balance  Interest     Cost
                                          -------   --------   ------   -------   --------   ------    -------  --------    ------
                                                                            (Dollars in Thousands)
                                                                                                 
Interest-earning assets:
   Loans (1)                             $507,694  $ 39,931    7.87%   $480,627  $ 36,506    7.60%    $474,381  $ 37,680    7.94%
   Mortgage-backed certificates            46,967     3,208    6.83      36,300     2,533    6.98       76,465     5,244    6.86
   U.S. Treasury, other U.S.
      Government agency and other
      debt securities                      44,542     2,664    5.98      56,556     3,237    5.72       42,932     2,411    5.62
   Federal funds sold                      13,292       705    5.30      13,894       683    4.92        9,614       601    6.25
   Federal Home Loan Bank stock             7,078       523    7.39       4,666       353    7.57        5,651       438    7.75
                                         --------   -------            --------   -------             --------  --------
    Total interest-earning assets         619,573    47,031    7.59     592,043    43,312    7.32      609,043    46,374    7.61
                                         --------   -------            --------   -------             --------  --------
Noninterest-earning assets:
   REO                                        710                           314                            107
   Other                                   41,095                        38,232                         38,151
                                         --------                      --------                       --------
    Total noninterest-earning assets       41,805                        38,546                         38,258
                                         --------                      --------                       --------
        Total assets                     $661,378                      $630,589                       $647,301
                                         ========                      ========                       ========
Interest-bearing liabilities:
   Passbook and statement savings        $ 39,700     1,250    3.15    $ 34,500       841    2.44     $ 31,307       747    2.39
   Checking accounts                       34,861       606    1.74      40,633       579    1.42       43,192       597    1.38
   Money market deposit accounts           64,109     2,397    3.74      75,442     2,604    3.45       82,381     3,106    3.77
   Certificates of deposit                292,456    15,318    5.24     255,142    12,713    4.98      249,038    13,549    5.44
                                         --------   -------            --------   -------             --------  --------
    Total interest-bearing deposits       431,126    19,571    4.54     405,717    16,737    4.13      405,918    17,999    4.43

   Advances from the Federal Home
      Loan Bank                           103,592     5,622    5.43      87,921     4,602    5.23       98,071     6,043    6.16
   Other borrowings                         1,008        77    7.64           -         -       -            -         -       -
   Securities sold under agreements
      to repurchase                        12,026       535    4.45      15,711       641    4.08       15,361       819    5.33
                                         --------    -------           --------   -------             --------  --------
    Total interest-bearing liabilities    547,752     25,805   4.71     509,349    21,980    4.32      519,350    24,861    4.79
                                         --------    --------          --------   -------             --------  --------
Noninterest-bearing liabilities:
   Deposits                                56,407                        65,730                         71,922
   Other liabilities                        6,413                         4,909                          5,268
                                         ---------                     --------                       --------
    Total noninterest-bearing liabilities  62,820                        70,639                         77,190
                                         ---------                     --------                       --------
        Total liabilities                 610,572                       579,988                        596,540
Stockholders' equity                       50,806                        50,601                         50,761
                                         ---------                     --------                       --------
Total liabilities and
       stockholders' equity              $661,378                      $630,589                       $647,301
                                         ========                      ========                       ========
Net interest income/interest
       rate spread                                  $ 21,226   2.88%             $ 21,332    3.00%              $ 21,513    2.82%
                                                    ========   ====              ========    ====               ========    ====
Net interest position/net
       interest margin                   $ 71,821              3.43%   $ 82,694             3.60%    $ 89,693               3.53%
                                         ========              ====    ========             ====     ========               ====
Ratio of average interest-earning
       assets to average interest-
       bearing liabilities                 113.11%                       116.24%                       117.27%
                                           ======                        ======                        ======
<FN>
(1)  Includes nonaccrual loans and loans held for sale.
</FN>


                                       4



Volume/Rate Analysis

   The following table analyzes  changes in interest income and interest expense
in  terms  of:  (i)  changes  in  the  volume  of  interest-earning  assets  and
interest-bearing  liabilities  and (ii) changes in rate.  The table reflects the
extent to which changes in the Company's  interest  income and interest  expense
are  attributable  to changes in volume  (changes in volume  multiplied by prior
period's rate) and changes in rate (changes in rate multiplied by prior period's
volume).  Changes  attributable  to the combined  impact of volume and rate have
been allocated proportionately to changes due to volume and changes due to rate.




                                                                               Year ended December 31,
                                                               1998 vs. 1999                            1999 vs. 2000
                                                     -------------------------------         ---------------------------------
                                                            Increase (decrease)                      Increase (decrease)
                                                                  due to                                   due to
                                                     -------------------------------         ---------------------------------
                                                     Volume        Rate          Net         Volume          Rate         Net
                                                     ------        ----          ---         ------          ----         ---
                                                                               (Dollars in Thousands)
                                                                                                     
Interest Income:
   Loans (1)                                         $(2,084)    $(1,341)    $(3,425)        $ (479)       $ 1,653     $ 1,174
   Mortgage-backed certificates                         (743)         68        (675)         2,755            (44)      2,711
   U.S. Treasury, other U.S.
     Government agency and other
     debt securities                                     692        (119)        573           (766)           (60)       (826)
   Federal funds sold                                     31         (53)        (22)          (241)           159         (82)
   Federal Home Loan Bank stock                         (182)         12        (170)            76              9          85
                                                     -------     -------     -------         ------        -------     -------

     Total interest income                            (2,286)     (1,433)     (3,719)         1,345          1,717       3,062
                                                     -------     -------     -------         ------        -------     -------

Interest Expense:
   Passbook and statement savings                       (150)       (259)       (409)           (76)           (18)        (94)
   Checking accounts                                      92        (119)        (27)            36            (18)         18
   Money market deposit accounts                         401        (194)        207            251            251         502
   Certificates of deposit                            (1,886)       (719)     (2,605)          (310)         1,146         836
   Advances from the Federal Home Loan Bank             (826)       (194)     (1,020)           568            873       1,441
   Other borrowings                                      (77)          -         (77)             -              -           -
   Securities sold under agreements to
     repurchase                                          153         (47)        106            (15)           193         178
                                                     -------     -------     -------         ------        -------     -------

     Total interest expense                           (2,293)     (1,532)     (3,825)           454          2,427       2,881
                                                     -------     -------     -------         ------        -------     -------

     Net interest income                             $     7     $    99     $   106         $  891        $  (710)    $   181
                                                     =======     =======     =======         ======        =======     =======

<FN>
- ---------------------------
(1)  Includes  nonaccrual  loans  and  loans  held for  sale.  Net loan fees are
included in loan interest income; however, they are not considered material.
</FN>


                                       5



Interest Rate Risk Management

     For  discussion,  See Item 7 -  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations--Market Risk Management."

Lending Activities

     General.  The Company engages in a wide range of lending activities,  which
include the origination, primarily in its market area, of one to four-family and
multi-family   residential   mortgage  loans,   commercial  real  estate  loans,
construction loans, land acquisition and development loans,  consumer loans, and
commercial  business loans; and the bulk purchase of residential loans primarily
located outside its market area. At December 31, 2000, the Company's total gross
loans held for investment in all categories equaled $521.1 million.

     Set  forth  on  the  following  page  is  selected  data  relating  to  the
composition of the Company's loan portfolio by type of loan and type of security
on the dates indicated.

                                       6



    Loan Portfolio  Composition.  The following table sets forth the composition
of the Company's loans held for investment in dollar amounts and as a percentage
of the Company's total loans held for investment at the dates indicated.






                                                                       At December 31,
                                              -------------------------------------------------------------------------------------
                                                  1996              1997              1998              1999             2000
                                              --------------   --------------    ---------------  ---------------   ---------------
                                              Amount Percent   Amount  Percent   Amount  Percent  Amount  Percent   Amount  Percent
                                              ------ -------   ------  -------   ------  -------  ------  -------   ------  -------
                                                                   (Dollars in Thousands)
                                                                                              
Real estate loans:
   Residential permanent 1- to 4-family:
     Adjustable rate                        $157,542   33.63%  $213,682  40.20% $181,104  34.63% $149,163  29.44%  $139,663  26.80%
     Fixed rate
       Conventional                           98,952   21.12     89,356  16.81    66,041  12.63    69,055  13.63     63,324  12.15
       Guaranteed by VA or insured by FHA      7,004    1.50      5,487   1.03     3,972   0.76     2,823   0.56      2,276   0.44
                                            --------  ------   --------  -----  --------  -----  --------  -----   --------  -----
     Total permanent 1- to 4-family          263,498   56.25    308,525  58.04   251,117  48.02   221,041  43.63    205,263  39.39
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
   Residential permanent 5 or more family      7,100    1.52      6,374   1.20     7,874   1.51     8,082   1.59      7,620   1.46
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
     Total permanent residential loans       270,598   57.77    314,899  59.24   258,991  49.53   229,123  45.22    212,883  40.85
                                            --------  ------   --------  -----   -------  -----   -------  -----    -------  -----
   Commercial real estate loans:
     Hotels                                    9,651    2.06     10,240   1.93     9,208   1.76    10,711   2.11      6,513   1.25
     Office and warehouse facilities          27,178    5.80     26,710   5.02    36,659   7.01    38,908   7.68     42,974   8.25
     Retail facilities                        18,181    3.88     18,249   3.43    22,823   4.37    22,098   4.36     26,402   5.07
     Other                                     3,304    0.71      2,714   0.51     7,921   1.51    10,007   1.97      9,007   1.73
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
     Total commercial real estate loans       58,314   12.45     57,913  10.89    76,611  14.65    81,724  16.12     84,896  16.30
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
   Construction loans:
     Residential 1- to 4-family               43,807    9.35     44,208   8.32    47,232   9.03    48,912   9.65     43,968   8.43
     Residential 5 or more family              8,855    1.89     12,784   2.40    19,621   3.75     9,616   1.90      9,323   1.79
     Nonresidential                            3,365    0.72      1,420   0.27     4,101   0.79     7,685   1.52     25,471   4.89
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
     Total construction loans                 56,027   11.96     58,412  10.99    70,954  13.57    66,213  13.07     78,762  15.11
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
   Land acquisition and development loans:
     Consumer lots                             5,396    1.15      4,573   0.86     3,703   0.71     3,566   0.70      3,654   0.70
     Acquisition and development              16,010    3.42     13,327   2.51    11,444   2.19    18,065   3.57     19,175   3.68
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
     Total land acquisition and
       development loans                      21,406    4.57     17,900   3.37    15,147   2.90    21,631   4.27     22,829   4.38
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
   Total real estate loans                   406,345   86.75    449,124  84.49   421,703  80.65   398,691  78.68    399,370  76.64
                                            --------  ------   --------  -----   -------  -----   -------  -----   --------  -----
Consumer loans:
   Boats                                       7,814    1.67      5,685   1.07     4,275    0.82    2,855   0.56      2,010   0.39
   Home equity and second mortgage            29,578    6.31     45,194   8.50    52,845   10.11   56,469  11.14     60,343  11.58
   Other                                       6,743    1.44      7,345   1.38    10,589    2.02   11,968   2.37     12,594   2.41
                                            --------  ------   --------  -----   -------   -----  -------  -----   --------  -----
   Total consumer loans                       44,135    9.42     58,224  10.95    67,709   12.95   71,292  14.07     74,947  14.38
                                            --------  ------   --------  -----   -------   -----  -------  -----   -------- ------
Commercial business loans                     17,922    3.83     24,222   4.56    33,485    6.40   36,739   7.25     46,780   8.98
                                            --------  ------   --------  -----   -------   -----  -------  -----   -------- ------
   Total loans                               468,402  100.00%   531,570 100.00%  522,897  100.00% 506,722 100.00%   521,097 100.00%
                                            --------  ======   -------- ======   -------  ======  ------- ======    ------- ======
Less:
   Allowance for loan losses                   3,806              3,783            4,024            3,860             3,804
   Undisbursed portion of construction and
     acquisition and development loans        42,309             42,067           35,463           34,714            46,241
   Unearned discounts, premiums, and
     loan fees, net                               68               (767)          (1,373)          (1,470)           (1,464)
                                            --------           --------          -------          -------           -------
                                              46,183             45,083           38,114           37,104            48,581
                                            --------           --------          -------          -------            ------
Total loans, net                            $422,219           $486,487         $484,783         $469,618          $472,516
                                            ========           ========         ========         ========          ========


                                       7



     Loan  Maturities and Interest Rate  Sensitivity.  The following  tables set
forth  the  fixed-rate  and  adjustable-rate  composition  and  the  contractual
maturities  by general  loan  categories  of the  Company's  loan  portfolio  at
December  31,  2000.  Loans  shown in the  second  table as  including  a "call"
provision are fixed-rate  loans that permit the Company to demand payment of the
loan on one or more  specified  dates as set forth in the loan  documents.  Such
loans are  included  in the  category  in which  they first may be called by the
Company.  The  amounts  shown  for each  period do not take  into  account  loan
prepayments.  The contractual maturities of the loans indicated in the following
tables  do not  necessarily  reflect  the  actual  average  life of loans in the
Company's loan portfolio because of loan prepayments and other factors.





                                                                      Maturity in
                                       --------------------------------------------------------------------------
                                                     Over one    Over five    Over ten         Over
                                       One year      to five      to ten      to twenty       twenty
                                       or less        years        years        years          years        Total
                                       --------      --------    ---------    ---------        -----        -----
                                                                 (Dollars in Thousands)

                                                                                         
Permanent 1- to 4-family               $  6,676      $ 26,443     $34,503     $ 77,751      $ 59,890       $205,263

Permanent 5 or more family                  373         2,113       2,585        2,549             -          7,620

Commercial real estate                    8,020        25,514      24,539       26,622           201         84,896

Construction                             78,762             -           -            -             -         78,762

Land acquisition and development         19,148           743         642        1,289         1,007         22,829

Consumer                                 37,449        19,830       9,178        6,586         1,904         74,947

Commercial business                      32,549        12,492         877          862             -         46,780
                                       --------      --------     -------     --------      --------       --------

   Total                               $182,977      $ 87,135     $72,324     $115,659      $ 63,002       $521,097
                                       ========      ========     =======     ========      ========       ========








                                                                     Maturity after December 31,
                                        ----------------------------------------------------------------------------
                                                               Floating
                                                                  or
                                           Fixed              Adjustable
                                           Rates                 Rates                 Calls                  Total
                                           -----               ---------              -------                -------
                                                                   (Dollars in Thousands)
                                                                                                
Permanent 1- to 4-family                  $39,611              $137,176               $21,800               $198,587

Permanent 5- or more family                   38                  6,434                   775                 7,247

Commercial real estate                    16,190                 36,030                24,656                76,876

Construction                                   -                      -                     -                     -

Land acquisition and development             624                     29                 3,028                 3,681

Consumer                                  29,990                  1,403                 6,105                37,498

Commercial business                       11,477                  1,726                 1,028                14,231
                                          ------               --------               -------               -------

   Total                                  $97,930              $182,798               $57,392               $338,120
                                          =======              ========               =======               ========



   The Company's Credit Policy. The Company's credit policy establishes  minimum
requirements and provides for appropriate  limitations on overall  concentration
of credit within the Company.  The policy  provides  guidance in general  credit
policies,  underwriting  policies  and risk  management,  credit  approval,  and
administrative  and problem asset management  policies.  The overall goal of the
Company's  credit  policy  is to  ensure  that loan  growth  is  accompanied  by
acceptable  asset  quality  with  uniform  and  consistently  applied  approval,
administration, and documentation practices and standards.

                                       8



     Residential  Mortgage  Lending.  A major lending activity of the Company is
the origination of residential  mortgage loans secured by properties  located in
its  primary  market  area  in  southeastern   Virginia.   Originations  may  be
supplemented  by the bulk purchase of residential  mortgage loans outside of the
Company's market area. The Company originates  mortgage loans through its branch
managers and its loan officers. The Company currently offers both fixed-rate and
adjustable-rate mortgage loans.

     Fixed-rate  mortgage  loans are offered with 15-year and 30-year  terms and
are  underwritten by the Company on terms  consistent with prevailing  secondary
mortgage market standards.  The Company's current policy is to sell the majority
of the  fixed-rate  mortgage  loans that it originates to private  institutional
investors and government agencies in the secondary mortgage market.

     The Company also  currently  offers ARM loans with terms of up to 30 years.
Generally,  the Company's  ARM loans have an initial  fixed  interest rate for a
one-year,  a three-year or a five-year period. After the first year (or third or
fifth  year,  if  appropriate)  of the term of the  loan,  and once  every  year
thereafter,  the interest rate is adjusted by the Company to an index  typically
based on the weekly average yield on United States Treasury  securities adjusted
to a constant  maturity of one year as made  available  by the  Federal  Reserve
Board,  plus a margin of (typically) 2.75% for one year ARM loans. The amount of
any increase or decrease in the interest rate on ARM loans is generally  limited
to 2% per  adjustment  period,  with a maximum  increase  of 6% over the initial
interest rate for the duration of the loan. The terms and conditions,  including
the index for interest  rates of ARM loans  offered by the  Company,  may and do
vary from time to time.  Some of the ARM loans  offered by the  Company  contain
provisions that permit the borrower to convert the loan from an  adjustable-rate
loan to a  fixed-rate  loan.  The Company  does not offer ARM loans that contain
provisions  permitting negative  amortization.  ARM loans generally decrease the
Company's  exposure to interest  rate risk arising from  increases in prevailing
interest  rates but create other  potential  risks for the Company in a steadily
rising interest rate  environment.  If interest rates were to rise steadily over
several years,  interest rates on the Company's ARM portfolio  could reach fully
indexed  levels and the  resulting  higher  mortgage  payments for the Company's
borrowers could increase the potential for loan defaults.

     The Company also originates  residential mortgage loans through its private
banking groups.  These loans are generally  nonconforming  jumbos to high income
and/or net worth borrowers.

     Construction  Lending.  The  Company  has an  active  construction  lending
program.  The Company makes loans for the  construction  of one- to  four-family
residences  and, to a lesser extent,  multi-family  dwellings.  The Company also
makes  construction  loans  for  office  and  warehouse   facilities  and  other
nonresidential  projects  generally  limited to  borrowers  that  present  other
business opportunities for the Company.

     The  amounts,  interest  rates  and  terms  for  construction  loans  vary,
depending upon market  conditions,  the size and complexity of the project,  and
the financial  strength of the borrower and the guarantors of the loan. The term
for the Company's  typical  construction loan ranges from 9 to 12 months for the
construction of an individual residence and from 18 months to a maximum of three
years for larger  residential  or  commercial  projects.  The  Company  does not
typically  amortize  its  construction  loans,  and the borrower  pays  interest
monthly  on the  outstanding  principal  balance  of  the  loan.  The  Company's
construction loans generally have a floating or variable rate of interest plus a
margin  but  occasionally  have a fixed  interest  rate.  The  Company  does not
generally finance the construction of commercial real estate projects built on a
speculative basis. For residential  builder loans, the Company limits the number
of models and/or speculative units allowed depending on market  conditions,  the
builder's financial strength and track record, and other factors. Generally, the
maximum  loan-to-value  ratio for one-to-four  family  residential  construction
loans is 80% of the property's  fair market value, or 85% of the property's fair
market value if the property will be the borrower's primary residence.  The fair
market  value of a project is  determined  on the basis of an  appraisal  of the
project usually conducted by an independent, outside appraiser acceptable to the
Company.  For larger projects where unit absorption or leasing is a concern, the
Company may also obtain a feasibility study or other acceptable information from
the  borrower or other  sources  about the likely  disposition  of the  property
following the completion of construction.

                                       9



     Construction loans for nonresidential  projects and multi-unit  residential
projects  are  generally  larger  and  involve a  greater  degree of risk to the
Company than  residential  mortgage loans. The Company attempts to minimize such
risks by making construction loans in accordance with the Company's underwriting
standards to established  customers in its primary market area and by monitoring
the  quality,  progress,  and cost of  construction.  Out of market  projects to
strong,  creditworthy  builders or developers  may be considered on an exception
basis. The maximum loan-to-value  established by the Company for non-residential
projects and multi-unit  residential projects is 75%; however,  this maximum can
be waived for particularly  strong borrowers on an exception basis. Such waivers
are reported to the Bank's Board of Directors.

     Commercial Real Estate Lending.  The Company's commercial real estate loans
are  primarily  secured by the value of real  property  and the  income  arising
therefrom.  The proceeds of commercial  real estate loans are generally  used by
the borrower to finance or refinance  the cost of acquiring  and/or  improving a
commercial property. The properties that typically secure these loans are office
and warehouse  facilities,  hotels,  retail  facilities,  restaurants  and other
commercial properties. The Company's present policy is generally to restrict the
making of  commercial  real estate loans to borrowers who will occupy or use the
financed property in connection with their normal business operations.  However,
the  Company  will  consider  making  commercial  real  estate  loans  under the
following two conditions.  First,  the Company will consider  making  commercial
real  estate  loans for other  purposes if the  borrower is in strong  financial
condition  and  presents a  substantial  business  opportunity  for the Company.
Second,  the Company  will  consider  making  commercial  real  estate  loans to
creditworthy  borrowers who have  substantially  pre-leased the  improvements to
recognized   credit  quality  tenants.   Generally,   such  loans  require  full
amortization  over a  lesser  term  compared  to  the  normal  twenty-five  year
amortization period.

     Commercial  real estate loans are usually  amortized  over a period of time
ranging  from  fifteen  years to  twenty-five  years and usually  have a term to
maturity  ranging from five years to fifteen  years.  These loans  normally have
provisions for interest rate  adjustments  generally  after the loan is three to
five years old. The Company's maximum  loan-to-value ratio for a commercial real
estate loan is 80%; however,  this maximum can be waived for particularly strong
borrowers on an exception  basis.  Such waivers are reported to the Bank's Board
of Directors.  Most  commercial  real estate loans are further secured by one or
more unconditional  personal  guarantees.  The Company's  commercial real estate
loans are approved by its Loan Committee.

     In recent years,  the Company has structured  many of its  commercial  real
estate  loans as  mini-permanent  loans.  The  amortization  period,  term,  and
interest  rates for these  loans  vary  based on  borrower  preferences  and the
Company's  assessment  of the  loan  and the  degree  of risk  involved.  If the
borrower  prefers a fixed rate of interest,  the Company  usually  offers a loan
with a fixed rate of interest for a term of three to five years,  with  required
monthly   payments  of  interest   only,  or  principal  and  interest  with  an
amortization  period of up to twenty-five  years.  The remaining  balance of the
loan is due and  payable in a single  balloon  payment at the end of the initial
term.  Additionally,  the  Company  offers a fixed  rate of  interest  for up to
fifteen years for loans that fully amortize during the fifteen-year term. If the
borrower  prefers a variable or floating rate of interest,  the Company  usually
offers a loan with an interest rate indexed to the  Company's  prime rate or the
Company's  average cost of funds plus a margin for a term of five years with the
remaining balance of the loan due and payable in a single balloon payment at the
end of five years.  Management of the Company  believes that shorter  maturities
for  commercial  real  estate  loans  are  necessary  to give the  Company  some
protection from changes in the borrower's business and income as well as changes
in general economic conditions. In the case of fixed-rate commercial real estate
loans, shorter maturities also provide the Company with an opportunity to adjust
the interest rate on this type of interest-earning  asset in accordance with the
Company's asset/liability management strategies.

     Loans secured by commercial real estate are generally  larger and involve a
greater degree of risk than  residential  mortgage  loans.  Because  payments on
loans  secured by  commercial  real estate are usually  dependent on  successful
operation or management of the properties securing such loans, repayment of such
loans is subject to changes in both general and local  economic  conditions  and
the borrower's  business and income.  As a result,  events beyond the control of
the Company, such as a downturn in the local economy, could adversely affect the
performance of the Company's commercial real estate loan portfolio.  The Company
seeks to minimize these risks by lending to established  customers and generally
restricting  its  commercial  real  estate  loans to its  primary  market  area.
Emphasis is placed on the income producing  characteristics  and capacity of the
collateral.

     Consumer Lot Lending.  Consumer lot loans are loans made to individuals for
personal use for the purpose of acquiring an  unimproved  building  site for the
construction  of a residence to be occupied by the borrower.  Consumer lot loans
are made only to individual borrowers,  and each borrower generally must certify
to the Company his  intention to build and occupy a  single-family  residence on
his lot generally  within three or five years of the date of  origination of the
loan.  These loans  typically  have a maximum term of either three or five years
with a balloon  payment of the  entire  balance of the loan being due in full at
the end of the  initial  term.  The  interest  rate for these loans is usually a
fixed rate that is  slightly  higher  than  prevailing  fixed  rates for one- to
four-family

                                       10



residential  mortgage  loans.  Management  does not view  consumer  lot loans as
bearing as much risk as land  acquisition  and  development  loans  because such
loans are not made for the construction of residences for immediate resale,  are
not  made to  developers  and  builders,  and are  not  concentrated  in any one
subdivision or community.

     Land Acquisition and Development Lending.  Land acquisition and development
loans are loans made to builders  and  developers  for the purpose of  acquiring
unimproved  land to be developed for  residential  building  sites,  residential
housing subdivisions,  multi-family dwellings, and a variety of commercial uses.
The Company's  present policy is to make land loans to borrowers for the purpose
of  acquiring  developed  lots  for  single-family,   townhouse  or  condominium
construction or to facilitate the sale of real estate owned ("REO"). The Company
will also make land acquisition and development  loans to residential  builders,
experienced  developers  and others in strong  financial  condition  in order to
provide  additional  construction  and mortgage  lending  opportunities  for the
Company.

     Land  acquisition and development  loans are  underwritten and processed by
the  Company  in much the same  manner  as  commercial  construction  loans  and
commercial real estate loans. The Company uses a lower  loan-to-value  ratio for
these types of loans, which is a maximum of 65% for unimproved land, and 75% for
developed lots for single-family or townhouse construction, respectively, of the
discounted  appraised value of the property as determined in accordance with the
Company's appraisal policies.  The maximum loan-to-value ratio can be waived for
particularly  strong  borrowers on an exception basis with such waivers reported
to the Bank's Board of Directors.  The term of land  acquisition and development
loans ranges from a maximum of two years for loans  relating to the  acquisition
of  unimproved  land to  generally,  a maximum of five years for other  types of
projects.  All land  acquisition  and  development  loans are generally  further
secured  by  one  or  more  unconditional  personal  guarantees,  and  all  land
acquisition and development  loans are approved by the Company's Loan Committee.
Because  these loans are usually in a larger  amount and involve  more risk than
consumer lot loans, the Company carefully  evaluates the borrower's  assumptions
and projections about market conditions and absorption rates in the community in
which the  property is located and the  borrower's  ability to carry the loan if
the borrower's assumptions prove inaccurate.

     Consumer Lending. The Company offers a variety of consumer loans, including
home equity and second mortgage loans,  and other consumer loans,  which include
automobile,  personal (secured and unsecured), credit card, and loans secured by
savings  accounts or certificates  of deposit.  The Company also offers consumer
loans to its  customers  as part of its  consumer  and  small  business  banking
strategy and because the shorter terms and generally  higher  interest  rates on
such loans help the Company  maintain a  profitable  spread  between its average
loan yield and its cost of funds.

     Consumer loans  generally have shorter terms and higher interest rates than
residential  mortgage loans.  Consumer loans secured by collateral  other than a
personal residence generally involve more credit risk than residential  mortgage
loans because of the type and nature of the collateral or, in certain cases, the
absence of collateral. However, the Company believes the higher yields generally
earned on such loans  compensate for the increased  credit risk  associated with
such loans.  Home equity loans,  second mortgage loans, and other consumer loans
secured by a personal  residence  do not  present as much risk to the Company as
other types of consumer loans.

     Boat Loans. The Company's portfolio of boat loans consists of loans made by
the Company  predominantly  in its local market area. These loans were made with
fixed or  adjustable  interest  rates and with terms ranging from five to twenty
years.  The Company no longer markets or promotes boat loans.  As a result,  the
outstanding balance of boat loans has gradually decreased over time.

     Home Equity and Second Mortgage  Lending.  The Company offers its customers
home equity lines of credit and second  mortgage loans that enable  customers to
borrow funds secured by the equity in their homes. Currently,  home equity lines
of credit are  offered  with  adjustable  rates of interest  that are  generally
priced at the prime lending rate plus .5%, with the rate for the first 12 months
set at a  lesser  rate.  Second  mortgage  loans  are  offered  with  fixed  and
adjustable  rates. Call option provisions are included in the loan documents for
some  longer-term,  fixed-rate second mortgage loans, and these provisions allow
the Company to make interest rate  adjustments  for such loans.  Second mortgage
loans are granted for a fixed  period of time,  usually  between five and twenty
years, and home equity lines of credit are made on an open-end,  revolving basis
under which the borrower is obligated to pay each month a variable  amount equal
to accrued  interest  on the  outstanding  principal  plus three  fourths of one
percent of the outstanding principal.

     Commercial  Business  Lending.  Commercial  business loan products  include
revolving lines of credit to provide working capital,  term loans to finance the
purchase of vehicles and equipment,  letters of credit to guarantee  payment and
performance,  and  other  commercial  loans.  In  general,  all of these  credit
facilities carry the unconditional guaranty of owners/stockholders.

                                       11



     Revolving,  operating lines of credit are typically  secured by all current
assets of the borrower, provide for the acceleration of repayment upon any event
of default,  are monitored  monthly or quarterly to ensure  compliance with loan
covenants, and are  re-underwritten/renewed  annually.  Interest rates generally
will float at a spread tied to the Company's  prime lending rate. Term loans are
generally  advanced  for the  purchase  of, and are  secured  by,  vehicles  and
equipment and are normally  fully  amortized  over a two- to five-year  term, on
either a fixed or floating rate basis.

Asset Quality

     Management constantly monitors and reviews all delinquent and nonperforming
loans and all REO and other repossessed  assets in order to develop  appropriate
plans to collect  delinquent  loans or to dispose of foreclosed  or  repossessed
properties as promptly as possible.

     The Company's  nonperforming  assets include  nonperforming  loans, REO and
other  repossessed  assets.  The Company does not generally  accrue  interest on
loans  that are 90 days or more past due and does not  include  in its  interest
income  interest on such loans that  accrued  during the first 90 days after the
loan  became  delinquent  (with  the  exception  of  certain   VA-guaranteed  or
FHA-insured one- to four-family  permanent  mortgage loans,  certain credit card
loans,  and matured  loans for which the  borrowers  are still  making  required
monthly  payments of interest,  or principal and  interest,  and with respect to
which the Company is negotiating extensions or refinancings with the borrowers).

     Real property  purchased or acquired by  foreclosure  or by deed in lieu of
foreclosure  is  classified  as REO until sold.  REO is recorded at the lower of
cost or estimated fair value as determined generally by appraisals.  If the fair
value of REO is less than the book  value of the loan  formerly  secured by such
REO, the fair value becomes the new cost basis of the REO, and the difference is
charged  against the  allowance  for loan losses on the date of  foreclosure  or
completion of the appraisal.  Subsequent  valuations are periodically  performed
and  valuation  allowances  are  established  if the carrying  value of the real
estate  exceeds  estimated  fair  value  less  estimated  costs of sales.  Other
repossessed assets (boats, mobile homes,  automobiles,  etc.) are carried at the
lower of cost or estimated  fair value as determined by  independent  surveys or
appraisals  at the time of  repossession.  If the fair value of the  repossessed
asset  is less  than  the  book  value  of the  loan  formerly  secured  by such
repossessed  asset, the difference  between the book value and the fair value is
charged to the allowance for loan losses on the date of repossession.

                                       12



         The  following  table  sets  forth   information  about  the  Company's
nonperforming   loans,  REO,  other  repossessed   assets,   and  troubled  debt
restructurings at the dates indicated.




                                                                                    At December 31,
                                                            ------------------------------------------------------------------
                                                            1996            1997            1998            1999          2000
                                                            ----            ----            ----            ----          ----
                                                                                   (Dollars in Thousands)
                                                                                                         
Nonperforming loans:

    Real estate loans:
     Permanent residential 1- to 4-family:
        Nonaccrual                                        $  1,172       $    528        $    359        $     54       $  1,379
        Accruing loans 90 days or more past due                246             53             511              87              -
                                                          --------       --------        --------        --------       --------
          Total                                              1,418            581             870             141          1,379
                                                          --------       --------        --------        --------       --------
     Commercial real estate:
        Nonaccrual                                             457              -               -               -              -
                                                          --------       --------        --------        --------       --------
     Total                                                     457              -               -               -              -
                                                          --------       --------        --------        --------       --------
     Construction:
        Accruing loans 90 days or more past due                170              -               -               -              -
                                                          --------       --------        --------        --------       --------
          Total                                                170              -               -               -              -
                                                          --------       --------        --------        --------       --------
     Land acquisition and development:
        Nonaccrual                                             200            200               -              48             46
                                                          --------       --------        --------        --------       --------
           Total                                               200            200               -              48             46
                                                          --------       --------        --------        --------       --------

   Consumer loans:
        Nonaccrual
          Boats                                                  -             10              37              10              5
          Home equity and second mortgage                        -              -              57              49             34
          Other                                                100             62              46              20             14
        Accruing loans 90 days or more past due                  9              5               2               -              -
                                                          --------       --------        --------        --------       --------
          Total                                                109             77             142              79             53
                                                          --------       --------        --------        --------       --------

   Commercial business loans:
        Nonaccrual                                             483            240              64             111            202
        Accruing loans 90 days or more past due                  -              5               -               -              -
                                                          --------       --------        --------        --------       --------
          Total                                                483            245              64             111            202
                                                          --------       --------        --------        --------       --------

Total nonperforming loans:
   Nonaccrual                                                2,412          1,040             563             292          1,680
   Accruing loans 90 days or more past due                     425             63             513              87              -
                                                          --------       --------        --------        --------       --------
          Total                                              2,837          1,103           1,076             379          1,680

Real estate owned, net                                       2,769          1,098             377             218              -
Other repossessed assets, net                                   55            228              21               6              -
                                                          --------       --------        --------        --------       --------
   Total nonperforming assets, net                           5,661          2,429           1,474             603          1,680
   Total troubled debt restructurings                            -              -               -               -              -
                                                          --------       --------        --------        --------       --------
Total nonperforming assets, net, and
   troubled debt restructurings                           $  5,661       $  2,429        $  1,474        $    603       $  1,680
                                                          ========       ========        ========        ========       ========

Total nonperforming assets, net, and troubled
   debt restructurings, to total assets                        .80%           .34%            .23%            .09%           .27%
                                                               ===            ===             ===             ===            ===



                                       13



   Nonperforming  Loans. The increase in  nonperforming  loans from December 31,
1999 to December 31, 2000 was primarily  due to the addition of two  residential
single-family  properties serviced by a third party, totaling $856,000 and seven
residential  single-family  properties  serviced by the Bank, totaling $557,000.
Interest  income on nonaccrual  loans for the year ended December 31, 2000 would
have approximated  $141,000, if such loans had been current and performing under
their stated,  contractual  terms throughout the year.  Interest income actually
recognized on nonaccrual loans for the year ended December 31, 2000 approximated
$56,000.

   Classified Assets. In accordance with applicable  regulations and guidelines,
the Company has adopted a detailed, written policy (the "Classification Policy")
concerning the internal review and  classification  of assets.  Pursuant to this
policy, an asset is considered "substandard" if it (i) is inadequately protected
by the current net worth and paying capacity of the obligor or of the collateral
pledged and (ii) is characterized by the "distinct possibility" that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified as "doubtful"  have all of the  weaknesses  inherent in those
classified  "substandard"  with the  added  characteristic  that the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions,  and values,  "highly questionable and improbable."
Assets classified "loss" are those considered "uncollectible" and of such little
value that their  continuance as assets without the  establishment of a specific
loss reserve is not warranted.

   The Company's  Internal  Review  Committee meets each quarter to identify any
assets that have undergone a change in circumstances. The Company's objective is
to identify  problem assets early in order to minimize  losses.  Assets that are
classified by the Company are reviewed at least  quarterly to determine  whether
corrective  action has had the effect of improving the quality of the classified
asset.  At December 31, 2000, the Company had $2.4 million of assets  classified
as  substandard,  and $80,000 of assets  classified  as doubtful.  There were no
assets  classified as loss.  These amounts  compare with  $677,000,  $34,000 and
$14,000 of assets classified as substandard,  doubtful, and loss,  respectively,
at December 31, 1999.

   Assets  classified  as  substandard  at December  31, 2000 were  comprised of
$914,000 (four loans) of land, construction, and commercial business loans, $1.5
million (ten loans) of permanent  one- to  four-family  real estate  loans,  and
$19,000  (five  loans) of  consumer  loans.  Assets  classified  as  doubtful at
December 31, 2000 were comprised of two commercial business loans.

   During the first quarter of 2001, an $866,000 one- to four-family real estate
loan was placed on nonaccrual status and classified as substandard.  The Company
believes the  allowance for loan losses as of December 31, 2000 is sufficient to
absorb any loss related to this loan.

   Allowance  for  Loan  Losses.   The  allowance  for  loan  losses  represents
management's  estimate of an amount adequate to absorb potential losses on loans
that may become  uncollectible.  Factors  considered in the establishment of the
allowance for loan losses include management's evaluation of specific loans, the
level and  composition of classified  loans,  historical  loan loss  experience,
concentrations of credit, the relative inherent risk of loan types that comprise
the loan portfolio and other judgmental factors.

   At December  31, 2000,  the Company had an allowance  for loan losses of $3.8
million and  nonperforming  loans of $1.7 million  which  resulted in a coverage
ratio of approximately two times the nonperforming  loans. At December 31, 1999,
the Company had an allowance  for loan losses of $3.9 million and  nonperforming
loans of $379,000 which resulted in a coverage ratio of approximately  ten times
the nonperforming loans.

                                       14



   The  following  table sets forth an analysis of the  Company's  allowance for
loan losses for the periods indicated.





                                                                             Year ended December 31,
                                                    ------------------------------------------------------------------------------
                                                      1996            1997             1998            1999            2000
                                                      ----            ----             ----            ----            ----
                                                                              (Dollars in Thousands)

                                                                                                      
Balance at beginning of year                        $ 3,696          $ 3,806         $ 3,783         $  4,024        $ 3,860
                                                    -------          -------         -------         --------        -------
Charge-offs:
     Real estate:
        Residential                                     312              359             173              184             91
        Commercial                                       75              181               -                -              -
     Other consumer                                     249              202             169              113            138
     Commercial                                         102               94              40               61             46
                                                    -------          -------         -------         --------        -------
         Total charge-offs                              738              836             382              358            275

Recoveries                                              471              213             113               96            171
                                                     ------          -------          ------          -------         ------
     Total charge-offs, net                             267              623             269              262            104

Provision for loan losses                               377              600             510               98             48
                                                     ------          -------          ------          -------         ------
Balance at end of year                              $ 3,806          $ 3,783         $  4,024       $   3,860        $  3,804
                                                    =======          =======         ========       =========        ========

Ratio of net charge-offs during the year to
     average loans receivable during the year          0.08%            0.13%            0.05%           0.05%           0.02%

Ratio of allowance for loan losses to total
     outstanding loans (gross) at end of year          0.81%            0.71%            0.77%           0.76%           0.73%

Allowance for loan losses as a percentage
     of nonperforming loans                          134.16%          342.97%          373.98%       1,018.47%         226.43%



                                       15



    The  following  table sets forth the  allocation  of the  allowance for loan
losses at the dates  indicated by category of loans and as a  percentage  of the
Company's  total  loans.  The entire  allowance  for loan losses is available to
absorb losses from any type of loan.




                                                                         At December 31,
                                           ---------------------------------------------------------------------------------------
                                                1996            1997               1998              1999             2000
                                           ----------------  ----------------  ----------------  ----------------  ---------------
                                                    Percent          Percent           Percent           Percent          Percent
                                                    of loans         of loans          of loans          of loans         of loans
                                                    in each          in each           in each           in each          in each
                                                    category         category          category          category         category
                                                    to total         to total          to total          to total         to total
                                           Amount    loans   Amount   loans   Amount    loans   Amount    loans   Amount    loans
                                           ------    -----   ------   -----   ------    -----   ------    -----   ------    -----
                                                                    (Dollars in Thousands)

                                                                                              
Real estate loans:
   Permanent:
     Residential 1- to 4-family           $  512     62.56%  $  484   66.54%  $  350   58.13%  $  416    54.77%   $  629    50.97%
     Residential 5 or more family             21      1.52       25    1.20        6    1.51       81     1.59        76     1.46

   Commercial real estate                    799     12.45      698   10.89      824   14.65      817    16.12       849    16.30

   Construction loans:
     Residential 1- to 4-family              251      9.35      243    8.32      472    9.03      223     9.65       206     8.43
     Residential 5 or more family             89      1.89      128    2.40      196    3.75       85     1.90        55     1.79
     Nonresidential                           34       .72       14     .27       41     .79       51     1.52       128     4.89

   Land acquisition:
     Individual lots                          23      1.15       20     .86       37     .71       42      .70        43     0.70
     Acquisition and development             127      3.42      133    2.51      114    2.19      143     3.57       153     3.68

Consumer loans                               326      3.11      201    2.45      123    2.84      500     2.93       499     2.80

Commercial business loans                    316      3.83      342    4.56      237    6.40      420     7.25       623     8.98

Unallocated                                1,308         -    1,495       -    1,624       -    1,082        -       543        -
                                           ------   ------   ------  ------   ------  ------   ------   ------    ------   ------
                                           $3,806   100.00%  $3,783  100.00%  $4,024  100.00%  $3,860   100.00%   $3,804   100.00%
                                           ======   ======   ======  ======   ======  ======   ======   ======    ======   ======




                                       16



Mortgage-Backed Certificates

     The Company  invests in  mortgage-backed  certificates  that are insured or
guaranteed by FNMA, FHLMC, or GNMA.

     The following table sets forth the  composition of the Company's  portfolio
of  mortgage-backed  certificates at the dates  indicated.  All  mortgage-backed
certificates were held in the Company's available for sale portfolio.





                                                                    At December 31,
                                ----------------------------------------------------------------------------------
                                       1998                            1999                          2000
                                ----------------------------------------------------------------------------------
                                Amount       Percent          Amount        Percent          Amount        Percent
                                ------       -------          ------        -------          ------        -------
                                                               (Dollars in Thousands)
                                                                                          
    FHLMC                      $ 11,659       68.51%       $ 41,796          50.50%         $ 30,792        31.09%

    FNMA                          3,345       19.65          38,364          46.35            33,815        34.15

    GNMA                          2,015       11.84           2,603           3.15            34,425        34.76
                               --------      ------        --------         ------          --------       ------
Total mortgage-backed
  certificates                 $ 17,019      100.00%       $ 82,763         100.00%         $ 99,032       100.00%
                               ========      ======        ========         ======          ========       ======
- ---------------


Mortgage-backed  certificates present limited credit risk to the Company because
of the insurance or guarantees that stand behind them. However, the value of the
Company's  mortgage-backed  certificates  fluctuates  in  response  to  changing
economic  and  interest  rate  conditions  and  the  rate of  prepayment  of the
underlying   mortgages.   It  has  been  the  Company's   experience  that  most
mortgage-backed  certificates prepay substantially in advance of their scheduled
amortizations.  Mortgage-backed  certificates can also be used as collateral for
borrowings.   Mortgage-backed   certificates   constitute  a  "qualified  thrift
investment"  for  purposes  of the  qualified  thrift  lender  test and  carry a
relatively  low  risk-weight  for purposes of  determining  compliance  with the
risk-based capital standard  established by the Financial  Institutions  Reform,
Recovery,   and  Enforcement  Act  of  1989  ("FIRREA").   See  "Regulation  and
Supervision--Regulation   of  the  Bank--Regulatory  Capital  Requirements"  and
"--Qualified Thrift Lender Test."

    The  following  table sets forth  certain  yield,  maturity and market value
information  concerning the Company's  mortgage-backed  certificates at December
31, 2000:




                                         Principal maturing in (1):
                               ----------------------------------------------------
                                                                                                                      Estimated
                                                                                                      Market           Average
                                                            Over five                   Total        Value at           Life
                               One year     Over one to      to ten         Over      Carrying     December 31,          to
                                or less     five years        years       ten years    Amount          2000           Maturity
                               --------     ----------       -------      ---------   --------      ----------        --------
                                                     (Dollars in Thousands)                                            (years)

                                                                                                    
     FHLMC                     $  5,797     $ 16,273       $ 7,142      $ 1,580     $  30,792        $ 30,792            3.2

     FNMA                         5,952       20,557         6,216        1,090        33,815          33,815            2.9

     GNMA                         8,893       18,916         6,616            -        34,425          34,425            2.5
                               --------     --------       ---------    -------     ---------        --------
Total                          $ 20,642     $ 55,746       $19,974      $ 2,670     $  99,032        $ 99,032            2.8
                               ========     ========       =======      =======     =========        ========

Weighted average yield             6.48%        6.58%         6.54%        6.75%         6.56%
- ---------------
<FN>
(1)   Reflects estimated average life to maturity based on recent prepayment experience of the Company (approximately 8% to 25%).
</FN>


                                       17



Investment Activities

     The  Company is  authorized  to invest in various  types of liquid  assets,
including  United  States  Treasury  obligations,  securities  issued by various
federal agencies,  certain  certificates of deposit of insured banks and savings
institutions,  certain  bankers'  acceptances,  repurchase  agreements,  federal
funds,  and FHLB stock.  Subject to certain  restrictions,  the Company may also
invest its assets in commercial  paper,  corporate debt  securities,  and mutual
funds.  The  Company's   investment   policies  do  not  permit   investment  in
noninvestment grade bonds.

     The Company's  investment  policies were adopted by its Board of Directors,
are approved annually, and authorize the Company to invest in obligations issued
or  guaranteed  by  the  United   States   Government,   and  the  agencies  and
instrumentalities  thereof, other qualified investment grade debt securities and
trust preferred obligations.

     The Bank's investment  activities are structured in part to enable the Bank
to  meet  the  liquidity  requirements  mandated  under  OTS  regulations.   See
"Regulation and  Supervision--Regulation  of the  Bank--Liquidity." In addition,
the amount of the Company's investments at any time will depend in part upon the
Company's  loan  originations  at that time and the  availability  of attractive
long-term  investments.  See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations--Market Rate Risk Management."

     The following table sets forth certain information concerning the Company's
investment  portfolio  (exclusive of mortgage-backed  certificates) at the dates
and for the years indicated.





                                                                    At or for the year ended December 31,
                                                  ----------------------------------------------------------------------
                                                         1998                     1999                     2000
                                                  -------------------     --------------------      --------------------
                                                                         (Dollars in Thousands)
                                                  Carrying    Average     Carrying     Average      Carrying     Average
                                                    Value      Yield  (1)   Value       Yield  (1)    Value       Yield (1)
                                                  -------------------     --------------------      --------------------
                                                                                               
Investment securities available for sale:
   U.S. Treasury securities                       $ 26,396      6.07%   $ 14,004        6.13%    $     -            -%
   Other U.S. Government agency securities          21,471      5.71      41,281        5.49           -            -
   Other debt security                                 250      9.26         250        9.25         230         9.25

Federal funds sold                                  42,289      5.30      12,908        4.91       8,646         6.25

Federal Home Loan Bank stock                         5,066      7.39       7,100        7.58       5,050         7.75
                                                  --------              --------                 -------

   Total investments                              $ 95,472      6.00    $ 75,543        5.69     $13,926         6.85
                                                  ========              ========                 =======
  ----------
<FN>
  (1)  Yields are calculated during the years indicated.
</FN>


     The carrying value of the other debt security  approximates the fair market
value and its maturity is greater than ten years.

Sources of Funds

     General.  The  Company's  lending  and  investment  activities  are  funded
primarily by deposits, principal and interest payments on loans and investments,
and borrowings from the FHLB.

   Deposits. The Company's primary market for attracting deposits is the Hampton
Roads area.  The Company  attracts  short-term  and long-term  deposits from the
general  public by  offering a wide  variety of  deposit  accounts,  competitive
interest rates,  and convenient  office locations and service hours. The Company
offers savings accounts, personal and commercial checking accounts, money market
deposit  accounts,  and certificates of deposit with terms ranging from 180 days
to 60 months.  The Company relies on deposits obtained on a retail basis through
its offices and does not rely  significantly  on jumbo deposits.  Jumbo deposits
are viewed as a less  reliable  source of deposits  because they tend to be more
sensitive  to  variations  in the  interest  rates paid by the  Company  and its
competitors.  As a matter  of  policy,  the  Company  does not  accept  brokered
deposits,  which  management views to be a highly interest rate sensitive source
of funds.

   The Company's  ability to attract and maintain deposits at favorable rates is
affected by competitive  interest rates in the Company's market area and general
economic conditions.

                                       18



   The  following  table sets forth the  average  balance  distribution  and the
weighted average  interest rates of the Company's  deposit accounts at the dates
indicated.






                                                                  For the year ended December 31,
                               ---------------------------------------------------------------------------------------------------
                                           1998                               1999                                 2000
                               -------------------------------  -------------------------------  ---------------------------------

                                          Percent of  Weighted             Percent of  Weighted              Percent of   Weighted
                                           Total      Average               Total      Average                Total       Average
                                Average   Average     Nominal   Average    Average     Nominal   Average     Average      Nominal
                               Deposits   Deposits     Rate     Deposits   Deposits     Rate     Deposits    Deposits      Rate
                               --------   --------     ----     --------   --------     ----     --------    --------      ----
                                                                     (Dollars in Thousands)

                                                                                                 
Noninterest-bearing checking   $ 56,407   11.57%         -%     $ 65,730     13.94%         -     $ 71,922      15.05%         -%
Interest-bearing checking        34,861    7.15       1.18        40,633      8.62       1.26       43,192       9.04       1.05
Passbook and statement savings   39,700    8.14       2.46        34,500      7.32       2.41       31,307       6.55       2.37
Money market deposits            64,109   13.15       3.36        75,442     16.00       3.56       82,381      17.24       4.23
                               --------   -----                 --------     -----                 -------      -----
     Subtotal                   195,077   40.01       1.72       216,305     45.88       1.92      228,802      47.88       2.01

Certificates of deposit         292,456   59.99       5.21       255,142     54.12       5.03      249,038      52.12       5.78
                               --------   -----                 --------     -----                 -------      -----


Total deposits                 $487,533  100.00%      3.59      $471,447    100.00%      3.58     $477,840     100.00%      3.86
                               ========  ======                 ========    ======                 =======     ======




     The following table sets forth, by various rate  categories,  the amount of
certificate  accounts  outstanding  at the dates  indicated  and the  periods to
maturity of the certificate accounts outstanding at December 31, 2000.





                                           At December 31,                       At December 31, 2000,  Maturing in
                                     ------------------------------     ---------------------------------------------------
                                                                                                                  Greater
                                                                        One year                                than three
                                       1998       1999       2000        or less    Two years     Three years      years
                                     --------   --------   --------     ---------   ---------     -----------   -----------
                                                                        (Dollars in Thousands)

                                                                                             
Certificate accounts:

   3.99% or less                   $    345   $     52    $     37     $      7      $    -        $    -             30

   4.00% to 4.99%                   121,862    159,000      33,418       31,294         736           514            874

   5.00% to 5.99%                   113,417     67,257      93,690       74,972       8,510         3,439          6,769

   6.00% to 6.99%                    18,818     13,908     110,304       81,453       8,578         1,078         19,195

   7.00% to 7.99%                     9,958      7,312       5,594        4,411         867           195            121

   8.00% to 8.99%                       294        156           -            -           -             -              -

   9.00% to 9.99%                     1,120          -          31           31           -             -              -
                                   --------   --------    --------     --------      ------        ------        -------

     Total certificates            $265,814   $247,685    $243,074     $192,168      $18,691       $5,226        $26,989
                                   ========   ========    ========     ========      =======       ======        =======




                                       19



   At December 31, 2000, the Company had outstanding  $28,696,000 in certificate
accounts in amounts  greater than  $100,000  maturing as follows  (which  amount
includes  $2,000,000 of jumbo  certificates of deposit with negotiated  rates of
interest):

                                                   Amount
                                           ------------------------
                                            (Dollars in Thousands)

Three months or less                              $  6,258
Over three months to six months                      5,221
Over six months to twelve months                    11,410
Over twelve months                                   5,807
                                                  --------
   Total                                          $ 28,696
                                                  ========

   Borrowings.  Deposits are the Company's  primary source of funds. The Company
also uses  borrowings  as an  additional  source of funds.  The Company  obtains
advances  from the FHLB which can be  collateralized  by certain of its mortgage
loans    or     mortgage-backed     certificates.     See     "Regulation    and
Supervision--Regulation  of the  Bank--Federal  Home  Loan  Bank  System."  Such
advances  are made  pursuant  to  several  credit  programs  that have  specific
interest rates and ranges of  maturities.  The maximum amount that the FHLB will
advance to member institutions, including the Bank, fluctuates from time to time
in accordance with the policies of the Federal Home Financing Board and the FHLB
and the current financial and operating condition of the Bank.

   At December 31, 2000, the Company had $70.0 million of  outstanding  advances
from the FHLB.

   The following table sets forth certain information regarding FHLB advances at
the dates indicated:




                                                                               At or for the year ended December 31,
                                                            ------------------------------------------------------------------
                                                                1998                      1999                     2000
                                                            ------------              ------------             ------------
                                                                                 (Dollars in Thousands)
                                                                                                       
Adjustable-rate advances:
     One year or less                                       $      -                   $127,000                 $      -
Fixed-rate advances:
     One year or less                                              -                          -                        -
     Over one year                                            75,000                     15,000                   70,000
                                                            --------                   --------                 --------
Total advances                                              $ 75,000                   $142,000                 $ 70,000
                                                            ========                   ========                 ========
Maximum balance outstanding at any month-end                $158,000                   $142,000                 $133,000

Average amount outstanding during the year                  $103,592                   $ 87,921                 $ 98,071

Weighted average cost of advances for the year                  5.43%                      5.23%                    6.16%



At December 31, 2000, fixed-rate advances from the FHLB consist of the following
which were convertible, at the option of the FHLB, to an adjustable rate advance
on the dates specified:




            Amount               Maturity         Interest Rate                       Convertible
            ------               --------         -------------                       -----------
                                                                
         $  25,000            July 7, 2003              6.19%            On January 8, 2001 and every 3 months
                                                                         thereafter until maturity
         $  15,000            December 3, 2003          4.84%            One-time on December 3, 2001
         $  30,000            December 20, 2010         4.68%            On December 20, 2001 and every 3
         ---------                                                       months thereafter until maturity
         $  70,000
         =========



These advances are  collateralized by first mortgage loans with a net book value
of approximately $200,672,000 and by FHLB stock.

                                       20



   Securities  Sold Under  Agreements  to  Repurchase.  The Company  enters into
reverse  repurchase  agreements  or "sweep  accounts"  with  commercial  deposit
customers to enable these  customers to earn interest on excess funds on deposit
with the Company.  Reverse repurchase agreements are accounted for as borrowings
by the Company and are generally secured by  mortgage-backed  certificates.  The
Company's borrowing policy sets forth various terms and limitations with respect
to reverse repurchase  agreements,  including acceptable types and maturities of
collateral securities and the maximum amount of borrowings from any one approved
broker.  See Note 12 of the  Consolidated  2000 Financial  Statements filed with
this report.

   Activities of Subsidiary Companies of The Bank

   The Bank is permitted by current OTS  regulations  to invest a maximum of two
percent of its assets in stock, paid-in surplus, and secured and unsecured loans
to service  corporations.  The Bank may also invest an additional one percent of
its assets in its service  corporations  when the additional  funds are used for
community or inner city  purposes.  In  addition,  federally  chartered  savings
institutions  under  certain  circumstances  also may make  conforming  loans to
service  corporations  in which the  lender  owns or holds  more than 10% of the
capital stock in an aggregate amount of up to 50% of regulatory  capital.  As of
December 31, 2000, the Bank's initial investment in and loans outstanding to its
service corporations totaled $1.6 million.  These loans are primarily to finance
the  acquisition of REO by the Bank's  subsidiaries  and the sale of REO by such
subsidiaries  and  are  eliminated  in  accordance  with  accounting  principles
generally accepted in the United States of America on the Company's Consolidated
Financial Statements.

   The Bank has a total of seven  direct or indirect  subsidiaries:  Independent
Investors,   Inc.   ("Independent   Investors");   Olney-Duke  Investors,   Inc.
("Olney-Duke");  Independent Developers, Ltd. ("Independent Developers");  CENIT
Equity Company ("CENIT  Equity");  CENIT Mortgage  Corporation of North Carolina
("CENIT  Mortgage"),  which is a wholly owned subsidiary of CENIT Equity;  CENIT
Commercial Mortgage Corporation ("CENIT Commercial Mortgage"); and Princess Anne
Equity Company ("Princess Anne Equity").

   Independent  Investors is a Virginia corporation  incorporated in 1981, which
acts as a corporate  trustee on various deeds of trust that secure loans made by
the Bank. At December 31, 2000,  the Bank's  initial  investment in  Independent
Investors was $15,000.

     Olney-Duke is a Virginia corporation  incorporated in 1986 for the original
purpose of owning and marketing  certain  unsold units in a condominium  complex
acquired at foreclosure following the default of the original developer/builder.
In 1993  Olney-Duke  entered  into an  arrangement  with  L.  M.  Associates,  a
subsidiary  of Legg Mason,  Inc.,  to offer  full-service  stock and  investment
brokerage  to customers of the Bank in its retail  branches.  Olney-Duke's  1998
activities  consisted of  transactions  with L. M.  Associates.  At December 31,
2000, the Bank's initial investment in Olney-Duke totaled $1,000.

   CENIT Equity is a Virginia  corporation  incorporated in 1977 which primarily
acquires  properties  at  foreclosure  sales or by deeds in lieu of  foreclosure
following borrower defaults on loans made by the Bank. CENIT Equity then markets
such REO for resale.  At December  31,  2000,  CENIT Equity held no REO, and the
Bank's initial  investment in and loans  outstanding to CENIT Equity amounted to
$1.5 million.

   Independent  Developers  is a  Virginia  corporation  incorporated  in  1977.
Independent  Developers  and a local  builder and  developer  were involved in a
partnership in the  development  of unimproved  land into  residential  building
sites and in the construction of townhouses and other  single-family  dwellings.
In 1986,  the Bank  and  Independent  Developers  discontinued  new real  estate
development  projects  and in 1995  wound up the  business  and  affairs  of the
partnership and liquidated its assets. The corporation is currently inactive.

   CENIT Mortgage is a North Carolina corporation incorporated in 1985 to act as
a mortgage loan  originator  for the Bank on the Outer Banks of North  Carolina.
CENIT  Mortgage is a wholly owned  subsidiary  of CENIT Equity.  CENIT  Mortgage
closed its office in 1995 and is currently inactive. At December 31, 2000, CENIT
Equity's initial investment in CENIT Mortgage equaled $50,000.

   CENIT Commercial Mortgage is a Virginia corporation  incorporated in 1990 for
the purpose of engaging in commercial mortgage loan brokerage  transactions.  At
December 31, 2000,  the Bank's  initial  investment in and loans  outstanding to
CENIT Commercial Mortgage totaled $50,000.

     Princess Anne Equity is a Virginia corporation incorporated in 1997 for the
purpose of  acquiring  properties  at  foreclosure  sales or by deeds in lieu of
foreclosure following borrower defaults.  Princess Anne Equity then markets such
REO for sale. In June 1998,

                                       21



Princess Anne Equity became a  wholly-owned  subsidiary of the Bank. At December
31, 2000, Princess Anne Equity held no REO and the Bank's initial investment and
loans outstanding amounted to $31,000.

   Personnel.  At December  31,  2000,  the Company and its  subsidiary  had 220
full-time  and  54  part-time   employees.   The  Company's  employees  are  not
represented  by a collective  bargaining  unit,  and the Company  considers  its
relationship with its employees to be excellent.

                           REGULATION AND SUPERVISION

   Set forth below is a brief  description of certain laws and regulations  that
relate to the regulation of the Company and the Bank. The  descriptions of these
laws and regulations,  as well as descriptions of laws and regulations contained
elsewhere  herein,  do not purport to be  complete  and are  qualified  in their
entirety by reference to applicable laws and regulations.

Regulation of the Company

   General.  The Company is a unitary savings and loan holding company  pursuant
to the Home Owners' Loan Act, as amended (the "HOLA").  As such,  the Company is
subject to OTS regulation, examination,  supervision and reporting requirements.
The OTS is the "appropriate banking agency" for the Company for purposes of many
federal  banking  regulations.  The  Company is also  required  to file  certain
reports  with and  otherwise  comply with the rules and  regulations  of the SEC
under the federal securities laws. As a subsidiary of a savings and loan holding
company,  the Bank is subject to certain  restrictions  in its dealings with the
Company and affiliates thereof.

   Limitations on Transactions with Affiliates.  Transactions  between financial
institutions such as the Bank and any affiliate are governed by Sections 23A and
23B of the Federal  Reserve Act (the "FRA").  An affiliate of an  institution is
any company or entity that controls, is controlled by or is under common control
with the institution.  In a holding company context,  the parent holding company
of an institution (such as the Company) and any companies that are controlled by
such  parent  holding  company are  affiliates  of the  institution.  Generally,
Sections 23A and 23B of the FRA (i) limit the extent to which the institution or
its subsidiaries may engage in "covered  transactions" with any one affiliate to
an amount equal to 10% of such  institution's  capital  stock and  surplus,  and
contain an aggregate  limit on all such  transactions  with all affiliates to an
amount equal to 20% of such capital  stock and surplus and (ii) require that all
such transactions be on terms  substantially the same, or at least as favorable,
to the institution or subsidiary as those provided to a non-affiliate.  The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a  guarantee  and other  similar  types of  transactions.  In addition to the
restrictions  imposed by Sections 23A and 23B of the FRA, no institution may (i)
loan or otherwise extend credit to an affiliate,  except for any affiliate which
engages only in activities that are permissible for bank holding  companies,  or
(ii)  purchase  or invest in any  stocks,  bonds,  debentures,  notes or similar
obligations of any affiliate, except for affiliates that are subsidiaries of the
institution.

   The restrictions  contained in Section 22(h) of the FRA on loans to executive
officers,  directors and principal  stockholders  also apply to the Bank.  Under
Section 22(h),  loans to a director,  an executive officer and to a greater than
10% stockholder of a financial institution,  and certain affiliated interests of
either, may not exceed, together with all other outstanding loans to such person
and  affiliated  interests,  the  institution's  loans  to  one  borrower  limit
(generally equal to 15% of the  institution's  unimpaired  capital and surplus).
Section  22(h) also  prohibits  loans  above  prescribed  amounts to  directors,
executive  officers and greater than 10%  stockholders  of an  institution,  and
their  respective  affiliates,  unless  such loan is  approved  in  advance by a
majority of the board of directors  of the  institution,  with any  "interested"
director not  participating  in the voting.  The  prescribed  loan amount (which
includes  all other  outstanding  loans to such  person)  as to which such prior
board of director approval is required generally is the greater of $25,000 or 5%
of capital and surplus (up to $500,000).  Section 22(h) also requires that loans
to directors,  executive  officers and principal  stockholders  be made on terms
substantially the same as offered in comparable transactions to other persons.

   Restrictions  on  Acquisitions.   Savings  and  loan  holding  companies  are
prohibited from acquiring, without prior approval of the director of the OTS (i)
control of any other savings  association or savings and loan holding company or
substantially  all of the  assets  thereof  or (ii) more  than 5% of the  voting
shares  of a  savings  association  or  holding  company  thereof  that is not a
subsidiary.  The director of the OTS may only approve acquisitions  resulting in
the  formation  of a multiple  savings and loan holding  company  that  controls
savings associations in more than one state if (i) the multiple savings and loan
holding company involved controls a savings  association that operated a home or
branch office located in the state of the association to be acquired as of March
5, 1987;  (ii) the

                                       22



acquirer is authorized to acquire control of the savings association pursuant to
the emergency  acquisition  provisions of the Federal Deposit  Insurance Act; or
(iii) the  statutes  of the state in which the  association  to be  acquired  is
located  specifically  permit  institutions  to be acquired  by  state-chartered
associations  or savings and loan holding  companies  located in the state where
the  acquiring  entity is located (or by a holding  company that  controls  such
state-chartered savings associations).

   FIRREA amended  provisions of the BHCA to specifically  authorize the Federal
Reserve to approve an application by a bank holding  company to acquire  control
of a savings  association.  FIRREA also  authorized a bank holding  company that
controls  a  savings   association  to  merge  or  consolidate  the  assets  and
liabilities of the savings  association with, or transfer assets and liabilities
to, any subsidiary  company that is a member of the BIF with the approval of the
appropriate federal banking agency and the Federal Reserve. As a result of these
provisions,  there have been a number of acquisitions of savings associations by
bank holding companies in recent years.

Financial Modernization Legislation

   The  Gramm-Leach-Bliley  Act of 1999 became law on November  12,  1999.  This
legislation amends numerous federal banking laws and eliminates the prohibitions
against bank  affiliations  with securities firms and permits  financial holding
companies to engage in banking,  insurance, and securities brokerage activities.
In addition,  this  legislation  restricts the sale of existing  unitary  thrift
holding  companies  like the Company to companies  other than certain  financial
companies  and limits the granting of new charters  for unitary  thrift  holding
companies to certain financial companies.  Finally, this legislation establishes
a minimum federal  standard of privacy for customers of financial  institutions.
It authorizes the federal  banking  agencies to establish  rules and regulations
protecting the  confidentiality of a consumer's  personal financial  information
and provides the consumer with the power to choose how such  personal  financial
information is used. On June 1, 2000,  the federal  banking  agencies  adopted a
joint final rule regarding the privacy of customer financial  information.  This
joint  final  rule  became  effective  on  November  13,  2000,  with  mandatory
compliance  after July 1, 2001.  Pursuant to this joint final rule, the Bank has
adopted a privacy  policy  concerning  the collection and disclosure of customer
financial information.

Regulation of the Bank

   General.  The Bank is a federally  chartered  savings  bank,  and its deposit
accounts  are insured up to  applicable  limits by the FDIC through the SAIF and
BIF. The Bank is subject to extensive  regulation  by the OTS and the FDIC,  and
must  file  reports  with  the  OTS  concerning  its  activities  and  financial
condition,  in addition to obtaining  regulatory  approvals before entering into
certain  transactions  such as mergers with or  acquisitions  of other financial
institutions.  The OTS and the FDIC conduct  periodic  examinations  to test the
Bank's compliance with various  regulatory  requirements.  The OTS completed its
most recent regular supervisory examination in September, 2000. The Bank is also
a member of the FHLB and is subject to certain limited regulation by the Federal
Reserve.

   FIRREA.  FIRREA,  which  was  signed  into law in 1989,  granted  most of the
regulatory  authority  of  savings  institutions  to the OTS,  an  office of the
Department of the Treasury.  In addition,  FIRREA  abolished the Federal Savings
and Loan Insurance  Corporation (the "FSLIC") and transferred its functions with
respect to deposit insurance to the FDIC, which administers the SAIF and BIF. As
a result, the FDIC was granted certain regulatory and examination authority over
the Bank.  The FDIC fund existing  prior to the enactment of FIRREA is now known
as the BIF,  which  continues  to insure the  deposits of  commercial  banks and
certain savings banks and is also  administered  by the FDIC.  Although the FDIC
administers  both  funds,  the assets and  liabilities  of the two funds are not
commingled.

   The OTS, as the primary  regulator  of savings  institutions,  has  extensive
enforcement  authority  over all savings  institutions  and all savings and loan
holding  companies,  including  the Bank.  The FDIC also has authority to impose
enforcement action on savings institutions and banks in certain situations. This
enforcement authority applies to all "institution-affiliated parties", including
directors,  officers,  controlling  stockholders,  and other persons or entities
participating  in  the  affairs  of  the  institution,  as  well  as  attorneys,
appraisers and accountants  who knowingly or recklessly  participate in wrongful
action likely to have an adverse effect on an insured institution.

                                       23



   FDIC  Improvement  Act of 1991. The FDIC  Improvement  Act of 1991 (the "FDIC
Improvement Act") primarily addressed additional sources of funding for the BIF,
as well as  imposing  a number of  mandatory  supervisory  measures  on  savings
associations and banks.

   Improved   Examinations.   All  insured   institutions  must  now  undergo  a
full-scope,  on site  examination by their  appropriate  Federal  banking agency
("appropriate  agency")  at  least  once  every  eighteen  months.  The  cost of
examinations  of  insured  depository  institutions  and any  affiliates  may be
assessed by the appropriate  agency against each  institution or affiliate as it
deems necessary or appropriate.

   Financial Reporting.  Insured institutions with $500 million or more in total
assets are required to submit  independently  audited annual reports to the FDIC
and the  appropriate  Banking  agency.  These  publicly  available  reports must
include (a) annual financial  statements  prepared in accordance with accounting
principles  generally  accepted  in the United  States of America and such other
disclosure  requirements  as  required  by the FDIC or the  appropriate  Banking
agency and (b) a management report signed by the Chief Executive Officer and the
Chief Financial  Officer or Chief  Accounting  Officer of the  institution  that
contains a statement of the management's  responsibilities for (i) preparing the
annual  financial  statements;  (ii)  establishing  and  maintaining an adequate
internal  control  structure and procedures for financial  reporting;  and (iii)
complying  with the laws and  regulations  designated  by the FDIC  relating  to
safety and soundness and an assessment of (aa) the  effectiveness  of the system
of internal control and procedures for financial  reporting as of the end of the
fiscal year and (bb) the  institution's  compliance  during the fiscal year with
applicable  laws and  regulations  designated by the FDIC relating to safety and
soundness.  With  respect to any  internal  control  report,  the  institution's
independent public accountants must attest to, and report separately on, certain
assertions  of the  institution's  management  contained  in  such  report.  Any
attestation by the independent accountant pursuant to this section would be made
in accordance with auditing standards generally accepted in the United States of
America  for  attestation  engagements.  At January 1, 2000,  the Bank's  assets
exceeded  $500  million;  accordingly,  the  Bank is  required  to  prepare  the
aforementioned reports for 2000.

   Large  insured  institutions,  as  determined  by the FDIC,  are  required to
monitor the above  activities  through an independent  audit committee which has
access to independent legal counsel.

     Standards for Safety and Soundness.  The FDIC  Improvement Act requires the
federal banking regulatory agencies to prescribe,  by regulation,  standards for
all  insured  depository   institutions  and  depository   institution   holding
companies.

     Effective August 9, 1995, the federal banking  regulatory  agencies jointly
implemented   Interagency  Guidelines  Establishing  Standards  for  Safety  and
Soundness  ("Guidelines")  for all insured depository  institutions  relating to
internal  controls,   information  systems  and  internal  audit  systems,  loan
documentation,  credit underwriting,  interest rate risk exposure, asset growth,
compensation, fees and benefits, and employment contracts and other compensation
arrangements  of  executive   officers,   employees,   directors  and  principal
stockholders of insured depository institutions that would prohibit compensation
and  benefits  and  arrangements  that are  excessive  or that  could  lead to a
material  financial loss for the  institution.  The federal  banking  regulatory
agencies  also  adopted  asset  quality  and  earnings   standards   within  the
Guidelines, which became effective October 1, 1996.

     Certain FIRREA and the FDIC  Improvement  Act regulatory  requirements  and
limitations, to which the Bank is subject, are discussed below.

     Loans-to-One-Borrower   Limitations.  FIRREA  imposed  limitations  on  the
aggregate  amount of loans  that a  savings  association  could  make to any one
borrower,  including related entities.  Under FIRREA,  the permissible amount of
loans-to-one-borrower  follows the national  bank standard for all loans made by
savings  associations.  The national  bank  standard  generally  does not permit
loans-to-one-borrower  to exceed 15% of unimpaired capital and surplus. Loans in
an amount equal to an additional 10% of unimpaired  capital and surplus also may
be made to a  borrower  if the loans are fully  secured  by  readily  marketable
securities.  At December  31,  2000,  the Bank had no  borrowers to which it had
outstanding loans in excess of its loans-to-one-borrower limit.

                                       24


     Regulatory Capital Requirements. Federally insured savings associations and
banks are required to maintain minimum levels of regulatory capital. Pursuant to
FIRREA,  the OTS and the FDIC have established  capital standards  applicable to
the Bank. The OTS is also authorized to impose capital requirements in excess of
these  standards on  individual  institutions  on a  case-by-case  basis.  As of
December 31, 2000, the Bank exceeded all minimum  levels of regulatory  capital.
See Note 18 of the  Consolidated  2000  Financial  Statements  filed  with  this
report.

     In August 1993, the OTS adopted a final rule incorporating an interest-rate
risk  component  into the  risk-based  capital  regulation.  Under the rule,  an
institution  with a greater than  "normal"  level of interest  rate risk will be
subject to a deduction of its interest  rate risk  component  from total capital
for purposes of calculating  its risk-based  capital  requirement.  As a result,
such an institution will be required to maintain  additional capital in order to
comply with the  risk-based  capital  requirement.  The final rule was effective
January 1, 1994.  However,  the date that  institutions  are first  required  to
deduct the interest rate risk component has been postponed  indefinitely until a
final rule is  published by the OTS.  Pursuant to the rule,  the Bank would have
not been  subject to the interest  rate risk  component as of December 31, 2000.
Effective  December 1, 1998,  the OTS updated the  guidance  that it provides to
savings  institutions  such as the Bank to  provide  savings  institutions  with
additional,  detailed  information  concerning  the  management of interest rate
risk, investment securities, and derivatives activities.

     Capital   Distributions.   Limitations   are  imposed   upon  all  "capital
distributions" by savings  institutions,  including cash dividends,  payments to
repurchase  or  otherwise  acquire its shares,  payments  by an  institution  to
shareholders   of  another   institution  in  a  cash-out   merger,   and  other
distributions charged against capital.

     The OTS  issued  a final  rule,  effective  April  1,  1999,  updating  and
streamlining  the  regulations   governing  capital   distributions  by  savings
institutions  like the Bank.  The intent of the OTS was to conform  its  capital
distribution  regulations  more  closely  with  the  distribution   requirements
established  by other  banking  agencies.  As a subsidiary of a savings and loan
holding company,  the Bank must file a notice of a proposed capital distribution
with the OTS.

     Qualified  Thrift Lender Test. The QTL test requires that qualified  thrift
investments  represent 65% of portfolio assets.  Portfolio assets are defined as
total  assets less  intangibles,  properties  used to conduct the  institution's
business,  and liquid  assets (up to 20% of total  assets).  The  penalties  for
failure to meet the QTL test are substantial. Any savings institution that fails
to meet the test either must convert to a commercial bank charter or comply with
the restrictions imposed for noncompliance.  If the institution does not convert
to a commercial  bank, its new  investments  and activities  shall be limited to
those  permissible for a national bank, and it shall be subject to national bank
branching  limitations.  Both  the  investment  and  activities  powers  and the
branching rights available to national banks are generally more restrictive than
those  available  to savings  institutions.  In  addition,  the  institution  is
immediately  ineligible  to  receive  any new FHLB  advances  and is  subject to
national bank limits on the payment of dividends.  If such  institution  has not
requalified  as a QTL or  converted to a  commercial  bank charter  within three
years  after the  failure,  it then must  divest all  investments  and cease all
activities  not  permissible  for a national  bank and must repay  promptly  any
outstanding  FHLB  advances.  If any  institution  that  fails  the QTL  test is
controlled  by a holding  company,  then within one year after the failure,  the
holding  company  must  register as a bank  holding  company and thereby  become
subject to all restrictions on bank holding companies.

     At  December  31,  2000,  the  Bank's  qualified  thrift  investments  as a
percentage of its total assets  exceeded the percentage  required to qualify the
Bank  under  the QTL test in  effect  at that  time.  The Bank  will  remain  in
compliance unless its monthly average percentage of qualified thrift investments
to portfolio assets falls below 65% in nine months out of any 12-month period.

     Liquidity.  All savings  institutions,  including the Bank, are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At the present  time,  the required  liquid
asset ratio is 4%. At December 31, 2000,  the Bank was in compliance  with these
requirements, and exceeded the required liquid asset ratio.

                                       25


     Insurance of Accounts,  Assessments  and Regulation by the FDIC. The Bank's
deposits are insured up to $100,000 per insured depositor (as defined by law and
regulation)  by the FDIC  through the SAIF and the BIF. The SAIF and the BIF are
administered  and managed by the FDIC.  As insurer,  the FDIC is  authorized  to
conduct  examinations  of and to  require  reporting  by  SAIF  and  BIF-insured
institutions.  FIRREA  also  authorizes  the  FDIC  to  prohibit  any  SAIF  and
BIF-insured  institution  from engaging in any activity that the FDIC determines
by  regulation  or order to pose a serious  threat to the SAIF and BIF. The FDIC
also  has  the  authority  to  initiate   enforcement  actions  against  savings
institutions, after first giving the OTS an opportunity to take such action.

     Through the SAIF, the FDIC insures deposits at savings institutions such as
the Bank,  and through the BIF,  the FDIC  insures  deposits at other  financial
institutions  (principally commercial banks,  state-chartered banks, and certain
federally chartered savings banks).

     FICO  assessment rate for the annual 2000 period was set at 0.021% for both
BIF-assessable  deposits  and  SAIF-assessable  deposits.  These  rates  may  be
adjusted  quarterly to reflect changes in assessment bases for the BIF and SAIF.
There  was no FDIC  assessment  for  either  SAIF-assessable  or  BIF-assessable
deposits for the annual 2000 period.

     From time to time, there are various proposals that involve  increasing the
deposit  insurance  premiums  paid by banks  and/or  savings  institutions.  The
Company is unable to predict  whether or to what  extent the rates that the Bank
pays for federal deposit insurance may increase in future periods as a result of
such proposals. Such increases would adversely affect its operations.

     Federal  Home Loan Bank System.  The Bank is a member of the  FHLB-Atlanta,
which is one of twelve regional FHLBs that administers the home financing credit
functions of savings  associations.  As a member of the FHLB system, the Bank is
required to purchase  and  maintain  stock in the FHLB in an amount equal to the
greater  of  1%  of  its  aggregate  unpaid   residential   mortgage  loans  and
mortgage-backed  securities,  0.3% of its assets or 5% (or such greater fraction
as established by the FHLB) of its  outstanding  FHLB advances.  At December 31,
2000,  the Bank held $5.1 million in FHLB stock,  which was in  compliance  with
these requirements.

     Federal  Reserve  System.  The  Federal  Reserve  requires  all  depository
institutions to maintain reserves against their transaction  accounts (primarily
NOW and Super NOW checking accounts) and non-personal time deposits. At December
31,  2000,  the Bank was in  compliance  with such  requirements.  The  balances
maintained to meet the reserve  requirements  imposed by the Federal Reserve may
be used to satisfy applicable liquidity requirements.  However, because required
reserves   must  be   maintained   in  the  form  of  either   vault   cash,   a
noninterest-bearing  account at a Federal Reserve Bank or a pass-through account
as defined by the Federal Reserve,  the effect of this reserve requirement is to
reduce the Company's interest-earning assets.

     Savings institutions are authorized to borrow from the Federal Reserve Bank
"discount  window," but Federal  Reserve  regulations  require  institutions  to
exhaust other reasonable  alternative sources of funds, including FHLB advances,
before borrowing from the Federal Reserve Bank.

Federal Securities Laws

     The Company's  Common Stock is registered with the SEC under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC under the Exchange Act. Under the Securities Enforcement
and Penny Stock  Reform Act of 1990,  the  Company  may be subject,  among other
things, to civil money penalties for violations of the federal securities laws.

                                       26



                           FEDERAL AND STATE TAXATION

Federal Taxation

     General.  The Company and the Bank are subject to the applicable  corporate
tax provisions of the Internal Revenue Code of 1986, as amended (the "Code"), as
well as certain  additional  provisions  of the Code that  apply to thrifts  and
other types of financial  institutions.  The following discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Company and the Bank.

     Under the applicable  statutes of limitation,  the Company's federal income
tax  returns  for 1997  through  1999 are open to  examination  by the  Internal
Revenue Service (the "Service"). The Company is unaware, however, of any current
or pending Service  examinations of the Company's  returns for any of those open
years.

     The  Company  reports  its income and  expenses  on the  accrual  method of
accounting and files a  consolidated  federal income tax return on a December 31
calendar  year basis.  Consolidated  tax returns have the effect of  eliminating
intercompany  distributions,   including  dividends,  from  the  computation  of
consolidated  taxable  income for the  taxable  year in which the  distributions
occur.

     Bad Debt Reserves.  Prior to 1996,  savings  institutions  such as the Bank
that met certain  definitional  tests primarily relating to their assets and the
nature of their  business  ("Qualifying  Thrifts") were permitted to establish a
reserve  for bad debts and to make annual  additions  thereto,  which  additions
could, within specified formula limits, be deducted by the savings  institutions
in arriving at their  taxable  income.  For purposes of the bad debt  deduction,
loans were  separated  into  "qualifying  real  property  loans"  (which are, in
general,  loans  secured by interests in improved real property or real property
which is to be  improved  out of the  proceeds  of the loan) and  "nonqualifying
loans" (which are all other loans).

     During 1996,  new tax  legislation  was enacted  that  repealed the reserve
method of accounting  for bad debts of qualified  thrift  institutions  and, for
years after 1995,  the Bank is only  eligible  to claim tax  deductions  for bad
debts under the rules for banks. Because the Bank is a "large bank" as that term
is defined in the Code, it is required to compute its bad debt  deduction  based
only on actual chargeoffs.  Additionally,  the new legislation required a thrift
institution to recapture  over a six-year  period its reserve as of December 31,
1995,  to the extent it exceeds its reserve  balance at December 31,  1987.  The
Bank is recapturing the excess reserve of approximately $139,000 over six years.

     Thrift Charter  Conversion.  The Bank's  retained  earnings at December 31,
2000 included $6.1 million  representing  that portion of the Bank's reserve for
bad  debts  for  which no  provision  for  income  taxes  has been  made.  Under
legislation  passed in 1996,  this amount would not be subject to federal income
taxes if the Bank were to convert to, or merge with,  a  commercial  bank.  This
amount  would be  subject to  federal  income  taxes if the Bank were to use the
reserve for purposes other than to absorb losses.

     Distributions. If the Bank's reserve for losses on qualifying real property
loans  exceeds  the amount  that would have been  allowed  under the  Experience
Method and the Bank makes a distribution to the Company that is considered to be
drawn from its excess bad debt reserve or from the Bank's  supplemental  reserve
("Excess  Distributions"),  then an amount based on the Excess Distribution will
be  included  in the Bank's  taxable  income  during  the year of  distribution.
Distributions by the Bank in excess of its current and accumulated  earnings and
profits and  distributions  in  redemption of stock would cause a portion of the
Bank's  bad  debt  reserves  to be  recaptured  into  taxable  income.  However,
dividends paid out of the Bank's current or accumulated earnings and profits, as
calculated for federal income tax purposes,  will not be considered to result in
a distribution from the Bank's bad debt reserves. In addition,  the payment of a
dividend to stockholders  by the Company,  or the repurchase of shares of Common
Stock by the Company,  would not  normally  cause any amount of bad debt reserve
recapture at the Bank's level provided that the Bank's payment to the Company of
funds used for such  purposes did not exceed the amount of the Bank's  available
earnings and profits.

     The  amount  of  additional  taxable  income  created  in  the  event  of a
distribution  by the Bank to the  Company  of an amount in excess of the  Bank's
available  earnings  and  profits,  is an amount  that,  when reduced by the tax
attributable  to the  income,  is equal to the  amount of the  distribution.  At
current corporate income tax rates this amount equals  approximately 150% of the
amount of the  distribution.  Thus,  if certain  portions of the Bank's bad debt
reserve are used for any purpose other than to absorb  qualified bad debt loans,
such as for the payment of nondividend  distributions with respect to the Bank's
capital  stock  (including  distributions  upon

                                       27


redemption or liquidation),  a portion of those  distributions may be includable
in the Bank's gross income for federal income tax purposes. Neither the Bank nor
the Company anticipates paying dividends or making distributions with respect to
the Bank's  capital  stock  which  would  give rise to that type of federal  tax
liability.  See "Regulation  and  Supervision--Regulation  of the  Bank--Capital
Distributions" for limits on the payment of dividends by the Company.

     Corporate Dividends Received Deduction. The Company is permitted to exclude
from its taxable  income 100% of any dividends  received from the Bank,  and the
Bank may  exclude  from its  income  dividends  received  from its  subsidiaries
pursuant to the regulations  applicable to consolidated income tax returns.  The
Company and the Bank may deduct from their income 80% of any dividends  received
from an  unaffiliated  corporation  if they own at least 20% of the stock of the
corporation.  If they own less than 20% of the stock of a  corporation  paying a
dividend, 70% of any dividends received may be excluded from income.

State and Local Taxation

     The Company,  the Bank and its  subsidiaries  (other than CENIT Mortgage of
North  Carolina) are subject to Virginia  corporate  income taxes.  The Virginia
corporate  income tax is imposed at a rate of 6% on the  combined  net income of
the Company,  the Bank and its subsidiaries  (other than CENIT Mortgage of North
Carolina)   as  reported   for  federal   income  tax   purposes   with  certain
modifications.  CENIT  Mortgage of North  Carolina is subject to North  Carolina
corporate  income  taxes at an annual rate of 7.25% on its  separately  computed
federal taxable income with certain modifications.

                      EXECUTIVE OFFICERS OF THE REGISTRANT

     The following  table sets forth  information  with respect to the executive
officers of the Bank as of December 31, 2000.

           Name                    Age             Position Held
           ----                  -------     ---------------------------

       Michael S. Ives             48        President/Chief Executive
                                             Officer/Director

       Barry L. French             57        Senior Vice President/
                                             Retail Banking Group Manager

       John O. Guthrie             51        Senior Vice President/
                                             Chief Financial Officer and
                                             Finance and Administration
                                             Group Manager

       Roger J. Lambert            51        Senior Vice President/
                                             Information Services Group Manager

       Alvin D. Woods              56        Senior Vice President/
                                             Credit Policy and Administration
                                             Chief Lending Officer and
                                             Lending Group Manager

       Winfred O. Stant, Jr.       47        Senior Vice President/
                                             Chief Accounting Officer

    Set  forth  below is  certain  information  with  respect  to the  executive
officers of the Bank and the Company. Unless otherwise indicated,  the principal
occupation listed for each person below has been his or her principal occupation
for the past five years.

     Michael S. Ives has been President and Chief Executive  Officer of the Bank
since January,  1987. Mr. Ives also became President and Chief Executive Officer
of the Company after its  incorporation  in 1991. Mr. Ives is also a director of
the Bank and the Company.

                                       28


    Barry L.  French  joined the Bank in  November,  1991,  and is a Senior Vice
President and Retail  Banking Group  Manager.  In this  position,  Mr. French is
responsible  for Retail  Banking  Operations.  Before  assuming this position in
November 1992, Mr. French shared  responsibility for Retail Commercial  Lending.
Mr.  French  came to the Bank  after a long  affiliation  with  Crestar  Bank in
Newport News,  Virginia,  where he was employed from 1971 until 1991.  From 1987
until 1991, Mr. French was Crestar's regional president and Commercial  Division
Manager in Newport News,  Virginia,  where he was responsible  for  establishing
Crestar's  policies  and  procedures  in the  region  and for the  direction  of
Crestar's commercial banking operations in the region.

    John O.  Guthrie  joined  the Bank in 1972.  He has  served  in a number  of
capacities with the Bank, and since 1988, has been Senior Vice President and the
Bank's Chief Financial Officer.  In his present position,  he is responsible for
overseeing the Bank's asset/liability and investment management,  for budgeting,
and for administering the Bank's external and internal  reporting.  From 1983 to
1988,  Mr.  Guthrie  served as Senior Vice  President  and Manager of the Bank's
Finance/Administrative  Division. He also acted as Manager of the Retail Banking
Division from 1986 to 1989.  Mr.  Guthrie is also Senior Vice  President,  Chief
Financial Officer,  Finance and Administration  Group Manager, and Secretary for
the Company.

    Roger J.  Lambert  joined the Bank in  January,  1980,  and is a Senior Vice
President and Information Services Group Manager. In this position,  Mr. Lambert
is  responsible  for  data  processing,  electronic  funds  transfer  and  proof
operations,  voice and data communications,  and all forms of electronic banking
such as automated  teller machines.  Before assuming this position,  Mr. Lambert
was a Systems Engineer for the N.C.R. Corporation.

    Alvin D. Woods, a Senior Vice  President,  joined the Bank in March 1992 and
is the Bank's Chief  Lending  Officer and Lending  Group  Manager.  Mr. Woods is
responsible for all lending  activities of the Bank,  including  collections and
special assets. Mr. Woods also serves as Senior Vice President/Credit Policy and
Administration for the Company. Prior to assuming these positions, Mr. Woods was
in charge of the Bank's  residential  construction and mortgage lending.  Before
joining  the  Bank,  Mr.  Woods  had  been  employed  by  NationsBank  Financial
Corporation and its  predecessor  institutions,  including C&S Sovran  Financial
Corporation,  Sovran Financial Corporation and Sovran Company, N.A. and Virginia
National Bank,  since 1970.  Since January 1991, he had served as Executive Vice
President  and  Manager of the Metro D.C.  Real Estate  Finance  Division of C&S
Sovran,  and from 1984 until January 1991,  managed Sovran's real estate finance
lending activities in the Hampton Roads area.

     Winfred  O.  Stant,  Jr.,  a Senior  Vice  President,  has  served as Chief
Accounting  Officer since  September  1998. Mr. Stant joined  Princess Anne Bank
("Princess  Anne") in May 1992 and  served as Senior  Vice  President  and Chief
Financial  Officer of  Princess  Anne  until its  merger  with the Bank in 1998.
Before  joining  Princess  Anne, Mr. Stant had been employed since March 1989 by
Independent  Banks of Virginia,  Inc. in Norfolk,  Virginia.  Mr. Stant was Vice
President and Chief Financial  Officer of Independent  Banks of Virginia,  Inc.,
which was the parent  company of Princess  Anne and two other banks prior to the
spin-off of Princess  Anne in August of 1992.  Mr.  Stant is a certified  public
accountant  and has ten years of experience  with a national  public  accounting
firm.

Item 2 - Properties

    The Company neither owns nor leases any real property. The Company currently
uses the property and equipment of the Bank without payment to the Bank.

    The  Company  conducts  its  business  through its  corporate  headquarters,
operations center, loan administration center, twenty retail branch offices, and
two mortgage branch offices, all of which are located in the Hampton Roads area.
In 1999,  the Company  relocated  its  corporate  headquarters  to 300 East Main
Street, Suite 1350, Norfolk, Virginia.

                                       29


The  following  table sets forth the location of each of the Bank's  offices and
whether it is owned or leased by the Bank at December 31, 2000.



                                                                                                 
Corporate Headquarters
300 East Main St., Suite 1350
Norfolk, Virginia                     Leased

Operations Center
225 W. Olney Road
Norfolk, Virginia                     Leased

Loan Operations Center
641 Lynnhaven Parkway
Virginia Beach, Virginia              Leased


                                               Retail Branch Offices
- ----------------------------------------------------------------------------------------------------------------------------

745 Duke Street                                                      2203 E. Little Creek Rd.
Norfolk, Virginia                     Owned                          Norfolk, Virginia                    Owned

300 E. Main Street                                                   3520 High Street
Norfolk, Virginia                     Leased                         Portsmouth, Virginia                 Owned

675 N. Battlefield Blvd.                                             2600 Taylor Road
Chesapeake, Virginia                  Owned                          Chesapeake, Virginia                 Owned

5627 W. High Street                                                  2205 Executive Drive
Portsmouth, Virginia                  Owned                          Hampton, Virginia                    Owned

110 Ottis Road                                                       5007 Victory Boulevard
York County, Virginia                 Owned                          Yorktown, Virginia                   Leased

13307 Warwick Blvd.                                                  6101 Military Highway
Newport News, Virginia                Owned                          Norfolk, Virginia                    Leased

550 Settlers Landing Road                                            1616 Laskin Road                     Land Leased
Hampton, Virginia*                    Owned                          Virginia Beach, Virginia             Building and
                                                                                                          improvements owned

699 Independence Boulevard                                           905 Kempsville Road
Virginia Beach, Virginia              Owned                          Virginia Beach, Virginia             Owned

641 Lynnhaven Parkway                                                4801 Columbus Street
Virginia Beach, Virginia              Leased                         Virginia Beach, Virginia             Leased

3001 Shore Drive                                                     3901 Holland Road
Virginia Beach, Virginia              Leased                         Virginia Beach, Virginia             Leased


                                               Mortgage Branch Offices
- ----------------------------------------------------------------------------------------------------------------------------

2612 Taylor Road                                                     110 Ottis Road
Chesapeake, Virginia             Owned                               Yorktown, Virginia                   Owned

<FN>
*To be  consolidated  with banking  office at 2205  Executive  Drive on or about
April 30, 2001.
</FN>


                                       30


Item 3 - Legal Proceedings

     The Company is not  involved in any pending  legal  proceedings  other than
routine legal  proceedings  arising in the ordinary  course of business.  In the
opinion of  management,  pending  legal  proceedings  against the Company in the
aggregate do not involve amounts that are material to the financial condition or
results of operations of the Company.

Item 4 - Submission of Matters to a Vote of Security Holders

     During the  fourth  quarter  ended  December  31,  2000,  no  matters  were
submitted to a vote of security  holders  through a  solicitation  of proxies or
otherwise.
                                     PART II

Item 5 - Market for Registrant's Common Stock and Related Stockholder Matters

     The Company's  Common Stock trades on The Nasdaq Stock Market (R) under the
symbol CNIT. The following table presents the reported high and low sales prices
of the Company's Common Stock by quarters in fiscal years 2000 and 1999.

                2000                            1999
    -------------------------           ------------------
    Quarter    High (1)   Low (1)       High (1)       Low (1)
    -------    ----       ---           ----           ---
    First     $17.25     $10.19        $23.13         $19.38
    Second     13.00      10.13         20.88          18.00
    Third      15.63      11.50         19.50          16.50
    Fourth     16.13      11.31         19.00          16.88

(1) The source for the high and low sales  prices by quarter is The Nasdaq Stock
Market (R).

     The Company paid a quarterly  cash dividend on its Common Stock of $.15 per
share for each  quarter of 2000 and 1999.  The Company also  declared  quarterly
cash  dividends of $.16 per share for the first  quarter of 2001. If the Company
experiences  quarterly results in line with projections,  the Company intends to
continue the quarterly dividend at $.16 per share.  However, no assurance can be
given that such dividends  will be paid at all or, if paid,  that such dividends
will not be  reduced  or  eliminated  in  future  periods.  The  declaration  of
dividends by the Board of Directors of the Company will depend upon a variety of
factors,  including,  but not limited to, the  Company's  current and  projected
results of operations and financial condition,  regulatory capital requirements,
applicable  statutory and regulatory  restrictions  on the payment of dividends,
alternative  uses  of  capital,   tax   considerations,   and  general  economic
conditions.  The declaration of dividends by the Company in the future initially
will depend upon dividend  payments by the Bank to the Company.  Pursuant to OTS
regulations,  all capital distributions by savings  institutions,  including the
declaration of dividends,  are subject to limitations that depend largely on the
level of the institution's capital following such distribution.  For information
concerning   these   regulations,   see   "Item    1.--Business-Regulation   and
Supervision--Regulation of the Bank--Capital  Distributions." Moreover, the Bank
will not be permitted to pay  dividends  on, or  repurchase,  any of its capital
stock if such dividends or repurchases would cause the total capital of the Bank
to be reduced below the amount required for its liquidation  account established
in connection with the Conversion.  See Note 19 of the Notes to the Consolidated
Financial Statements filed with this report.

     Unlike  the  Bank,   the  Company  is  not  subject  to  these   regulatory
restrictions  on the payment of  dividends  to its  shareholders,  although  the
source of such dividends is dependent upon dividends received from the Bank. The
Company  is  subject,  however,  to the  restrictions  of  Delaware  law,  which
generally limit  dividends to the amount of a  corporation's  surplus or, in the
case where no such surplus exists, the amount of a corporation's net profits for
the fiscal year in which the dividend is declared  and/or the  preceding  fiscal
year.

     Earnings appropriated for bad debt reserves and deducted for federal income
tax  purposes  cannot be used by the Bank to pay cash  dividends  to the Company
without  the  payment  of  income  taxes  by  the  Bank  on  the  amount  deemed
distributed,  which  would  include  the  amount  of any  federal  income  taxes
attributable to the  distribution.  Neither the Company nor the Bank anticipates
creating federal tax liabilities in this manner.  See "Item  1-Business--Federal
and  State  Taxation"  and  Note  14 of  the  Notes  to  Consolidated  Financial
Statements filed with this report.

     As of February 5, 2001, there were approximately 1,054 holders of record of
the Company's Common Stock.

                                       31


Item 6 - Selected Financial Data

     The following  table  presents  selected  financial data for the five years
ended December 31, 2000.


                                                                    At or for the year ended December 31,
                                                     2000            1999           1998           1997            1996
                                                     --------------------------------------------------------------------
(Dollars in thousands, except per share)
Financial Condition Data:
                                                                                                 
Total assets                                       $ 632,229      $ 674,213       $641,056       $ 718,083      $ 707,100
Securities available for sale:
    U.S. Treasury, other U.S. Government agency
     and other debt securities, net                      230         55,535         48,117          45,347         46,305
    Mortgage-backed certificates, net                 99,032         82,763         17,019          91,841        177,706
Loans held for investment, net                       472,516        469,618        484,783         486,487        422,219
Real estate owned, net                                     -            218            377           1,098          2,769
Deposits                                             494,484        464,618        496,772         507,670        498,965
Borrowings                                            83,369        155,233         88,084         157,239        155,138
Stockholders' equity                                  51,453         51,265         50,076          49,937         49,608
Operating Data:
Interest income                                    $  46,374      $  43,312       $ 47,031       $  50,776      $  48,171
Interest expense                                      24,861         21,980         25,805          29,310         28,087
                                                   ----------------------------------------------------------------------
    Net interest income                               21,513         21,332         21,226          21,466         20,084
Provision for loan losses                                 48             98            510             600            377
                                                   ----------------------------------------------------------------------
Net interest income after provision for loan losses   21,465          21,234         20,716         20,866
                                                                                                                   19,707
Other income                                           6,659          7,132          7,013           5,713          3,894
Other expenses                                        19,247         18,899         18,197          17,312         18,172
                                                   ----------------------------------------------------------------------
Income before income taxes                             8,877          9,467          9,532           9,267          5,429
Provision for income taxes                             3,196          3,408          3,417           3,264          1,821
                                                   ----------------------------------------------------------------------
Net income                                         $   5,681      $   6,059       $  6,115       $   6,003      $   3,608
Earnings per share:
       Basic                                       $    1.29      $    1.32       $   1.30       $    1.24      $     .74
       Diluted                                     $    1.27      $    1.30       $   1.27       $    1.20      $     .72
Cash dividends per share                           $     .60      $     .60       $    .41       $     .33      $     .25

Selected Financial Ratios and Other Data:
Return on average assets                                0.88% (1)      0.96%          0.92%           0.86% (4)      0.54% (5)
Return on average stockholders' equity                 11.19  (1)     11.97          12.04           12.00  (4)      7.56  (5)
Average stockholders' equity to average assets          7.84           8.02           7.68            7.17           7.20
Stockholders' equity to total assets at year end        8.14           7.60           7.81            6.95           7.02
Interest rate spread                                    2.82           3.00           2.88            2.85           2.83
Net interest margin                                     3.53           3.60           3.43            3.27           3.22
Other expenses to average assets                        2.97  (1)      3.00           2.75            2.48  (4)      2.74  (5)
Net interest income to other expenses                 111.77  (1)    112.87         116.65          123.99  (4)    110.52  (5)
Nonperforming assets to total assets                     .27            .09            .23             .34            .80
Allowance for loan losses to total net loans             .81            .82            .83             .78            .90
Dividend payout ratio (3)                              46.51          45.45          31.54           26.95          33.63
Book value per share                               $   12.11  (2) $   11.29  (2)  $  10.93  (2)  $   10.57      $   10.11
Tangible book value per share                          11.42  (2)     10.57  (2)     10.13  (2)       9.72           9.22
Number of retail branch offices                           20             20             20              20             19
- --------
<FN>
(1)   Exclusive of the $616 of expenses related to branch consolidation, loss on
      the sale of  securities  and other  special  charges  and the  related tax
      effect,  the return on average assets and return on average  stockholders'
      equity  for the year  ended  December  31,  2000  would have been .94% and
      11.97%, respectively.  Exclusive of the $418 of expenses related to branch
      consolidation  and other special  charges,  the ratio of other expenses to
      average  assets and net interest  income to other expenses would have been
      2.91% and 114.25%, respectively.
(2)   Book  value per share and  tangible  book  value per  share,  computed  by
      including  unallocated  common stock held by the Company's  Employee Stock
      Ownership  Plan at December  31, 2000 were $11.58 and $10.92,  at December
      31, 1999, were $10.79 and $10.10,  respectively,  and at December 31, 1998
      were $10.41 and $9.65, respectively.
(3)   Represents  dividends  per  share  divided  by  basic  income  per  share.
      Dividends  per  share  represent  historical  dividends  declared  by  the
      Company.
(4)   Exclusive of the $405 of expenses  related to the proxy  contest and other
      matters  and the  related  tax  effect,  the return on average  assets and
      return on average  stockholders'  equity for the year ended  December  31,
      1997 would have been .90% and 12.50%, respectively, and the ratio of other
      expenses to average assets and net interest income to other expenses would
      have been 2.42% and 126.97%, respectively.
(5)   Exclusive of the $2,340 one-time SAIF special assessment paid in November,
      1996 and the related tax effect,  the return on average  assets and return
      on average stockholders' equity for the year ended December 31, 1996 would
      have been .76% and 10.52%,  respectively,  and the ratio of other expenses
      to average  assets and net interest  income to other  expenses  would have
      been 2.39% and 126.86%, respectively.
</FN>

                                       32


Item 7 - Management's Discussion and Analysis of Financial Condition and Results
 of Operations
- -------------------------------------------------------------------------------
Financial Condition of the Company

    Total Assets.  At December 31, 2000,  the Company's  total assets  decreased
$42.0 million,  or six percent  compared to total assets at the end of 1999. The
decrease in assets was  primarily  the result of a reduction of $39.0 million in
securities available for sale to reduce Federal Home Bank ("FHLB") advances.

   Securities   Available  For  Sale.  During  2000,  the  Company  changed  the
composition and balance of its securities  available for sale portfolio in order
to improve the portfolio's yield. The balance of $55.3 million of U. S. Treasury
and  agency  securities  at the  end of  1999  was  eliminated  as a  result  of
maturities  and sales during 2000.  The  mortgage-backed  certificate  portfolio
increased to $99.0  million at December 31, 2000  compared to a balance of $82.8
million a year earlier. The growth in the mortgage-backed  certificate portfolio
was due to the  purchase of  Government  National  Mortgage  Association  (GNMA)
pass-through   certificates   with  variable  rates.  The  Company's   portfolio
restructuring  resulted  in a net  pretax  loss  of  $182,000  on  the  sale  of
securities during 2000.

   Loans.  A  strategic  initiative  of the  Company  has  been  to  change  the
composition  of the loan  portfolio  by  reducing  the amount of first  mortgage
single-family  loans while  increasing  the balance of the remainder of the loan
portfolio  ("core  banking  loans").   At  December  31,  2000,  first  mortgage
single-family  loans totaled $205.3 million or 43.2% of the loan portfolio while
core  banking  loans were $269.6  million or 56.8% of the loan  portfolio.  Core
banking loans increased by $18.6 million or 7.4% during 2000.

   Asset Quality.  The Company's total  nonperforming  assets  increased to $1.7
million,  or .27% of assets, at December 31, 2000 compared to $603,000,  or .09%
of assets,  at December 31, 1999.  At December  31, 2000,  nonperforming  assets
includes $1.4 million of first mortgage single-family loans. Historically,  such
loans have presented little risk of material loss to the Company.  At the end of
1999,  nonperforming  assets included  $141,000 of first mortgage  single-family
loans.  There was no real estate  owned  ("REO") at the end of 2000  compared to
$218,000 of REO at the end of 1999.  The  percentage  of the  allowance for loan
losses  to total  net loans  was .81% and .82% at  December  31,  2000 and 1999,
respectively, resulting in a coverage ratio of 10.2 times nonperforming loans at
the end of 1999 and 2.2 times nonperforming loans at the end of 2000.

   Deposits.  Another of the Company's strategic initiatives has been to improve
the mix of deposits by reducing  the balance of  certificates  of deposit  which
have a higher funding cost and increasing the balance of checking,  savings, and
money market deposits (collectively  "transaction  deposits") which have a lower
funding cost. At the end of 2000, deposits consisted of 50.8%, or $251.4 million
of transaction deposits and 49.2%, or $243.1 million of certificates of deposit.
Transaction  deposits at the end of 2000 increased $34.5 million compared to the
balance of transaction  deposits at the end of 1999 when they represented  46.7%
of deposits.  The average  balance of deposits for 2000  consisted of 47.9%,  or
$228.8  million  of  transaction  deposits  and  52.1%,  or  $249.0  million  of
certificates of deposit. Average transaction deposits increased $12.5 million in
2000 compared to the average balance of transaction  deposits for 1999 when they
represented 45.9% of average deposits.

   Borrowed  Funds.  The Company's  borrowed  funds consist of advances from the
FHLB and  securities  sold to  customers  of the  Company  under  agreements  to
repurchase ("repos"). The balance of customer repos remained relatively constant
between  the end of 2000 and  1999.  Advances  from the FHLB were  reduced  from
$142.0 million at December 31, 1999 to $70.0 million at December 31, 2000.  This
reduction is primarily the result of the reduction of the  securities  available
for sale portfolio and increases in deposits being applied to FHLB advances.

   Capital.  The Company's equity position  increased  slightly between December
31,  1999 and 2000.  Equity  increased  primarily  as a result of the  Company's
comprehensive  income in 2000 of $6.8 million and was reduced by cash  dividends
paid to  stockholders  of $2.7 million and by $4.2  million  used to  repurchase
approximately  321,000  shares of the Company's  outstanding  common stock at an
average  price of $13.10 per share.  The Company's and CENIT Bank's (the "Bank")
capital ratios exceeded applicable regulatory  requirements at both December 31,
2000 and 1999.

Comparison of Operating Results for the Years Ended December 31, 2000 and 1999

General.  The  Company's  pre-tax  income  was $8.9  million  for the year ended
December 31, 2000,  compared to $9.5 million in 1999, a decrease of $.6 million.
During 2000, net interest  income after the provision for loan losses  increased
by $231,000,  other income decreased by $473,000 and other expenses increased by
$348,000.  Net income  decreased  $378,000,  or 6.2%,  in 2000 compared to 1999,
while  diluted  earnings per share  decreased  $.03,  or 2.3% per share in 2000.
Diluted  earnings  per  share  was  positively  impacted  by  the  reduction  of
approximately  198,000  average shares  outstanding in 2000 due primarily to the
repurchase of common shares.

                                       33


   During the fourth quarter of 2000, the Company  incurred  $394,000 of special
charges,  after income tax benefits.  These special  charges  include  $134,000,
after tax, to consolidate the Company's retail offices in Hampton,  Virginia,  a
loss of  $127,000,  after tax,  on the sale of  securities  to  restructure  the
portfolio, and aggregate other special charges of $133,000, after tax. Excluding
these  special  charges in 2000,  the  Company's net income would have been $6.1
million in 2000, the same as 1999's net income.

   Net Interest  Income.  The Company's net interest income before provision for
loan losses  increased  by $181,000 for the year ended  December 31, 2000.  This
increase  resulted from a $3.1 million  increase in interest  income,  which was
offset by a $2.9 million increase in interest expense.

   Interest on loans  increased by $1.2 million,  or 3.2%, from $36.5 million in
the year ended 1999 to $37.7 million in 2000. This increase was  attributable to
a $6.2 million  decrease in the average balance of loans,  offset by an increase
in the yield on the  Company's  loan  portfolio  from  7.60% in 1999 to 7.94% in
2000.  The decrease in the average  balance of loans  resulted  primarily from a
decrease in residential  single-family  loans. The weighted average yield on the
loan  portfolio for the fourth quarter of 2000 increased to 8.07% as a result of
increases in the balances of core banking loans during the period.

   Interest on  investment  securities  decreased  $826,000 in 2000  compared to
1999. This decrease resulted primarily from a decrease in the average balance of
the portfolio  from $56.6 million in 1999 to $42.9 million in 2000.  Interest on
mortgage-backed  certificates increased $2.7 million, primarily the result of an
increase  in average  balances  from $36.3  million in 1999 to $76.5  million in
2000.

   The Company's  interest expense increased by $2.9 million,  as a result of an
increase in interest on both  deposits and  borrowings.  The average  balance of
interest-bearing  deposits increased by $201,000 in 2000 compared to 1999, while
the average cost of  interest-bearing  deposits  increased from 4.13% in 1999 to
4.43% in 2000.  The average  balance of borrowings  increased by $9.8 million in
2000 compared to 1999,  while the average cost of the borrowings  increased from
5.06% in 1999 to 6.05% in 2000.

   The Company's  net interest  margin  decreased  from 3.60% for the year ended
December 31, 1999 to 3.53% for the year ended  December 31, 2000. For the fourth
quarter of 2000,  the Company's net interest  margin was 3.59% compared to 3.58%
in the fourth quarter of 1999. The Company's interest rate spread decreased from
3.00% in the year  ended  December  31,  1999 to  2.82% in the  comparable  2000
period.  The decrease in the Company's interest rate spread occurred because the
Company's overall yield on its  interest-earning  assets increased from 7.32% to
7.61%, while the overall cost of its interest-bearing liabilities increased by a
greater  amount from 4.32% in 1999 to 4.79% in 2000.  The Company's net interest
spread in the fourth  quarter of 2000 was 2.80%  compared to 2.98% in the fourth
quarter of 1999.  The  Company's  calculations  of interest  rate spread and net
interest margin include nonaccrual loans as interest-earning assets.

   Provision for Loan Losses. The Company's  provision for loan losses decreased
from $98,000 in 1999 to $48,000 in 2000.  The  difference  between the provision
for loan losses and net loans charged-off  during 2000 relates primarily to loan
types in which the Company is no longer active and for which provisions for loan
losses  have  previously  been made.  Net  chargeoffs  totaled  $104,000 in 2000
compared to $262,000 in 1999.  The ratio of net  chargeoffs to average loans was
 .02% in 2000 compared to .05% in 1999.

   Other Income. Total other income decreased by 6.6%, from $7.1 million in 1999
to $6.7 million in 2000.  Gain on sales of loans  decreased  $31,000 in 2000 due
primarily to the decreased  volume of mortgage loan  originations.  Deposit fees
increased  by  $188,000  as a result  of  additional  transaction  accounts  and
increases  in the  Company's  deposit fee  schedule.  Merchant  processing  fees
decreased  in 2000 by  $167,000,  offset  by a  $179,000  decrease  in  merchant
processing expense as the Company restructured its merchant portfolio. Brokerage
fees  recognized by the Bank's  commercial  mortgage loan  brokerage  subsidiary
increased by $39,000 in 2000 compared to 1999, as a result of an increase in the
volume of brokerage  activity.  The Company sold approximately  $36.0 million of
federal  agency  securities  in December  of 2000 and  incurred a pretax loss of
$182,000.  The proceeds  were invested in GNMA  adjustable-rate  mortgage-backed
securities.

   Other Expenses. Total other expenses increased from $18.9 million in the year
ended December 31, 1999 to $19.2 million in 2000. Equipment, data processing and
supply expenses increased by $159,000 in 2000, reflecting increases primarily in
depreciation and maintenance.  Salaries and employee  benefits remained the same
at $8.5  million for both 2000 and 1999.  Net  occupancy  expense  increased  by
$186,000 in 2000 compared to 1999,  the result of additions to the retail branch
system.  In the fourth quarter of 2000, the Company  incurred a pretax charge of
$210,000 to consolidate its retail offices in Hampton, Virginia.

   Income Taxes.  The Company's  income tax expense for the year ended  December
31, 2000 was $3.2 million,  compared to $3.4 million in 1999, which  represented
an effective tax rate of approximately 36.0% for each year.

                                       34


Comparison of Operating Results for the Years Ended December 31, 1999 and 1998

   General.  The Company's  pre-tax  income was $9.5 million for the years ended
December 31, 1999 and 1998. During 1999, net interest income after the provision
for loan losses  increased by $518,000,  other income  increased by $119,000 and
other expenses increased by $702,000.

   Net Interest  Income.  The Company's net interest income before provision for
loan losses  increased  by $106,000 for the year ended  December 31, 1999.  This
increase  resulted from a $3.7 million  decrease in interest  income,  which was
exceeded by a $3.8 million decrease in interest expense.

   Interest on loans decreased by approximately $3.4 million,  or 9%, from $39.9
million in the year  ended 1998 to $36.5  million  in 1999.  This  decrease  was
attributable to a $27.1 million  decrease in the average balance of loans, and a
decrease  in the yield on the  Company's  loan  portfolio  from 7.87% in 1998 to
7.60% in 1999. The decrease in the average  balance of loans resulted  primarily
from a decrease in residential  single-family  loans. The weighted average yield
on the loan portfolio for the month of December 1999 was 7.76%.

   Interest on  investment  securities  increased  $573,000 in 1999  compared to
1998. This increase  resulted  primarily from an increase in the average balance
of the portfolio  from $44.5 million in 1998 to $56.6 million in 1999.  Interest
on  mortgage-backed  certificates  decreased  $675,000 primarily the result of a
decrease in average balances from $47.0 million in 1998 to $36.3 million.

   The Company's  interest expense  decreased by $3.8 million,  as a result of a
decrease in interest on both  deposits and  borrowings.  The average  balance of
interest-bearing  deposits  decreased by $25.4 million in 1999 compared to 1998,
while the average cost of interest-bearing deposits decreased from 4.54% in 1998
to 4.13% in 1999. The average  balance of borrowings  decreased by $13.0 million
in 1999  compared to 1998,  while the average cost of the  borrowings  decreased
from 5.35% in 1998 to 5.06% in 1999.

   The Company's  net interest  margin  increased  from 3.43% for the year ended
December  31,  1998 to 3.60%  for the year  ended  December  31,  1999.  The net
interest margin for 1999 increased, in part, due to the increase of $9.3 million
of average  noninterest-bearing  deposits  between 1999 and 1998. For the fourth
quarter of 1999,  the Company's net interest  margin was 3.58% compared to 3.57%
in the fourth quarter of 1998. The Company's interest rate spread increased from
2.88% in the year  ended  December  31,  1998 to  3.00% in the  comparable  1999
period.  The increase in the Company's interest rate spread occurred because the
Company's overall yield on its  interest-earning  assets decreased from 7.59% to
7.32%, while the overall cost of its interest-bearing liabilities decreased from
4.71% in 1998 to 4.32% in 1999. The Company's net interest  spread in the fourth
quarter of 1999 was 2.98%  compared to 2.95% in the fourth  quarter of 1998. The
Company's  calculations  of interest rate spread and net interest margin include
nonaccrual loans as interest-earning assets.

   Provision for Loan Losses. The Company's  provision for loan losses decreased
from $510,000 in 1998 to $98,000 in 1999.  Net  chargeoffs  totaled  $262,000 in
1999 compared to $269,000 in 1998. The difference between the provision for loan
losses and net loans charged-off  during 1999 relates primarily to loan types in
which the Bank is no longer active and for which provisions for loan losses have
previously been made.

   Other Income.  Total other income  increased by 2%, from $7.0 million in 1998
to $7.1 million in 1999. Gain on sales of loans  decreased  $282,000 in 1999 due
primarily to the decreased  volume of mortgage loan  originations.  Deposit fees
and merchant processing fees increased by $57,000 and $402,000, respectively, in
1999 compared to 1998.  Deposit fees increased in 1999 as a result of additional
transaction  accounts  and  increases  in the  Company's  deposit fee  schedule.
Merchant  processing  fees  increased  in  1999  as  the  Company  continued  to
experience  substantial  growth  in  its  merchant  portfolio.   Brokerage  fees
recognized by the Bank's commercial mortgage loan brokerage subsidiary decreased
by $300,000 in 1999 compared to 1998, as a result of a decrease in the volume of
brokerage activity.

   Other Expenses. Total other expenses increased from $18.2 million in the year
ended December 31, 1998 to $18.9 million in 1999.  Merchant  processing expenses
increased by $187,000 in 1999 as a result of increased volume.  Expenses related
to  professional  fees  increased  by  $67,000  during  1999  due,  in part,  to
activities associated with the century date change.  Equipment,  data processing
and  supply  expenses  increased  by  $131,000  in  1999,  reflecting  increases
primarily in  depreciation  and  maintenance.  Salaries  and  employee  benefits
increased by $223,000 or 2.7%, reflecting general wage increases.

     Income  Taxes.  The  Company's  income tax expense for both the years ended
December 31, 1999 and 1998 was $3.4 million,  which represented an effective tax
rate of approximately 36% for each year.

                                       35


Liquidity

   The  principal  sources of funds for the Company for the year ended  December
31, 2000, included $360.0 million in proceeds from FHLB advances,  $15.4 million
in principal  repayments  of  securities  available  for sale,  $63.1 million in
proceeds  from sales,  maturities  and calls of  securities  available for sale,
$29.9 million in deposit increases,  and $45.2 million in proceeds from the sale
of loans.  Funds were used  primarily  to repay FHLB  advances  totaling  $432.0
million, to fund purchases of investment  securities available for sale totaling
$37.9 million, and to originate loans held for sale of $43.6 million.

   Savings  institutions,  such as the Bank, are required to maintain an average
daily balance of liquid  assets equal to a certain  percentage of the sum of its
average  daily  balance of net  withdrawable  deposit  accounts  and  borrowings
payable in one year or less.  The liquidity  requirements  may vary from time to
time (between 4.0% and 10.0%)  depending  upon economic  conditions  and savings
flows of all savings  institutions.  At the present  time,  the required  liquid
asset  ratio  is  4.0%.  The  Bank's  liquid  asset  ratio  exceeded  regulatory
requirements at December 31, 2000 and 1999.

   At December 31, 2000, the Company had  outstanding  mortgage and  nonmortgage
loan  commitments,  including  unused  lines  of  credit  of $70.4  million  and
outstanding  commitments to sell mortgage  loans of $3.4 million,  if such loans
close.  The Company  anticipates that it will have sufficient funds available to
meet its current commitments.

   Certificates  of deposit that are scheduled to mature within one year totaled
$192.2  million at December 31, 2000.  The Company  believes  that a significant
portion of the  certificates of deposit maturing in this period will remain with
the  Company.  The  Company's  liquidity  could be impacted by a decrease in the
renewals of deposits or general  deposit  runoff.  However,  the Company has the
ability to raise  deposits by conducting  deposit  promotions.  In the event the
Company  requires  funds  beyond its ability to generate  them  internally,  the
Company could obtain  additional  advances from the FHLB. The Company could also
obtain funds  through the sale of investment  securities  from its available for
sale portfolio.

Market Risk Management

   The   Company's   primary   market  risk  exposure  is  interest  rate  risk.
Fluctuations in interest rates will impact both the level of interest income and
interest expense and the market value of the Company's  interest-earning  assets
and interest-bearing liabilities.

   The primary goal of the Company's  asset/liability  management strategy is to
maximize  its net interest  income over time while  keeping  interest  rate risk
exposure within levels  established by the Company's  management.  The Company's
ability to manage its  interest  rate risk depends  generally  on the  Company's
ability to match the maturities and repricing  characteristics of its assets and
liabilities  while taking into account the separate goals of  maintaining  asset
quality and liquidity  and  achieving the desired level of net interest  income.
The principal  variables  that affect the  Company's  management of its interest
rate  risk  include  the   Company's   existing   interest  rate  gap  position,
management's  assessment of future interest  rates,  the need for the Company to
replace  assets  that may prepay  before  their  scheduled  maturities,  and the
withdrawal of liabilities over time.

   One technique used by the Company in managing its interest rate risk exposure
is the  management  of the  Company's  interest  sensitivity  gap.  The interest
sensitivity   gap  is  defined  as  the   difference   between   the  amount  of
interest-earning assets anticipated,  based upon certain assumptions,  to mature
or reprice  within a  specific  time  period and the amount of  interest-bearing
liabilities  anticipated,  based upon certain assumptions,  to mature or reprice
within that time period.  At December 31, 2000, the Company's one year "positive
gap" (interest-earning  assets maturing within a period exceed  interest-bearing
liabilities  repricing within the same period) was approximately  $70.3 million,
or 11.1% of total assets.  Thus,  during periods of rising interest rates,  this
implies that the  Company's  net interest  income would be  positively  affected
because  the yield of the  Company's  interest-earning  assets is likely to rise
faster than the cost on its interest-bearing  liabilities. In periods of falling
interest  rates,  the opposite effect on net interest income is likely to occur.
The interest  sensitivity  gap  position of the Company is a static  analysis at
December 31, 2000.  Because many factors affect the composition of the Company's
assets  and  liabilities,  a  change  in  prevailing  interest  rates  will  not
necessarily  result in a corresponding  change in net interest income that would
be projected  using only the interest  sensitivity  gap table for the Company at
December 31, 2000.

   At December 31, 1999, the Company's one year "negative gap" was approximately
$34.8  million,  or 5.2% of  total  assets.  The  change  in the one year gap of
approximately  $105.2 million was primarily the result of: (a) slower prepayment
assumptions  in 2000  regarding  prepayment  of loans  which has  resulted  in a
decrease in one year interest sensitive loans of $30.3 million,  (b) an increase
in securities  available for sale with one year  interest  sensitivity  of $18.5
million  due   primarily  to  purchase  of   adjustable   rate   mortgage-backed
certificates,  (c) a decrease  of $9.4  million of one year  interest  sensitive
deposits due primarily to a decrease in the outstanding

                                       36


balances of certificates of deposit and, (d) a decrease of $112.0 million in one
year  interest  sensitive  advances  from the FHLB due to paydowns of short-term
advances during 2000 and advances being extended to maturities over one year.

   The Company  manages its interest rate risk by influencing the adjustable and
fixed rate mix of its loans,  securities,  deposits and borrowings.  The Company
can add loans or securities with adjustable,  balloon or call features,  as well
as fixed  rate  loans and  mortgage  securities  if the yield on such  loans and
securities is consistent with the Company's asset/liability management strategy.
Also, the Company can manage its interest rate risk by extending the maturity of
its borrowings or selling certain assets and repaying borrowings.

   Certain  shortcomings are inherent in any method of analysis used to estimate
a financial  institution's  interest  rate gap. The analysis is based at a given
point in time and does not take into  consideration  that  changes  in  interest
rates do not affect all assets and liabilities  equally.  For example,  although
certain assets and  liabilities may have similar  maturities or repricing,  they
may react differently to changes in market interest rates. The interest rates on
certain types of assets and liabilities also may fluctuate in advance of changes
in market  interest  rates,  while  interest rates on other types may lag behind
changes  in market  rates.  The  interest  rates on loans  with  balloon or call
features may or may not change  depending  upon their interest rates relative to
market interest rates.  Additionally,  certain assets,  such as  adjustable-rate
mortgages,  have  features  that may  restrict  changes in  interest  rates on a
short-term basis and over the life of the asset.

   The  Company is also  subject to  prepayment  risk,  particularly  in falling
interest rate environments or in environments where the slope of the yield curve
is relatively  flat or negative.  Such changes in the interest rate  environment
can  cause  substantial  changes  in the  level  of  prepayments  of  loans  and
mortgage-backed certificates,  which may also affect the Company's interest rate
gap position.

   The methodology  used estimates  various rates of withdrawal (or "decay") for
money  market  deposit,   savings,   and  checking  accounts,   which  may  vary
significantly from actual experience.

   The  following  table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities  outstanding at December 31, 2000 that are subject
to repricing or that mature in each of the future time periods shown.  The table
reflects certain assumptions  regarding  prepayment of loans and mortgage-backed
certificates that are outside of actual  contractual terms, and are based on the
2000 prepayment experience of the Company. Loans with call or balloon provisions
are  included  in the  period in which  they  balloon  or may  first be  called.
Additionally,  advances  from the  Federal  Home Loan Bank are  included  in the
period of their estimated  expected maturity based on information from the FHLB.
Except as stated above, the amount of assets and liabilities  shown that reprice
or mature during a particular  period were  determined  in  accordance  with the
contractual terms of the asset or liability.

                                       37


Interest Sensitivity Analysis
December 31, 2000
(Dollars in thousands, except footnotes)




                                                                                                        Over
                                                                                          Over One      Three
                                                                               Total      Year to      Years or
                                            0-3         4-6         7-12       Within      Three         Non-
                                           Months      Months      Months      One Year    Years       Sensitive      Total
                                          ---------------------------------------------------------------------------------

                                                                                             
Assets
    Interest-earning assets:
        Loans (1)                          $159,980    $41,499     $ 56,940     $258,419   $ 108,373    $110,384    $477,176
        Securities available for sale:
          Other debt security                    --         --           --           --          --         230         230
          Mortgage-backed certificates       23,400      4,181       36,006       63,587      20,011      15,434      99,032
        Federal funds sold                    8,646         --           --        8,646          --          --       8,646
        Federal Home Loan Bank stock             --         --           --           --          --       5,050       5,050
                                           ---------------------------------------------------------------------------------
          Total interest-earning assets     192,026     45,680       92,946      330,652     128,384     131,098     590,134
                                           ---------------------------------------------------------------------------------

Liabilities
    Interest-bearing liabilities:
        Interest-bearing deposits:
          Passbook, statement savings
            and checking accounts (2)         3,070       3,070       6,141       12,281      18,808      44,054      75,143
          Money market deposits               6,876       6,876      13,751       27,503      31,794      28,222      87,519
          Certificates of deposits           47,652      51,712      92,804      192,168      23,917      26,989     243,074
                                           ---------------------------------------------------------------------------------
Total interest-bearing deposits              57,598      61,658     112,696      231,952      74,519      99,265     405,736

        Advances from the Federal
          Home Loan Bank                         --          --      15,000       15,000      55,000          --      70,000
        Securities sold under
          agreements to repurchase           13,369          --          --       13,369          --          --      13,369
                                           ---------------------------------------------------------------------------------
Total interest-bearing liabilities           70,967      61,658     127,696      260,321     129,519      99,265     489,105
                                           ---------------------------------------------------------------------------------

Interest sensitivity gap                   $121,059    $(15,978)   $(34,750)    $ 70,331   $  (1,135)   $ 31,833    $101,029
                                           ---------------------------------------------------------------------------------
Cumulative interest sensitivity gap        $121,059    $105,081    $70,331      $ 70,331   $  69,196
                                           ---------------------------------------------------------
Cumulative interest sensitivity gap as
  percentage of total assets                   19.1%       16.6%      11.1%         11.1%       10.9%
- ----------------------
<FN>

(1)  Excludes nonaccrual loans of $1,680,000
(2)  Excludes $88.7 million of noninterest-bearing deposits.
</FN>


                                       38


   The  following  table  provides  information  about the  Company's  financial
instruments  that are sensitive to changes in interest  rates as of December 31,
2000,  based on the  information  and  assumptions set forth in the notes to the
table. Totals as of December 31, 1999 are included for comparative purposes. The
Company had no derivative  financial  instruments,  foreign currency exposure or
trading  portfolio as of December 31, 2000 and 1999. The amounts  included under
each expected maturity date for loans, mortgage-backed  certificates,  and other
investments were calculated by adjusting the instrument's  contractual  maturity
date for  expectations of  prepayments,  as set forth in the notes to the table.
Similarly,  expected  maturity date amounts for  interest-bearing  core deposits
were calculated based upon estimates of the period over which the deposits would
be  outstanding  as set  forth  in the  notes.  With  respect  to the  Company's
adjustable rate instruments,  amounts included under each expected maturity date
were  measured by  adjusting  the  instrument's  contractual  maturity  date for
expectations of prepayments, as set forth in the notes.

   The total  interest-earning  assets  maturing in the year one,  year two, and
year three periods  decreased by $105.2  million in 2000 compared to those three
periods at December  31,  1999.  This is  primarily  the result of two  factors.
First,  investments  decreased by $56.3  million in the first,  second and third
year  periods  due to the  sale  and  maturity  of U.  S.  Treasury  and  Agency
securities  during 2000.  Second,  loans decreased by $43.0 million during these
first  three  periods.  This  was due  primarily  to a  lowering  of  some  loan
prepayment  rate  assumptions  at December 31, 2000 compared to the same date in
1999 due to the increase in interest rates in 2000.  Lower prepayment rates also
resulted in an increase of $43.8 million in loans  maturing  after five years as
of December 31, 2000 compared to the same date in 1999.

   The  interest-bearing  liabilities  maturing in one year  decreased by $121.2
million at  December  31,  2000 as  compared  to  December  31,  1999.  This was
primarily  due to a decrease of $111.9  million in  borrowings  between year end
2000 and 1999. At December 31, 2000 there were no overnight advances that mature
daily compared to $127.0 million of such advances at December 31, 1999. Included
in the one year borrowing maturities at year end 2000 is a $15.0 million advance
from the FHLB that has a one-time call in December 2001.





                                       39






                                                                         Amount maturing in:
                                                                                                There-                 Fair
(Dollars in thousands)                   1 Year     2 Years    3 Years    4 Years    5 Years     after      Total      Value
                                         ------     -------    -------    -------    -------     -----      -----      -----
                                                                                             
Interest-earning assets:
   Loans (1) (2)
     Fixed rate                         $ 31,584   $ 21,871   $ 15,559   $ 10,734   $ 10,356   $ 49,546   $ 139,650  $138,249
       Average interest rate                8.22%      8.20%      8.08%      7.90%      7.88%      7.79%       8.00%

     Adjustable rate                     139,825     48,644     34,752     27,138     21,731     65,436     337,526   337,173
       Average interest rate                8.95%      8.34%      8.21%      8.17%      8.14%      7.90%       8.47%

   Mortgage-backed certificates (3)
     Fixed rate                            6,574      6,192      7,049      5,361      5,217      4,604      34,997    34,997
       Average interest rate                6.95%      6.95%      6.96%      6.95%      6.95%      6.94%       6.95%

     Adjustable rate                      14,068     10,898      8,633      6,876      5,520     18,040      64,035    64,035
       Average interest rate                6.26%      6.28%      6.30%      6.32%      6.35%      6.47%       6.34%

   Investments (4)                         5,050          -          -          -          -        230       5,280     5,280
     Average interest rate                  7.75%         -%         -%         -%         -%      9.25%       7.82%

   Federal funds sold                      8,646          -          -          -          -          -       8,646     8,646
     Average interest rate                  6.24%         -%         -%         -%         -%         -%       6.24%
                                        -------------------------------------------------------------------------------------
       Total - December 31, 2000        $205,747   $ 87,605   $ 65,933   $ 50,109   $ 42,824   $137,856   $ 590,134  $588,380
         Average interest rate              8.45%      7.95%      7.80%      7.73%      7.70%      7.64%       8.00%
                                        =====================================================================================
       Total - December 31, 1999        $243,652   $121,636   $ 99,077   $ 53,044   $ 38,459   $ 79,080   $ 634,948  $632,182
         Average interest rate              7.72%      7.41%      7.02%      7.46%      7.44%      7.33%       7.47%
                                        =====================================================================================
Interest-bearing liabilities:
   Interest-bearing deposits (5) (6)    $231,952   $ 47,802   $ 26,717   $ 21,366   $ 33,697   $ 44,202   $ 405,736  $407,834
     Average interest rate                  5.29%      4.30%      3.63%      3.62%      5.27%      2.53%       4.67%

   Borrowings (7)                         28,369     25,000     30,000          -          -          -      83,369    83,611
     Average interest rate                  5.18%      6.19%      4.68%         -%         -%         -%       5.30%
                                        =====================================================================================
       Total - December 31, 2000        $260,321   $ 72,802   $ 56,717   $ 21,366   $ 33,697   $ 44,202   $ 489,105  $491,445
         Average interest rate              5.28%      4.95%      4.19%      3.62%      5.27%      2.53%       4.78%
                                        =====================================================================================

       Total - December 31, 1999        $381,547   $ 64,987   $ 27,817   $ 18,911   $ 18,935   $ 43,163   $ 555,360  $555,923
         Average interest rate              5.51%      4.19%      3.55%      3.22%      3.70%      2.38%       4.51%
                                        =====================================================================================
- --------------------
<FN>

(1)  Assumes the following annual prepayment rates:
     -For  single-family  residential  adjustable  loans which adjust based upon
     changes  in the  one-year  constant  maturity  treasury  index,  21%;
     -For single-family fixed-rate first mortgage loans, from 4% to 50%;
     -For  commercial real estate loans, an average of 13%;
     -For consumer loans, an average of 35%; and -For most other loans, from 3%
     to 66%.
(2)  Excludes nonaccrual loans of $1,680,000.
(3)  Assumes average prepayment rates for adjustable mortgage-backed
     certificates of 21% and for fixed-rate mortgage-backed certificates of 9%.
(4)  Totals include the Company's investment in FHLB Stock.
(5)  For money market  deposits,  savings and checking  accounts,  assumes  annual
     decay rates of 31%,  14% and 18%,  respectively.  These  estimated  rates are
     those last published by the Office of Thrift Supervision in November, 1994.
(6)  Excludes $88.7 million of noninterest-bearing deposits.
(7)  The  estimated  expected  maturity at December 31, 2000 of  convertible  FHLB
     advances is .99 years for $15.0 million,  1.84 years for $25.0  million,  and
     2.16 years for $30.0 million, based on information from FHLB.
</FN>


                                       40


Impact of Inflation and Changing Prices

   The  Consolidated  Financial  Statements and Notes presented herein have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America,  which generally  require the measurement of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the changes in the relative  purchasing power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Company's operations. Unlike most industrial companies, nearly all of the assets
and liabilities of the Company are monetary. As a result,  interest rates have a
greater  impact on the  Company's  performance  than do the  effects  of general
levels of inflation.

Impact of New Accounting Standards

   In June 1998, the Financial  Accounting  Standards Board ("FASB") issued SFAS
No. 133,  Accounting  for  Derivative  Instruments  and Hedging  Activities.  As
amended,  the statement  became  effective for fiscal years beginning after June
15,  2000 and will not be  applied  retroactively.  This  statement  establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts,  and for hedging activities.
This Statement is not currently  applicable to the Company,  because the Company
does  not  have  any  derivative  instruments  and is not  involved  in  hedging
activities.

   In September  2000,  the FASB issued SFAS No. 140,  Transfer and Servicing of
Financial Assets and  Extinguishments  of Liabilities.  This statement  replaces
FASB  Statement  No. 125,  Accounting  for Transfer  and  Servicing of Financial
Assets  and  Extinguishments  of  Liabilities.  It  revises  the  standards  for
accounting  for  securitizations  and other  transfers of  financial  assets and
collateral  and  requires  certain  disclosures,  but it  carries  over  most of
Statement No. 125's  provisions  without  reconsideration.  The Company does not
expect this statement will have a material impact on its financial reporting.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

   The  above  discussion  titled  "Management's   Discussion  and  Analysis  of
Financial   Condition   and  Results  of   Operations"   (Discussion)   contains
forward-looking  statements  with  respect  to  the  goals,  plans,  objectives,
intentions,  expectations,  financial condition,  results of operations,  future
performance  and  business  of  the  Company,  including,   without  limitation,
statements   relating   to  the   earnings   outlook  of  the   Company.   These
forward-looking  statements may be preceded by, followed by or include the words
"may",  "could",  "would",  "should",  "believes",   "expects",   "anticipates",
"estimates",  "intends",  "plans" or similar expressions.  These forward-looking
statements  involve risks and uncertainties  that are subject to change based on
various factors,  many of which are beyond the Company's control.  Some of these
factors  include  (1) the  strength  of the U. S.  economy  in  general  and the
strength of the local  economy in which the  Company  conducts  its  operations,
which may be  different  than  expected  and which may  result in,  among  other
things,  deterioration  in credit quality or reduced demand for credit;  (2) the
effects of, and changes in, the interest rate policies of the board of governors
of the Federal Reserve system,  which may be different from those anticipated by
the Company in this  Discussion;  (3)  legislation  or  regulatory  changes that
adversely affect the businesses in which the Company is engaged;  (4) changes in
accounting principles, practices, policies or guidelines; and (5) changes in the
real estate market  generally  and in the markets in which the Company  conducts
its  operations,  which may  affect  the  demand  for  mortgages  and other real
estate-based  loans. This Discussion  including the  forward-looking  statements
contained herein,  speaks only as of the date hereof,  and the Company disclaims
any obligation to update or revise the statements  contained in this  Discussion
following the date hereof.

                                       41


Item 7A - Quantitative and Qualitative Disclosures About Market Risk

   See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Market Risk Management" on pages 36 to 40.

Item 8 - Financial Statements and Supplementary Data
Index to Financial Statements
                                                                           Page
Financial Statements:
Independent Auditors' Reports...............................................43
Consolidated Statements of Financial Condition as of December 31, 2000 and
     December 31, 1999......................................................45
Consolidated Statements of Income for the three years ended
     December 31, 2000......................................................46
Consolidated Statements of Comprehensive Income for the three years ended
     December 2000..........................................................47
Consolidated Statements of Changes in Stockholders' Equity for the three
     years ended December 31, 2000..........................................48
Consolidated Statements of Cash Flows for the three years ended
     December 31, 2000......................................................49
Notes to Consolidated Financial Statements..................................50

Financial Statement Schedules:

All  schedules  are omitted  because  they are not  applicable  or the  required
information is shown in the financial statements or notes thereto.

                                       42


Independent Auditors' Report



[GRAPHIC OMITTED]



To the Board of Directors
CENIT Bancorp, Inc.

We have audited the accompanying  consolidated  statement of financial condition
of CENIT Bancorp, Inc. and subsidiary (Company) as of December 31, 2000, and the
related  consolidated  statements of income,  comprehensive  income,  changes in
stockholders' equity, and cash flows for the year then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of CENIT Bancorp, Inc.
and its subsidiary as of December 31, 2000, and the results of their  operations
and their  cash  flows for the year then  ended in  conformity  with  accounting
principles generally accepted in the United States of America.


KPMG LLP

Norfolk, Virginia
January 19, 2001

                                       43



Independent Auditors' Report



[GRAPHIC OMITTED]



To the Board of Directors and
Stockholders of CENIT Bancorp, Inc.
Norfolk, Virginia

In our opinion, the consolidated statement of financial condition as of December
31, 1999 and the related  consolidated  statements of income,  of  comprehensive
income, of changes in stockholders' equity and of cash flows for each of the two
years in the period  ended  December 31, 1999  present  fairly,  in all material
respects, the financial position,  results of operations and cash flows of CENIT
Bancorp,  Inc. and its  subsidiary  at December 31, 1999 and for each of the two
years in the period ended  December  31, 1999,  in  conformity  with  accounting
principles  generally accepted in the United States of America.  These financial
statements   are  the   responsibility   of  the   Company's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
auditing  standards  generally  accepted in the United States of America,  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion. We have not audited the consolidated financial
statements  of CENIT  Bancorp,  Inc. for any period  subsequent  to December 31,
1999.



PricewaterhouseCoopers LLP
Virginia Beach, Virginia
February 10, 2000

                                       44




Consolidated Statements of Financial Condition
(Dollars in thousands, except per share data)



                                                                                                       December 31,
                                                                                                    2000           1999
                                                                                               ---------------------------
                                                                                                            
Assets
Cash                                                                                              $ 20,904        $ 17,554
Federal funds sold                                                                                   8,646          12,908
Securities available for sale at fair value (adjusted cost
of $98,611 and $139,386, respectively)                                                              99,262         138,298
Loans, net:
     Held for investment                                                                           472,516         469,618
     Held for sale                                                                                   2,536           3,456
Interest receivable                                                                                  3,546           4,067
Real estate owned, net                                                                                  --             218
Federal Home Loan Bank stock, at cost                                                                5,050           7,100
Property and equipment, net                                                                         13,087          13,757
Goodwill and other intangibles, net                                                                  2,946           3,293
Other assets                                                                                         3,736           3,944
                                                                                               ---------------------------
         Total assets                                                                             $632,229        $674,213
                                                                                               ===========================
Liabilities and Stockholders' Equity
Liabilities:
     Deposits:
       Noninterest-bearing                                                                        $ 88,748        $ 64,491
       Interest-bearing                                                                            405,736         400,127
                                                                                               ---------------------------
         Total deposits                                                                            494,484         464,618

       Advances from the Federal Home Loan Bank                                                     70,000         142,000
       Securities sold under agreements to repurchase                                               13,369          13,233
       Advance payments by borrowers for taxes and insurance                                           528             565
       Other liabilities                                                                             2,395           2,532
                                                                                               ---------------------------
         Total liabilities                                                                         580,776         622,948
                                                                                               ---------------------------

Commitments

Stockholders' equity:
    Preferred stock, $.01 par value; authorized 3,000,000                                               --              --
       shares; none outstanding
    Common stock, $.01 par value; authorized 7,000,000 shares;
       issued and outstanding 4,443,271 and 4,751,644, at
       December 31, 2000 and December 31, 1999, respectively                                            44              48
    Additional paid-in capital                                                                       8,798          12,964
    Retained earnings - substantially restricted                                                    45,944          42,914
    Common stock acquired by Employees Stock
       Ownership Plan (ESOP)                                                                        (3,658)         (3,862)
    Common stock acquired by Management
       Recognition Plan (MRP)                                                                          (78)           (125)
    Accumulated other comprehensive income (loss)                                                      403            (674)
                                                                                               ---------------------------
         Total stockholders' equity                                                                 51,453          51,265
                                                                                               ---------------------------
                                                                                                  $632,229        $674,213
                                                                                               ===========================
<FN>
The notes to  consolidated  financial  statements  are an integral part of these
statements.
</FN>


                                       45




Consolidated Statements of Income
(Dollars in thousands, except per share data)


                                                                                        Year Ended December 31,
                                                                                   2000            1999             1998
                                                                               -------------------------------------------
                                                                                                         
Interest and fees on loans                                                        $ 37,680        $ 36,506        $ 39,931
Interest on mortgage-backed certificates                                             5,244           2,533           3,208
Interest on investment securities                                                    2,411           3,237           2,664
Dividends and other interest income                                                  1,039           1,036           1,228
                                                                               -------------------------------------------
      Total interest income                                                         46,374          43,312          47,031
                                                                               -------------------------------------------
Interest on deposits                                                                17,999          16,737          19,571
Interest on borrowings                                                               6,862           5,243           6,234
                                                                               -------------------------------------------
      Total interest expense                                                        24,861          21,980          25,805
                                                                               -------------------------------------------
    Net interest income                                                             21,513          21,332          21,226
Provision for loan losses                                                               48              98             510
                                                                               -------------------------------------------
    Net interest income after provision for loan losses                             21,465          21,234          20,716
                                                                               -------------------------------------------
Other income:
    Deposit fees                                                                     2,699           2,511           2,454
    Gains (losses) on sales of:
        Securities, net                                                               (182)             --              72
        Loans, net                                                                     717             748           1,030
    Loan servicing fees and late charges                                               293             277             318
    Other                                                                            3,132           3,596           3,139
                                                                               -------------------------------------------
      Total other income                                                             6,659           7,132           7,013
                                                                               -------------------------------------------
Other expenses:
    Salaries and employee benefits                                                   8,542           8,524           8,301
    Equipment, data processing, and supplies                                         3,151           2,992           2,861
    Federal deposit insurance premiums                                                  98             241             260
    Other                                                                            7,456           7,142           6,775
                                                                               -------------------------------------------
      Total other expenses                                                          19,247          18,899          18,197
                                                                               -------------------------------------------
Income before income taxes                                                           8,877           9,467           9,532
Provision for income taxes                                                           3,196           3,408           3,417
                                                                               -------------------------------------------
    Net income                                                                    $  5,681         $ 6,059        $  6,115
                                                                               ===========================================

Earnings per share:
      Basic                                                                       $   1.29         $  1.32        $   1.30
                                                                               ===========================================
      Diluted                                                                     $   1.27         $  1.30        $   1.27
                                                                               ===========================================
Dividends per common share                                                        $    .60         $   .60        $    .41
                                                                               ===========================================





<FN>

The notes to  consolidated  financial  statements  are an integral part of these
statements.
</FN>

                                       46



Consolidated Statements of Comprehensive Income
(Dollars in thousands)


                                                                                          Year Ended December 31,
                                                                                    2000             1999             1998
                                                                                ------------------------------------------
                                                                                                         
Net income                                                                       $  5,681         $  6,059        $  6,115
                                                                                ------------------------------------------

Other comprehensive income (loss), before income taxes:
   Unrealized gains (losses) on securities available for sale
     Unrealized holding gains (losses) arising during the period                    1,557           (1,897)           (445)
   Reclassification adjustment for losses (gains) included
     in net income                                                                    182               --             (72)
                                                                                ------------------------------------------

Other comprehensive income (loss), before income taxes                              1,739           (1,897)           (517)

Income tax (provision) benefit related to items of other
   comprehensive (loss) income                                                       (662)             721             164
                                                                                ------------------------------------------

Other comprehensive income (loss), net of income taxes                              1,077           (1,176)           (353)
                                                                                ------------------------------------------

Comprehensive income                                                            $   6,758       $    4,883      $    5,762
                                                                                ==========================================








<FN>

The notes to  consolidated  financial  statements  are an integral part of these
statements.
</FN>


                                       47




Consolidated Statements of Changes in Stockholders' Equity
(Dollars in thousands)




                                                                                         Common       Accumulated
                                                                                          Stock          Other
                                Common          Common         Additional                Acquired     Comprehensive
                                Stock            Stock          Paid-In     Retained     by ESOP    Income (Loss), Net
                                Shares          Amount          Capital     Earnings     and MRP     of Income Taxes    Total
                              ------------------------------------------------------------------------------------------------
                                                                                                 
Balance, December 31, 1997     4,971,243     $      50        $ 18,119      $ 35,416     $ (4,503)    $   855         $ 49,937
Comprehensive income                  --            --              --         6,115           --        (353)           5,762
Cash dividends paid                   --            --              --        (1,931)          --          --           (1,931)
Exercise of stock options
   and related tax benefits       69,063            --             602            --           --          --              602
Stock repurchases               (231,500)           (2)         (4,667)           --           --          --           (4,669)
Other                                 --            --             123            --          252          --              375
                              ------------------------------------------------------------------------------------------------
Balance, December 31, 1998     4,808,806            48          14,177        39,600       (4,251)        502           50,076
Comprehensive income                  --            --              --         6,059           --      (1,176)           4,883
Cash dividends paid                   --            --              --        (2,745)          --          --           (2,745)
Exercise of stock options
and related tax benefits          23,168            --             198            --           --          --              198
Stock repurchases                (80,330)           --          (1,463)           --           --          --           (1,463)
Other                                 --            --              52            --          264          --              316
                              ------------------------------------------------------------------------------------------------
Balance, December 31, 1999     4,751,644            48          12,964        42,914       (3,987)       (674)          51,265
Comprehensive income                  --            --              --         5,681           --       1,077            6,758
Cash dividends paid                   --            --              --        (2,651)          --          --           (2,651)
Exercise of stock options
and related tax benefits          12,910            --             102            --           --          --              102
Stock repurchases               (321,283)           (4)         (4,205)           --           --          --           (4,209)
Other                                 --            --             (63)           --          251          --              188
                              ------------------------------------------------------------------------------------------------
Balance, December 31, 2000     4,443,271     $      44        $  8,798      $ 45,944     $ (3,736)    $   403         $ 51,453
                              ================================================================================================
























<FN>

The notes to  consolidated  financial  statements  are an integral part of these
statements.
</FN>


                                       48



Consolidated Statements of Cash Flows
(Dollars in thousands)


                                                                                        Year Ended December 31,
                                                                                 2000             1999             1998
                                                                         -------------------------------------------------
Cash flows from operating activities:
                                                                                                        
    Net income                                                                $  5,681          $  6,059         $  6,115
    Add (deduct) items not affecting cash during the year:
        Provision for loan losses                                                   48                98              510
        Provision for losses on real estate owned                                   26                22               15
        Amortization of loan yield adjustments                                     980               743              381
        Depreciation, amortization and accretion, net                            1,765             1,727            1,930
        Exercise of stock options tax benefit                                       49               159              543
        Net (gains) losses on sales/disposals of:
            Securities                                                             182                --              (72)
            Loans                                                                 (717)             (748)          (1,030)
            Real estate, property and equipment                                   (100)             (345)              36
        Proceeds from sales of loans held for sale                              45,187            55,651           82,893
        Originations of loans held for sale                                    (43,569)          (54,509)         (82,608)
        Change in assets/liabilities, net
            Decrease in interest receivable and other assets                       953               430            1,168
            (Decrease) increase in other liabilities                              (781)           (2,103)           2,633
                                                                         ------------------------------------------------
            Net cash provided by operating activities                            9,704             7,184           12,514
                                                                         ------------------------------------------------
Cash flows from investing activities:
        Purchases of securities available for sale                             (37,884)         (100,965)         (48,237)
        Proceeds from sales of securities available for sale                    54,119                --           66,660
        Principal repayments on securities available for sale                   15,363            10,517           34,855
        Proceeds from maturities and calls of securities available
             for sale                                                            9,000            15,350           18,000
        Net (increase) decrease in loans held for investment                    (3,695)           14,263            2,307
        Net proceeds on sales of real estate owned                                  --               223              597
        Additions to real estate owned                                             (39)              (24)             (86)
        Purchases of Federal Home Loan Bank stock                                 (250)           (4,700)          (1,650)
        Redemption of Federal Home Loan Bank stock                               2,300             2,666            5,295
        Purchases of property and equipment                                       (722)           (2,215)          (1,273)
        Proceeds from sales of property and equipment                               13               327              453
                                                                         ------------------------------------------------
            Net cash provided by (used for) investing activities                38,205           (64,558)          76,921
                                                                         ------------------------------------------------
Cash flows from financing activities:
        Proceeds from exercise of stock options                                     74               138              173
        Net increase (decrease) in deposits                                     29,866           (32,154)         (10,898)
        Proceeds from Federal Home Loan Bank advances                          360,000           194,000          587,000
        Repayment of Federal Home Loan Bank advances                          (432,000)         (127,000)        (657,000)
        Repayment of other borrowings                                               --                --           (2,575)
        Net increase in securities sold under agreement to repurchase              136               149            3,420
        Cash dividends paid                                                     (2,651)           (2,745)          (1,931)
        Common stock repurchases                                                (4,209)           (1,463)          (4,669)
        Other, net                                                                 (37)              (34)            (121)
                                                                         ------------------------------------------------
            Net cash (used for) provided by financing activities               (48,821)           30,891          (86,601)
                                                                         ------------------------------------------------
(Decrease) increase in cash and cash equivalents                                  (912)          (26,483)           2,834
Cash and cash equivalents, beginning of year                                    30,462            56,945           54,111
                                                                         ------------------------------------------------
Cash and cash equivalents, end of year                                     $    29,550          $ 30,462         $ 56,945
                                                                         ------------------------------------------------
Supplemental disclosures of cash flow information:
         Cash paid during the year for interest                            $     8,365          $  6,770         $  8,910
         Cash paid during the year for income taxes                              3,417             3,247            2,855
         Schedule of noncash investing and financing activities:
             Real estate acquired in settlement of loans                           214               342              312
             Loans to facilitate sale of real estate owned                         445               281              470
             Loan to facilitate sale of property                                    --                --            1,336

<FN>
The notes to  consolidated  financial  statements  are an integral part of these
statements.
</FN>

                                       49


Notes To Consolidated Financial Statements

Note 1
Summary of Significant Accounting Policies

     CENIT Bancorp,  Inc. (the "Holding Company" or the "Company") is a Delaware
corporation  that owns CENIT Bank (the  "Bank"),  a  federally  chartered  stock
savings bank.

     The  Company  operates  in  one  business  segment,  providing  retail  and
commercial banking services to customers within its market area.

     The  preparation of the financial  statements in conformity with accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and  assumptions  that affect  reported  amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and that affect the reported  amounts of
income and expenses  during the reporting  period.  Actual  results could differ
from those estimates.

Principles of Consolidation

     The consolidated  financial statements include the accounts of the Company,
its wholly-owned subsidiary, the Bank, and the Bank's wholly-owned subsidiaries.
All significant intercompany balances and transactions have been eliminated.

Investment Securities

     Investment securities are classified into one of three categories:  held to
maturity,  available  for sale,  or trading.  Securities  classified  as held to
maturity are carried at amortized cost;  securities  classified as available for
sale are  carried at their fair  value with the amount of  unrealized  gains and
losses,  net of income taxes,  reported as a separate component of stockholders'
equity; and securities  classified as trading are carried at fair value with the
unrealized gains and losses included in earnings.

     Premium amortization and discount accretion are included in interest income
and are calculated  using the interest method over the period to maturity of the
related asset. The adjusted cost of specific  securities sold is used to compute
realized  gain or loss on sale.  The gain or loss realized on sale is recognized
on the trade date.

Loans

     Loans  held for  investment  are  carried  at their  outstanding  principal
balance.  Unearned  discounts,  premiums,  deferred loan fees and costs, and the
allowance  for  loan  losses  are  treated  as   adjustments  of  loans  in  the
consolidated statements of financial condition.

     At  December  31,  2000 and 1999,  approximately  eighty-three  percent and
seventy-nine percent,  respectively, of the principal balance of the Bank's real
estate loans were to residents of or secured by properties  located in Virginia.
This geographic  concentration is also considered in management's  establishment
of loan loss reserves.

     Interest on loans is credited to income as earned.  Interest  receivable is
accrued only if deemed collectible.  Generally, interest is not accrued on loans
over   ninety  days  past  due.   Uncollectible   interest  on  loans  that  are
contractually  past due is charged-off  or an allowance is established  based on
management's  periodic  evaluation.  The allowance is established by a charge to
interest  income  equal  to all  interest  previously  accrued,  and  income  is
subsequently  recognized  only to the extent  that cash  payments  are  received
until, in management's  judgment,  the borrower has reestablished the ability to
make  periodic  interest  and  principal  payments,  in  which  case the loan is
returned to accrual  status.  Interest  income is  recognized on loans which are
ninety days or more past due only if  management  considers  the  principal  and
interest balance to be fully  collectible.  Loan origination and commitment fees
and certain direct loan origination  costs and premiums and discounts related to
purchased  loans are deferred and  amortized as an  adjustment of yield over the
contractual life of the related loan without regard to anticipated  prepayments.
The  unamortized  portion of net deferred  fees is recognized in income if loans
prepay or if commitments expire unfunded.  The amortization of net fees or costs
is included  in interest  and fees on loans in the  consolidated  statements  of
income.

                                       50


     Loans  held for sale  are  carried  at the  lower of cost or  market  on an
aggregate basis. Loan fees collected and direct  origination costs incurred with
respect to loans held for sale are  deferred as an  adjustment  of the  carrying
value of the  loans and are  included  in the  determination  of gain or loss on
sale.

Impaired Loans

     Impaired  loans are  specifically  reviewed  loans for which it is probable
that the Company  will be unable to collect all  amounts  due  according  to the
terms of the loan agreement.  The specific  factors that influence  management's
judgment  in  determining  when a loan is  impaired  include  evaluation  of the
financial  strength  of the  borrower  and the  fair  value  of the  collateral.
Impaired  loans are measured and reported based on the present value of expected
cash flows  discounted  at the loan's  effective  interest  rate, or at the fair
value of the loan's collateral if the loan is deemed  "collateral  dependent." A
valuation  allowance  is required to the extent that the measure of the impaired
loans is less than the recorded investment.  Generally,  payments are applied in
accordance  with  the  contractual  terms  of  the  note  or as a  reduction  of
principal.

Allowance for Loan Losses

     The allowance for loan losses represents management's estimate of an amount
adequate  to absorb  potential  losses on loans that may  become  uncollectible.
Factors considered in the establishment of the allowance for loan losses include
management's  evaluation  of  specific  loans,  the  level  and  composition  of
classified loans, historical loan loss experience, concentrations of credit, the
relative inherent risk of loan types that comprise the loan portfolio, and other
judgmental  factors.  The  allowance  for loan losses is increased by charges to
income and decreased by charge-offs, net of recoveries. Actual future losses may
differ from estimates as a result of unforeseen events.

Real Estate Owned

     Real estate acquired in settlement of loans is recorded at the lower of the
unpaid  loan  balance or  estimated  fair  value,  generally  as  determined  by
appraisal,  less estimated costs of sale at the date of foreclosure.  Subsequent
valuations are periodically  performed and valuation  allowances are established
if the  carrying  value of the real  estate  exceeds  estimated  fair value less
estimated  costs of sale.  Costs related to development  and improvement of real
estate are capitalized. Net costs related to holding assets are expensed.

Property and Equipment

     Property and equipment are stated at cost less accumulated depreciation and
amortization. Major renewals or betterments are capitalized and depreciated over
their estimated useful lives.  Repairs and maintenance are charged to expense in
the year incurred. Depreciation and amortization are computed principally on the
straight-line  basis over the  estimated  useful  lives of the  related  assets.
Depreciable lives for buildings and leasehold improvements are generally 5 to 40
years and for furniture and equipment are generally 3 to 7 years.

Goodwill and Other Intangibles

     Goodwill  represents  the  excess of cost over the fair value of net assets
acquired  and is  amortized  on a  straight-line  basis over 15 years.  The core
deposit  intangible  represents  the  estimated  fair value of certain  customer
relationships acquired and is amortized on an accelerated basis over 10 years.

     Management reviews goodwill for impairment whenever facts and circumstances
warrant. The impairment would be determined by an undiscounted cash flow method.

Securities Sold Under Agreements to Repurchase

     The Bank enters into sales of  securities  under  agreements  to repurchase
(reverse repurchase agreements) with customers.  Fixed-coupon reverse repurchase
agreements  are  treated  as  financing  transactions,  and the  obligations  to
repurchase  securities  sold are reflected as  liabilities  in the statements of
financial  condition.  The securities  underlying the agreements  continue to be
recorded as assets.

                                       51


Income Taxes

     The provision  for income taxes is based upon income taxes  estimated to be
currently  payable  and  certain  changes  in  deferred  income  tax  assets and
liabilities.  The deferred tax assets and liabilities  relate principally to the
use of different reporting methods for bad debts, depreciation, and Federal Home
Loan Bank stock dividends.

Statements of Cash Flows

     For purposes of the  statements of cash flows,  the Company  considers cash
and federal funds sold to be cash and cash equivalents.

Earnings Per Share

     Basic earnings per share for the years ended  December 31, 2000,  1999, and
1998 were determined by dividing net income for the respective year by 4,410,988
shares, 4,581,574 shares, 4,715,697 shares,  respectively.  Diluted earnings per
share for the years ended December 31, 2000,  1999, and 1998 were  determined by
dividing  net income for the  respective  year by  4,461,025  shares,  4,659,103
shares, 4,829,641 shares,  respectively.  The difference in the number of shares
used for basic  earnings per share and diluted  earnings per share  calculations
for each of the three years  results  solely from the  dilutive  effect of stock
options.  Options on 141,000 shares,  131,000 shares, and 65,000 shares were not
included in computing  diluted  earnings per share for the years ended  December
31, 2000, 1999 and 1998, respectively, because their effects were antidilutive.

Comparative Financial Statements

     The  financial  statements  for 1999 and 1998  have  been  reclassified  to
conform  to the 2000  presentation.  Such  reclassifications  had no  impact  on
previously reported net income.

Note 2
Cash

     The Bank is  required  by the  Federal  Reserve  Bank to  maintain  average
reserve  balances.  The average  amount of these reserve  balances for the years
ended December 31, 2000 and 1999 were $7,652,000 and  $7,029,000,  respectively.
On December 31, 2000, the reserve balance was $8,300,000.

                                       52


Note 3
Intangible Assets

     Goodwill and core deposit intangibles, and the related amortization, are as
follows (in thousands):

                                                 Core Deposit
                                  Goodwill        Intangible        Total
                                  ---------------------------------------

Balance, December 31, 1998        $   3,364      $    283       $   3,647
Amortization                           (290)          (64)           (354)
                                  ---------------------------------------
Balance, December 31, 1999            3,074           219           3,293
Amortization                           (290)          (57)           (347)
                                  ---------------------------------------
Balance, December 31, 2000        $   2,784      $    162       $   2,946
                                  =======================================

     At December 31, 2000,  the Company had recorded  $1,863,000 of  accumulated
amortization.

Note 4
Securities Available for Sale

Securities available for sale are as follows (in thousands):



                                                                       December 31,
                                                  2000                                                 1999
                                 --------------------------------------------    -----------------------------------------------
                                                Gross      Gross                                Gross       Gross
                                 Amortized  Unrealized  Unrealized    Fair       Amortized   Unrealized  Unrealized     Fair
                                   Cost         Gains     Losses      Value        Cost         Gains      Losses       Value
                                 --------------------------------------------    -----------------------------------------------
                                                                                                

U.S. Treasury securities         $      -   $      -   $      -    $     -        $ 14,004    $    11     $   (11)      $ 14,004
                                 --------------------------------------------   ------------------------------------------------
Other U. S. Government agency
     securities                         -          -          -          -          42,114          -        (833)        41,281
                                 --------------------------------------------   ------------------------------------------------
Other debt security                   250          -        (20)       230             250          -           -            250
                                 --------------------------------------------   ------------------------------------------------
Mortgage-backed certificates:
     Federal Home Loan
     Mortgage Corporation
     participation certificates    30,546        246          -     30,792          41,768        177        (149)        41,796
   Federal National Mortgage
     Association pass-through
     certificates                  33,499        316          -     33,815          38,670         31        (337)        38,364
   Government National
     Mortgage Association
     pass-through certificates     34,316        109          -     34,425           2,580         23           -          2,603
                                 --------------------------------------------   ------------------------------------------------
     Total mortgage-backed
       certificates                98,361        671          -     99,032          83,018        231        (486)        82,763
                                 --------------------------------------------   ------------------------------------------------
                                 $ 98,611   $    671   $    (20)   $99,262        $139,386    $   242     $(1,330)      $138,298
                                 ============================================   ================================================


     During 2000, the Company recognized gross gains of $69,000 and gross losses
of $251,000 on the sale of  available  for sale  securities.  During  1999,  the
Company did not sell any available for sale securities. During 1998, the Company
recognized  gross gains of $143,000  and gross  losses of $71,000 on the sale of
available for sale securities.

The amortized  cost and fair value of securities  available for sale at December
31, 2000 are shown below by contractual maturity (in thousands):

                                                 Amortized        Fair
                                                   Cost           Value
                                               --------------------------
        Due in one year or less                $        -      $        -
        Due after 1 year through 5 years                -               -
        Due after 5 years                             250             230
        Mortgage-backed certificates               98,361          99,032
                                               --------------------------
                                               $   98,611      $   99,262
                                               ==========================
                                       53


Note 5
Loans

Loans held for investment consist of the following (in thousands):


                                                             December 31,
                                                          2000         1999
                                                       -----------------------

First mortgage loans:
  Single family                                         $ 205,263    $ 221,041
  Multi-family                                              7,620        8,082
  Construction:
    Residential                                            53,291       58,528
    Nonresidential                                         25,471        7,685
  Commercial real estate                                   84,896       81,724
  Consumer lots                                             3,654        3,566
  Acquisition and development                              19,175       18,065
 Equity and second mortgage                                60,343       56,469
 Boat                                                       2,010        2,855
 Other consumer                                            12,594       11,968
 Commercial business                                       46,780       36,739
                                                        ----------------------
                                                          521,097      506,722
 Undisbursed portion of construction
   and acquisition and development loans                  (46,241)     (34,714)
  Allowance for loan losses                                (3,804)      (3,860)
  Unearned discounts, premiums, and loan
    fees, net                                               1,464        1,470
                                                        ----------------------
                                                        $ 472,516    $ 469,618
                                                        ======================

     At  December  31,  2000,  the  Company's  gross  loan  portfolio  contained
$185,470,000  of  adjustable-rate  mortgage loans and $58,922,000 of loans which
are callable or balloon at various dates over the next seven years.  Prime-based
loans,  net of the  undisbursed  portion of  construction  and  acquisition  and
development loans, totaled $88,544,000 at December 31, 2000.

                                       54


Nonaccrual loans are as follows (in thousands):


                                                     December 31,
                                          2000           1999            1998
                                       --------------------------------------

        Single family                  $ 1,413         $  103          $  416
        Land acquisition                    46             48              --
        Other consumer                      19             30              83
        Commercial business                202            111              64
                                       --------------------------------------
                                       $ 1,680         $  292          $  563
                                       ======================================


Interest  income that would have been recorded  under the  contractual  terms of
such nonaccrual loans and the interest income actually recognized are summarized
as follows (in thousands):

                                                       Year Ended December 31,
                                                      2000      1999      1998
                                                     --------------------------

        Interest income based on contractual
          terms                                      $   141    $  33    $  61
        Interest income recognized                        56       22       36
                                                     -------------------------
          Interest income foregone                   $    85    $  11    $  25
                                                     =========================


Changes in the allowance for loan losses are as follows (in thousands):

                                                       Year Ended December 31,
                                                       2000      1999      1998
                                                     --------------------------
        Balance at beginning of year                 $3,860     $4,024   $3,783
        Provision for loan losses                        48         98      510
        Losses charged to allowance                    (275)      (358)    (382)
        Recovery of prior losses                        171         96      113
                                                     --------------------------
          Balance at end of year                     $3,804     $3,860   $4,024
                                                     ==========================

     There were no impaired  loans at or for the years ended  December 31, 2000,
1999 and 1998.

     Loans  serviced  for others  approximate  $9,381,000  at December 31, 2000,
$11,967,000 at December 31, 1999, and $13,826,000 at December 31, 1998.


                                       55


Note 6
Interest Receivable

The components of interest receivable are as follows (in thousands):

                                                               December 31,
                                                           2000           1999
                                                         ----------------------

        Interest on loans                                $ 2,874        $ 2,523
        Interest on mortgage-backed certificates             656            628
        Interest on investments and interest-bearing
          deposits                                           108            931
                                                         ----------------------
                                                           3,638          4,082
        Less:  Allowance for uncollected interest            (92)           (15)
                                                         ----------------------
                                                         $ 3,546        $ 4,067
                                                         ======================

Note 7
Real Estate Owned

Real estate owned is as follows (in thousands):
                                                           December 31,
                                                     2000             1999
                                                  --------------------------

                Residential - Single family       $       --       $     123
                Land                                      --             105
                                                  --------------------------
                                                          --             228
                Less:  Valuation allowance                --             (10)
                                                  --------------------------
                                                  $       --       $     218
                                                  ==========================

Changes in the  valuation  allowance  for real  estate  owned are as follows (in
thousands):

                                                     Year Ended December 31,
                                                  2000         1999       1998
                                              --------------------------------

        Balance at beginning of year          $     10      $     53      $ 106
        Provision for losses                        26            22         15
        Losses charged to allowance                (36)          (65)       (68)
                                              ---------------------------------
        Balance at end of year                $     --      $     10      $  53
                                              =================================

     The  provision for losses on real estate owned is included in other expense
in the accompanying consolidated statements of income.


                                       56


Note 8
Federal Home Loan Bank Stock

     Investment in the stock of the Federal Home Loan Bank (FHLB) is required by
law for federally insured savings associations such as the Bank. No ready market
exists for the stock and it has no quoted market value.  The stock is carried at
cost. The FHLB is required under the Financial Institutions Reform, Recovery and
Enforcement  Act of  1989  ("FIRREA")  to use its  future  earnings  in  various
government-mandated  programs  including low to moderate income  housing.  These
programs and other uses of the FHLB's future  earnings  could impair its ability
to pay dividends to the Company on this investment.

Note 9
Property and Equipment

Property and equipment consist of the following (in thousands):

                                                             December 31,
                                                       2000            1999
                                                  --------------------------
        Buildings and leasehold improvements      $   11,547       $  11,265
        Furniture and equipment                       10,383          10,042
                                                  --------------------------
                                                      21,930          21,307
        Less:  Accumulated depreciation and
          amortization                               (11,820)        (10,527)
                                                  --------------------------
                                                      10,110          10,780
        Land                                           2,977           2,977
                                                  --------------------------
                                                  $   13,087       $  13,757
                                                  ==========================

     Depreciation  and  amortization  expense  is  $1,378,000,  $1,261,000,  and
$1,251,000 for the years ended December 31, 2000, 1999 and 1998, respectively.

     In December 1998, the Company sold its corporate office building and leased
back a portion of the building  over a three-year  period that ends December 31,
2001. The transaction was accounted for as a sale-leaseback.  Accordingly,  gain
on the sale of $404,000 was  deferred and is  recognized  in  proportion  to the
related gross rent charged to expense over the lease term. During 1999, $202,000
of the deferred gain on the sale was recognized.

     In December 2000,  the Company  implemented a plan to close a retail branch
in Hampton, Virginia and consolidate it with the Company's other Hampton branch.
The Company expects this  consolidation to be completed in the second quarter of
2001. Property,  furniture and equipment for this branch has a carrying value of
$602,000  at December  31,  2000.  The Company  expects to realize a loss on the
disposal of this  property,  furniture  and  equipment of  $210,000,  before the
related tax effect,  and has recognized an expense for this amount in 2000 which
is included in other  expense in the  accompanying  consolidated  statements  of
income.

                                       57


Note 10
Deposits

Deposit  balances by type and range of interest  rates at December  31, 2000 and
1999 are as follows (in thousands):
                                                                December 31,
                                                              2000        1999
                                                           -------------------
         Noninterest-bearing:
             Commercial checking                           $ 76,305    $ 55,568
             Personal checking                               12,443       8,923
                                                             ------------------
               Total noninterest-bearing deposits            88,748      64,491
                                                             ------------------
         Interest-bearing:
             Passbook and statement savings                  29,516      32,191
             Checking accounts                               45,627      43,909
             Money market deposits                           87,519      76,342
             Certificates:                                  243,074     247,685
               Total interest-bearing deposits              405,736     400,127
                                                           --------------------
               Total deposits                              $494,484    $464,618
                                                           ====================

     Certificates in denominations greater than $100,000 aggregated  $28,696,000
and $26,417,000 at December 31, 2000 and 1999, respectively.

                                       58


The following is a summary of interest expense on deposits (in thousands):

                                                        Year Ended December 31,
                                                       2000      1999      1998
                                                       ------------------------

        Passbook and statement savings                $   747   $  830   $1,235
        Checking accounts                                 597      579      605
        Money market deposits                           3,106    2,614    2,412
        Certificates                                   13,594   12,751   15,373
        Less:  Early withdrawal penalties                 (45)     (37)     (54)
                                                       ------------------------
                                                      $17,999  $16,737  $19,571
                                                      =========================


At December 31, 2000,  remaining  maturities on certificates  are as follows (in
thousands):

                                          2001            $   192,168
                                          2001                 18,693
                                          2003                  5,226
                                          2004                  5,347
                                          2005                 21,640
                                                         ------------
                                                          $   243,074
                                                         ============

     At December 31,  2000,  the Bank has pledged  mortgage-backed  certificates
with a total  carrying  value of  $11,085,000  to the  State  Treasury  Board as
collateral for certain public deposits.

Note 11
Advances from the Federal Home Loan Bank

     At December  31,  2000,  advances  from the FHLB  consist of the  following
fixed-rate  advances  which are  convertible,  at the option of the FHLB,  to an
adjustable rate advance on the dates specified (dollars in thousands):


                                Interest
     Amount      Maturity        Rate        Convertible
 -------------------------------------------------------------------------------

    $25,000    July 7, 2003       6.19%    On January 8, 2001 and every 3 months
                                           thereafter until maturity
     15,000    December 3, 2003   4.84%    One-time on December 3, 2001
     30,000    December 20, 2010  4.68%    On December 20, 2001 and every 3
    -------                                months thereafter until maturity
    $70,000
    =======
   These  advances are  collateralized  by first  mortgage loans with a net book
value of approximately $200,672,000 and by FHLB stock.

   The weighted  average  cost of advances  from the FHLB is 6.16% and 5.23% for
the years ended December 31, 2000 and 1999, respectively.

   Interest  expense  on  advances  from  the  FHLB,  included  in  interest  on
borrowings  in  the  accompanying   consolidated   statements  of  income,   was
$6,043,000,  $4,602,000  and  $5,622,000  for the years ended December 31, 2000,
1999 and 1998, respectively.



                                       59



Note 12
Securities Sold under Agreements to Repurchase

   At December 31, 2000,  mortgage-backed  certificates sold under agreements to
repurchase  had  a  carrying  value  of  $13,538,000   and  a  market  value  of
$13,636,000.  The reverse repurchase agreements executed with commercial deposit
customers do not constitute  savings accounts or deposits and are not insured by
the Federal Deposit Insurance Corporation.

The  following  is a summary  of certain  information  regarding  the  Company's
reverse repurchase agreements (dollars in thousands):


                                                         December 31,
                                                 2000        1999       1998
                                               ------------------------------
Balance at end of year                         $ 13,369   $ 13,233   $ 13,084
Average amount outstanding during the year       15,361     15,711     12,026
Interest expense for the year                       819        641        535
Maximum amount outstanding at any month end      16,454     20,755     22,913
Weighted average interest rate during the year     5.33%      4.08%      4.45%
Weighted average interest rate at end of year      5.59%      3.78%      3.96%
Weighted average maturity at end of year          daily      daily      daily

Note 13
Other Income and Other Expense

The components of other income and other expense are as follows (in thousands):

                                                      Year Ended December 31,
                                                  2000        1999         1998
                                              ----------------------------------
Other income:
         Brokerage fees                       $   207     $   168      $    468
         Merchant processing fees               2,297       2,464         2,062
         Other miscellaneous                      628         964           609
                                              ----------------------------------
                                              $ 3,132     $ 3,596      $  3,139
                                              ==================================

Other expense:
         Net occupancy expense of premises    $ 2,340     $ 2,154      $  1,901
         Professional fees                        741         678           611
         Expenses, gains/losses on sales,
           and provision for losses on
           real estate owned, net                  42          44            89
         Merchant processing                    1,774       1,953         1,766
         Other miscellaneous                    2,559       2,313         2,408
                                              ----------------------------------
                                              $ 7,456     $ 7,142      $  6,775
                                              ==================================

                                       60


Note 14
Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial and income
tax reporting  purposes.  The net deferred tax asset is included in other assets
in the statements of financial condition.

Significant  components of the Company's deferred tax assets and liabilities are
as follows (in thousands):

                                                     December 31,
                                             2000       1999         1998
                                          ----------------------------------
Deferred tax assets:
         Bad debt reserves                $ 1,344      $ 1,353      $ 1,474
         Unrealized losses on securities
           available for sale                  --          413           --
         Other                                332          298          324
                                          ----------------------------------
                                            1,676        2,064        1,798
                                          ----------------------------------

Deferred tax liabilities:
         FHLB stock dividends                (660)        (660)        (696)
         Unrealized gains on securities      (249)          --         (308)
           available for sale
         Depreciation                        (231)        (303)        (344)
         Other                               (197)        (250)        (251)
                                         -----------------------------------
                                           (1,337)      (1,213)      (1,599)
                                         -----------------------------------
    Net deferred tax asset                $   339     $    851      $   199
                                         ===================================

                                       61



The provision for income taxes consists of the following (in thousands):

                                      Year Ended December 31,
                               2000             1999             1998
                           --------------------------------------------
 Current:
           Federal          $    2,965     $     2,997    $     3,452
           State                   379             343            294
                           ------------------------------------------
                                 3,344           3,340          3,746
                           --------------------------------------------
 Deferred:
          Federal                 (125)             57           (277)
          State                    (23)             11            (52)
                           --------------------------------------------
                                  (148)             68           (329)
                           --------------------------------------------
                            $    3,196     $     3,408    $     3,417
                           ============================================


The  reconciliation  of "expected"  federal income tax computed at the statutory
rate  (34%)  to the  reported  provision  for  income  taxes is as  follows  (in
thousands):
                                                       Year Ended December 31,
                                                     2000       1999       1998
                                                 -------------------------------
Computed "expected" tax provision                $   3,018   $ 3,219    $ 3,241
  Increase (decrease) in taxes resulting from:
      State income taxes, net of federal               235       235        194
        tax benefit
      Other                                            (57)      (46)       (18)
                                                 -------------------------------

 Provision for income taxes                      $   3,196   $ 3,408    $ 3,417
                                                 ===============================

     For tax  purposes,  the Bank may only deduct bad debts as charged off. This
amount may differ  significantly  from the amount  deducted  for book  purposes.
Retained  earnings at December 31, 2000 includes  $6,134,000  representing  that
portion of the Bank's tax bad debt  allowance  for which no provision for income
taxes has been made. This amount would be subject to federal income taxes if the
Bank were to use the reserve for purposes other than to absorb losses.

                                       62


Note 15
Employee Benefit Plans

Employees Stock Ownership Plan

     The following  summarizes  information  relating to the Company's  Employee
Stock Ownership Plan, which covers  substantially  all employees after they have
met certain eligibility requirements.

     Stock Purchase - 1992

     In 2000,  1999 and  1998,  dividends  received  by the  ESOP,  all of which
related to allocated shares,  were first used for administrative  expenses,  and
dividends remaining were distributed to plan participants. Dividends received on
allocated shares in 2000 totaled $114,000,  of which $100,000 was distributed to
participants;  in 1999 totaled  $124,000,  of which $111,000 was  distributed to
participants;  and in 1998 totaled $93,000,  of which $72,000 was distributed to
participants.  At December 31, 2000, the ESOP has 181,119  allocated  shares.  A
total of 17,216 shares were  distributed  in 2000 to terminated  employees.  All
shares  held by the ESOP  relating  to the 1992 stock  purchase  are  considered
outstanding for earnings per share calculations.

     Stock Purchase - 1997

     The Company recognizes  compensation expense on an accrual basis based upon
the estimated  annual number of shares to be released valued at the shares' fair
value.  ESOP related  compensation  expense  recognized  by the Company  totaled
$191,600 in 2000, $299,200 in 1999, and $467,933 in 1998.

     The loan between the ESOP and the holding  company has a fifteen-year  term
with monthly principal and interest payments which commenced as of January 1998.
Shares are released and allocated to eligible participants  annually. The number
of shares  released and allocated  annually is based upon the pro rata amount of
the total  principal  and  interest  paid in that year as  compared to the total
estimated  principal  and  interest to be paid over the entire term of the loan.
Dividends received on shares were used for debt service.

     Of the 248,157  shares  purchased  in 1997,  194,956  were  unallocated  at
December 31, 2000. In 2000, 1999 and 1998, 16,246, 16,246 and 20,709 shares were
allocated and were included in earnings per share calculations. A total of 2,705
shares were distributed in 2000 to terminated  employees.  At December 31, 2000,
the fair value of unearned shares approximated $2,388,000.

401(k) Plan

     The Company has a 401(k) plan to which eligible  employees may contribute a
specified  percentage  of their gross  earnings  each year.  For the years ended
December  31,  2000,  1999,  and 1998,  the  maximum  percentage  that  could be
contributed by employees was 15%. No  contributions  were made by the Company to
the plan in 2000, 1999 and 1998.

Postretirement Benefit Plan

     The  Company  sponsors  a  postretirement  health  care and life  insurance
benefit plan.  This plan is unfunded and the Company retains the right to modify
or eliminate  these  benefits.  Participating  retirees and eligible  dependents
under the age of 65 are covered under the Company's  regular  medical and dental
plans.  Participating  retirees  and  eligible  dependents  age 65 or older  are
eligible  for a Medicare  supplement  plan.  The medical  portion of the plan is
contributory for retirees,  with retiree  contributions  adjusted annually,  and
contains other  cost-sharing  features such as deductibles and copays.  The life
insurance  portion of the plan is  noncontributory.  The  Company has elected to
amortize its unrecognized transition obligation over 20 years.

                                       63


The following  table sets forth the plan's  benefit  obligations,  fair value of
plan assets and funded status at January 1, 2000 and 1999 (in thousands).

                                                      At or for the plan years
                                                         ended January 1,
                                                        2000           1999
                                                      ------------------------
Change in benefit obligation:
Benefit obligation at beginning of year               $  815          $   804
Service cost                                               4                4
Interest cost                                             54               54
Actuarial loss (gain)                                    (63)               8
Benefits paid                                            (56)             (55)
                                                      ------------------------
Benefit obligation at end of year                        754              815
                                                      ------------------------
Change in plan assets:
Fair value of plan assets at beginning of year            --               --
Employer contribution                                     56               55
Benefits paid                                            (56)             (55)
                                                      ------------------------
Fair value of plan assets at end of year                  --               --
                                                      ------------------------
Funded status                                           (754)            (815)
Unrecognized net actuarial loss                           83              150
Unrecognized prior service cost                          453              488
                                                      ------------------------
Accrued benefit cost in the consolidated
 statements of financial condition                    $ (218)         $  (177)
                                                      ========================


The  components of net periodic  postretirement  benefit cost are as follows (in
thousands):




                                             For the years ended December 31,
                                            2000           1999            1998
                                        ---------------------------------------
                                                               
Service cost                            $     3          $    4         $     4
Interest cost                                54              54              54
Amortization of prior service costs          35              35              35
Recognized net actuarial loss                --               4               4
                                        ---------------------------------------
                                        $    92          $   97         $    97
                                        =======================================


For the years ended  December 31,  2000,  1999 and 1998,  actuarial  assumptions
include an assumed  discount  rate on benefit  obligations  of 7.50%,  7.00% and
7.00%, respectively.

Medical and dental  trends  used for 2000 were 7.00% for the active  medical and
dental  plan and 6.00% for the  medicare  supplement.  These rates trend down to
5.00% and 4.00%, respectively, in 2004.

The effect of a 1% change in health  care trend  assumptions  are as follows (in
thousands):

                                        1% Increase         1% Decrease
                                        -------------------------------
Aggregate service and interest cost        $    3              $   (3)
Benefit obligation                         $   41              $  (35)

                                       64


Note 16
Stock Options and Awards

     At December 31, 2000, the Company has two stock-based  compensation  plans,
the CENIT  Stock  Option Plan and the  Management  Recognition  Plan,  which are
described below. The Company has elected not to adopt the recognition provisions
of Statement of Financial  Accounting  Standards No. 123 (FAS 123),  "Accounting
for  Stock-Based  Compensation,"  which  requires a  fair-value  based method of
accounting  for stock options and similar  equity  awards,  and will continue to
follow Accounting  Principles Board Opinion No. 25, "Accounting for Stock Issued
to  Employees,"  and  related  Interpretations  to account  for its  stock-based
compensation plans.

Stock Option Plans

     The Company  adopted,  in 1992, the CENIT Stock Option Plan for the benefit
of non-employee  directors and key officers.  During the period  1992-1997,  the
Company granted options relating to 370,875 shares of common stock, which is the
total  number of shares  reserved  for  issuance  under the Stock  Option  Plan.
Options granted in 1992 became  exercisable in full from two to five years after
the date of grant,  options granted in 1993 became exercisable in full two years
after the date of grant,  and options  granted in 1994,  1995, 1996 and 1997 are
exercisable 25% each year over the four-year period after the applicable date of
grant.  In addition,  limited  stock  appreciation  rights were granted with the
options  issued under the Stock  Option  Plan.  These rights may be exercised in
lieu of the related  stock  options  only in the event of a change in control of
the Company, as defined in the Stock Option Plan.

     In 1998,  the Company  adopted the CENIT  Long-Term  Incentive Plan for the
benefit of  non-employee  directors  and key officers and  employees.  The total
number of shares of common  stock  reserved  for  issuance  under the  Long-Term
Incentive Plan is 225,000.  Options granted in 2000 and 1999 are exercisable 25%
each year over the four-year period after the date of grant.

     Under both the Stock  Option Plan and the  Long-Term  Incentive  Plan,  the
option  price  cannot be less than the fair market  value of the common stock on
the date of the grant, and options expire no later than ten years after the date
of the grant.

                                       65






                                                               Year Ended December 31,
                                           2000                          1999                          1998
                                 ------------------------------------------------------- --------------------------
                                                Weighted                  Weighted                      Weighted
                                                 Average                  Average                       Average
                                                 Exercise                 Exercise                      Exercise
                                  Shares          Price    Shares          Price          Shares        Price
                                 ----------     --------- ---------     ------------   ----------      ---------
                                                                                      
Outstanding at beginning
  of year                           287,832     $ 12.73     249,110      $  10.50         271,938       $  6.09

Granted                              68,000       13.38      66,000         18.00          67,000         22.25

Exercised                           (14,538)       5.10     (27,278)         5.07         (84,798)         5.31

Forfeited                            (2,000)         --          --            --          (5,030)        15.65
                                    --------                -------                      --------

Outstanding at end of year          339,294       13.14     287,832         12.73         249,110         10.50
                                    =======                 =======                       =======

Options exercisable at
     year end                       189,130       10.28     173,574          8.54         164,331          5.49



     The weighted  average fair value of options  granted during 2000,  1999 and
1998 was $3.20, $5.32 and $6.09, respectively.

     The weighted  average fair value of all of the options  granted  during the
period  1995  through   2000  has  been   estimated   using  the   Black-Scholes
option-pricing model with the following weighted average assumptions:

                                               Year Ended December 31,
                                            2000        1999           1998
                                         -------------------------------------

Annual dividend yield                        4.49%       3.33%        2.70%
Weighted average risk-free interest rate     5.93%       6.46%        4.76%
Weighted average expected volatility        29.00%      31.00%       29.00%
Weighted average expected life in years       6.0          6.0         6.3

     The  provisions  of FAS 123 require pro forma  disclosure  of  compensation
expense for the Company based on the fair value of the awards at the date of the
grant.  Under those provisions,  the Company's net income and earnings per share
would have been reduced to the following pro forma amounts (in thousands, except
per share data):
                                        Year Ended December 31,
                                 2000            1999          1998
                            ---------------------------------------
Net income:
       As reported            $    5,681    $  6,059      $   6,115
       Pro forma                   5,545       5,960          6,071

Basic earnings per share:
       As reported            $     1.29    $  1.32       $    1.30
       Pro forma                    1.26       1.30            1.29

Diluted earnings per share:
       As reported            $     1.27    $  1.30       $    1.27
       Pro forma                    1.24       1.28            1.26



                                       66


         The  following   table   summarizes   information   about  the  options
outstanding at December 31, 2000:




                                             Options Outstanding                            Options Exercisable
                       ------------------------------------------------------     ----------------------------------
                                            Weighted
                                             Average              Weighted                                Weighted
                                            Remaining              Average                                Average
       Range of           Number           Contractual            Exercise             Number             Exercise
    Exercise Prices    Outstanding            Life                  Price           Exercisable            Price
- --------------------------------------------------------------------------------------------------------------------

                                                                                          
     $3.84                  86,881                 1.58           $      3.84          86,881            $    3.84
     $7.09 to $7.73         16,152                 3.23                  7.49          16,152                 7.49
     $1.55 to $12.34        29,004                 5.54                 11.95          29,004                11.95
     $13.38                 68,000                10.68                 13.38               -                13.38
     $15.00                 10,257                 6.17                 15.00           7,593                15.00
     $18.00                 65,000                 8.75                 18.00          17,000                18.00
     $22.25                 64,000                 7.75                 22.25          32,500                22.25
                           -------                                                    -------
                           339,294                 6.50                 13.14         189,130                10.28
                           =======                                                    =======




Management Recognition Plan

     The  objective  of the MRP is to enable the Company to retain  personnel of
experience  and  ability  in  key  positions  of  responsibility.  The  MRP  was
authorized  to  acquire up to 2% of the  shares of common  stock of the  Company
issued in the conversion (See Note 19). The Bank contributed $247,250 to the MRP
to enable the MRP  trustees  to  acquire a total of 64,500  shares of the common
stock in the conversion at $3.84 per share.  As a result of an  oversubscription
in the subscription  offering, the MRP was able to acquire only 45,000 shares in
the  conversion.  In 1997,  the MRP  purchased  14,118  additional  shares at an
average price of  approximately  $15.13 per share.  No shares were  purchased in
2000, 1999 or 1998.

     A total of 37,086 shares were granted in 1992 and vested 20% each year over
five years  beginning in 1993.  The shares  granted in 1996 and 1997 vest at the
end of three to five years.  Compensation expense, which is recognized as shares
vest,  totaled  $47,000,   $73,000,   and  $72,000  for  2000,  1999  and  1998,
respectively.  The unamortized  cost of the shares  purchased,  which represents
deferred  compensation,  is reflected as a reduction of stockholders'  equity in
the Company's consolidated statements of financial condition.

     A summary of MRP activity is as follows:

                                                    Year Ended December 31,
                                                2000        1999        1998
                                             -------------------------------

         Outstanding at beginning of year      25,092      31,275      34,182
         Granted                                   --          --          --
         Vested                                (8,100)     (6,183)     (2,907)
                                             --------------------------------
         Outstanding at end of year            16,992      25,092      31,275
                                             ================================


     During 1998,  3,783 shares were forfeited,  of which 2,916 were reissued in
2000.  The shares  reissued in 2000 vest in 2005.  At  December  31,  2000,  the
weighted  average  period until the awards  become vested is  approximately  1.6
years.

                                       67


Note 17
Commitments and Financial Instruments With Off-Balance Sheet Credit Risk

     The Company is a party to  financial  instruments  with  off-balance  sheet
credit risk in the normal course of business to meet the financing  needs of its
customers and, to a lesser extent, to reduce its own exposure to fluctuations in
interest rates. These financial instruments include commitments to extend credit
in the form of loans or through letters of credit.

     Loan  commitments  are  agreements to extend credit to a customer  provided
that there are no  violations  of the terms of the  contracts  prior to funding.
Commitments  generally have fixed expiration dates or other termination  clauses
and  may  require  payment  of a fee by the  customer.  Because  certain  of the
commitments are expected to be withdrawn or expire unused,  the total commitment
amount does not  necessarily  represent  future cash  requirements.  The Company
evaluates each customer's creditworthiness on a case-by-case basis. The type and
amount of  collateral  obtained  varies but  generally  includes  real estate or
personal property.

     The Company had loan  commitments,  excluding  the  undisbursed  portion of
construction and acquisition and development loans, as follows (in thousands):

                                                              December 31,
                                                         2000           1999
                                                    -------------------------
Commitments outstanding:
  Mortgage loans:
    Fixed rate (rates between 7.75% and 9.99% at
     2000 and between 7.75% and 11.23% at 1999)     $    1,910      $   2,938
    Variable rate                                          607          3,766
  Commercial business loans                              5,223          3,448
                                                    -------------------------
                                                    $    7,740      $  10,152
                                                    =========================

     At  December  31,  2000,  the  Company  has  granted  unused  consumer  and
commercial lines of credit of $41,539,000 and $21,139,000, respectively.

     Standby letters of credit are written  unconditional  commitments issued to
guarantee the performance of a customer to a third party and total approximately
$6,522,000  at December 31, 2000.  The credit risk  involved in issuing  standby
letters of credit is  essentially  the same as that involved in extending a loan
and the collateral  obtained,  if any, varies but generally includes real estate
or personal  property.  Because most of these letters of credit  expire  without
being drawn upon, they do not necessarily represent future cash requirements.

     At December 31, 2000, commitments to sell loans were $3,409,000.

     Rent expense under  long-term  operating  leases for property  approximates
$1,032,000, $1,015,000, and $713,000 for the years ended December 31, 2000, 1999
and 1998,  respectively.  The minimum  rental  commitments  under  noncancelable
leases with an initial term of more than one year for the years ending  December
31, are as follows (in thousands):

                                    2001            $   901
                                    2002                556
                                    2003                487
                                    2004                481
                                    2005                292
                                    Thereafter          581
                                                    -------
                                                    $ 3,298
                                                    =======
                                       68



Note 18
Regulatory matters

Capital Adequacy

     The Bank is subject to various regulatory capital requirements administered
by the Office of Thrift  Supervision  ("OTS").  Failure to meet minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities  and certain  off-balance-sheet  items as calculated
under  regulatory   accounting   practices.   The  Bank's  capital  amounts  and
classifications  are also subject to qualitative  judgments by regulators  about
components, risk weighting and other factors.

     As set forth in the  table  below,  quantitative  measures  established  by
regulation  to ensure  capital  adequacy  require the Bank to  maintain  minimum
amounts and ratios of tier 1 (core) capital to adjusted total assets,  of tier 1
risk-based and total  risk-based  capital to  risk-weighted  assets and tangible
equity  capital to adjusted  total  assets.  As of December 31,  1999,  the Bank
exceeded all capital adequacy requirements to which it is subject.

     As of  December  31,  2000,  the  most  recent  notification  from  the OTS
categorized  the Bank as "well  capitalized"  under  the  framework  for  prompt
corrective  action.  To be considered well capitalized  under prompt  corrective
action  provisions,  the Bank must maintain  capital  ratios as set forth in the
following table.  There are no conditions or events since that notification that
management believes have changed the Bank's categorizations.

     The Bank's  actual  capital  amounts and ratios are as follows  (dollars in
thousands):





                                                                                                        Required for
                                                 Actual                      Required                 Well Capitalized
                                          -------------------          -------------------          ---------------------
                                          Amount        Ratio          Amount        Ratio          Amount          Ratio
                                          ------        -----          ------        -----          ------          -----

As of December 31, 2000:

                                                                                                 
Tier 1 (core) capital                    $  46,642        7.4%       $  25,144        4.0%      $   31,430          5.0%
Tier 1 risk-based capital                   46,642       10.3           18,061        4.0           27,091          6.0
Total risk-based capital                    49,756       11.0           36,121        8.0           45,151         10.0
Tangible equity capital                     46,642        7.4           12,572        2.0               --           --

As of December 31, 1999:

Tier 1 (core) capital                    $   47,444         7.1%       $   26,877        4.0%      $   33,597         5.0%
Tier 1 risk-based capital                    47,444        10.8            17,603        4.0           26,405         6.0
Total risk-based capital                     51,271        11.4            35,207        8.0           44,008        10.0
Tangible equity capital                      47,444         7.1            13,439        2.0               --          --






                                       69


Dividend Restrictions

         The Bank's capital exceeds all of the capital  requirements  imposed by
FIRREA.  OTS regulations  provide that an association whose (i) proposed capital
distribution  does not exceed the retained  earnings for that year combined with
the retained  earnings of the preceding  two years,  and  (ii)exceeds  all fully
phased-in capital  requirements before and after a proposed capital distribution
can,  after  prior  notice but without the  approval  by the OTS,  make  capital
distributions  during the calendar year. Any  additional  capital  distributions
require prior regulatory approval.

         The  Company is subject to the  restrictions  of  Delaware  law,  which
generally limit  dividends to the amount of a  corporation's  surplus or, in the
case where no such surplus exists, the amount of a corporation's net profits for
the fiscal year in which the dividend is declared  and/or the  preceding  fiscal
year.

Note 19
Stockholders' Equity

     As part of the Bank's conversion from a federally  chartered mutual savings
bank to a  federally  chartered  stock  savings  bank,  the Bank  established  a
liquidation  account  for the  benefit of eligible  depositors  who  continue to
maintain their deposit accounts in the Company after conversion. In the unlikely
event of a complete  liquidation  of the Bank,  each eligible  depositor will be
entitled to receive a liquidation  distribution from the liquidation account, in
the  proportionate  amount of the then  current  adjusted  balance  for  deposit
accounts  held,  before  distribution  may be made with  respect  to the  Bank's
capital  stock.  The Bank may not declare or pay a cash  dividend to the Company
on, or repurchase  any of, its capital  stock if the effect  thereof would cause
the retained  earnings of the Bank to be reduced  below the amount  required for
the  liquidation  account.  Except for such  restrictions,  the existence of the
liquidation  account  does not  restrict  the use or  application  of the Bank's
retained  earnings.  At December 31, 2000, the  liquidation  account balance was
$2,323,000.

Note 20
Related Party Transactions

     The  Company  has  made  loans to  executive  officers,  directors,  and to
companies  in which  the  executive  officers  and  directors  have a  financial
interest. The following is a summary of related party loans (in thousands):


 Balance at January 1, 2000                               $  4,816
 Originations                                               10,264
 Repayments                                                 (2,669)
                                                          --------
 Balance at December 31,                                  $ 12,411
                                                          ========

     Under  the  Company's  current  policy,  related  party  loans  are made on
substantially   the  same  terms,   including   interest  rate  and   collateral
requirements, as are available to the general public. The Company believes loans
to related  parties do not involve more than the normal risk of  collectibility.
Commitments  to extend credit and letters of credit to related  parties  totaled
$2,902,000 at December 31, 2000.

     Deposits  from  related  parties  held by the Company at December  31, 2000
amounted to $13,315,000.

                                       70


Note 21
Disclosures About Fair Value of Financial Instruments

     The following  summary presents the  methodologies  and assumptions used to
estimate the fair value of the Company's financial  instruments presented below.
The Company operates as a going concern and except for its investment securities
portfolio  and  certain  residential  loans,  no active  market  exists  for its
financial  instruments.  Much of the information used to determine fair value is
highly  subjective and judgmental in nature and therefore the results may not be
precise. The subjective factors include,  among other things,  estimates of cash
flows, risk  characteristics,  credit quality,  and interest rates, all of which
are subject to change.  Since the fair value is  estimated  as of  December  31,
2000,  the amounts  which will  actually be realized or paid upon  settlement or
maturity of the various instruments could be significantly different.

Cash and Federal Funds Sold

     For cash and  federal  funds  sold,  the  carrying  amount is a  reasonable
estimate of fair value.

Investment Securities

     Fair  values are based on quoted  market  prices or dealer  quotes for U.S.
Treasury   securities,    other   U.S.   government   agency   securities,   and
mortgage-backed certificates. Securities available for sale are recorded at fair
value.

Loans

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar  credit ratings for the same  remaining  maturities,  or based on quoted
market prices for  mortgage-backed  certificates  securitized  by similar loans,
adjusted  for  differences  in loan  characteristics.  The  risk of  default  is
measured as an adjustment to the discount rate, and no future interest income is
assumed for nonaccrual loans.

     The  fair  value  of  loans  does not  include  the  value of the  customer
relationship or the right to fees generated by the account.

Deposit Liabilities

     The fair value of deposits with no stated maturities (which includes demand
deposits,  savings accounts, and money market deposits) is the amount payable on
demand at the reporting date. The fair value of  fixed-maturity  certificates of
deposit is  estimated  using a  discounted  cash flow  model  based on the rates
currently offered for deposits of similar maturities.

     Deposit  liabilities  with no stated  maturity  are  reported at the amount
payable  on  demand  without  regard  for the  inherent  funding  value of these
instruments.  The Company believes that significant value exists in this funding
source.  The fair value of deposits  does not include the value of the  customer
relationship or the rights to fees generated by the account.

Borrowings

     For short-term  borrowings (which include overnight  advances from the FHLB
and securities sold under  agreements to  repurchase),  the carrying amount is a
reasonable estimate of fair value.

     For long-term  borrowings  (which include advances from the FHLB other than
overnight  advances),  rates  currently  available to the Company for borrowings
with similar terms and remaining  maturities  are used to estimate fair value of
existing borrowings.

Other

     The carrying value of interest receivable,  FHLB stock and interest payable
is a reasonable estimate of the fair value.

Loan Commitments and Standby Letters of Credit

     The Company has reviewed its loan commitments and standby letters of credit
and determined that  differences  between the fair value and notional  principal
amounts are not significant.


                                       71


The following  table presents the carrying  amounts and estimated fair values of
the  Company's  financial  instruments  at December 31, 2000 and 1999.  The fair
value of a financial  instrument is the amount at which the instrument  could be
exchanged in a current transaction between willing parties.




                                                                         December 31,
                                                             2000                            1999
                                                 ----------------------------     ---------------------------
                                                   Carrying            Fair          Carrying          Fair
                                                    Amount             Value          Amount           Value
                                                ----------------------------     ---------------------------
 Financial assets:
                                                                                       
 Cash                                            $     20,904     $    20,904     $    17,554      $   17,554
   Federal funds sold                                   8,646           8,646          12,908          12,908
   Securities available for sale                       99,262          99,262         138,298         138,298
   Loans held for investment                          472,516         470,776         469,618         466,852
   Loans held for sale                                  2,536           2,536           3,456           3,456
   Interest receivable                                  3,546           3,546           4,067           4,067
   FHLB stock                                           5,050           5,050           7,100           7,100
 Financial liabilities:
   Deposits                                           494,484         496,582         464,618         465,181
   Advances from the FHLB                              70,000          70,242         142,000         141,491
   Securities sold under agreements                    13,369          13,369          13,233          13,233
     to repurchase
   Interest payable (included in other                    600             600             510             510
     liabilities)

     The carrying  amounts  shown in the table are included in the  consolidated
statements of financial condition under the included captions.



Note 22
Condensed Parent Company Only Financial Statements

     The following condensed financial statements for CENIT Bancorp, Inc. should
be read in conjunction with the consolidated  financial statements and the notes
thereto.


Condensed Statements of Financial Condition
(In thousands)
                                                         December 31,
                                                    2000             1999
                                                 ----------------------------
 Assets:
   Cash                                          $       48       $      53
   Securities available for sale at fair value          230             250
   Equity in net assets of the Bank                  50,004          50,064
   Other assets                                       1,357           1,216
                                                 ---------------------------
                                                 $   51,639       $  51,583
                                                 ===========================

 Liabilities:
   Other liabilities                             $      186       $     318
                                                 ---------------------------
 Stockholders' equity                                51,453          51,265
                                                 ---------------------------
                                                 $   51,639       $  51,583
                                                 ===========================



                                       72





Condensed Statements of Operations
(In thousands)
                                                       Year Ended December 31,
                                               2000             1999            1998
                                               -----------------------------------------
                                                                         

   Equity in earnings of the Bank              $ 5,821        $  6,293         $  6,520
   Interest income                                  23              23               22
   Interest expense                                 --              --              (76)
   Salaries and employee benefits                   (6)           (118)            (296)
   Professional fees                              (141)           (182)            (202)
   Other expenses                                  (94)            (88)             (86)
                                               -----------------------------------------
   Income before income taxes                    5,603           5,928            5,882
   Benefit from income taxes                        78             131              233
                                               -----------------------------------------
   Net income                                  $ 5,681        $  6,059         $  6,115
                                               =========================================

Condensed Statements of Cash Flows
(In thousands)
                                                          Year Ended December 31,
                                                2000            1999            1998
                                               ----------------------------------------
 Net cash provided by operations               $ 6,781         $ 4,068         $  9,307
                                               ----------------------------------------

 Cash flows from investing activities:
   Purchase of securities available for sale        --              --             (250)
                                               -----------------------------------------
 Net cash used for investing activities              --              --            (250)
                                               -----------------------------------------

 Cash flows from financing activities:
    Cash dividends paid                          (2,651)         (2,745)         (1,931)
    Net proceeds from issuance of common stock       74             137             173
    Principal payments on other borrowings           --              --          (2,575)
    Common stock repurchases                     (4,209)         (1,463)         (4,669)
 Net cash used for financing activities          (6,786)         (4,071)         (9,002)
                                               ------------------------------------------
 Net (decrease) increase in cash and cash
    equivalents                                      (5)             (3)             55

 Cash and cash equivalents at beginning of year      53              56               1
                                               ------------------------------------------
 Cash and cash equivalents at end of year       $    48        $     53        $     56
                                               ==========================================



                                       73



Note 23
Quarterly Results of Operations (Unaudited)
(Dollars in thousands, except per share data)



                                                                                Year Ended December 31, 2000
                                                                    First           Second          Third           Fourth
                                                                   Quarter          Quarter        Quarter          Quarter
                                                               ------------------------------------------------------------
                                                                                                    
Total interest income                                          $   11,598      $    11,651      $   11,634      $   11,491
Total interest expense                                              6,204            6,268           6,223           6,166
                                                               ------------------------------------------------------------
         Net interest income                                        5,394            5,383           5,411           5,325
Provision for loan losses                                              29                -              19               -
                                                               ------------------------------------------------------------
         Net interest income after provision                        5,365            5,383           5,392           5,325
                  for loan losses
Other income                                                        1,593            1,636           1,932           1,498
Other expenses                                                      4,787            4,608           4,777           5,074
                                                               ------------------------------------------------------------
Income before income taxes                                          2,171            2,411           2,547           1,749
Provision for income taxes                                            782              868             917             630
                                                               ------------------------------------------------------------
         Net income                                            $    1,389      $     1,543      $    1,630       $   1,119
                                                               ============================================================

Earnings per share:
         Basic                                                 $      .31      $       .34       $     .37       $     .26
                                                               ============================================================
         Diluted                                               $      .30      $       .34       $     .37       $     .26
                                                               ============================================================
Dividends per common share                                     $      .15      $       .15       $     .15       $     .15
                                                               ============================================================



                                                                          Year Ended December 31, 1999
                                                                    First           Second          Third           Fourth
                                                                   Quarter         Quarter         Quarter         Quarter
                                                               ------------------------------------------------------------
Total interest income                                          $   10,727      $    10,568       $  10,690       $  11,327
Total interest expense                                              5,380            5,324           5,448           5,829
                                                               ------------------------------------------------------------
         Net interest income                                        5,347            5,244           5,242           5,498
Provision for loan losses                                              14               22              39              23
                                                               ------------------------------------------------------------
         Net interest income after provision                        5,333            5,222           5,203           5,475
                  for loan losses
Other income                                                        1,831            1,824           1,891           1,587
Other expenses                                                      4,875            4,840           4,549           4,634
                                                               ------------------------------------------------------------
Income before income taxes                                          2,289            2,206           2,545           2,428
Provision for income taxes                                            824              794             916             874
                                                               ------------------------------------------------------------
         Net income                                            $    1,465      $     1,412       $   1,629       $   1,554
                                                               ============================================================

Earnings per share:
         Basic                                                 $      .32      $      .31       $      .35       $     .34
                                                               ============================================================
         Diluted                                               $      .31      $      .30       $      .35       $     .33
                                                               ============================================================
Dividends per common share                                     $      .15      $      .15       $      .15       $     .15
                                                               ============================================================


<FN>

NOTE: May not add to total for year due to rounding.
</FN>


                                       74


Item 9 - Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

"Changes  in  Registrant's  Certifying  Accountant"  is  incorporated  herein by
reference to this report from Form 8-K, Item 4 filed September 26, 2000.

                                    PART III

Item 10 - Directors and Executive Officers of the Registrant


Information with Respect to Directors.


     The  following  table sets forth,  as of April 17,  2001,  the names of the
directors of the Company, their ages, the year in which their terms as directors
of the  Company  expire,  and the year in which they  became a  director  of the
Company.  Information  concerning  the  executive  officers  of the  Company  is
included in Part I of this Report on Form 10-K/A.



                                                                       Expiration of Term     Director of
                                  Positions Held                          as Company         the Company
          Name                    with the Company           Age           Director             Since
- ----------------------            ----------------           ---          ----------         ------------
Nominees
                                                                                     
John F. Harris                        Director                63              2001               1998
William H. Hodges                     Director                71              2001               1991
Roger C. Reinhold                     Director                59              2001               1994

Continuing Directors
William J. Davenport, III             Director                53              2002               1998
Michael S. Ives                       President/Chief         48              2002               1991
                                      Executive Officer/
                                      Director
Charles R. Malbon, Jr.                Director                51              2002               1998
David L. Bernd                        Director                52              2003               1991
Anne B. Shumadine                     Director                58              2003               1991
David R. Tynch                        Director                53              2003               1994



     Set forth below is certain information with respect to the directors of the
Company.  Unless otherwise  indicated,  the principal occupation listed for each
person below has been his or her principal occupation for the past five years.

     David L. Bernd has been a director  of the Bank since  1984.  Mr.  Bernd is
presently  Chief  Executive  Officer of Sentara  Healthcare,  a regional  health
services corporation where he has been employed since 1973.

     William  J.  Davenport,  III,  has been a  director  of  CENIT  Bank or its
predecessor  bank since 1985. He is and has been a private  investor and realtor
for several years.

     John F.  Harris has been a director of CENIT Bank or its  predecessor  bank
since  1987.  He  is  President  of  Affordable  Homes,  Inc.,  a  developer  of
residential housing in the Hampton Roads, Virginia, area.

     William H. Hodges has served as a director of the Bank since 1989,  when he
retired as a judge of the Virginia Court of Appeals.  Judge Hodges had served on
the Court of Appeals since his  appointment  to that  position in 1985,  and had
previously served as a state circuit court judge.

     Michael S. Ives has been a director of the Bank and has been the  President
and Chief Executive Officer of the Bank since January, 1987.

     Charles R.  Malbon,  Jr.,  serves as  Chairman  of the Board and has been a
director of CENIT Bank or its predecessor  bank since 1993. He is Vice President
of Tank Lines, Inc.

     Roger C. Reinhold became a director of the Company and the Bank on April 1,
1994.  Prior to April 1,  1994,  Mr.  Reinhold  had  been  President  and  Chief
Executive Officer of Homestead Savings Bank, F.S.B. ("Homestead") since 1982. He
joined Homestead in 1972.

     Anne B.  Shumadine  was  elected  as a director  of the Bank in 1991.  Mrs.
Shumadine  is President of  Signature  Financial  Management,  Inc., a financial
planning firm. She is also an attorney.

     David R. Tynch  became a director  of the  Company and the Bank on April 1,
1994.  Mr.  Tynch is President  and Managing  Partner of the law firm of Cooper,
Spong & Davis, P.C. in Portsmouth,  Virginia. He joined that firm in 1986. Prior
to April 1, 1994, Mr. Tynch had been a director of Homestead since 1985.


Compliance with Section 16(a) of the Securities Exchange Act of 1934.

     Section  16(a) of the  Exchange Act  requires  the  Company's  officers and
directors,  and persons who own more than ten percent of a  registered  class of
the  Company's  equity  securities,  to file reports of ownership and changes in
ownership with the Securities and Exchange  Commission  ("SEC") and the National
Association of Securities  Dealers.  Officers and directors and greater than ten
percent  stockholders are required by SEC regulation to furnish the Company with
copies of all Section 16(a) forms they file.

     Based solely on its review of the copies of such forms  received by it, the
Company  believes  that during 2000 its officers and  directors and greater than
ten percent  stockholders  complied  with all  applicable  Section  16(a) filing
requirements,  except for Charles R. Malbon,  Jr who filed a report in June 2000
that should have been filed in May 2000, and corrected Forms 4 for July 2000 and
October 2000 in February  2001,  Patrick L. Hillard,  who filed a report in June
2000 that should have been filed in May 2000, and corrected  Forms 4 for October
1999 and April 2000 in February 2001, and David L. Bernd,  who filed a corrected
Form 5 for December 2000 in March 2001.



Item 11 - Executive Compensation


Directors' Fees.

     Each of the Company's  directors,  other than the President of the Company,
receives a  director's  fee of $300 per month.  The Chairman of the Board of the
Company  receives  an  additional  fee of $900  per  month.  Each of the  Bank's
directors,  other than the President of the Bank,  receives a director's  fee of
$1,200  per  month  plus an  attendance  fee of $300 for each of the 12  regular
monthly  meetings.  Mr. Ives, as an employee,  does not receive  director's fees
from any entity.

     The chairman of each committee  receives a $300 per meeting attendance fee,
and each member  receives a $150 per meeting  attendance  fee.  Directors do not
receive fees for serving on the Nominating Committee.

Executive Compensation.

     The following  table provides  certain summary  information  concerning the
compensation of the Company's  chief  executive  officer and the four other most
highly  compensated  executive  officers of the Company and the Bank during 2000
(together, the "named executive officers").



                                                    SUMMARY COMPENSATION TABLE
                                                                         Long-Term Compensation
                                    Annual Compensation                         Awards

                                                                                     Securities
                                                                                     Underlying
                                                                                      Options/          All Other
Name and Principal                                                   Restricted         SARs           Compensation
Position                        Year        Salary       Bonus       Stock Award        (#)                (3)
- --------------------------      ----     -- -------   -- ------      -----------     -----------       -----------

                                                                                      
Michael S. Ives                 2000        $260,000    $      -       $   -          40,000            $ 8,298
  President and                 1999         260,000           -           -          40,000             10,636
  CEO, CENIT Bancorp, Inc.      1998         220,000      50,000           -          40,000             16,387
  and CENIT Bank

Barry L. French                 2000         130,000           -           -           3,500            $ 7,046
  Senior Vice President/        1999         125,000           -           -           3,500              8,878
  Retail Banking Group          1998          97,750      17,200           -           3,000             12,767
  Mgr., CENIT Bank



John O. Guthrie                 2000         119,375           -           -           3,500            $ 6,718
  Senior Vice President/        1999         110,000           -           -           3,500              8,248
  CFO/Corporate Secretary       1998         101,500      24,200           -           3,000             13,667
  CENIT Bancorp, Inc.,
  and CENIT Bank

Roger J. Lambert                2000         119,375       5,000      39,002(1)(2)     3,500          $   6,870
  Senior Vice President/        1999         110,000           -           -           3,500              8,246
  Information Services          1998          93,000      10,000           -           3,000             11,667
  Group Mgr., CENIT
  Bank

Alvin D. Woods                  2000         130,000           -           -           3,500            $ 7,046
  Senior Vice President/        1999         125,000           -           -           3,500              8,783
  Credit Policy & Admin.        1998          97,750      26,200           -           3,000             13,519
  CENIT Bancorp, Inc.,
  Senior Vice President,
  Chief Lending Officer
  CENIT Bank


 ---------------
(1)  Represents 2,916 shares awarded to Mr. Lambert under the MRP valued at
     $13.375 per share as of September 5, 2000, the date on which the grant was
     effective. Under this grant, Mr. Lambert's shares become fully vested on
     September 5, 2005.

(2)  The  shares  held in the MRP Trust will vest in full on the  occurrence  of
     certain other  events,  including a change in control of the Company or the
     executive's  death or  disability.  Regardless of vesting,  Mr.  Lambert is
     entitled to receive all dividends payable on the restricted  shares, and to
     direct  the MRP  trustees  as to the  manner in which the  shares are to be
     voted, until the shares are distributed to the executives or are forfeited.
     At December  31, 2000,  based on the closing  stock price of $12.25 on that
     date,  the value of the remaining  restricted  stock held on Mr.  Lambert's
     behalf in the MRP Trust was $54,096.

(3)  Includes  432,  442 and 623 shares held in the ESOP Trust  allocated to Mr.
     Ives in 2000, 1999, and 1998, respectively;  and $3,000, $3,000, and $3,000
     representing  taxable  compensation  received  by Mr.  Ives  related  to an
     automobile allowance in 2000, 1999, and 1998, respectively.

     Includes 330,  340, and 454 shares held in the ESOP Trust  allocated to Mr.
     French in 2000, 1999 and 1998, respectively;  and $3,000, $3,000 and $3,000
     representing  taxable  compensation  received by Mr.  French  related to an
     automobile allowance in 2000, 1999 and 1998, respectively.

     Includes  304,  303 and 496 shares held in the ESOP Trust  allocated to Mr.
     Guthrie in 2000,  1999 and 1998,  respectively;  and  $3,000,  $3,000,  and
     $3,000 representing taxable compensation received by Mr. Guthrie related to
     an automobile allowance in 2000, 1999 and 1998, respectively.

     Includes  316,  303 and 403 shares held in the ESOP Trust  allocated to Mr.
     Lambert in 2000, 1999 and 1998, respectively; and $3,000, $3,000 and $3,000
     representing  taxable  compensation  received by Mr. Lambert  related to an
     automobile allowance in 2000, 1999 and 1998; respectively.

     Includes  330,  334 and 489 shares held in the ESOP Trust  allocated to Mr.
     Woods in 2000, 1999 and 1998, respectively;  and $3,000, $3,000, and $3,000
     representing  taxable  compensation  received  by Mr.  Woods  related to an
     automobile allowance in 2000, 1999 and 1998, respectively.



     The following table provides information on stock option/stock appreciation
rights ("SAR") grants to the Company's named executive officers during 2000.



                                                                OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                                                     Potential realizable value
                                                                                     at assumed annual rates of
                                                                                      stock price appreciation
                                                                                           for option
                                             Individual Grants                               term (3)
                        ---------------------------------------------------------------------------------------

                         Number of     Percent of
                         securities   total options
                         underlying     granted to
                          options       employees        Exercise or
                        granted (#)   in fiscal year     base price   Expiration
         Name             (1)            (2)              ($/Sh)          date         5% ($)         10% ($)
        -----          -------        ------------        ----------   ---------      --------      ---------

                                                                                 
Michael S. Ives               40,000      74.0%          $13.375       9/5/10       $336,459       $852,652
Barry L. French                3,500       6.5%           13.375       9/5/10         29,440         74,607
John O. Guthrie                3,500       6.5%           13.375       9/5/10         29,440         74,607
Roger J. Lambert               3,500       6.5%           13.375       9/5/10         29,440         74,607
Alvin D. Woods                 3,500       6.5%           13.375       9/5/10         29,440         74,607
- ---------------
(1)  The options granted to Messrs.  Ives,  French,  Guthrie,  Lambert and Woods
     vest over a  four-year  period,  with  one-fourth  of the  options  granted
     becoming  exercisable on each September 5 commencing September 5, 2001. The
     options may become  exercisable  earlier  than such dates upon a "change of
     control" as defined in the Company's  Long-Term  Incentive Plan,  which was
     adopted in 1998, or upon the grantee's retirement, disability or death.

(2)  Excludes from percentage calculations grants to non-employee directors.

(3)  Represents  gain that will be realized  assuming  the options were held for
     the entire  ten-year  period  and the price of Common  Stock  increased  at
     compounded  rates of 5% and 10%  from the  exercise  price of  $13.375  per
     share.  Potential  realizable  values per option or per share  under  these
     rates of stock price appreciation would be $8.41 and $21.32,  respectively.
     However, these amounts represent assumed rates of appreciation only. Actual
     gains, if any, on stock option exercises and common  stockholdings  will be
     dependent on overall market conditions and on the future performance of the
     Company and the Common  Stock.  There can be no assurance  that the amounts
     reflected in this table will be achieved.




     The following  table provides  information on the number of shares acquired
on  exercise  and on the value of  unexercised  stock  options/SARs  held by the
Company's  Chief  Executive  Officer and  certain  other  executive  officers at
December 31, 2000.



               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION/SAR VALUES
                                                                 Number of Securities          Value of Unexercised
                                                                Underlying Unexercised      In-the-Money Stock Options/
                                                                Stock Options/SARS at                 SARs At
                        Shares Acquired         Value             End of Fiscal Year            End of Fiscal Year
     Name               on Exercise (#)     Realized ($)    Exercisable/ Unexercisable     Exercisable/ Unexercisable
- ---------------        ------------------  ---------------   ---------------------------    --------------------------
                                                                                             
Michael S. Ives                         -              $  -      136,881   /  91,239          $789,503   /  $   -  (1)
Barry L. French                         -                 -       13,599   /   8,033            27,816   /      -  (2)
John O. Guthrie                         -                 -       10,849   /   8,033            13,510   /      -  (3)
Roger J. Lambert                        -                 -        2,375   /   7,625                 -   /      -
Alvin D. Woods                          -                 -        5,591   /   8,033               840   /      -  (4)

(1)  The market value of Common Stock at December 31, 2000 was $12.25 per share,
     and the exercise price for in-the-money  options/SARs is $3.84 per share on
     81,261 shares, $7.67 on 7,302 shares, and $11.55 on 7,302 shares.
(2)  The market value of Common Stock at December 31, 2000 was $12.25 per share,
     and the  exercise  price for  in-the-money  options/SARs  is $7.09 on 4,000
     shares, $7.67 on 1,200 shares, and $11.55 on 2,400 shares.
(3)  The market value of Common  Stock at December 31, 2000 was $12.25,  and the
     exercise  price for  in-the-money  options/SARs  is $7.09 on 1,050  shares,
     $7.67 on 1,400 shares, and $11.55 on 2,400 shares.
(4)  The market value of Common  Stock at December 31, 2000 was $12.25,  and the
     exercise price for in-the-money options/SARs is $11.55 on 1,200 shares.



Compensation Committee Report on Executive Compensation.

     The Compensation Committee,  which is composed of the nonemployee Directors
of the Company  listed  below,  recommends to the Board of Directors of the Bank
the  annual  salary  levels and any  bonuses to be paid to the Bank's  executive
officers.  All salaries and bonuses paid to the Company's executive officers are
received by them from the Bank in their capacities as its officers.  The members
of the Committee  also serve as the committee  with  authority to make Long-Term
Incentive Plan awards,  and this report covers the Committee  members'  policies
and actions in that capacity.

     The Committee recommended the 2000 salaries for executive officers based on
its  subjective  determination  of a  reasonable  salary  level for each officer
relative to each individual's particular  responsibilities and past performance.
Mr. Ives' salary for 2000 continued at the 1999 level of $260,000.

     In 2000,  the Bank paid no bonuses to  executive  officers  pursuant to the
Bank's Key Executive  Incentive Plan ("Incentive  Plan") because the Company did
not achieve the threshold level of earnings per share during 1999.

     In 2000,  the  Committee  granted  stock option  awards under the Long-Term
Incentive Plan,  continuing the Committee's  policy of making annual grants with
the  objective of providing  competitive  long-term  incentives to the executive
officers.  The Committee  generally makes grants on a  substantially  consistent
basis resulting in approximately the same total awards each year, but subject to
annual  discretion and change and to periodic review for  competitiveness.  When
compared  to  the  1999  awards  (which  were  based  on  an  overall  executive
compensation  review  conducted  in 1998),  the  amounts  of the 2000  Long-Term
Incentive  Plan awards to the executive  officers were  identical in the case of
Mr. Ives and the other  officers.  In 2000,  the  Committee  also granted  2,916
shares under the MRP to an officer, based on its subjective consideration of his
responsibilities, performance and prior grants of stock compensation.

                             COMPENSATION COMMITTEE

                            Anne B. Shumadine, Chair
                            William J. Davenport, III
                             Charles R. Malbon, Jr.
                                Roger C. Reinhold
                                 David R. Tynch

     Neither the Compensation  Committee report above nor the stock  performance
graph  that  follows is  incorporated  by  reference  in any prior or future SEC
filings,  directly or by reference to the  incorporation  of proxy statements of
the  Company,  unless such filing  specifically  incorporates  the report or the
stock  performance  graph.  SEC rules  provide that the  Compensation  Committee
report and the stock performance graph are not deemed to constitute  "soliciting
material"  or to be filed with the SEC,  and are not subject to SEC  Regulations
14A or 14C, except as provided in SEC regulations,  or to the liabilities  under
Section 18 of the Exchange Act.

Stock Performance Graph.

     The following  graph  provides a comparison  with the stated indices of the
percentage change in the Company's  cumulative total  stockholder  return on its
Common Stock for the period  beginning  December 31, 1995.  The Company's  stock
performance is compared to the Center for Research in Securities Prices ("CRSP")
Total Return Index for The Nasdaq Stock Market (U.S. Companies) which is a broad
market equity index calculated by CRSP at the University of Chicago.  This index
comprises  all domestic  common shares traded on The Nasdaq Stock Market and The
Nasdaq Small Cap Market.

     In addition,  the  Company's  stock  performance  is compared to The Nasdaq
Total  Return  Industry  Index of  Savings  Institutions  (SIC Code  603).  This
industry index has also been calculated by the CRSP.

     It should be noted that in light of the short  period of time  reflected by
this graph,  there is no reason to assume that the  performance of the Company's
Common Stock for the period shown on the graph will be  reflective  of long-term
performance.  In any event, the following graph is designed to be only a general
depiction of one measure of corporate  performance to be used by stockholders in
evaluating the performance of the Company.

     Comparison of Cumulative Total Return Among CENIT Bancorp, Inc., CRSP
      Total Return Index for the Nasdaq Stock Market(R)(US Companies) and
     CRSP Total Return Index for Nasdaq Savings Institutions (SIC Code 603)


                              [GRAPH APPEARS HERE]



                       12/29/95  12/31/96  12/31/97  12/31/98  12/31/99 12/29/00
CENIT Bancorp, Inc.       100.0     115.4     225.6    186.3     154.7     114.3
CRSP Index for The Nasdaq 100.0     123.0     150.7    212.5     394.9     237.7
 Stock Market
CRSP Index for Savings    100.0     128.0     221.8    203.6     174.7     225.1
 Institutions

Notes:
A.   The lines  represent  monthly index levels  derived from  compounded  daily
     returns that include all dividends.
B.   The indexes are reweighted  daily,  using the market  capitalization on the
     previous trading day.
C.   If the monthly  interval,  based on the fiscal  year-end,  is not a trading
     day, the preceding trading day is used.
D.   The index level for all series was set to $100.00 on 12/29/95.



Employment Agreements and Change of Control Arrangements.

     President and Chief Executive Officer of the Company and the Bank. Pursuant
to an employment  agreement (the  "Agreement")  entered into between the Company
and Michael S. Ives on November 1, 1997,  Mr. Ives is employed as the  President
and Chief Executive Officer of the Company and the Bank. The current term of the
Agreement  expires  December 31, 2000,  and the Agreement may be extended by the
Board of Directors of the Company after its review of Mr. Ives'  performance for
purposes of determining whether to extend the term.

     The  Agreement  provides  for Mr. Ives to be paid a base salary  subject to
increases  approved  at the  discretion  of the  Company,  and for  Mr.  Ives to
participate in all Company  benefit and  compensation  plans available to senior
executives.  For the year ended  December 31, 2000, Mr. Ives received total base
salary in the amount of  $260,000.  Mr. Ives did not receive a bonus in 2000 for
services rendered in 1999.

     The Agreement  provides for termination of Mr. Ives' employment for "cause"
(as defined in the  Agreement)  at any time or in certain  events  specified  by
banking  regulations.  In the event that Mr. Ives'  employment is terminated for
reasons  other than cause or upon a voluntary  resignation  by Mr. Ives for good
reason,  including  his  assignment  to render  services  other than in a senior
management  or executive  capacity or a material  reduction in base salary,  Mr.
Ives would be  entitled to continue to receive his base salary for one year from
the date of  termination.  The Company is also  required to continue  Mr.  Ives'
benefits plans for a period of one year  following a termination  without cause.
In addition,  if a "change of control" of the Company  occurs,  Mr. Ives will be
entitled  to  additional   compensation  if  within  12  months  thereafter  his
employment  is  terminated  without  cause  or  he  voluntarily  terminates  his
employment.  In these  circumstances,  Mr. Ives will be entitled to receive,  in
lieu of any salary  continuation  otherwise payable under the Agreement,  a lump
sum payment equal to 2.99 times Mr. Ives' average annual  compensation  received
during the five years next ending prior to the date of the change of control.  A
"change  of  control"  is  defined  in the  Agreement  to occur  upon any of the
following  events:  (a) the  acquisition  by any person or group,  as beneficial
owner,  of 20% or more of the  outstanding  shares  or the  voting  power of the
outstanding securities of the Company; (b) either a majority of the directors of
Company at the annual  stockholders  meeting has been nominated other than by or
at the direction of the incumbent directors of the Company's Board of Directors,
or the incumbent directors cease to constitute a majority of the Company's Board
of Directors;  (c) the Company's shareholders approve a merger or other business
combination  pursuant to which the  outstanding  common  stock of the Company no
longer  represents more than 50% of the combined  entity after the  transaction;
(d) the  Company's  shareholders  approve a plan of complete  liquidation  or an
agreement  for  the  sale  or  disposition  of all or  substantially  all of the
Company's  assets;  or (e) any other  event or  circumstance  determined  by the
Company's  Board of Directors to affect control of the Company and designated by
resolution of the Board of Directors as a change of control.

     If a change of control of the Company were to occur  during 2000,  Mr. Ives
would be entitled to a severance  payment of  $1,295,041  in addition to certain
stock  option  and  related  stock  appreciation  rights  and  restricted  stock
acceleration  rights,  subject to reduction in coordination with Section 280G of
the Internal Revenue Code. Under Section 280G, assuming that Mr. Ives' severance
payment  and the value of his  stock  options,  stock  appreciation  rights  and
restricted stock  acceleration  contingent upon the change of control equaled or
exceeded  three  times  his  average  W-2  compensation  for the five tax  years
immediately  preceding  the change of control,  the payment and  benefits  would
constitute  "parachute payments." As a result, the amount by which the severance
payment and benefits  exceeded Mr. Ives' average annual W-2 compensation for the
five-year period would be deemed to be "excess parachute payments," a 20% excise
tax on the excess  parachute  payments  would be imposed  on Mr.  Ives,  and the
Company would not be entitled to deduct the excess parachute payments. Mr. Ives'
Agreement  provides that if his  severance  payment  would  otherwise  result in
excess  parachute   payments  in  the  opinion  of  the  Company's   independent
accountants,  then the Company  will reduce the  severance  payment to an amount
that would not give rise to excess parachute payments.

     The  Agreement  also  restricts the ability of Mr. Ives to compete with the
Company  or the Bank for a period of 12  months  after  the  termination  of his
employment  under  the  Agreement,  but this  non-competition  provision  is not
operative following any change of control.

     Senior Vice  President/Information  Services of the Bank. Roger J. Lambert,
Senior Vice President/Information  Services of the Bank, is employed pursuant to
an  employment  agreement  (the  "Lambert  Agreement")  entered into between Mr.
Lambert and the Company as of October 1, 2000. Under the Lambert Agreement,  Mr.
Lambert is  employed  for a term  ending on  September  30,  2003.  The  Lambert
Agreement is  renewable  by the  Company's  Board of  Directors  for  successive
periods of one (1) year.

     The Lambert  Agreement  provides for a base salary of $130,000,  subject to
increases  approved in the discretion of the Company's  Board of Directors,  and
for Mr.  Lambert's  participation  in fringe  benefit and other plans offered to
other senior officers of the Company.


     The Lambert Agreement provides for termination of Mr. Lambert's  employment
for "cause" (as defined in the Lambert Agreement).  If Mr. Lambert's  employment
is terminated by the Company for reasons other than cause,  including  voluntary
resignation  by  Mr.  Lambert  upon  a  change  in his  services  from a  senior
management, executive or other appropriate capacity, a material reduction in his
base salary or the Company's  failure to renew the Lambert  Agreement at the end
of its term, Mr. Lambert will be entitled to receive his salary and benefits for
a period of one year following termination.  The Lambert Agreement also provides
for the Company to make a severance  payment to Mr.  Lambert as described  below
with respect to Change of Control  Arrangements  if a "change of control" of the
Company (as defined above) and certain other circumstances occur.

     The Lambert  Agreement also restricts the ability of Mr. Lambert to compete
with the Company and the Bank for a period of 12 months after the termination of
his employment,  but this  non-competition  provision is not operative following
any change of control.

     Change of Control  Arrangements.  Pursuant to  agreements  (the  "Change of
Control  Agreements") entered into between the Company and Barry L. French, John
O. Guthrie,  and Alvin D. Woods on December 18, 1998, the Company agreed to make
payments to these officers under certain  circumstances if a "change of control"
of the Company (as defined above) occurs.  Each such officer will be entitled to
a  severance  payment  if  within 12 months  after a change  of  control  of the
Company,  the officer's  employment  is terminated  without cause or the officer
voluntarily   terminates   his  employment   (other  than  after   circumstances
constituting  cause).  The severance payment will be a lump sum amount generally
equal to 12 months' base salary plus an  additional  month's  salary for each of
the  officer's  years of  service  up to 12 years.  Under the  Change of Control
Agreements,  if the Company  commits to employ the officer  during a  designated
transition  period  of up to 6  months  after  the  change  of  control  without
reduction of his base salary and without  requiring his  relocation  outside the
Company's headquarters area, the officer will receive the severance payment upon
his voluntary  resignation  only if the resignation  occurs after the transition
period. The Change of Control Agreements provide the same limitations on "excess
parachute payments" as are described above with respect to Mr. Ives' Agreement.

Compensation Committee Interlocks.

     There are no known interlocks involving  Compensation Committee members and
executive officers of the Company.


Item 12 - Security Ownership of Certain Beneficial Owners and Management


Securities Ownership of Certain Beneficial Owners.

     The  following  table sets forth  certain  information  about those persons
known by  management  to be  beneficial  owners of more than 5% of the shares of
Common Stock outstanding on April 17, 2001.  Persons and groups owning in excess
of 5% of the  Company's  Common  Stock  are  required  to file  certain  reports
regarding  such  ownership with the Company and with the Securities and Exchange
Commission  (the  "SEC")  in  accordance  with  Sections  13(d) and 13(g) of the
Securities Exchange Act of 1934 (the "Exchange Act").

                                                    Amount and Nature
                                                       of Reported
                                                       Beneficial     Percent of
Title of Class   Name and Address of Beneficial Owner  Ownership       Class(1)
- --------------   ------------------------------------  ----------      ---------
Common Stock    Mid-Atlantic Investors ("Mid-Atlantic")  478,560 (2)      10.8%
                and related parties
                P. O. Box 7574
                Columbia, South Carolina  29202
Common Stock    CENIT Employees Stock                    426,426 (3)      9.6%
                Ownership Plan and Trust
                ("ESOP")
                Main Street Tower
                300 East Main Street, Suite 1350
                Norfolk, Virginia   23510

(1)  The total  number of shares of Common Stock  outstanding  at April 17, 2001
     was 4,430,171 shares.
(2)  This  information  on beneficial  ownership is based solely on  information
     supplied by Mid-Atlantic  Investors, H. Jerry Shearer and Jerry Zucker (the
     "Mid-Atlantic Group") which the Company has not independently verified. Mr.
     Zucker disclosed that he has sole dispositive and voting power over 325,752
     shares. Mr. Shearer disclosed that he has sole dispositive and voting power
     over 2,808 shares.  All parties report shared  dispositive and voting power
     over 150,000 shares.
(3)  Michael S. Ives and John O. Guthrie  administer  the ESOP in their capacity
     as  trustees  of the CENIT  Employees  Stock  Ownership  Trust  (the  "ESOP
     Trust").  As of the Record Date, 231,470 shares of Common Stock in the ESOP
     had been allocated to participating  employees,  and the trustees must vote
     all allocated  shares held in the ESOP in accordance with the  instructions
     of the  participating  employees.  Under the ESOP,  the ESOP  trustees have
     discretionary  voting  rights as to  allocated  shares  for which no voting
     instructions have been received.

   The following table sets forth certain information, as of April 17, 2001,
about beneficial ownership of the Common Stock of the Company for each director,
director nominee, certain executive officers and for all directors, director
nominees and executive officers of the Company as a group.

                                     Number of Shares of
                                         Common Stock
             Name                   Beneficially Owned(1)(2)    Percent of Class
- ----------------------------       --------------------------   ----------------
David L. Bernd                          21,289                        *
William J. Davenport, III                9,438                        *
John F. Harris                           9,615                        *
William H. Hodges                       14,265                        *
Michael S. Ives                        220,367                       4.78%
Charles R. Malbon, Jr.                  13,971                        *
Roger C. Reinhold                       10,920                        *
Anne B. Shumadine                       40,945                        *
David R. Tynch                          21,358                        *
Barry L. French                         41,935                        *
John O. Guthrie                         50,298                       1.09%
Roger J. Lambert                        13,579                        *
Alvin D. Woods                          19,964                        *
All directors, director nominees and   492,586 (3)                  10.69%
executive officers as a group (4)

*Represents less than 1% of the outstanding shares of Common Stock.

(1)  All  shares  shown as  beneficially  owned  are owned  directly  or held by
     spouses or children of the named persons,  unless otherwise indicated.
(2)  Includes  2,520,  2,520,  4,416 and  2,520  shares  held in the  Management
     Recognition  Plan  ("MRP")  Trust  as  described  elsewhere  in this  proxy
     statement  on  behalf  of  Messrs.  French,  Guthrie,  Lambert  and  Woods,
     respectively; 14,960, 7,979, 8,894, 6,788 and 7,550 shares held in the ESOP
     Trust and allocated to Messrs.  Ives, French,  Guthrie,  Lambert and Woods,
     respectively;  and 138,120,  14,007,  11,257,  2,375,  5,999 and 750 shares
     which  Messrs.  Ives,  French,  Guthrie,  Lambert,  Woods  and  each  other
     director,  respectively,  could  acquire  within 60 days of April 17, 2001,
     through the exercise of stock  options.
(3)  Includes  1,795  shares held in the ESOP Trust  allocated  to an  executive
     officer other than Messrs. Ives, French, Guthrie, Lambert and Woods.
(4)  Includes  177,758  shares of Common Stock which such persons  could acquire
     within 60 days of April 17, 2001,  through the  exercise of stock  options.
     The total  number of shares of Common Stock  outstanding  at April 17, 2001
     was 4,430,171 shares.



Item 13 - Certain Relationships and Related Transactions

Insider Participation.

     During 2000, members of the Compensation Committee engaged in the following
transactions with the Company and its subsidiaries:

     Churchland Branch Lease. The Bank completed construction of a new office in
the  Churchland  area in  December,  1999.  This new office  replaced the former
branch in Churchland  which was leased from T.R.&T.,  a general  partnership  of
which Roger C. Reinhold and David R. Tynch are two of the partners. The replaced
branch was  formerly  operated by  Homestead.  Based on a review of the lease in
September,  1985, the predecessor of the Office of Thrift  Supervision  approved
the lease in accordance  with federal  regulations.  The total rent paid for the
year ended December 31, 2000, was $47,379 and the lease terminated at the end of
the year.

Transactions with Certain Related Persons.

     A number of the Company's  directors,  director nominees,  and officers and
their  associates  are customers of the  Company's  bank  subsidiary.  Except as
indicated below, extensions of credit made to them are in the ordinary course of
business,  are  substantially  on the same terms,  including  interest rates and
collateral,  as those  prevailing at the same time for  comparable  transactions
with  others,  and do not involve  more than normal  risk of  collectibility  or
present  other  unfavorable  features.  None of such credits are  classified  as
nonaccrual,  past due,  restructured or potential problem. All outstanding loans
to such officers, directors, director nominees, and their associates are current
as to principal and interest. As of March 31, 2001, loans to directors, director
nominees,  executive  officers  and  their  interests  who had loans at any time
during 2000 in excess of $60,000 totaled approximately $4.3 million.

Other Potential  Conflicts.  Management of the Company does not believe that any
director or officer or  affiliate of the  Company,  or any record or  beneficial
owner of more than 5% of the Common  Stock of the Company,  or any  associate of
any such director,  officer, affiliate or stockholder, is a party adverse to the
Company or any of its  subsidiaries  or has a material  interest  adverse to the
Company or any of its subsidiaries in any material proceeding.



                                     PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a) (1)  Financial Statements
(a) (2)  Financial Statement Schedules

   See Item 8 - Financial Statements and Supplementary Data

(a) (3)  Exhibits

The  following  exhibits  are  either  filed  as  part  of  this  report  or are
incorporated herein by reference:

Exhibit No. 3 Certificate of Incorporation,  incorporated herein by reference to
this report from the Exhibits to Form S-1, Registration  Statement filed on July
31, 1991, Registration No. 33-41848 and Amendment No. 2 to Form S-1 Registration
Statement,  filed on June 11,  1992,  Exhibits to Form 10-Q filed on November 3,
1997, and Exhibits to Form 8-K filed December 31, 1998.

    3.1  Certificate of Incorporation of CENIT Bancorp, Inc.
    3.3  Certificate of Amendment to Certificate of Incorporation of
         CENIT Bancorp, Inc.
    3.4  Amended Bylaws of CENIT Bancorp, Inc.


                                       75


    Exhibit No. 10. Material Contracts, incorporated herein by reference to this
    document from the Exhibits to Form S-1, Registration  Statement, as amended,
    filed on July 31, 1991, Registration No. 33-41848, Exhibits to Amendment No.
    1 to Form S-1 filed on April 29, 1992,  Exhibits to Amendment  No. 2 to Form
    S-1 filed on June 11, 1992,  Exhibits to Form 8-K filed on October 22, 1993,
    Exhibits to Form 8-K filed on November 18, 1994,  Exhibits to Form S-4 filed
    on April 4, 1995, Registration No. 033-90922, Exhibits to Form 10-Q filed on
    November 14, 1995,  Exhibits to Form 8-K filed on July 9, 1996,  Exhibits to
    Form 10-K  filed on March 25,  1997,  Exhibits  to Form 10-Q filed on May 5,
    1998, and Exhibit to Form 10-Q filed on November 9, 2000.

    10.1   CENIT Stock Option Plan
    10.2   CENIT Employees Stock Ownership Plan and Trust Agreement
    10.3   ESOP Loan Commitment Letter
    10.4   CENIT Management Recognition Plan
    10.5   ESOP Loan Agreement
    10.6   Agreement and Plan of Reorganization between Princess Anne Company
           and CENIT Bancorp, Inc.
    10.7   Branch Purchase and Deposit Assumption Agreement between CENIT
           Bancorp, Inc. and Essex Savings Bank, F.S.B.
    10.8   Employment Agreement with Michael S. Ives
    10.9   CENIT Long Term Incentive Plan
    10.10  Key Executive Change of Control Agreement with Barry L. French
    10.11  Key Executive Change of Control Agreement with John O. Guthrie
    10.12  Key Executive Change of Control Agreement with Roger J. Lambert
    10.13  Key Executive Change of Control Agreement with Alvin D. Woods
    10.14  Alternative Stock Appreciation Rights Program for Non-Employee
           Directors
    10.15  Alternative Stock Appreciation Right Agreement (officers) with
           Michael S. Ives
    10.16  Alternative Stock Appreciation Right Agreement (officers) with
           Barry L. French
    10.17  Alternative Stock Appreciation Right Agreement (officers) with
           John O. Guthrie
    10.18  Alternative Stock Appreciation Right Agreement (officers) with
           Roger J. Lambert
    10.19  Alternative Stock Appreciation Right Agreement (officers) with
           Alvin D Woods
    10.20  Employment Agreement with Roger J. Lambert

    Exhibit No. 11  Statement Re:  Computation of Per Share Earnings
           The 2000 statement Re:  Computation of per share earnings is attached
           as Exhibit 11

    Exhibit No. 21  Subsidiaries of the Registrant
           CENIT Bank is the only subsidiary of the Registrant. Information
           regarding CENIT  Bank  is  included  in  Part I,  Item 1  under  the
           caption "Activities  of  Subsidiary   Companies  of  CENIT  Bank"
           which  is incorporated by reference

    Exhibit No. 23.1  Consent of Independent Accountants
           The consent of KPMG LLP, independent accountants for the Company, is
           attached as Exhibit 23.1

    Exhibit No. 23.2 Consent of Independent Accountants
           The consent of PricewaterhouseCoopers LLP, former independent
           accountants for the Company, is attached as Exhibit 23.2




(b) Reports on Form 8-K filed in the fourth quarter of 2000
    None

(c) Exhibits
    Exhibits  to this  Form  10-K are  either  filed as part of this  Report
    or are incorporated herein by reference.

(d) Financial Statements Excluded from Annual Report to Shareholders pursuant to
    Rule 14a3(b)
    Not applicable.

Supplemental Information


     As of the date of filing of this report on Form 10-K/A, no annual report or
proxy  material  has  been  sent to  security  holders.  This  material  will be
furnished  to  security  holders  and the  Securities  and  Exchange  Commission
subsequent to the filing of this report on Form 10-K/A.


                                       76


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                   CENIT Bancorp, Inc.



                                            By:    /s/ Michael S. Ives
                                                   ---------------------------
                                                   Michael S. Ives, President
                                                   and Chief Executive Officer

                                                        April 30, 2001
                                                   ---------------------------
                                                           (Date)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following person(s) on behalf of the registrant and
in the capacities and on the dates indicated.



By:               /s/ John O. Guthrie                   April 30, 2001
                  --------------------------       ---------------------------
                    John O. Guthrie                         (Date)
                    Senior Vice President and
                    Chief Financial Officer




EX-11



Statement Re:  Computation of Per Share Earnings
               (Dollars in thousands, except per share)



                                                                                       Year ended December 31,
                                                                           ------------------------------------------------
                                                                              2000               1999                1998
                                                                           ---------          ---------           ---------
                                                                                                         

Net income                                                                  $  5,681           $  6,059            $  6,115
                                                                           =========          =========           =========

BASIC

Average shares outstanding                                                 4,410,988          4,581,574           4,715,697
                                                                           =========          =========           =========

Earnings per share                                                          $   1.29           $   1.32            $   1.30
                                                                           =========          =========           =========

DILUTED

Average shares outstanding                                                 4,410,988          4,581,574           4,715,697

Net effect of the assumed exercise of
  stock options - based on the treasury
  stock method using average market price                                     50,037             77,529             113,944
                                                                           ---------          ---------           ---------

      Total average shares outstanding                                     4,461,025          4,659,103           4,829,641
                                                                           =========          =========           =========

Earnings per share                                                          $   1.27           $   1.30            $   1.27
                                                                           =========          =========           =========




EX-23.1

The Board of Directors
CENIT Bancorp, Incl:

                       Consent of Independent Accountants

We consent to  incorporation  by reference in the  registration  statement  (No.
33-93978) on Form S-8 of CENIT Bancorp, Inc. (CENIT) of our report dated January
19, 2001, relating to the consolidated statement of financial condition of CENIT
as of December  31, 2000,  and the related  consolidated  statements  of income,
comprehensive income,  changes in stockholders'  equity, and cash flows for the
year ended  December  31, 2000,  which  report  appears in the December 31, 2000
annual report on Form 10-K of CENIT.


/s/ KPMG LLP
- ------------------------------
KPMG LLP


March 30, 2001



EX-23.2

                       Consent of Independent Accountants

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-8 (No. 33-93978) of CENIT Bancorp,  Inc. of our report dated
February 10, 2000, appearing on page 44 of this Form 10-K.


/s/ PricewaterhouseCoopers LLP
- ------------------------------
PricewaterhouseCoopers LLP


March 30, 2001