------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-Q


              |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the Quarter ended March 31, 1997

                                       OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-19551



                           Atlantic Tele-Network, Inc.
               (exact name of issuer as specified in its charter)


      Delaware                                        47-072886
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                  Identification Number)

                             Chase Financial Center
                                  P.O. Box 1730
                      St. Croix, U.S. Virgin Islands 00821
                                 (809) 777-8000



     Indicate by check mark whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [ ]

As of March 31, 1997, the registrant had outstanding 12,272,500 shares of
its common stock ($.01 par value).
    ------------------------------------------------------------------------




ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS
(Columnar Amounts in Thousands)

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                      


                                                                             December 31,    March 31,
ASSETS                                                                           1996          1997
                                                                                             (Unaudited)
                                                                             -----------     -----------
                                                                                    
Current assets:
  Cash                                                                     $     11,540      $   12,465
  Accounts receivable, net                                                       63,660          60,117
  Materials and supplies                                                          9,658           9,391
  Prepayments and other current assets                                            4,110           3,719
                                                                             -----------     -----------
          Total current assets                                                   88,968          85,692

Fixed assets:
  Property, plant and equipment                                                 328,895         333,301
  Less accumulated depreciation                                                (117,031)       (121,428)
  Franchise rights and cost in excess of underlying book value, less
   accumulated amortization of $11,170,000 and $11,520,000                       40,132          39,782
                                                                             -----------     -----------
           Net fixed assets                                                     251,996         251,655

Property costs recoverable from future revenues                                  22,905          22,391
Uncollected authorized rate increases                                             3,119           3,018
Other assets                                                                     15,846          16,469
                                                                             -----------     -----------
                                                                           $    382,834     $   379,225
                                                                             ===========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY                                                                 

Current liabilities:
  Notes payable                                                            $     17,153     $    16,810
  Accounts payable                                                               25,021          20,661
  Accrued taxes                                                                   2,457           2,079
  Advance payments and deposits                                                   2,701           2,865
  Other current liabilities                                                       8,231           6,792
  Current portion of long-term debt                                              12,942          12,936
                                                                             -----------     -----------
           Total current liabilities                                             68,505          62,143

Deferred income taxes and tax credits                                            33,066          32,969
Long-term debt, excluding current portion                                       109,737         107,522
Pension and other long-term liabilities                                           6,702           6,578
Minority interest                                                                15,033          15,340
Contingencies and commitments (Note D)

Stockholders' equity:
  Preferred stock, par value $.01 per share; 10,000,000 shares authorized;           -                -
    none issued and outstanding
  Common stock, par value $.01 per share; 20,000,000 shares authorized;
    12,272,500 shares issued and outstanding                                        123             123
  Paid-in capital                                                                81,852          81,852
  Retained earnings                                                              67,816          72,698
                                                                             -----------     -----------
           Total stockholders' equity                                            149,791        154,673
                                                                             -----------     -----------
                                                                           $     382,834     $  379,225
                                                                             ===========     ===========


See notes to consolidated condensed financial statements.



                                      2




ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Columnar Amounts in Thousands, Except Per Share Data)

- ----------------------------------------------------------------------------------------------------------

 
                                                                                      (Unaudited)
                                                                                   Three Months Ended
                                                                                        March 31,
                                                                           -------------------------------
                                                                                 1996            1997
                                                                                                     
 Telephone Operations:
  Revenues:
    Local exchange service                                                 $      6,311    $      7,283
    Access charges                                                                3,364           4,192
    International long-distance revenues                                         35,241          30,862
    Universal Service Fund                                                        2,802           3,591
    Billing and other revenues                                                    1,029           1,530
    Directory advertising                                                           649             487
                                                                             -----------     -----------
           Total revenues                                                        49,396          47,945

  Expenses:
    Plant specific operations                                                     3,717           3,821
    Plant nonspecific operations                                                  4,923           6,443
    Customer operations                                                           1,594           1,614
    Corporate operations                                                          2,921           2,989
    International long-distance expenses                                         22,305          20,254
    Taxes other than income                                                         916             894
                                                                             -----------     -----------
           Total expenses                                                        36,376          36,015
           Income from telephone operations                                      13,020          11,930

Other Operations:
  Revenues:
    Cellular services                                                             1,638           1,149
    Product sales and rentals                                                     1,286           1,030
                                                                             -----------     -----------
           Total revenues                                                         2,924           2,179
  Expenses of other operations                                                    2,074           1,860
                                                                             -----------     -----------
           Income from other operations                                             850             319

Non-operating Revenues and Expenses:
  Interest expense                                                               (2,868)         (2,572)
  Interest income                                                                   142              89
  Other revenues and expenses                                                    (4,442)         (1,668)
                                                                             -----------     -----------
           Non-operating revenues and expenses, net                              (7,168)         (4,151)
                                                                             -----------     -----------

Income before income taxes and minority interest                                  6,702           8,098
Income taxes                                                                      2,924           2,909
                                                                             -----------     -----------
Income before minority interest                                                   3,778           5,189

Minority interest                                                                  (592)           (307)
                                                                             -----------     -----------

Net income                                                                 $      3,186    $      4,882
                                                                             ===========     ===========


Net income per share                                                       $       0.26    $       0.40
                                                                             ===========     ===========


Weighted average shares outstanding                                              12,273          12,273
                                                                             ===========     ===========

See notes to consolidated condensed financial statements.



                                      3




ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Columnar Amounts in Thousands)
- ----------------------------------------------------------------------------------------------------------

                                                                                     
                                                                                     (Unaudited)
                                                                                  Three Months Ended
                                                                                       March 31,
                                                                           -------------------------------
                                                                                1996           1997

                                                                                    

Net cash flows provided by operating activities                            $    20,670     $   8,570

Cash flows from investing activities:
  Capital expenditures                                                         (12,207)       (5,081)
                                                                            -----------   -----------
           Net cash used in investing activities                               (12,207)       (5,081)

Cash flows from financing activities:
  Repayment of long-term debt                                                   (6,187)       (2,221)
  Net borrowings (repayments) on notes                                           3,975          (343)
                                                                            -----------   -----------
           Net cash flows provided (used) by financing activities               (2,212)       (2,564)
                                                                            -----------   -----------

Net increase in cash                                                             6,251           925

Cash, Beginning of Period                                                       18,822        11,540
                                                                            -----------   -----------

Cash, End of Period                                                        $    25,073     $  12,465
                                                                            ===========   ===========

Supplemental cash flow information:
  Interest paid                                                            $     2,796     $   2,606
                                                                            ===========   ===========

  Income taxes paid                                                        $      $416     $   2,219
                                                                            ===========   ===========

  Depreciation and Amortization Expense                                    $     $4,525    $   6,003
                                                                            ===========   ===========



See notes to consolidated condensed financial statements.



                                      4




                  Atlantic Tele-Network, Inc. and Subsidiaries

                         Notes to Consolidated Condensed
                              Financial Statements
                   Three Months Ended March 31, 1996 and 1997


                         (Columnar Amounts in Thousands)




         A.       GENERAL

         SIGNIFICANT ACCOUNTING POLICIES

     The  consolidated  balance  sheet  of  Atlantic  Tele-Network,  Inc.  and
subsidiaries  (the "Company") at December 31, 1996 has been taken from audited
financial statements at that date. All other consolidated  condensed financial
statements  contained  herein  have  been  prepared  by the  Company  and  are
unaudited.  The consolidated  condensed financial statements should be read in
conjunction with the consolidated  financial  statements and the notes thereto
included  in the  Company's  Annual  Report  on Form  10-K for the year  ended
December 31, 1996.

     The  unaudited  interim   consolidated   condensed  financial  statements
furnished  herein  reflect  all  adjustments,  which  are,  in the  opinion of
management,  necessary to fairly present the financial results for the interim
periods  presented.  The results for the three months ended March 31, 1996 and
1997 are not necessarily indicative of the operating results for the full year
not yet completed.

         B.       PROPERTY COSTS RECOVERABLE FROM FUTURE REVENUES

     On  September  15,  1995,  Hurricane  Marilyn  struck the Virgin  Islands
causing  extensive damage to the outside  telephone plant of Vitelco.  None of
the damage was covered by insurance.  The  historical  cost of the  facilities
damaged or destroyed by Hurricane Marilyn was approximately $26.3 million with
associated accumulated depreciation of approximately $9.1 million. These costs
have been  removed from the  property  accounts and along with certain  excess
maintenance costs and costs of removal of $7.1 million have been classified as
property  costs   recoverable   from  future  revenues   because  the  Company
anticipates that future revenue in an amount at least equal to the capitalized
cost will result from  inclusion  of these costs in  allowable  costs for rate
making purposes. Vitelco has received approval from the Federal Communications
Commission to include the  interstate  portion of these costs in its rate base
and  amortize  them  over a five  year  period.  Vitelco  has  applied  to the
Industrial Development Commission of the Virgin Islands for a 5-year exemption
from 90% of Virgin  Islands  income  taxes and 100% of  Virgin  Islands  gross
receipts  and  certain  other  taxes to assist in  recovering  the  intrastate
portion of the costs described above. This application is still pending before
the IDC.
                                      5




         C.       REGULATORY MATTERS

     In October 1995, the Guyana Public Utilities Commission ("PUC") issued an
order that  rejected  the  request of GT&T for  substantial  increases  in all
telephone rates and temporarily reduced rates for outbound long-distance calls
to certain countries. In most cases, the existing rates were already less than
GT&T's payment obligations to foreign carriers.  In January 1997, on an appeal
by GT&T,  the Guyana High Court  voided the PUC's order in regard to rates and
the rates were  returned to the rates in existence in October  1995.  The lost
revenue  was  approximately  $10  million  for the  period  when the order was
effective.  Effective  May 1, 1997,  GT&T put into effect a surcharge  on long
distance  rates  designed to recover  these lost  revenues over a period of 18
months.  The PUC has  appealed  the January  1997  decision of the Guyana High
Court to the Guyana Court of Appeals,  and in May 1997 the  Consumer  Advisory
Bureau (a  non-governmental  group in Guyana)  sought an  injunction  from the
Guyana High Court restoring telephone rates to those imposed by the PUC in its
October  1995  order.  At the date of the  report,  the PUC's  appeal  and the
Consumer Advisory Bureau's application are still pending.

     In January  1997,  the PUC ordered GT&T to cease paying  advisory fees to
the Company and to recover from the Company  approximately $25 million of fees
paid by GT&T to the Company since  January  1991.  GT&T has appealed the PUC's
order to the Guyana High Court and obtained a stay of the PUC's order  pending
determination of that appeal.

     At December 31, 1996, GT&T owed the Company approximately $23 million for
advances  made from time to time for working  capital and capital  expenditure
needs of GT&T. GT&T's indebtedness to the Company was evidenced by a series of
promissory  notes.  In March 1997, the PUC voided all of the promissory  notes
then outstanding for failure to comply with certain provisions of the PUC law.
The PUC ordered that no payments be made on any of the outstanding  notes, and
that GT&T  recover  from ATN all  amounts  theretofore  paid.  The order  also
provided that the Commission  would be willing to authorize the payment of any
amounts  properly proven to the  satisfaction of the PUC to be due and payable
from GT&T to ATN.  GT&T has  appealed the PUC's order to the Guyana High Court
and obtained a stay of the PUC's order pending determination of that appeal.

     In late April  1997,  the PUC applied to the Guyana High Court for orders
prohibiting  GT&T  from  paying  any  monies  to the  Company  on  account  of
intercompany  debt,  advisory fees or otherwise  pending the  determination of
GT&T's appeals from the January 1997 and March 1997 orders mentioned above. At
the date of this report, the PUC's application is still pending.


                                      6



         D.       CONTINGENCIES AND COMMITMENTS

     The Company presently has no insurance coverage for its outside plant for
damages caused by wind storms. The Company is exploring alternatives to enable
it to insure this risk in whole or in part,  but believes that such  insurance
for outside plant is currently not available at reasonable rates.

     Upon the  acquisition  of GT&T in  January  1991,  GT&T  entered  into an
agreement  with the  government  of  Guyana  to  expand  significantly  GT&T's
existing facilities and  telecommunications  operations and to improve service
within a three-year  period  pursuant to an expansion and service  improvement
plan (the "Plan").  The Plan was modified in certain respects and the date for
completion  of the Plan was  extended to February  1995.  The  government  has
referred to the PUC the failure of GT&T to complete the Plan by February 1995.
However,  all proceedings by the PUC with respect to GT&T's  obligations under
its  Expansion  Plan were stayed by the Guyana High Court during GT&T's appeal
to the Court from the PUC's October, 1995 order with regard to telephone rates
discussed  above. As a result of the High Court's  decision in January 1997 on
this appeal,  the stay is no longer in effect. The PUC has scheduled a hearing
on this matter for July 1997.  Failure to timely fulfill the terms of the Plan
could result in monetary  penalties,  cancellation  of the  License,  or other
action by the PUC or the government which could have a material adverse affect
on the Company's business and prospects.

         E.       SPLIT-UP TRANSACTION

     On January 29, 1997,  the Company  announced  that its Board of Directors
and its two principal  stockholders  had approved the terms of the split-up of
the Company  into two separate  public  companies.  One, a new  company,  will
contain  all of the  Company's  Virgin  Islands  operations.  The  other  will
continue the Company's Guyana  operations.  As a condition to the transaction,
the new company is required to raise in excess of $17.4  million which will be
paid to the Company in repayment of certain intercompany indebtedness and will
be used by the  Company  to redeem a portion  of the stock  held by one of the
principal stockholders. The split-up is subject to the execution of definitive
documentation, the receipt of certain regulatory approvals, including a ruling
from the Internal  Revenue Service that the  distribution of shares of the new
company  will be tax free for federal  income tax  purposes to the Company and
its  stockholders  under Section 355 of the Internal  Revenue Code of 1986, as
amended,  and an opinion from an investment banking firm as to the fairness of
the split-up from a financial point of view to the public  stockholders of the
Company.


                                      7


                  Atlantic Tele-Network, Inc. and Subsidiaries

                 Management Discussion and Analysis of Financial
                      Conditions and Results of Operations



         Introduction

     The Company's revenues and income from continuing  operations are derived
principally  from the  operations of its telephone  subsidiaries,  Vitelco and
GT&T.   Vitelco  derives  most  of  its  revenues  from  local  telephone  and
long-distance  access  services.  GT&T derives almost all of its revenues from
international   telephone   services.   Other   operations  in  the  Company's
Consolidated Statements of Operations include:  VitelCellular,  which provides
cellular  telephone  service in the U.S. Virgin Islands;  and Vitelcom,  which
supplies customer premises equipment in the U.S. Virgin Islands.

     The  principal   components  of  operating  expenses  for  the  Company's
telephone   operations  are  plant   specific   operations   expenses,   plant
non-specific  operations  expenses,  customer operations  expenses,  corporate
operations expenses, long-distance expenses and taxes other than income taxes.
These categories are consistent with FCC accounting practices.  Plant specific
operations  expenses  relate to support and maintenance of telephone plant and
equipment and include  vehicle  expense,  land and building  expense,  central
office  switching  expense  and cable  and wire  expense.  Plant  non-specific
operations  expenses  consist of depreciation  charges for telephone plant and
equipment and expenses related to telephone plant and network  administration,
engineering,  power,  materials and supplies,  provisioning  and plant network
testing. Customer operations expenses relate to marketing,  providing operator
services for call completion and directory  assistance,  and  establishing and
servicing customer accounts.  Corporate  operations expenses include Vitelco's
and GT&T's  expenses for executive  management and  administration,  corporate
planning,  accounting  and  finance,  external  relations,   personnel,  labor
relations, data processing, legal services, procurement and general insurance.
International  long-distance  expenses  consist  principally  of charges  from
international  carriers  for  outbound  international  calls  from  Guyana and
payments to audiotext providers from whom GT&T derives international audiotext
traffic.  Taxes other than income taxes include gross receipts taxes, property
taxes, and other miscellaneous taxes.

         RESULTS OF OPERATIONS

         Three Months ended March 31, 1996 and 1997

     Revenues from  telephone  operations  for the period ended March 31, 1997
were $47.9 million as compared to $49.4 million for the  corresponding  period
of the prior  year,  a decrease  of $1.5  million  (3%).  Vitelco's  telephone
operations  revenues  increased  $2.8 million (21%) for the three months ended
March 31, 1997, principally as a result of the recovery from Hurricane Marilyn
in September 1995 and an approximately  $789,000 increase in Universal Service
Fund revenues because of increased  investment.  At March 31, 1997 Vitelco had
60,397 lines in service  compared to 45,940 at the  corresponding  date in the
prior year.  This revenue  increase was more than offset by a decrease of $4.4
million from the corresponding  period in the prior year in international long
distance  revenues  at  GT&T.  Revenues  from  international  inbound  traffic
decreased  $5.8 million  principally  due to lower  audiotext  revenues,  as a
result of reduced traffic, a shift in traffic mix to lower rate countries, and
chargebacks from certain foreign carriers.  Offsetting this was an increase of
$1.4 million in unprofitable international outbound revenues. In January 1997,
the  Guyana  High Court  voided a Guyana  PUC order of October  1995 which had
substantially  reduced  outbound  rates in 1996, and permitted GT&T to restore
its rates for outbound traffic to their pre-October 1995 level.  Effective May
1997 GT&T  instituted a surcharge  on its outbound  traffic to recover over 18
months  approximately  $10 million of  revenues  lost as a result of the PUC's
improper  October 1995 order.  Both of these actions should have the affect of
reducing the volume of unprofitable outbound traffic and increasing the volume
of inbound international traffic to Guyana for the remainder of 1997.

                                      8


     Consolidated  telephone  operating  expenses  decreased  $361,000 for the
three months ended March 31, 1997. The decrease in expenses is principally due
to a $2.1 million decrease in international  outbound  expenses as a result of
lower   audiotext   traffic  and  associated   expenses.   This  decrease  was
substantially offset by increased  depreciation and plant specific expenses at
Vitelco and GT&T due to increased plant in service.

     Overall, income from telephone operations decreased $1.1 million (8%) for
the three  months  ended March 31, 1997.  The  decrease  occurred  principally
because of decreased  audiotext  traffic at GT&T.  These revenue  decreases at
GT&T were partially offset by decreased  international long distance expenses.
Accordingly, GT&T's contribution to income from telephone operations decreased
$2.7 million (31%) for the three months ended March 31, 1997.  This was offset
by an  approximately  $1.6 million increase in the contribution to income from
telephone operations at Vitelco discussed above.

     During 1996, audiotext traffic fluctuated between approximately 9 million
and 11 million  minutes per month.  In the first  quarter of 1997, it averaged
8.8 million minutes per month. Audiotext is a highly competitive business, and
GT&T may  experience  significant  increases or decreases in the volume of its
audiotext  traffic  during the  remainder  of 1997.  Profit  margins from this
traffic  have  decreased  principally  due to a shift in  traffic  mix to less
profitable  countries,  reductions in some accounting rates,  chargebacks from
certain  foreign  carriers,  and an increase  in the value of the U.S.  dollar
against the SDR (Special Drawing Rights, which are based on exchange rates for
U.S., German, British, French, and Japanese currencies) in which a substantial
part of GT&T's audiotext revenues are denominated.

     Income before income taxes and minority  interest  increased $1.4 million
for the three months  ended March 31,  1997.  The  significant  factors  which
contributed to this change for the three months ended March 31, 1997 were:

  (i)      the $1.1 million decrease in income from telephone operations 
           discussed above;

  (ii)     a $531,000 decrease in income from other operations as a result
           of decreased cellular operations;
               
 (iii)     a $243,000 decrease in net interest expense due to reduced debt;
          
  (iv)     a $2.8 million decrease in other revenues and expenses. This 
           was principally due to a non-recurring charge of $2.8 million in 
           the first three months of 1996  for the Company's obligation to 
           reimburse its two Co-Chief Executive Officers for certain 
           litigation expenses in connection with a management dispute 
           settled in February 1996.

                                      9


     The  Company's  effective  tax rate for the three  months ended March 31,
1997 was 35.9% as compared to 43.6% for the corresponding  period of the prior
year. The decrease is due principally to the proportionally  lower earnings of
GT&T. 

     The  minority  interest  in  earnings  consists  primarily  of the Guyana
government's 20% interest in GT&T.


         Regulatory Considerations

     In October 1995, the Guyana Public Utilities Commission ("PUC") issued an
order that  rejected  the  request of GT&T for  substantial  increases  in all
telephone rates and temporarily reduced rates for outbound long-distance calls
to certain countries. In most cases, the existing rates were already less than
GT&T's payment obligations to foreign carriers.  In January 1997, on an appeal
by GT&T,  the Guyana High Court  voided the PUC's order in regard to rates and
the rates were  returned to the rates in existence in October  1995.  The lost
revenue  was  approximately  $10  million  for the  period  when the order was
effective.  Effective  May 1, 1997,  GT&T put into effect a surcharge  on long
distance  rates  designed to recover  these lost  revenues over a period of 18
months.  The PUC has  appealed  the January  1997  decision of the Guyana High
Court  of  Appeals,  and in May  1997  the  Consumer  Advisory  Bureau  (a non
governmental  group in Guyana) sought an injunction from the Guyana High Court
restoring  telephone  rates to those  imposed by the PUC in its  October  1995
order. At the date of this report,  the PUC's appeal and the Consumer Advisory
Bureau's application are still pending.

     In January  1997,  the PUC ordered GT&T to cease paying  advisory fees to
the Company and to recover from the Company  approximately $25 million of fees
paid by GT&T to the Company since  January  1991.  GT&T has appealed the PUC's
order to the Guyana High Court and obtained a stay of the PUC's order  pending
determination of that appeal.

     At December 31, 1996, GT&T owed the Company approximately $23 million for
advances  made from time to time for working  capital and capital  expenditure
needs of GT&T. GT&T's indebtedness to the Company was evidenced by a series of
promissory  notes.  In March 1997, the PUC voided all of the promissory  notes
then outstanding for failure to comply with certain provisions of the PUC law.
The PUC ordered that no payments be made on any of the outstanding  notes, and
that GT&T  recover  from ATN all  amounts  theretofore  paid.  The order  also
provided that the Commission  would be willing to authorize the payment of any
amounts  properly proven to the  satisfaction of the PUC to be due and payable
from GT&T to ATN.  GT&T has  appealed the PUC's order to the Guyana High Court
and obtained a stay of the PUC's order pending determination of that appeal.

                                      10


     In late April  1997,  the PUC applied to the Guyana High Court for orders
prohibiting  GT&T  from  paying  any  monies  to the  Company  on  account  of
intercompany  debt,  advisory fees or otherwise  pending the  determination of
GT&T's  appeals  from  the two  orders  mentioned  above.  At the date of this
report, the PUC's application is still pending.

     Upon the  acquisition  of GT&T in  January  1991,  GT&T  entered  into an
agreement  with the  government  of  Guyana  to  expand  significantly  GT&T's
existing facilities and  telecommunications  operations and to improve service
within a three-year  period  pursuant to an expansion and service  improvement
plan (the "Plan").  The Plan was modified in certain respects and the date for
completion  of the Plan was  extended to February  1995.  The  government  has
referred to the PUC the failure of GT&T to complete the Plan by February 1995.
However,  all proceedings by the PUC with respect to GT&T's  obligations under
its  Expansion  Plan were stayed by the Guyana High Court during GT&T's appeal
to the Court from the PUC's October, 1995 order with regard to telephone rates
discussed  above. As a result of the High Court's  decision in January 1997 on
this appeal,  the stay is no longer in effect. The PUC has scheduled a hearing
on this matter for July 1997.  Failure to timely fulfill the terms of the Plan
could result in monetary  penalties,  cancellation  of the  License,  or other
action by the PUC or the government which could have a material adverse affect
on the Company's business and prospects.
 

         Liquidity and Capital Resources

     The Company  depends upon funds  received from  subsidiaries  to meet its
capital needs,  including  servicing  existing debt and its ongoing program of
seeking to  acquire  telecommunications  licenses  and  businesses.  The major
sources of funds for the Company has been advisory fees received from GT&T and
interest  payments by GT&T and ATN-VI on intercompany  debt. The PUC orders in
January and March 1997 discussed above under "Regulatory Considerations" could
have a material adverse impact on the Company's liquidity.

     Other  potential  sources of funds to the Company are from  repayment  of
loans to subsidiaries  or dividends from GT&T or ATN - VI.  However,  the RTFC
Loan limits the payment of dividends by ATN - VI unless ATN - VI meets certain
financial ratios (which were not met at March 31, 1997). Consequently ATN - VI
was  restricted  from paying  dividends at that date.  At March 31, 1997,  the
Company  also  holds a note of ATN - VI in the  amount  of  approximately  $23
million which may be repaid by ATN - VI in whole or in part without  regard to
the limit on the payment of dividends by ATN - VI.

                                      11


     ATN - VI's  ability to service  its debt is  dependent  on funds from its
parent  or its  subsidiaries  . The RUS loan and  applicable  RUS  regulations
restrict Vitelco's ability to pay dividends based upon certain net worth tests
except  for  limited  dividend  payments  authorized  when  specific  security
instrument criteria are unable to be met.  Settlement  agreements made in 1989
and 1991 with the U.S.  Virgin Islands Public  Service  Commission  (PSC) also
contain certain  restrictions  on dividends by Vitelco which, in general,  are
more  restrictive  than those  imposed by the RUS.  Dividends  by Vitelco  are
generally limited to 60% of its net income,  although  additional  amounts are
permitted to be paid for the sole purpose of  servicing  ATN-VI's  debt to the
RTFC.  Under the above  restrictions,  at March 31, 1997,  Vitelco's  dividend
paying  capacity  was  approximately  $1.0  million  in excess of the  amounts
permitted for servicing ATN-VI debt.

     The RTFC Loan and RUS Loan agreements  also require,  among other things,
maintenance  of minimum debt service and times  interest  earned  coverage and
restrictions  on issuance of additional  long-term debt. As of March 31, 1997,
the Company was in compliance  with all  covenants  contained in its long-term
debt agreements.

     At March 31, 1997, Vitelco had outstanding $5 million of borrowings under
a $5 million  line of credit  with the RTFC  expiring  in March  2000,  and an
additional  $6  million  under a $15  million  line of  credit  with  the RTFC
expiring in October 1997.  These  borrowings  were incurred to finance part of
the costs of repairing damage to Vitelco's telephone plant caused by Hurricane
Marilyn in September 1995. Vitelco has also received approval from the RUS for
$35.7  million of long-term  financing,  which may be used to repay  Vitelco's
outstanding  line  of  credit  borrowings  from  the  RTFC.  Borrowings  under
Vitelco's $5 million line of credit are required to be repaid within 12 months
of the  date  of the  borrowing,  but  may be  repaid  from  the  proceeds  of
borrowings  under the $15 million line of credit.  Borrowings  under Vitelco's
$15 million line of credit will mature on October 31, 1997,  at which date, if
long-term  loan funds from RUS have not yet been made  available  to  Vitelco,
Vitelco will have the option of rolling the outstanding  amount borrowed under
that  line  of  credit  into a  15-year  term  loan  from  RTFC  having  terms
substantially  similar to those contained in Vitelco's existing long-term loan
from RTFC.

     GT&T  is not  subject  to any  contractual  restrictions  on  payment  of
dividends. However, GT&T's own capital needs and debt service obligations have
precluded GT&T from paying any significant funds to the Company other than the
advisory fees and interest on intercompany debt mentioned above.

     If and  when the  Company  settles  outstanding  issues  with the  Guyana
Government and the PUC with regard to GT&T's  Expansion Plan and its rates for
service,  GT&T may require  additional  external  financing  to enable GT&T to
further expand its  telecommunications  facilities.  There can be no assurance
that the Company will be able to obtain any such financing.

     The Company's  short term bank credit  facility,  under which the Company
has $5.5 million of loans  outstanding,  expired on October 1, 1994.  The bank
has orally  agreed to renew this  facility  until October 1, 1997 and to waive
the  prohibition on borrowing  under the facility during the first thirty days
of the renewal period.

                                      12


     The continued  expansion of GT&T's  network is dependent upon the ability
of GT&T to purchase  equipment with U.S. dollars. A portion of GT&T's taxes in
Guyana may be payable in U.S.  dollars or other hard  currencies.  The Company
anticipates that GT&T's foreign currency  earnings will enable GT&T to service
its debt and pay its hard currency tax obligations.  There are no Guyana legal
restrictions  on the conversion of Guyana's  currency into U.S.  dollars or on
the expatriation of foreign currency from Guyana.

         Impact of Devaluation and Inflation

     Although the majority of GT&T's revenues and  expenditures are transacted
in  U.S.  dollars  or  other  hard  currencies,   the  results  of  operations
nevertheless  may be  affected  by changes in the value of the Guyana  dollar.
From February 1991 until early 1994,  the Guyana  dollar  remained  relatively
stable at the rate of approximately 125 to the U.S. dollar. In 1994,  however,
the Guyana  dollar has declined in value to the current rate of  approximately
142 to the U.S. dollar, and it has remained relatively stable at approximately
that rate since 1994.

     The effect of inflation on the Company's  financial  results of telephone
operations  in the U.S.  Virgin  Islands  has not been  significant  in recent
years. The effect of inflation on the cost of providing  telephone  service in
the U.S.  Virgin  Islands has generally  been offset  (without any increase in
local  subscribers'  rates) by increased revenues resulting from growth in the
number  of  subscribers  and  from  regulatory  cost  recovery   practices  in
determining access revenues.


                                      13



                  Atlantic Tele-Network, Inc. and Subsidiaries

                           Part II- Other Information



         Item 1.  Legal Proceedings

         Not applicable.

         Item 2.  Changes in Securities

         Not applicable.

         Item 3.  Defaults Upon Senior Securities

         Not applicable.

         Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

         Item 5.  Other Information

         Not applicable.

         Item 6.  Exhibits and Reports on Form 8-K

         Not applicable.
 


                                      14


                  Atlantic Tele-Network, Inc. and Subsidiaries

                                   Signatures




     Pursuant to the  Securities  Act of 1934,  the registrant has caused this
report  to  be  signed  on  its  behalf  by  the  undersigned  thereunto  duly
authorized.




                                   Atlantic Tele-Network, Inc.
                                   ---------------------------




Date: May 14, 1997                 /s/  Craig A. Knock                
- ------------------                 -------------------                
                                   Craig A. Knock
                                   Chief Financial Officer and Vice-President
                                   signing both in his capacity as Vice-
                                   President on behalf of the Registrant and
                                   as Chief Financial Officer of the Registrant




















                                      15