_______________________________________________________________________
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                                   Form 10-Q


             |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                      For the Quarter ended September 30, 1997

                                                            OR

             |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number 0-19551

                                                                                

                          Atlantic Tele-Network, Inc.
              (exact name of issuer as specified in its charter)

        Delaware                                    47-072886
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                  Identification Number)

                            Chase Financial Center
                                 P.O. Box 1730
                     St. Croix, U.S. Virgin Islands 00821
                                (809) 777-8000


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No ____

As of September 30, 1997, the registrant had outstanding 12,272,500
shares of its common stock ($.01 par value).
________________________________________________________________________



                
ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS
(Columnar Amounts in Thousands)

- --------------------------------------------------------------------------------------------------------------
                                                                             


                                                                                December 31,    September 30,
ASSETS                                                                            1996              1997
                                                                                                (Unaudited)
                                                                                -----------      -----------     
                                                                                         
                                                                                
Current assets:
  Cash                                                                          $    11,540       $    15,150
  Accounts receivable, net                                                           63,660            61,448
  Materials and supplies                                                              9,658             9,570
  Prepayments and other current assets                                                4,110             5,558
                                                                                ------------       -----------
          Total current assets                                                       88,968            91,726

Fixed assets:
  Property, plant and equipment                                                     328,895           341,306
  Less accumulated depreciation                                                    (117,031)         (128,739)
  Franchise rights and cost in excess of underlying book value, less
   accumulated amortization of $11,170,000 and $12,221,000                           40,132            39,081
                                                                                ------------       -----------
           Net fixed assets                                                         251,996           251,648

Property costs recoverable from future revenues                                      22,905            21,923
Uncollected authorized rate increases                                                 3,119             2,828
Other assets                                                                         22,336            23,694
                                                                                ------------       -----------
                                                                                   $389,324          $391,819
                                                                                ============       ===========

LIABILITIES AND STOCKHOLDERS' EQUITY                                                             

Current liabilities:
  Notes payable                                                                 $    17,153       $    16,281
  Accounts payable                                                                   25,021            21,558
  Accrued taxes                                                                       2,457             7,341
  Advance payments and deposits                                                       2,701             3,163
  Other current liabilities                                                           8,231             4,901
  Current portion of long-term debt                                                  12,942            12,936
                                                                                ------------       -----------
           Total current liabilities                                                 68,505            66,180

Deferred income taxes and tax credits                                                33,066            21,980
Long-term debt, excluding current portion                                           116,227           106,469
Pension and other long-term liabilities                                               6,702             6,329
Minority interest                                                                    15,033            16,390

Contingencies and commitments (Note E)

Stockholders' equity:
  Preferred stock, par value $.01 per share; 10,000,000 shares authorized;             -                  -
    none issued and outstanding
  Common stock, par value $.01 per share; 20,000,000 shares authorized;
    12,272,500 shares issued and outstanding                                            123               123
  Paid-in capital                                                                    81,852            81,852
  Retained earnings                                                                  67,816            92,496
                                                                                ------------       -----------
           Total stockholders' equity                                               149,791           174,471
                                                                                ------------       -----------
                                                                                $   389,324       $   391,819
                                                                                ============       ===========



See notes to consolidated condensed financial statements.

                                      2




ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Amounts in Thousands, Except Per Share Data)

- --------------------------------------------------------------------------------------------------------------------


                                                                   (Unaudited)                (Unaudited)
                                                                 Three Months Ended        Nine Months Ended
                                                                    September 30,             September 30,
                                                             ------------------------    ---------------------------
                                                               1996          1997           1996           1997
                                                               ----          ----           ----           ----
                                                                                          

Telephone Operations:
  Revenues:
    Local exchange service                                     $ 6,317       $ 7,273       $ 18,906        $ 21,749
    Access charges                                               4,542         4,115         11,618          12,714
    International long-distance revenues                        38,786        35,860        112,259          92,977
    Universal Service Fund                                       2,802         3,452          8,406          10,494
    Billing and other revenues                                   1,418         1,365          3,722           4,185
    Directory advertising                                          645           418          1,938           1,332
                                                             ----------    ----------    -----------    ------------
           Total revenues                                       54,510        52,483        156,849         143,451

  Expenses:
    Plant specific operations                                    4,614         4,445         12,483          12,435
    Plant nonspecific operations                                 6,013         6,269         16,148          18,122
    Customer operations                                          1,612         1,662          4,836           4,968
    Corporate operations                                         2,823         2,616          8,950           8,727
    International long-distance expenses                        25,503        17,957         71,797          56,550
    Taxes other than income                                        778           890          2,406           2,646
                                                             ----------    ----------    -----------    ------------
           Total expenses                                       41,343        33,839        116,620         103,448
           Income from telephone operations                     13,167        18,644         40,229          40,003

Other Operations:
  Revenues:
    Cellular services                                            1,238           748          4,457           2,894
    Product sales and rentals                                    1,287         1,046          3,931           3,380
                                                             ----------    ----------    -----------    ------------
           Total revenues                                        2,525         1,794          8,388           6,274
  Expenses of other operations                                   1,907         1,867          6,084           5,737
                                                             ----------    ----------    -----------    ------------
           Income from other operations                            618           (73)         2,304             537

Non-operating Revenues and Expenses:
  Interest expense                                              (2,807)       (2,662)        (8,537)         (7,979)
  Interest income                                                   25            78            252             236
  Other revenues and expenses                                   (1,895)       (2,542)        (8,801)         (7,498)
                                                             ----------    ----------    -----------    ------------
           Non-operating revenues and expenses, net             (4,677)       (5,126)       (17,086)        (15,241)
                                                             ----------    ----------    -----------    ------------

Income before income taxes and minority interest                 9,108        13,445         25,447          25,299
Income taxes                                                     3,608         5,873         10,484            (739)
                                                             ----------    ----------    -----------    ------------
Income before minority interest                                  5,500         7,572         14,963          26,038

Minority interest                                                 (588)       (1,050)        (1,860)         (1,358)
                                                             ----------    ----------    -----------    ------------

Net income                                                     $ 4,912       $ 6,522       $ 13,103        $ 24,680
                                                             ==========    ==========    ===========    ============


Net income per share                                         $   0.40      $   0.53     $     1.07      $     2.01
                                                             ==========    ==========    ===========    ============


Weighted average shares outstanding                             12,273        12,273         12,273          12,273
                                                             ==========    ==========    ===========    ============



See notes to consolidated condensed financial statements.

                                      3





ATLANTIC TELE-NETWORK, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)
- -----------------------------------------------------------------------------------------

                                                             
                                                                  (Unaudited)
                                                                Nine Months Ended
                                                                  September 30,
                                                           ------------------------
                                                               1996          1997
                                                               ----          ----

                                                                  

Net cash flows provided by operating activities                $26,631        $29,151

Cash flows from investing activities:
  Capital expenditures                                         (33,515)       (14,905)
                                                             ----------     ----------
           Net cash used in investing activities               (33,515)       (14,905)

Cash flows from financing activities:
  Repayment of long-term debt                                  (14,804)        (9,764)
  Issuance of long-term debt                                     1,335            -
  Net borrowings (repayments) on notes                          10,533           (872)
                                                             ----------     ----------
           Net cash flows used by financing activities          (2,936)       (10,636)
                                                             ----------     ----------

Net increase (decrease) in cash                                 (9,820)         3,610

Cash, Beginning of Period                                       18,822         11,540
                                                             ----------     ----------

Cash, End of Period                                             $9,002        $15,150
                                                             ==========     ==========

Supplemental cash flow information:
  Interest paid                                                 $8,542         $7,730
                                                             ==========     ==========

  Income taxes paid                                             $9,621         $4,308
                                                             ==========     ==========

  Depreciation and Amortization Expense                        $14,518        $16,502
                                                             ==========     ==========




See notes to consolidated condensed financial statements.

                                      4



                 Atlantic Tele-Network, Inc. and Subsidiaries

                        Notes to Consolidated Condensed
                             Financial Statements
            Three and Nine Months Ended September 30, 1996 and 1997




A.       GENERAL

SIGNIFICANT ACCOUNTING POLICIES

     The consolidated condensed balance sheet of Atlantic Tele-Network, Inc.
and subsidiaries (the "Company") at December 31, 1996 has been taken from
audited financial statements at that date. All other consolidated condensed
financial statements contained herein have been prepared by the Company and
are unaudited. The consolidated condensed financial statements should be read
in conjunction with the consolidated financial statements and the notes
thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1996.

     The unaudited interim consolidated condensed financial statements
furnished herein reflect all adjustments, which are, in the opinion of
management, necessary to fairly present the financial results for the interim
periods presented. The results for the three and nine months ended September
30, 1996 and 1997 are not necessarily indicative of the operating results for
the full year not yet completed.

     Reclassification - Certain reclassifications have been made to the 1996
amounts to conform to the 1997 presentation.

B.       PROPERTY COSTS RECOVERABLE FROM FUTURE REVENUES

     On September 15, 1995, Hurricane Marilyn struck the Virgin Islands
causing extensive damage to the outside telephone plant of Vitelco. None of
the damage was covered by insurance. The historical cost of the facilities
damaged or destroyed by Hurricane Marilyn was approximately $26.3 million with
associated accumulated depreciation of approximately $9.1 million. These costs
have been removed from the property accounts and along with certain excess
maintenance costs and costs of removal of $7.1 million have been classified as
property costs recoverable from future revenues because the Company
anticipates that future revenue in an amount at least equal to the capitalized
cost will result from inclusion of these costs in allowable costs for rate
making purposes. Vitelco has received approval from the Federal Communications
Commission to include the interstate portion of these costs in its rate base
and amortize them over a five year period. In May 1997, Vitelco received
approval from the Virgin Islands Industrial Development Commission for a five
year exemption (commencing October 1, 1998) from 90% of Virgin Islands income
taxes and 100% of Virgin Islands gross receipts, excise and property taxes to
assist in recovering the intrastate portion of the hurricane related costs.

                                       5



C.        ACCOUNTING FOR INCOME TAXES

     As discussed in Note B above, Vitelco received approval from the Virgin
Islands Industrial Development Commission in May 1997 for a five year
exemption (commencing October 1, 1998) from 90% of Virgin Islands income taxes
and 100% of Virgin Islands gross receipts, excise and property taxes. In
accordance with Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes", the Company has adjusted its deferred tax
assets and liabilities to reflect the change in the tax rates applicable to
Vitelco during the benefit period. This change has resulted in the Company
recording a non-recurring credit to income tax expense of approximately $10.9
million in the nine months ended September 30, 1997. On October 9, 1997 the
Virgin Islands Public Service Commission instituted a proceeding to determine
whether Vitelco's rates were just and reasonable in light of this tax rebate.
There can be no assurance as to the outcome of this proceeding.

D.       REGULATORY MATTERS

     In October 1995, the Guyana Public Utilities Commission ("PUC") issued an
order that rejected the request of GT&T for substantial increases in all
telephone rates and temporarily reduced rates for outbound long-distance calls
to certain countries. In most cases, the existing rates were already less than
GT&T's payment obligations to foreign carriers. In January 1997, on an appeal
by GT&T, the Guyana High Court voided the PUC's order in regard to rates and
the rates were returned to the rates in existence in October 1995. The lost
revenue was approximately $9.5 million for the period when the order was
effective. GT&T initially instituted such a surcharge effective May 1, 1997,
but temporarily withdrew it when the Guyana Consumers Advisory Bureau (a
non-governmental group in Guyana) instituted a suit to block it. The PUC has
appealed the January 1997 decision of the Guyana High Court to the Guyana
Court of Appeals, and in May 1997 the Consumer Advisory Bureau sought an
injunction from the Guyana High Court restoring telephone rates to those
imposed by the PUC in its October 1995 order. The PUC's appeal and the
Consumer Advisory Bureau's application are still pending. In September 1997,
the Guyana High Court denied an order which the Consumer Advisory Bureau had
sought to temporarily enjoin GT&T from putting into effect a surcharge to
recover the approximately $9.5 million over a period of 18 months. GT&T put
such surcharge into effect on October 1, 1997 pending an ultimate trial on the
merits, and the Company recognized the approximately $9.5 million of lost
revenues in the third quarter of 1997.

     In January 1997, the PUC ordered GT&T to cease paying advisory fees to
the Company and to recover from the Company approximately $25 million of such
fees paid by GT&T to the Company since January 1991. GT&T has appealed the
PUC's order to the Guyana High Court and obtained a stay of the PUC's order
pending determination of that appeal.

     At December 31, 1996, GT&T owed the Company approximately $23 million for
advances made from time to time for the working capital and capital
expenditure needs of GT&T. GT&T's indebtedness to the Company was evidenced by
a series of promissory notes. In March 1997, the PUC voided all of the
promissory notes then outstanding for failure to comply with certain
provisions of the PUC law. The PUC ordered that no further payments be made on
any of the outstanding notes and that GT&T recover from the Company all
amounts theretofore paid. The order also provided that the PUC would be
willing to authorize the payment of any amounts properly proven to the
satisfaction of the PUC to be due and payable from GT&T to the Company. GT&T
has appealed the PUC's order to the Guyana High Court and obtained a stay of
the PUC's order pending determination of that appeal.

                                       6


     In late April 1997, the PUC applied to the Guyana High Court for orders
prohibiting GT&T from paying any monies to the Company on account of
intercompany debt, advisory fees or otherwise pending the determination of
GT&T's appeals from the January 1997 and March 1997 orders mentioned above.
The PUC's application is still pending.

     In October 1997, the PUC ordered GT&T to increase the number of telephone
lines in service to a total of 69,278 lines by the end of 1998, 89,054 lines
by the end of 1999 and 102,126 by the end of the year 2000, to allocate and
connect an additional 9,331 telephone lines before the end of the 1998 and to
provide to subscribers who request them facilities for call diversion, call
waiting, reminder call and three-way calling by the end of the year 1998. In
issuing this order, the PUC did not hear evidence or make any findings on the
cost of providing these lines and services, the adjustment in telephone rates
which may be necessary to give GT&T a fair return on its investment or the
ways and means of financing the requirements of the PUC's order. GT&T has
appealed the PUC's order to the Guyana High Court and obtained a stay of the
PUC's order pending determination of that appeal.


E.       CONTINGENCIES AND COMMITMENTS

     Upon the acquisition of GT&T in January 1991, GT&T entered into an
agreement with the government of Guyana to expand significantly GT&T's
existing facilities and telecommunications operations and to improve service
within a three-year period pursuant to an expansion and service improvement
plan (the "Plan"). The Plan was modified in certain respects and the date for
completion of the Plan was extended to February 1995. The government has
referred to the PUC the failure of GT&T to complete the Plan by February 1995.
The PUC is currently holding hearings on this matter. Failure to timely
fulfill the terms of the Plan could result in monetary penalties, cancellation
of the License, or other action by the PUC or the government which could have
a material adverse affect on the Company's business and prospects.

     In May 1997, GT&T received a letter from the Guyanese department of
Inland Revenue indicating that GT&T's tax returns for 1992 through 1996 had
been selected for an audit under the direct supervision of the Trade Minister
with particular focus on the withholding tax on payments to international
audiotext providers. In March and April 1997, the Guyanese Trade Minister
publicly announced that he had appointed a task force to probe whether GT&T
should pay withholding taxes on fees paid by GT&T to international audiotext
providers. The Minister announced that if GT&T were found guilty of tax
evasion it could owe as much as $40 million in back taxes. In July 1997, GT&T
applied to the Guyana High Court for an order prohibiting this audit on the
grounds that the decision of the Minister of Trade to set up this task force
and to control and direct its investigation was beyond his authority, violated
the provisions of the Guyanese Income Tax Act, interfered with the
independence of the Commissioner of Inland Revenue and was done in bad faith,
and the court issued an order effectively staying the audit pending a
determination by the court of the merits of GT&T's application.

     In June 1997, GT&T received an assessment of approximately $3.9 million
from the Commissioner of Inland Revenue for taxes for the current year based
on the disallowance as a deduction for income tax purposes of five-sixths of
the advisory fees payable by GT&T to the Company. The deductibility of these
advisory fees in an earlier year had been upheld in a decision of the High
Court in August 1995. In July 1997, GT&T applied to the High Court for an
order prohibiting the Commissioner of Inland Revenue from further proceeding
with this assessment on the grounds that the assessment was arbitrary and
unreasonable and capriciously contrary to the August 1995 decision of the
Guyana High Court, and GT&T obtained an order of the High Court effectively
prohibiting any action on the assessment pending the determination by the
court of the merits of GT&T's application.

                                       7


     In November 1997, GT&T received an assessment of approximately $14
million from the Commissioner of Inland Revenue for taxes for the year 1991
through 1996. This assessment raises a number of issues which GT&T intends to
contest through appropriate proceedings.

F.       SPLIT-UP TRANSACTION
   
     The Company has filed a Registration Statement dated August 12, 1997 and
amended October 20, 1997, which includes a Proxy Statement-Prospectus to
consider and vote upon a proposed transaction to divide the Company into two
separate publicly-owned companies ( the "Transaction"). Emerging
Communications, Inc. (ECI) will contain all the outstanding stock of Atlantic
Tele-Network Co. (ATN-VI), which owns and conducts the Company's business and
operations in the U.S. Virgin Islands, and certain other assets and
liabilities. The Company will retain its business and operations in Guyana and
certain other assets and liabilities. The Transaction is conditioned upon,
among other things, approval of the Transaction by the holders of a majority
of the outstanding shares of the Company Common Stock, completion of $17.4
million of long-term financing by ECI or ATN-VI, the listing of ECI Common
Stock on the American Stock Exchange and the continued listing of the Company
Common Stock on the American Stock Exchange and the absence of any material
adverse change in the business of the Companies. In October 1997 a tax ruling
was received by the Company from the Internal Revenue Service to the effect
that the transfer of assets and liabilities to ECI and the distribution of ECI
common stock to shareholders of the Company will be tax free for federal
income tax purposes to the Company and its shareholders.


                                       8



                 Atlantic Tele-Network, Inc. and Subsidiaries

                Management Discussion and Analysis of Financial
                     Conditions and Results of Operations



 Introduction

     The Company's revenues and income from continuing operations are derived
principally from the operations of its telephone subsidiaries, Vitelco and
GT&T. Vitelco derives most of its revenues from local telephone and
long-distance access services. GT&T derives almost all of its revenues from
international telephone services. Other operations in the Company's
Consolidated Statements of Operations include: VitelCellular, which provides
cellular telephone service in the U.S. Virgin Islands; and Vitelcom, which
supplies customer premises equipment in the U.S. Virgin Islands.

     The principal components of operating expenses for the Company's
telephone operations are plant specific operations expenses, plant
non-specific operations expenses, customer operations expenses, corporate
operations expenses, long-distance expenses and taxes other than income taxes.
These categories are consistent with FCC accounting practices. Plant specific
operations expenses relate to support and maintenance of telephone plant and
equipment and include vehicle expense, land and building expense, central
office switching expense and cable and wire expense. Plant non-specific
operations expenses consist of depreciation charges for telephone plant and
equipment and expenses related to telephone plant and network administration,
engineering, power, materials and supplies, provisioning and plant network
testing. Customer operations expenses relate to marketing, providing operator
services for call completion and directory assistance, and establishing and
servicing customer accounts. Corporate operations expenses include Vitelco's
and GT&T's expenses for executive management and administration, corporate
planning, accounting and finance, external relations, personnel, labor
relations, data processing, legal services, procurement and general insurance.
International long-distance expenses consist principally of charges from
international carriers for outbound international calls from Guyana and
payments to audiotext providers from whom GT&T derives international audiotext
traffic. Taxes other than income taxes include gross receipts taxes, property
taxes, and other miscellaneous taxes.
 
 RESULTS OF OPERATIONS

 Three and Nine Months ended September 30, 1996 and 1997

     Revenues from telephone operations for the three months ended September
30, 1997 were $52.5 million as compared to $54.5 million for the corresponding
period of the prior year, a decrease of $2.0 million, or 4%. Revenues from
telephone operations for the nine months ended September 30, 1997 were $143.5
million as compared to $156.8 million for the corresponding period of the
prior year, a decrease of $13.4 million, or 9%.

     The decreases were principally due to a $12.7 and $31.8 million decrease
in audiotext traffic revenues at GT&T for the three and nine months ended
September 30, 1997, respectively. Revenues for the three and nine months ended
September 30, 1997 include the recognition of approximately $9.5 million of
revenues relating to outbound international long distance revenues at GT&T for
the period from October 1995 to January 1997. See Regulatory Matters for
further discussion.

                                       9


     GT&T's volume of audiotext traffic fluctuated between 9 and 10 million
minutes per month in 1996. Through the first nine months of 1997, the volume
of audiotext traffic has averaged about 16% less than in the comparable period
of 1996. During the three and nine months ended September 30, 1997, revenues
from audiotext traffic were adversely impacted by changes in the traffic mix,
reduction in some accounting rates, the strength of the U.S. dollar against
certain foreign currencies, chargebacks from certain foreign carriers, and a
foreign carrier's mislabeling of the origin of certain traffic. As a result of
the above items, GT&T's revenues from audiotext traffic in the first nine
months of 1997 were approximately 38% less than in the comparable period of
1996 and GT&T's profit margins from this traffic also declined significantly.

     Vitelco's telephone operations revenues increased $795,000 and $5.5
million for the three and nine months ended September 30, 1997, respectively.
These increases are primarily the result of the recovery from Hurricane
Marilyn in September 1995 and an increase in Universal Service Fund revenues
of $650,000 and $2.1 million for the three and nine months ended September 30,
1997, respectively, as a result of increased investment in net fixed assets.
At September 30, 1997 Vitelco had 61,326 lines in service compared to 58,431
at the corresponding date in the prior year. However, this revenue increase at
Vitelco was more than offset by decreases of $13.6 and $32.5 million for the
three and nine months ended September 30, 1997, respectively in international
inbound long distance revenues at GT&T principally due to lower audiotext
revenues, as a result of items previously discussed. Somewhat offsetting this
was an increase of $10.6 and $13.2 million in GT&T's international outbound
revenues principally as a result of the recognition of $9.5 million in
surcharge revenues for the three and nine months ended September 30, 1997, see
Regulatory Matters. In January 1997, the Guyana High Court voided a Guyana PUC
order of October 1995 which had substantially reduced outbound rates in 1996,
and permitted GT&T to restore its rates for outbound traffic to their
pre-October 1995 level.

     Consolidated telephone operating expenses for the three months ended
September 30, 1997 were $33.8 million, a decrease of $7.5 million or 18%, from
consolidated telephone operating expenses of $41.3 million for the
corresponding period of the prior year. Consolidated telephone operating
expenses for the nine months ended September 30, 1997 were $103.4 million, a
decrease of $13.2 million or 11%, from consolidated telephone operating
expenses of $116.6 million for the corresponding period of the prior year.
These decreases were due principally to decreases in audiotext and outbound
traffic expenses at GT&T of $7.5 million and $15.2 million for the three and
nine months ended September 30, 1997, respectively, due to decreased traffic
volumes. Somewhat offsetting these decreases were increases in plant
non-specific expenses which increased as a result of increased plant in
service. As a percentage of revenues from telephone operations, consolidated
telephone operating expenses decreased to approximately 65% and 72% for the
three and nine month period ended September 30, 1997, respectively, from
approximately 76% and 74% for the corresponding periods of 1996.

                                       10


     Income from telephone operations increased $5.5 million for the three
months ended September 30, 1997 while income from telephone operations
decreased $226,000 for the nine months ended September 30, 1997. These changes
occurred principally as a result of factors affecting revenues from telephone
operations and consolidated telephone operating expenses discussed above.
GT&T's contribution to income from telephone operations increased by $4.2
million, or 46%, for the three months ended and decreased $5.0 million, or
18%, for the nine months ended September 30, 1997. Vitelco's contribution to
income from telephone operations increased by $1.2 million, or 31%, and $4.7
million, or 38%, for the same periods.

     Income before income taxes and minority interest increased $4.3 million
for the three months ended and decreased $148,000 for the nine months ended
September 30, 1997 respectively. The significant factors that contributed to
these changes were:

          (i)the $5.5 million increase and  $226,000 decrease in income from
             telephone operations discussed above;
         (ii)$691,000 and $1.8 million decreases in income from other 
             operations, principally from decreased cellular operations;
        (iii)$198,000 and $542,000  decreases in net interest expense due to 
             reduced debt;
         (iv)a $647,000 increase and a $1.3 million decrease for the three 
             and nine months, respectively in other non operating revenues 
             and expenses. The increase for the three months ended 
             September 30, 1997 is principally due to an increase in certain 
             corporate expenses. The decrease for the nine months ended 
             September 30, 1997 was principally due to a non-recurring charge 
             of $2.8 million in the first three months of 1996 for the 
             companies obligation to reimburse its two Co-Chief Executive 
             Officers for certain litigation expenses in connection with a 
             management dispute settled in February 1996, offset by a 
             $1.3 million charge related to the suspension of the acquisition 
             of the Congo national phone system in the second quarter of 1997.

     As discussed in Note C to the Consolidated Condensed Financial
Statements, Vitelco received approval from the Virgin Islands Industrial
Development Commission for a five year exemption (commencing October 1, 1998)
from 90% of Virgin Islands income taxes and 100% of Virgin Islands gross
receipts, excise and property taxes. In accordance with Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes", the Company has
adjusted its deferred tax assets and liabilities to reflect the change in the
tax rates applicable to Vitelco during the benefit period. This change has
resulted in the Company recording a non-recurring credit to income tax expense
of approximately $10.9 million in the nine months ended September 30, 1997.
The effect of the tax exemption on future current taxes payable during the
benefit period will be reflected in the Company's financial statements during
the benefit period. On October 9, 1997 the Virgin Islands Public Service
Commission ("PSC") instituted a proceeding to determine whether Vitelco's
rates were just and reasonable in light of this tax rebate. There can be no
assurance as to the outcome of this proceeding.

                                       11


     Before giving effect to the change in deferred taxes discussed above, the
Company's effective tax rate for the three and nine months ended September 30,
1997 was 43.7% and 40.2% as compared to 39.6% and 41.2% for the corresponding
periods of the prior year.

     The minority interest in earnings consists primarily of the Guyana
government's 20% interest in GT&T.


Regulatory Matters

     Upon the acquisition of GT&T in January 1991, GT&T entered into an
agreement with the government of Guyana to expand significantly GT&T's
existing facilities and telecommunications operations and to improve service
within a three-year period pursuant to an expansion and service improvement
plan (the "Plan"). The Plan was modified in certain respects and the date for
completion of the Plan was extended to February 1995. The government has
referred to the Guyana Public Utilities Commission ("PUC") the failure of GT&T
to complete the Plan by February 1995. The PUC is currently holding hearings
on this matter. Failure to timely fulfill the terms of the Plan could result
in monetary penalties, cancellation of the License, or other action by the PUC
or the government which could have a material adverse affect on the Company's
business and prospects.

     In October 1995, the Guyana Public Utilities Commission ("PUC") issued 
an order that rejected the request of GT&T for substantial increases in all
telephone rates and temporarily reduced rates for outbound long-distance calls
to certain countries. In most cases, the existing rates were already less than
GT&T's payment obligations to foreign carriers. In January 1997, on an appeal
by GT&T, the Guyana High Court voided the PUC's order in regard to rates and
the rates were returned to the rates in existence in October 1995. The lost
revenue was approximately $9.5 million for the period when the order was
effective. GT&T initially instituted such a surcharge effective May 1, 1997,
but temporarily withdrew it when the Guyana Consumers Advisory Bureau (a
non-governmental group in Guyana) instituted a suit to block it. The PUC has
appealed the January 1997 decision of the Guyana High Court to the Guyana
Court of Appeals, and in May 1997 the Consumer Advisory Bureau sought an
injunction from the Guyana High Court restoring telephone rates to those
imposed by the PUC in its October 1995 order. The PUC's appeal and the
Consumer Advisory Bureau's application are still pending. In September 1997,
the Guyana High Court denied an order which the Consumer Advisory Bureau had
sought to temporarily enjoin GT&T from putting into effect a surcharge to
recover the approximately $9.5 million over a period of 18 months. GT&T put
such surcharge into effect on October 1, 1997 pending an ultimate trial on the
merits, and the Company recognized the approximately $9.5 million of lost
revenues in the third quarter of 1997.

     In January 1997, the PUC ordered GT&T to cease paying advisory fees to
the Company and to recover from the Company approximately $25 million of such
fees paid by GT&T to the Company since January 1991. GT&T has appealed the
PUC's order to the Guyana High Court and obtained a stay of the PUC's order
pending determination of that appeal.

                                       12


     At December 31, 1996, GT&T owed the Company approximately $23 million for
advances made from time to time for the working capital and capital
expenditure needs of GT&T. GT&T's indebtedness to the Company was evidenced by
a series of promissory notes. In March 1997, the PUC voided all of the
promissory notes then outstanding for failure to comply with certain
provisions of the PUC law. The PUC ordered that no further payments be made on
any of the outstanding notes and that GT&T recover from the Company all
amounts theretofore paid. The order also provided that the PUC would be
willing to authorize the payment of any amounts properly proven to the
satisfaction of the PUC to be due and payable from GT&T to the Company. GT&T
has appealed the PUC's order to the Guyana High Court and obtained a stay of
the PUC's order pending determination of that appeal.

     In late April 1997, the PUC applied to the Guyana High Court for orders
prohibiting GT&T from paying any monies to the Company on account of
intercompany debt, advisory fees or otherwise pending the determination of
GT&T's appeals from the January 1997 and March 1997 orders mentioned above.
The PUC's application is still pending.

     In October 1997, the PUC ordered GT&T to increase the number of telephone
lines in service to a total of 69,278 lines by the end of 1998, 89,054 lines
by the end of 1999 and 102,126 by the end of the year 2000, to allocate and
connect an additional 9,331 telephone lines before the end of the 1998 and to
provide to subscribers who request them facilities for call diversion, call
waiting, reminder call and three-way calling by the end of the year 1998. In
issuing this order, the PUC did not hear evidence or make any findings on the
cost of providing these lines and services, the adjustment in telephone rates
which may be necessary to give GT&T a fair return on its investment or the
ways and means of financing the requirements of the PUC's order. GT&T has
appealed the PUC's order to the Guyana High Court and obtained a stay of the
PUC's order pending determination of that appeal.

     As a result of the decline in GT&T's revenues and profits from audiotext
traffic in 1997 as previously discussed, GT&T is preparing to file an
application with the PUC for a significant increase in local and outbound
international rates. There can be no assurance as to whether or when GT&T will
receive any such rate increase.

Liquidity and Capital Resources

     The Company depends upon funds received from subsidiaries to meet its
capital needs, including servicing existing debt and its ongoing program of
seeking to acquire telecommunications licenses and businesses. The major
sources of funds for the Company has been advisory fees received from GT&T and
interest payments by GT&T and ATN-VI on intercompany debt.

     The Company has filed a Registration Statement dated August 12, 1997 and
amended October 20, 1997, which includes a Proxy Statement-Prospectus to
consider and vote upon a proposed transaction to divide the Company into two
separate publicly-owned companies ( the "Transaction"). Emerging
Communications, Inc. (ECI) will contain all the outstanding stock of Atlantic
Tele-Network Co. (ATN-VI), which owns and conducts the Company's business and
operations in the U.S. Virgin Islands, and certain other assets and
liabilities. The Company will retain its business and operations in Guyana and
certain other assets and liabilities. The Transaction is conditioned upon,
among other things, approval of the Transaction by the holders of a majority
of the outstanding shares of the Company Common Stock, completion of $17.4
million of long-term financing by ECI or ATN-VI, the listing of ECI Common
Stock on the American Stock Exchange and the continued listing of the Company
Common Stock on the American Stock Exchange and the absence of any material
adverse change in the business of the Companies. In October 1997 a tax ruling
was received by the Company from the Internal Revenue Service to the effect
that the transfer of assets and liabilities to ECI and the distribution of ECI
common stock to shareholders of the Company will be tax free for federal
income tax purposes to the Company and its shareholders.

                                       13


     As a result of the Transaction, the Company's liquidity and capital
resources may change significantly, and the Company will have fewer resources
and significantly reduced operations. The Company's primary sources of funds
will be advisory fees, repayment of loans, and interest from GT&T. The PUC
orders in January, March, and October 1997, discussed above under "Regulatory
Matters", could have a material adverse impact on the Company's liquidity.

     GT&T is not subject to any contractual restrictions on the payment of
dividends. However, GT&T's own capital needs and debt service obligations have
precluded GT&T from paying any significant funds to the Company other than the
advisory fees and interest on intercompany debt mentioned above.
 
     If and when the Company settles outstanding issues with the Guyana
government and the PUC with regard to GT&T's Expansion Plan and its rates for
service, GT&T may require additional external financing to enable GT&T to
further expand its telecommunications facilities. The Company has not
estimated the cost to comply with the October 1997 PUC order to increase the
number of telephone lines in service, but believes such a project would
require significant capital expenditures that would require external
financing. There can be no assurance that the Company will be able to obtain
any such financing.

     The continued expansion of GT&T's network is dependent upon the ability
of GT&T to purchase equipment with U.S. dollars. A portion of GT&T's taxes in
Guyana may be payable in U.S. dollars or other hard currencies. The Company
anticipates that GT&T's foreign currency earnings will enable GT&T to service
its debt and pay its hard currency tax obligations. There are no Guyana legal
restrictions on the conversion of Guyana's currency into U.S. dollars or on
the expatriation of foreign currency from Guyana.

     Until the effective date of the Transaction, other potential sources of
funds to the Company are from repayment of loans or dividends from ATN - VI.
However, the RTFC Loan limits the payment of dividends by ATN - VI unless ATN
- - VI meets certain financial ratios (which were not met at September 30,
1997). Consequently ATN - VI was restricted from paying dividends at that
date. At September 30, 1997, the Company also holds a note of ATN - VI in the
amount of approximately $24 million which may be repaid by ATN - VI in whole
or in part without regard to the limit on the payment of dividends by ATN -
VI.

     However, ATN - VI's ability to service its debt is dependent on funds
from its parent or its subsidiaries . The RUS loan and applicable RUS
regulations restrict Vitelco's ability to pay dividends based upon certain net
worth tests except for limited dividend payments authorized when specific
security instrument criteria are unable to be met. Settlement agreements made
in 1989 and 1991 with the PSC also contain certain restrictions on dividends
by Vitelco which, in general, are more restrictive than those imposed by the
RUS. Dividends by Vitelco are generally limited to 60% of its net income,
although additional amounts are permitted to be paid for the sole purpose of
servicing ATN-VI's debt to the RTFC. Under the above restrictions, at
September 30, 1997, Vitelco's dividend paying capacity was approximately $8.8
million in excess of the amounts permitted for servicing ATN-VI debt.

                                       14


     The RTFC Loan and RUS Loan agreements also require, among other things,
maintenance of minimum debt service and times interest earned coverage and
restrictions on issuance of additional long-term debt. As of September 30,
1997, the Company was in compliance with all covenants contained in its
long-term debt agreements.

     At September 30, 1997, Vitelco had outstanding $5 million of borrowings
under a $5 million line of credit with the RTFC expiring in March 2000, and an
additional $5 million under a $15 million line of credit with the RTFC
expiring in October 1998. These borrowings were incurred to finance part of
the costs of repairing damage to Vitelco's telephone plant caused by Hurricane
Marilyn in September 1995. Vitelco has also received approval from the RUS for
$35.7 million of long-term financing, which may be used to repay Vitelco's
outstanding line of credit borrowings from the RTFC. Borrowings under
Vitelco's $5 million line of credit are required to be repaid within 12 months
of the date of the borrowing, but may be repaid from the proceeds of
borrowings under the $15 million line of credit. Borrowings under Vitelco's
$15 million line of credit will mature on October 31, 1998, at which date, if
long-term loan funds from RUS have not yet been made available to Vitelco,
Vitelco will have the option of rolling the outstanding amount borrowed under
that line of credit into a 15-year term loan from RTFC having terms
substantially similar to those contained in Vitelco's existing long-term loan
from the RTFC.
 
     The Company's short term bank credit facility, under which the Company
has $5.5 million of loans outstanding, expired on October 1, 1994. The bank
has orally agreed to renew this facility until October 1, 1998 and to waive
the prohibition on borrowing under the facility during the first thirty days
of the renewal period.

Impact of Devaluation and Inflation

     Although the majority of GT&T's revenues and expenditures are transacted
in U.S. dollars or other hard currencies, the results of operations
nevertheless may be affected by changes in the value of the Guyana dollar.
From February 1991 until early 1994, the Guyana dollar remained relatively
stable at the rate of approximately 125 to the U.S. dollar. In 1994, however,
the Guyana dollar has declined in value to the current rate of approximately
142 to the U.S. dollar, and it has remained relatively stable at approximately
that rate since 1994.

     The effect of inflation on the Company's financial results of telephone
operations in the U.S. Virgin Islands has not been significant in recent
years. The effect of inflation on the cost of providing telephone service in
the U.S. Virgin Islands has generally been offset (without any increase in
local subscribers' rates) by increased revenues resulting from growth in the
number of subscribers and from regulatory cost recovery practices in
determining access revenues.


                                       15



                 Atlantic Tele-Network, Inc. and Subsidiaries

                          Part II- Other Information



     Item 1. Legal Proceedings

     Not applicable.

     Item 2. Changes in Securities

     Not applicable.

     Item 3. Defaults Upon Senior Securities

     Not applicable.

     Item 4. Submission of Matters to a Vote of Security Holders

     Not applicable.

     Item 5. Other Information

     Not applicable.

     Item 6. Exhibits and Reports on Form 8-K

     Not applicable.

                                       16


                Atlantic Tele-Network, Inc. and Subsidiaries

                                   SIGNATURES
                                   ----------


     Pursuant to the Securities Act of 1934, the registrant has caused this
report to be signed on its behalf by the undersigned thereunto duly
authorized.






                                   Atlantic Tele-Network, Inc.



 Date: November 14, 1997           /s/  Craig A. Knock        
                                   Craig A. Knock
                                   Chief Financial Officer and Vice-President
                                   signing both in his capacity as Vice-
                                   President on behalf of the Registrant and
                                   as Chief Financial Officer of the Registrant