FINANCIAL HIGHLIGHTS 1996

Years Ended December 31,
(Dollars in thousands, except per share data)
                                        1996          1995          1994
                                     -----------------------------------------
Net sales                           $294,404      $277,741      $208,970
Net (loss) income                   $ (2,991)     $  5,788      $     49
(Loss) earnings per common share    $  (0.33)     $   0.63      $   0.00
Working capital                     $ 40,956      $ 58,148      $ 36,418
Total assets                        $205,352      $219,002      $199,714
Long-term debt                      $ 63,319      $ 74,681      $ 52,804
Total debt                          $ 98,310      $106,849      $106,716
Stockholders' equity                $ 72,620      $ 75,611      $ 68,092
Capital expenditures                $  9,198      $ 13,517      $ 30,884
Debt/Equity ratio                      1.4:1         1.4:1         1.6:1
Debt/Capital                            57.5%         58.6%         61.0%
Weighted average shares
  outstanding                      9,147,666     9,070,000     8,990,946

A PERSONAL NOTE TO OUR STOCKHOLDERS 1996

1996 proved to be a very difficult and challenging year for your Company. 
The damage inflicted upon the pecan industry as a result of the high costs 
of the product and an oversupply of pecans negatively impacted our 
operating results. The size of the 1996 pecan crop was initially estimated 
by the USDA to be very small and was priced and purchased from the growers 
at a corresponding high price. However, the estimate proved to be grossly 
understated, and the resulting market selling price declined squeezing our 
margins on pecans to little or no profit. Therefore, in the third quarter 
with the new pecan crop approaching, our Company was required to record an 
inventory write-down on the pecan inventory to reflect the lower of cost or 
market. 

On a more positive note, 1996 produced achievements that should continue to 
benefit your Company in a positive manner and thereby ultimately enhance 
stockholder value. We will continue to explore and evaluate all options to 
improve the future operating results of your Company.

With the completion of the pecan shelling plant in Selma, TX, our 
aggressive expansion program over the last five years is completed. We 
believe we now have the finest facilities in the industry. Our capital 
spending in the future will be modest. 

1996 was the 25th consecutive year your Company enjoyed increased sales. 
Net sales for 1996 totaled $294 million representing an increase of 6.0% 
over 1995. The 1996 fourth quarter was very solid and finished strong. 
Fourth quarter sales were $106 million, representing a slight increase over 
1995 fourth quarter sales. Profits were encumbered by the last remnants of 
the pecan situation. However, margins in the last half of the quarter were 
at or exceeded 1995 levels.

As previously reported, your Company restructured its sales and marketing 
functions to improve customer focus, service and category growth. Also, 
several projects designed to enhance earnings and/or reduce costs were 
undertaken and in the fourth quarter of 1996 have begun to deliver positive 
results. These efforts represent an ongoing process in order to meet the 
changing needs of the competitive environment in which we operate.

Fisher Nut, which was acquired in 1995, performed well in 1996 and we 
believe is positioned for future growth. Your Company introduced Fisher 
Nuts & Crunches Bayou Blend in a unique stand-up pouch. A major product 
line introduction was Fisher Chef's Naturals Ingredient Nuts. Fisher Chef's 
Naturals are solely intended for cooking/baking occasions. Also in 1996, 
Fisher Nut products received the 1996-97 American Taste Award for 
Excellence, as judged by a panel of Executive Chefs and Master Tasters 
around the country. This is a good start for Fisher Nut's first year with 
your Company.

Even though the future cannot be guaranteed, your senior management and I 
are fully committed to enhancing stockholder value. We firmly believe that 
your Company is sound, and the future is positive. We have the tools in 
place to drive your Company. Our objectives are to deliver an increased 
stockholder value, customer focus and category development. I believe 1997, 
our 75th year, will be a positive step in accomplishing these objectives.

Sincerely,

/s/ Jasper B. Sanfilippo
- ------------------------
Jasper B. Sanfilippo
Chairman of the Board and Chief Executive Officer



John B. Sanfilippo & Son, Inc.
STRUCTURED FOR GROWTH

John B. Sanfilippo & Son, Inc. together with its wholly owned subsidiaries, 
including Sunshine Nut Co., Inc., (the "Company" or "JBSS"), is one of the 
largest companies in the world dedicated primarily to processing, marketing 
and distributing edible nut meats of all kinds, including peanuts, pecans, 
almonds, walnuts, cashews, filberts (hazelnuts), pistachios, macadamias and 
Brazil nuts.

Vertically integrated from the grower to the consumer, the Company sells 
its products under the Fisher, Evon's, Sunshine Country, Flavor Tree and 
Texas Pride brand names, and more than 70 private label brands. The Company 
also sells its products to industrial customers (e.g., bakeries, dairies, 
food processors and candy manufacturers), and food service customers (e.g., 
airlines, sport stadiums and restaurants), and manufactures, processes and 
packs the retail brands of several other snack food companies. To 
complement its nut meat products, the Company also provides a diverse line 
of other food and snack items, including peanut butter, candy, fruit and 
nut mixes, extruded corn snacks (e.g., cheese curls), sesame sticks, 
chocolate chips, and coconut products.

The Company's eight facilities are located in: Elk Grove Village, IL (2); 
Arlington Heights, IL; Bainbridge, GA; Selma, TX; Walnut, CA; Gustine, CA; 
and Garysburg, NC.

THE BEGINNING 

The Company's origins date back to 1922 when the grandfather and father of 
Jasper B. Sanfilippo, the Company's current Chairman of the Board and Chief 
Executive Officer, began a small pecan shelling business in Chicago. Jasper 
Sanfilippo and the Company's President, Mathias Valentine, have directed 
the Company's development for the past 33 years. During that time, the 
Company has achieved sales growth through diversifying and expanding its 
product line and customer base, increasing its production capacity and 
efficiency, designing custom processing and packaging equipment and 
vertically integrating its operations. Over the last five fiscal years, net 
sales have increased from approximately $161.1 million to approximately 
$294.4 million, representing a 12.8% compound annual growth rate. 


RETAIL GROWTH IS THE FOCUS

During 1996, the Company consolidated its separate sales and marketing 
teams for each of Fisher, Evon's, Sunshine Country, and Private Label into 
one sales and marketing team selling all of the Company's brands. This 
consolidation allows for a single contact point and a combined effort in 
working and partnering with customers to drive retail sales with the 
Company's portfolio of brands. This consolidation should also result in 
certain economies of scale and cost savings. 

In 1996, the Company entered into a contract with Information Resources, 
Inc., ("IRI"), to purchase syndicated scanner sales data for the snack nut 
category for all retail channels and sixty-seven (67) markets nationwide. 
This data will enable the Company's sales and marketing team to further its 
fact-based selling strategies and category management initiatives in its 
efforts to increase distribution and merchandising of Fisher at current and 
new customers. During 1996, the Company increased distribution of Fisher at 
many large grocery retailers and mass merchandisers nationwide. By 
continuing to utilize IRI data in fact-based selling presentations, the 
Company is targeting additional large retailers to stock Fisher 
in 1997.

In 1996, the Company initiated and developed innovative marketing programs 
with other consumer product companies. The Company participated in
two programs with EKCO Housewares, Inc. and The Pillsbury Company. The 
Company teamed up with EKCO to promote Fisher Chef's Naturals Ingredient 
Nuts ("FCNIN"), and offered consumers a free EKCO pan with the purchase of 
FCNIN Pecans in 2 oz. or 6 oz. packages. The Company has also worked with 
The Pillsbury Company to include Fisher nuts in recipes as part of the 
Green Giant Pasta Accents Rush Hour Recipes cookbook. These programs were 
designed to bring innovation and new users to the nut category by educating
consumers on new ways to use nuts in everyday eating.

The Company will continue partnering with key retailers to grow both the 
snack and baking nut categories in terms of dollar and unit volume. We 
believe this growth can be accomplished through our existing retail brand 
portfolio that includes:

- - Fisher Chef's Naturals Ingredient Nuts (28 items). FCNIN was introduced 
in late 1996 and offers a higher quality of nuts compared to the category 
leader at a reduced price to consumers. FCNIN offers a complete line of 
ingredient nuts including pecans, almonds, walnuts, nut topping, raw 
peanuts, cashews, and pine nuts coupled with recipes on every package, and 
a recipe book on how to use nuts in everyday eating experiences.

- - Fisher snack nuts (66 items), including Golden Roast Peanuts, Favorites, 
Nuts & Fruits snack mixes, Nuts & Crunches snack mixes and
the recently introduced 
Bayou Blend.

- - Evon's (442 items), including baking nuts, snack nuts, candy, extruded 
snacks and peanut butter.

- - Sunshine Country (77 items) snack and baking nuts.

- - Texas Pride pecans (10 items). 

- - Private label brands (700 items) for over 70 retailers across the U.S. 
for the categories of snack nuts, baking nuts, peanut butter, candy and 
extruded snacks.

During 1997, the Company's marketing and sales executives will continue 
working with retailers and brokers to expand category management programs, 
develop and execute integrated consumer marketing programs, and further 
educate consumers on how to use nuts and identify the true health benefits 
from eating nuts in everyday meals.

To accomplish this last objective, the Company has entered into a licensing 
agreement with Oldways Preservation and Exchange Trust to utilize the 
Mediterranean Diet Pyramid. This exclusive commercial license allows the 
Company to use this pyramid on packaging in sales and marketing material 
and in consumer marketing programs with the Fisher brand for the snack and 
baking nut categories.

The Mediterranean Diet Pyramid groups nuts and legumes in its second tier, 
along with fruits and vegetables and other foods from plant sources. The 
pyramid suggests that the amount of daily consumption from this second tier 
food group should be second only to foods included in the 
base tier of the Pyramid (e.g., breads, pasta, rice, couscous, polenta, 
bulgur, other grains and potatoes).

In 1996, the Company was awarded the "Best Tasting Nuts in America" for the 
Fisher brand by the American Tasting Institute. Fisher was judged excellent 
when compared to other regional and national brands on the basis of taste, 
freshness and appearance for both snack and baking nuts. The Mediterranean 
Diet Pyramid program and the success of Fisher nuts in taste tests will 
help the Company to break down the consumers' negative perception of nuts 
as an unhealthy product and position Fisher as their nut of choice.

We believe the Company is uniquely positioned to grow the snack and baking 
nut categories through strategic partnership and innovative sales and 
marketing programs. The Company's portfolio of brands is strong enough to 
match any competitive offering in the marketplace.

  
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
	
	The following historical consolidated financial data as of and for the 
years ended December 31, 1996, 1995, 1994, 1993 and 1992 were derived from 
the Company's audited consolidated financial statements.  The financial data 
should be read in conjunction with the Company's audited consolidated 
financial statements and notes thereto, which are included elsewhere herein, 
and with "Management's Discussion and Analysis of Financial Condition and 
Results of Operations."  The information below is not necessarily indicative 
of the results of future operations.  As used herein, unless the context 
otherwise indicates, the terms "Company" and "JBSS" refer collectively to 
John B. Sanfilippo & Son, Inc. and, for all periods commencing on or after 
May 28, 1992, its wholly owned subsidiaries, including Sunshine Nut Co., 
Inc. ("Sunshine").

                                        Year Ended December 31,
                                        -----------------------                 
 
 Statement of Income Data:   1996      1995      1994      1993    1992(1)(2)
                            -------------------------------------------------
                                ($ in thousands, except per share data)

  Net sales                $294,404  $277,741  $208,970  $202,583  $191,373
  Cost of sales             255,204   230,691   177,728   167,403   154,383  
                           --------  --------  --------  --------  --------
  Gross profit               39,200    47,050    31,242    35,180    36,990
  Selling and
   administrative expenses   35,410    30,338    25,857    21,762    22,249
                           --------  --------  --------  --------  --------
  Income from operations      3,790    16,712     5,385    13,418    14,741  
  Interest expense            9,051     7,673     6,015     4,224     4,395  
  Other income                  450       607       889     1,011       373
                           --------  --------  --------  --------  --------
  (Loss) income before
   income taxes              (4,811)    9,646       259    10,205    10,719
  Income tax benefit
   (expense)                  1,820    (3,858      (210)   (4,082)   (4,288)
                           --------  --------  --------  --------  --------
  Net (loss) income        $ (2,991) $  5,788  $     49  $  6,123  $  6,431
                           ========  ========  ========  ========  ========
  Net (loss) income per
   common share            $  (0.33) $   0.63  $   0.00  $   0.74  $   0.95   
  Dividends declared per
   common share            $   0.00  $   0.00  $   0.00  $   0.05  $   0.05


                                           As of December 31,

                              1996      1995      1994      1993      1992
                          --------------------------------------------------

Balance Sheet Data: 			
  Working capital         $ 40,956  $ 58,148  $ 36,418  $ 56,221  $ 27,500  
  Total assets             205,352   219,002   199,714   157,011   124,355
  Long-term debt            63,319    74,681    52,804    46,409    34,442
  Total debt                98,310   106,849   106,716    70,926    76,050
  Stockholders' equity      72,620    75,611    68,092    69,247    32,417

_____________________________

(1)	The Company acquired Sunshine effective May 28, 1992, for $4,200.  The 
acquisition was accounted for as a purchase and, accordingly, the 
results of operations for the year ended December 31, 1992 include the 
results of operations of Sunshine from May 28, 1992.  

(2)	Certain amounts for the year ended December 31, 1992 have been 
reclassified  to conform to the 1996,  1995, 1994 and 1993 
presentations.  This reclassification resulted in an increase in cost 
of sales and a decrease in administrative expenses of $1,465 from the 
amounts previously reported for the year ended December 31, 1992.  
Such reclassification had no effect on net income or retained earnings 
as previously reported.  



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS
- --------------------------------------------------------------------------

The statements contained in the following Management's Discussion and 
Analysis of Financial Condition and Results of Operations which are not 
historical are "forward looking statements".  These forward looking 
statements, which are generally followed (and therefore identified) by a 
cross reference to "Factors That May Affect Future Results", represent the 
Company's present expectations or beliefs concerning future events.  The 
Company cautions that such statements are qualified by important factors 
that could cause actual results to differ materially from those in the 
forward looking statements, including the factors described below under 
"Factors That May Affect Future Results".  Results actually achieved thus 
may differ materially from expected results included in these statements. 

GENERAL

The Company's business is seasonal.  Demand for peanut and other nut 
products is highest during the months of October through December.  
Peanuts, pecans, walnuts, almonds and cashews, the Company's principal raw 
materials, are purchased primarily during the period from August to 
February and are processed throughout the year.  As a result of this 
seasonality, the Company's personnel and working capital requirements peak 
during the last four months of the year.

Also, due primarily to the seasonal nature of the Company's business, the 
Company maintains significant inventories of peanuts, pecans, walnuts, 
almonds and other nuts at certain times of the year, especially during the 
first and fourth quarters of each year.  Fluctuations in the market prices 
of such nuts may affect the value of the Company's inventory and thus the 
Company's profitability.  Declines in the market prices for pecans and the 
resulting reduction in the Company's selling price for pecans have 
negatively affected the Company's gross profit and gross profit margin 
generally for the year ended December 31, 1996 and required the Company to 
record a $2.6 million charge in the third quarter of 1996 to write down the 
carrying value of its pecan inventory to the lower of cost or market value 
of such inventory  as of September 26, 1996.  See "Results of Operations -- 
1996 Compared to 1995 -- Gross Profit".  The Company was also required to 
write down the value of its peanut inventory during the third quarter of 
1994 due to market conditions.  See "Results of Operations -- 1995 Compared 
to 1994 -- Gross Profit."  There can be no assurance that future write-
downs of the Company's inventory may not be required from time-to-time 
because of market price fluctuations, competitive pricing pressures, the 
effects of various laws or regulations or other factors.  See " Factors 
That May Affect Future Results -- Availability of Raw Materials and Market 
Price Fluctuations."

At December 31, 1996, the Company's inventories totalled approximately 
$77.1 million compared to approximately $96.4 million and $89.0 million at 
December 31, 1995 and 1994, respectively.  Inventory levels at December 31, 
1996 decreased when compared to December 31, 1995 due to (i) decreases in 
the Company's total pounds of pecans, walnuts and almonds on hand, (ii) the 
$2.6 million inventory write-down the Company recorded in the third quarter 
of 1996 to reflect the significant declines in the market price for pecans, 
and (iii) an abnormally high pecan inventory at December 31, 1995 as a 
result of the Company's inability to process pecans during the fourth 
quarter of 1995 due to the relocation of the pecan shelling facility.  See 
"Factors That May Affect Future Results -- Availability of Raw Materials 
and Market Price Fluctuations."  

The Company's net sales to industrial customers increased both in amount 
and as a percentage of the Company's total net sales for the period from 
1992 through 1996 due primarily to a combination of the continuing increase 
over that period in Sunshine's net sales and the total percentage thereof 
that represents sales to industrial customers as well as an overall 
increase in unit volume sales to industrial customers.  In addition, the 
increase in the Company's processing and shelling capacity created by the 
Garysburg, North Carolina facility, the Selma, Texas facility and the 
Gustine, California facility has contributed to the increase in sales to 
industrial customers both in amount and as a percentage of the Company's 
total net sales and could result in further such increases.  See "Factors 
that May Affect Future Results -- Sales to Industrial Customers."  See 
"Results of Operations -- 1996 Compared to 1995 -- Net Sales".

In order to enhance consumer awareness of dietary issues associated with 
the consumption of peanuts and other nut products, the Company has taken 
steps to educate the consumer about the benefits of nut consumption.  The 
Company has no experience or data that indicates that the growth in the 
number of health conscious consumers will cause a decline in nut 
consumption.  Also, recently there has been some publicity concerning 
allergic reactions to peanuts and other nuts.  However, the Company has no 
experience or data that indicates the peanut and other nut related 
allergies have affected or will affect the Company's business.

RESULTS OF OPERATIONS

The following table sets forth the percentage relationship of certain items 
to net sales for the periods indicated and the percentage increase or 
decrease of such items from 1996 to 1995 and from 1995 to 1994:

                   Percentage of Net Sales         Percentage Increase
                   Year Ended December 31,              (Decrease)
                   -----------------------         -------------------
                                                  1996         1995
                                                   vs           vs
                  1996     1995       1994        1995         1994
                  -----------------------------------------------------

Net sales        100.0%   100.0%     100.0%        6.0%        32.9%
Gross profit      13.3     16.9       15.0       (16.7)        50.6    
Selling expenses   8.1      7.3        8.2        18.2         18.1    
Administrative
 expenses          3.9      3.6        4.2        13.8         15.9    
Income from
 operations        1.3      6.0        2.6       (77.3)       210.3    

1996 COMPARED TO 1995

NET SALES.  Net sales increased from $277.7 million in 1995 to $294.4 
million in 1996, an increase of $16.7 million, or 6.0%. The increase in net 
sales was due primarily to increased unit volume sales to the Company's 
retail, industrial and food service customers. The increase in net sales to 
retail customers was due primarily to the additional unit volume sales 
generated by the Company's Fisher Nut Division, which was acquired by the 
Company in the fourth quarter of 1995.  The increase in unit volume sales 
to retail customers was partially offset by decreases in net sales to 
certain retail customers such as Sam's Club.  During the first quarter of 
1996, the Company was outbid for Sam's Club business, which accounted for 
approximately $23.4 million of the Company's net sales in 1995.  See "--
Gross Profit" and "Factors That May Affect Future Results - Competitive 
Environment".  The increase in net sales to industrial customers was due 
primarily to additional unit volume sales by Sunshine.  Net sales to food 
service customers increased due to higher sales to airlines.   In 1996, net 
sales to government customers declined, as the Company chose to bid on 
fewer government contracts.  

GROSS PROFIT.  Gross profit in 1996 decreased 16.7% to $39.2 million from 
$47.1 million in 1995.  Gross profit margin decreased from 16.9% in 1995 to 
13.3% in 1996.  This decrease was due primarily to (i) declines in the 
market price for processed pecan meats throughout 1996 relative to the cost 
of the Company's pecan inventory, (ii) a $2.6 million write-down of the 
Company's pecan inventory as of the end of the third quarter of 1996 to 
reflect the lower of cost or market value of such inventory, and (iii) 
increases in raw material costs which the Company was unable to offset with 
increases in selling prices.  The Company's gross profit and gross profit 
margin were also adversely affected by the Company's relocation of its 
pecan shelling operations from Des Plaines, Illinois to the Company's new 
pecan shelling facility in Selma, Texas.  Although the relocation occurred 
during the fourth quarter of 1995, the new facility was not fully 
operational until midway through the first quarter of 1996 and, 
consequently, the Company was not able to fully absorb the overhead 
expenses of that facility during the first quarter of 1996.

SELLING AND ADMINISTRATIVE EXPENSES.  Selling and administrative expenses 
as a percentage of net sales increased from 10.9% in 1995 to 12.0% in 1996. 
 Selling expenses as a percentage of net sales increased from 7.3% in 1995 
to 8.1% in 1996.  This increase was due primarily to increased promotional 
expenses, staffing costs and commissions.  Administrative expenses as a 
percentage of net sales increased from 3.6% in 1995 to 3.9% in 1996. This 
increase in administrative expenses as a percentage of net sales was due 
primarily to (i) higher staffing costs, and (ii) amortization expense 
related to acquisitions.

INCOME FROM OPERATIONS.  Due to the factors discussed above, income from 
operations decreased from $16.7 million in 1995 to $3.8 million in 1996, a 
decrease of $12.9 million, or 77.3%.  As a percentage of net sales, 
operating income decreased from 6.0% in 1995 to 1.3% in 1996.

INTEREST EXPENSE.  Interest expense increased from $7.7 million in 1995 to 
$9.1 million in 1996, an increase of $1.4 million or 18.0%.  This increase 
was due primarily to a higher average level of borrowings due to working 
capital requirements for the first three quarters of 1996, capital 
expenditures and the impact of the net loss for 1996.

INCOME TAXES.  The Company recorded an income tax benefit of approximately 
$1.8 million, or 37.8% of the loss before income taxes.  See Note 3 to the 
Consolidated Financial Statements.


1995 COMPATED TO 1994

NET SALES.  Net sales increased from $209.0 million in 1994 to $277.7 
million in 1995, an increase of approximately $68.8 million, or 32.9%.  The 
increase in net sales was due primarily to increased unit volume sales to 
the Company's retail, industrial, contract manufacturing and export 
customers.  Generally higher selling prices for certain of the Company's 
products during the first two quarters of 1995 also contributed to the 
increase in net sales.  The increase in net sales to retail customers was 
due primarily to (i) sales of approximately $29.3 million to Preferred 
Products, Inc. ("PPI", a wholly owned subsidiary of Supervalu, Inc.), which 
were generated primarily under the long-term supply contract entered into 
between the Company and PPI in the first quarter of 1995 (the "PPI 
Contract"), and (ii) an increase in net sales to Sam's Club from 
approximately $11.7 million in 1994 to approximately $23.4 million in 1995. 
In 1995, net sales to government customers declined, as the Company chose 
to bid on fewer government contracts, and net sales to food service 
customers remained relatively unchanged compared to 1994.  The Company was 
outbid for Sam's Club business during the first quarter of 1996.

GROSS PROFIT.  Gross profit in 1995 increased 50.6% to $47.1 million from 
$31.2 million in 1994.  Gross profit margin increased from 15.0% in 1994 to 
16.9% in 1995.  Although these increases appear significant, the gross 
profit and gross profit margin for 1994 were unusually low due primarily to 
the 1994 third quarter write-down of the Company's peanut inventory by 
approximately $2.0 million, the underutilization of manufacturing capacity 
added through the acquisition and renovation of facilities in 1994 and 
1993, and approximately $1.5 million in costs incurred by the Company to 
comply with new Federal nutritional labeling requirements that became 
effective in 1994.  The primary factors contributing to the increase in 
gross profit and gross profit margin were (i) the absence of any such 
write-down or new labeling requirements in 1995, (ii) the Company's ability 
to spread manufacturing costs over a larger revenue base, and (iii) the 
effect of a change in the Company's customer mix, as sales to retail 
customers (which are generally at higher margins) comprised a higher 
percentage, and sales to industrial, food service and government customers 
(which are generally at lower margins) comprised a lower percentage, of the 
Company's total net sales for 1995 compared to 1994.  Generally higher 
selling prices for certain of the Company's products during the first two 
quarters of 1995 also contributed to the increases in gross profit and 
gross profit margin.  See "Factors that May Affect Future Results -- Growth 
Initiatives."

SELLING AND ADMINISTRATIVE EXPENSES.  Selling and administrative expenses 
as a percentage of net sales decreased from 12.4% in 1994 to 10.9% in 1995. 
 Selling expenses as a percentage of net sales decreased from 8.2% in 1994 
to 7.3% in 1995.  Administrative expenses as a percentage of net sales 
decreased from 4.2% in 1994 to 3.6% in 1995.  These decreases were due 
primarily to the higher sales volume in 1995 compared to 1994.

INCOME FROM OPERATIONS.  Due to the factors discussed above, income from 
operations increased from $5.4 million in 1994 to $16.7 million in 1995, an 
increase of $11.3 million, or 210.3%.  As a percentage of net sales, 
operating income increased from 2.6% in 1994 to 6.0% in 1995.

INTEREST EXPENSE.  Interest expense increased from $6.0 million in 1994 to 
$7.7 million in 1995, an increase of $1.7 million, or 27.6%.  The increase 
in interest expense for 1995 was due primarily to a higher average level of 
borrowings during 1995 compared to 1994, as the Company financed certain 
additional capital expenditures and its investment in inventory related to 
its increased production capacity.  Increases in the floating interest rate 
applicable to borrowings under the working capital revolving loan component 
of the Company's Prior Bank Credit Facility (as defined below) also 
contributed to the increase in interest expense.  The floating rate 
increased as a result of increases generally in market rates of interest 
(such as LIBOR and the prime rate) on which such interest rate is based, 
and an increase in the interest rate applicable to the working capital 
revolving loan component of the Prior Bank Credit Facility resulting from 
certain amendments to the Bank Credit Facility in September of 1994.  See 
"Liquidity and Capital Resources" and Note 7 to the Consolidated Financial 
Statements.

INCOME TAXES.  Income tax expense in 1995 was $3.9 million, or 40.0% of 
income before income taxes.  See Note 3 to the Consolidated Financial 
Statements.  


LIQUIDITY AND CAPITAL RESOURCES

GENERAL

During 1996, the Company continued to finance its activities through (a) an 
unsecured bank credit facility (the "Bank Credit Facility") which was 
entered into on March 27, 1996, (b) an unsecured bank credit facility (the 
"Prior Bank Credit Facility") which was replaced by the Bank Credit 
Facility on March 27, 1996,  (c) $35.0 million (net of principal repayments 
made in accordance with the amortization schedule described below) borrowed 
under an unsecured long-term financing facility originally entered into in 
1992 (the "Long-Term Financing Facility"), and (d) $25.0 million borrowed 
under an unsecured long-term financing arrangement entered into in 1995 
(the "Additional Long-Term Financing").  As is more fully discussed in "-- 
Financing Arrangements", on January 24, 1997, the Company granted perfected 
security interests in, and liens on, substantially all of the Company's 
assets to secure the Company's obligations under the Bank Credit Facility, 
the Long-Term Financing Facility and the Additional Long-Term Financing.

Net cash provided by operating activities was $20.5 in 1996 compared to 
$14.0 in 1995 and net cash used in operating activities of $3.0 million in 
1994.  The largest components of net cash provided by operating activities 
in 1996 were a reduction of inventories of approximately $19.3 million and 
depreciation and amortization of approximately $8.6 million.   Net cash 
used in financing activities was approximately $10.1 million in 1996, as 
the Company repaid approximately $3.8 million of long-term debt in 1996 
(compared to $3.6 million in 1995) and short-term borrowings decreased by 
$6.3 million (compared to $21.7 million in 1995, due to repayments thereof 
made with the net proceeds obtained under the Additional Long-Term 
Financing).


FINANCING ARRANGEMENTS

The Bank Credit Facility is comprised of (i) a working capital revolving 
loan which (as described below, depending on the time of year) provides for 
working capital financing of up to approximately $51.7 million, in the 
aggregate, and matures on March 27, 1998, and (ii) an $8.3 million letter 
of credit (the "IDB Letter of Credit") to secure the industrial development 
bonds described below which matures on June 1, 1997.  Borrowings under the 
working capital revolving loan accrue interest at a rate (the weighted 
average of which was 6.85% at December 31, 1996) determined pursuant to a 
formula based on the agent bank's quoted rate, the Federal Funds Rate and 
the Eurodollar Interbank Rate. The aggregate amount outstanding under the 
Bank Credit Facility, as amended, is limited to specified amounts which 
vary, because of the seasonal nature of the Company's business, from $60.0 
million during January through March, to $50.0 million during April through 
May, to $40.0 million during June through September, and to $50.0 million 
during October through December. Of the total $35.0 million of borrowings 
under the Long-Term Financing Facility, $25.0 million matures on August 15, 
2004, bears interest at rates ranging from 7.34% to 9.18% per annum payable 
quarterly, and requires equal semi-annual principal installments based on a 
ten-year amortization schedule.  The remaining $10.0 million of this 
indebtedness matures on May 15, 2006, bears interest at the rate of 9.16% 
per annum payable quarterly, and requires equal semi-annual principal 
installments based on a ten-year amortization schedule.  As described in 
more detail below, the interest rates for all borrowings under the Long-
Term Financing Facility reflect an increase of 0.85% effective January 1, 
1997, due to the Company not meeting the required ratio of (a) net income 
plus interest expense to (b) senior funded debt for the year ended December 
31, 1996.  As of December 31, 1996, there was approximately $29.5 million 
outstanding under the Long-Term Financing Facility.  The Additional Long-
Term Financing has a maturity date of September 1, 2005 and (i) as to $10.0 
million of the principal amount thereof, bears interest at an annual rate 
of 8.3% payable semiannually and, beginning on September 1, 1999, requires 
annual principal payments of approximately $1.4 million each through 
maturity, and (ii) as to the other $15.0 million of the principal amount 
thereof, bears interest at an annual rate of 9.38% payable semiannually and 
requires principal payments of $5.0 million each on September 1, 2003 and 
September 1, 2004, with a final payment of $5.0 million at maturity on 
September 1, 2005.  As described below, on January 24, 1997, the Company 
granted (a) a first priority perfected security interest in, and lien on, 
substantially all the Company's assets to secure the Company's obligations 
under the Bank Credit Facility, the Long-Term Financing Facility and the 
senior portion of the Additional Long-Term Financing and (b) a junior 
security interest in the Company's assets to secure the obligations under 
the subordinated portion of the Additional Long-Term Financing.

On January 24, 1997, the Bank Credit Facility, the Long-Term Financing 
Facility and the Additional Long-Term Financing were each required to be 
amended in order to secure waivers from the Company's lenders of violations 
(described in more detail below) by The Company of certain covenants under 
its financing arrangements.  The Bank Credit Facility was amended to, among 
other things; (i) convert the fixed charge coverage ratio covenant from a 
most recent four quarter calculation to an individual quarter calculation, 
beginning with the calendar quarter ended December 31, 1996 and continuing 
for each of the next four calendar quarters; (ii) decrease the annual 
capital expenditure limitation to $7.2 million from $10.0 million in 1997; 
and (iii) increase the aggregate amount outstanding limitation under the 
Bank Credit Facility's "clean down covenant" to $40.0 million from $25.0 
million for the period from August 1, 1997 through September 30, 1997.  The 
Long-Term Financing Facility was amended to, among other things, modify 
existing financial covenants to conform to those contained in the Bank 
Credit Facility, as amended.  The Additional Long-Term Financing was 
amended, to among other things; (i) replace the fixed charge coverage ratio 
covenant for the fiscal quarters ending December, 1996 through June, 1997 
with specified minimum levels of consolidated operating income and maximum 
levels of interest expense for each quarter; and (ii) reduce the required 
fixed charge ratio for the quarter ending September 25, 1997.
 
The terms of the Company's financing facilities, as amended, include 
certain restrictive covenants that, among other things, (i) require the 
Company to maintain specified financial ratios, (ii) limit the amount of 
the Company's capital expenditures in 1996 to $8.2 million (excluding 
certain expenditures related to the Fisher Nut business), in 1997 to $7.2 
million and $10.0 million thereafter, and (iii) require that Jasper B. 
Sanfilippo (the Company's Chairman of the Board and Chief Executive 
Officer) and Mathias A. Valentine (a director and the Company's President) 
together with their respective immediate family members and certain trusts 
created for the benefit of their respective sons and daughters, continue to 
own shares representing the right to elect a majority of the directors of 
the Company.  In addition, (i) the Bank Credit Facility and the Long-Term 
Financing Facility limit the Company's payment of dividends to a cumulative 
amount not to exceed 25% of the Company's cumulative net income from and 
after January 1, 1996, (ii) the Additional Long-Term Financing limits 
cumulative dividends to the sum of (a) 50% of the Company's cumulative net 
income (or minus 100% of the Company's cumulative net loss) from and after 
January 1, 1995 to the date the dividend is declared, (b) the cumulative 
amount of the net proceeds received by the Company during the same period 
from any sale of its capital stock, and (c) $5.0 million, and (iii) the 
Bank Credit Facility and the Long-Term Financing Facility prohibit the 
Company from spending more than $1.0 million to redeem shares of capital 
stock.

In 1995, the Company was in violation of the capital expenditure limitation 
covenant under the Prior Bank Credit Facility and the Long-Term Financing 
Facility.  In March 1996, the banks waived the noncompliance with this 
covenant during 1995.  In February 1996, the Long-Term Financing Facility 
was amended to increase the capital expenditure limitation for 1995.  
As of the end of the second quarter of 1996, the Company was not in 
compliance with the fixed charge coverage ratio covenant under the Bank 
Credit Facility and the Additional Long-Term Financing.  In addition, on 
August 1, 1996, the Company violated the "clean down covenant" under the 
Bank Credit Facility, which required that the aggregate amount outstanding 
under the Bank Credit Facility from August 1 through September 30 of each 
year not to exceed $25.0 million.  As of August 1, 1996, the Company's 
aggregate borrowings under the Bank Credit Facility totalled approximately 
$35.0 million.  On September 9, 1996, the Company entered into Amendment 
No. 1 and Waiver to Credit Agreement ("Amendment No. 1") under the Bank 
Credit Facility.  Amendment No. 1 waived the Company's failure to comply 
with the fixed charge coverage ratio covenant for the quarter ended June 
27, 1996.  Amendment No. 1 also amended the Bank Credit Facility's  "clean 
down covenant" to increase the aggregate amount of indebtedness permitted 
to be outstanding under the Bank Credit Facility from August 1, 1996 
through September 30, 1996 from $25.0 million to $40.0 million. Amendment 
No. 1 also, among  other things,  (a) reduced the capital expenditure 
limitation (excluding expenditures related to the Fisher Nut business) to 
$8.2 million from $10.0 million for 1996, and (b) increased the interest 
rate under the Bank Credit Facility by 0.50%.  The Company also received 
from its lender under (i) the Additional Long-Term Financing, a waiver of 
the above described fixed charge coverage ratio violation and any cross-
default under the Additional Long-Term Financing caused by the above 
described violations under the Bank Credit Facility, and (ii) the Long-Term 
Financing Facility, a waiver of the cross-default under that facility 
caused by the above described violation under the Bank Credit Facility and 
the Additional Long-Term Financing. 

As of the end of the third quarter of 1996, the Company was not in 
compliance with the fixed charge coverage ratio covenants under the Bank 
Credit Facility, the Long-Term Financing Facility and the Additional Long-
Term Financing.  On October 30, 1996, the Company entered into Amendment 
No. 2 and Waiver to Credit Agreement ("Agreement No. 2") under the Bank 
Credit Facility.  Amendment No. 2 required the Company to amend the Bank 
Credit Facility to, among other things: (i) convert the fixed charge 
coverage ratio covenant from a most recent four quarter calculation to an 
individual quarter calculation, beginning with the calendar quarter ended 
December 31, 1996 and continuing for each of the next four calendar 
quarters; (ii) decrease the annual capital expenditure limitation to $7.2 
million from $10.0 million for 1997; (iii) increase the aggregate amount 
outstanding limitation under the Bank Credit Facility's "clean down 
covenant" to $40.0 million from $25.0 million for the period from August 1, 
1997 through September 30, 1997; and (iv) grant security interests in and 
liens on substantially all of the Company's assets to secure the 
obligations under the Company's financing arrangements.  On January 24, 
1997, the Company entered into Amendment No. 3 to Credit Agreement 
("Agreement No. 3") under the Bank Credit Facility.  Amendment No. 3, among 
other things, fulfilled the above described requirements of Amendment No. 
2.  The Company also received from the lender under (i) the Additional 
Long-Term Financing, a waiver of the above described fixed charge coverage 
ratio violation and any cross-default under the Additional Long-Term 
Financing caused by violations under the Bank Credit Facility and the Long-
Term Financing Facility and (ii) the Long-Term Financing Facility, a waiver 
of the above described fixed charge coverage ratio violation and any cross-
default under the Long-Term Financing Facility caused by violations under 
the Bank Credit Facility and the Additional Long-Term Financing.  The 
Company is in compliance with all restrictive covenants under its financing 
arrangements at December 31, 1996. 

The Company has $8.0 million in aggregate principal amount  of industrial 
development bonds outstanding which was used to finance the acquisition, 
construction and equipping of the Company's Bainbridge, Georgia facility.  
The bonds bear interest payable semi-annually at 6% through May 1997 and at 
a market rate to be determined thereafter.  On June 1, 1997, and on each 
subsequent interest reset date for the bonds, the Company is required to 
redeem the bonds at face value plus any accrued and unpaid interest, unless 
a bondholder elects to retain his or her bonds.  Any bonds redeemed by the 
Company at the demand of a bondholder on the reset date are required to be 
re-marketed by the underwriter of the bonds on a "best efforts" basis.  
Funds for the redemption of bonds on the demand of any bondholder are 
required to be obtained from the following sources in the following order 
of priority: (i) funds supplied by the Company for redemption; (ii) 
proceeds from the remarketing of the bonds; (iii) proceeds from a drawing 
under the IDB Letter of Credit; or (iv) in the event funds from the 
foregoing sources are insufficient, a mandatory payment by the Company.  
Drawings under the IDB Letter of Credit to redeem bonds on the demand of 
any bondholder are payable in full by the Company upon demand of the 
lenders under the Bank Credit Facility.  In addition, the Company is 
required to redeem the bonds in varying annual installments, ranging from 
$170,000 to $780,000, beginning in 1998 and continuing through 2017.  The 
Company is also required to redeem the bonds in certain other 
circumstances; for example, within 180 days after any determination that 
interest on the bonds is taxable.  The Company has the option, subject to 
certain conditions, to redeem the bonds at face value plus accrued 
interest, if any.


SIGNIFICANT ACQUISITIONS AND CAPITAL EXPENDITURES

The Company completed the first step of the acquisition of certain assets, 
and the assumption of certain liabilities, of the Fisher Nut business from 
The Procter & Gamble Company and its affiliates (the "Fisher Transaction") 
on November 6, 1995 and the final step on January 10, 1996.  The Fisher 
Transaction was divided into several parts, with the Company acquiring: (i) 
the Fisher trademarks, brand names, product formulas and other intellectual 
and proprietary property for $5.0 million, paid at closing; (ii) certain 
specified items of machinery and equipment for approximately $1.3 million, 
payable pursuant to a promissory note dated January 10, 1996 (secured by 
such machinery and equipment) bearing interest at an annual rate of 8.5% 
and requiring eight equal quarterly installments of principal (plus accrued 
interest) commencing in June 1996; (iii) certain of the raw material and 
finished goods inventories of the Fisher Nut business for approximately 
$15.8 million, payable monthly, in cash, in amounts based on the amount of 
such inventories actually used by the Company during each month with a 
final payment of the balance, if any, of the purchase price on March 31, 
1996; and (iv) substantially all of the packaging materials of the Fisher 
Nut business for approximately $1.1 million, payable monthly, in cash, in 
amounts based on the amount of such materials actually used by the Company 
during each month with a final payment of the balance, if any, of the 
purchase price on November 6, 1996.  

In addition, the Company spent a total of $58.7 million in capital 
expenditures over the past four fiscal years in connection with the 
following projects: (i) approximately $9.2 million ($1.3 million in 1994 
and $7.9 million in 1993) as the total cost of constructing and equipping 
its inshell peanut processing facility in Garysburg, North Carolina; (ii) 
approximately $11.2 million ($8.0 million in 1994 and $3.2 million in 1993) 
as the total cost of renovating, installing a new almond processing line 
and moving Sunshine's operations to the Company's processing facility in 
Selma Texas; (iii) approximately $11.9 million ($8.4 million in 1994 and 
$3.5 million in 1993) as the total cost of acquiring the walnut shelling 
processing and marketing operations and facilities of Crane Walnut Orchards 
and constructing certain improvements at and renovations to the Crane 
facility; (iv) approximately $2.8 million ($2.3 million in 1994 and $0.5 
million in 1993) as the total cost to construct a 60,000 square foot 
addition to the Company's Busse Road facility; (v) approximately $3.1 
million in 1994 as the total cost to construct certain improvements at the 
Company's peanut shelling facility in Bainbridge, Georgia; (vi) 
approximately $9.4 million ($1.8 million in 1995 and $7.6 million in 1994) 
as the total cost to acquire, renovate and equip the Company's processing 
facility in Arlington Heights, Illinois; and (vii) approximately $11.1 
million ($2.7 million in 1996, $4.5 million in 1995 and $3.9 million in 
1994) as the total cost to move the Company's existing Des Plaines, 
Illinois pecan processing operations to the Selma, Texas facility.  In 
addition to the above listed expenditures, the Company spent approximately 
$3.4 million in 1996 for capital expenditures related to the Fisher Nut 
business.  With the exception of the purchase price for the Arlington 
Heights facility (which was fully financed with the proceeds of a $2.5 
million first mortgage loan) and approximately $1.3 million for the 1996 
Fisher related expenditures (which was financed through a promissory note) 
all of the foregoing capital expenditures were funded with proceeds 
borrowed under a combination of the Bank Credit Facility, the Prior Bank 
Credit Facility and the Long-Term Financing Facility.  Because the Company 
applied its borrowings under the Additional Long-Term Financing Facility in 
September 1995 to the partial repayment of the amount of indebtedness then 
outstanding under the Prior Bank Credit Facility, substantially all of the 
foregoing capital expenditures were financed through long-term borrowings.

STOCK REPURCHASE

On February 25, 1994, the Company's Board of Directors authorized the 
purchase from time to time of up to an aggregate of 500,000 shares of 
Common Stock.  Pursuant to such authorization, the Company repurchased 
117,900 shares of Common Stock at an aggregate price of $1.2 million during 
1994.  Repurchased shares may be reissued to fulfill stock option exercises 
under the Company's stock option plans or to finance future acquisitions.  
The Company did not make any stock repurchases during 1996 and 1995.

CAPITAL RESOURCES

As of March 14, 1997, the Company had approximately $18.5 million of 
available credit under the Bank Credit Facility.  The Company currently 
expects to spend up to a total of $7.2 million in 1997 to purchase certain 
processing and other machinery and equipment.  The Company believes that 
cash flow from operations and funds available under the Bank Credit 
Facility will be sufficient to meet working capital requirements and 
anticipated capital expenditures for 1997.  See "Factors That May Affect 
Future Results -- Growth Initiatives".
 

FACTORS THAT MAY AFFECT FUTURE RESULTS

GROWTH INITIATIVES

Over the past four years, the Company has substantially increased its 
shelling, processing and manufacturing capacity by a combination of 
strategic acquisitions and improvements and expansions of its facilities.  
The Company has increased its borrowings to finance these acquisitions, 
improvements and expansions, as well as its increased costs of operations 
and increased investments in inventory related to the resulting increased 
production capacity.  Underutilization of its increased production capacity 
has had a negative impact on the Company's gross profit and gross profit 
margin.  Until such time as the Company is able to more fully utilize its 
increased production capacity through further increases in its sales 
volume, the Company's results of operations may continue to be adversely 
affected.  Furthermore,  although the Company believes that cash flow from 
operations and funds available under its credit facilities (assuming the 
Company maintains compliance with its covenants under its financing 
arrangements) will be sufficient to meet the Company's working capital 
requirements and anticipated capital expenditures for 1997, there can be no 
assurance that such cash flow and credit availability will be sufficient to 
meet future capital requirements or that the Company will remain in 
compliance with such covenants.  The Company strives to update and improve 
its management information systems to ensure their adequacy.  Although the 
Company believes that its management information systems currently provide 
the Company with the information necessary to manage its businesses, there 
can be no assurance that the Company's management information systems will 
meet the Company's future requirements.  See "Liquidity and Capital 
Resources -- Financing Arrangements" and "Liquidity and Capital Resources -
- - Capital Resources."

AVAILABILITY OF RAW MATERIALS AND MARKET PRICE FLUCTUATIONS

The availability and cost of raw materials for the production of the 
Company's products, including peanuts, pecans, other nuts, dried fruit and 
chocolate, are subject to crop size and yield fluctuations caused by 
factors beyond the Company's control, such as weather conditions and plant 
diseases.  Additionally, the supply of edible nuts and other raw materials 
used in the Company's products could be reduced upon any determination by 
the United States Department of Agriculture or other government agency that 
certain pesticides, herbicides or other chemicals used by growers have left 
harmful residues on portions of the crop or that the crop has been 
contaminated by aflatoxin or other agents.  Shortages in the supply of and 
increases in the prices of nuts and other raw materials used by the Company 
in its products could have an adverse impact on the Company's 
profitability.  Furthermore, fluctuations in the market prices of nuts, 
dried fruit or chocolate may affect the value of the Company's inventory 
and the Company's profitability.  For example, during the third quarter of 
1996 the Company was required to record a $2.6 million charge against its 
earnings to reflect the impact of a lower of cost or market adjustment  of 
its pecan inventory.  The Company was also required to write down its 
peanut inventory in the third quarter of 1994 to reflect declines in the 
market price of peanuts.  See "Management's Discussion and Analysis of 
Results of Operations and Financial Condition -- Results of Operations".  
The Company has a significant inventory of nuts, dried fruit and chocolate 
that would be adversely affected by any decrease in the market price of 
such raw materials.  See "General."

COMPETITIVE ENVIRONMENT

The Company operates in a highly competitive environment.  The Company's 
principal products compete against food and snack products manufactured and 
sold by numerous regional and national companies, some of which are 
substantially larger and have greater resources than JBSS, such as Planters 
Lifesavers Company (a subsidiary of RJR Nabisco, Inc.).  JBSS also competes 
with other shellers in the industrial market and with regional processors 
in the retail and wholesale markets.  In order to maintain or increase its 
market share, the Company must continue to price its products 
competitively, which may lower revenue per unit and cause declines in gross 
margin, if the Company is unable to increase unit volumes as well as reduce 
its costs.
  
SALES TO INDUSTRIAL CUSTOMERS

The increase in the Company's processing and shelling capacity created by 
its facility construction and expansion programs over the past four years 
and increased sales by Sunshine may result in further increases in net 
sales to industrial customers, both in amount and as a percentage of the 
Company's total sales.  Because sales to industrial customers are generally 
made at lower margins than sales to other customers, increases in such 
sales may adversely affect the Company's profit margins.

FIXED PRICE COMMITMENTS

From time to time, the Company enters into fixed price commitments with its 
customers.  However, such commitments typically represent 10% or less of 
the Company's annual net sales and are normally only entered into after the 
Company's cost to acquire the nut products necessary to satisfy the fixed 
price commitment is substantially fixed.  The Company will continue to 
enter into fixed price commitments in respect to certain of its nut 
products prior to fixing its acquisition cost  when, in management's 
judgment, market or crop harvest conditions so warrant.  To the extent the 
Company does so, these fixed price commitments may result in losses.  
Historically, however, such losses have generally been offset by gains on 
other fixed price commitments.  However, there can be no assurance that 
losses from fixed price commitments may not have a material adverse effect 
on the Company's results of operations.

FEDERAL REGULATION OF PEANUT PRICES, QUOTAS AND POUNDAGE ALLOTMENTS

Approximately 50% of the total pounds of products processed by the Company 
during 1996, 1995, and 1994 were peanuts, peanut butter and other products 
containing peanuts.  The Company purchases a majority of its peanut 
requirements directly from growers and obtains its remaining requirements 
from other shellers.  The supply of peanuts is subject to federal 
regulations which restrict peanut imports and the tonnage of peanuts 
farmers may market domestically.  These regulations create market 
conditions which may not be indicative of conditions that would prevail if 
the federal program were eliminated.  The 1996 Farm Bill extended the 
federal support and subsidy programs for peanuts for seven years.  The 
federal price support for peanuts is $610 per ton.

The North American Free Trade Agreement ("NAFTA"), effective January 1, 
1994, committed the United States, Mexico and Canada to the elimination of 
quantitative restrictions and tariffs on the cross-border movement of 
industrial and agricultural products.  Under NAFTA, United States import 
restrictions on Mexican shelled and inshell peanuts are replaced by a 
tariff rate quota, initially set at 3,377 tons, which will grow by a 3% 
compound rate over a 15-year transition period.  In-quota shipments enter 
the U.S. duty-free, while above-quota imports from Mexico face tariff rates 
equivalent to approximately 120% on shelled and 185% on inshell peanuts.  
The tariff rates are being phased out at a rate of 15% per year in each of 
the years 1994 through 1999, with the remaining tariff rate to be phased 
out in equal installments over the years 2000 through 2008. 

The Uruguay Round Agreement of the General Agreement on Trade and Tariffs 
("GATT") took effect on July 1, 1995.  Under GATT, the United States must 
allow peanut imports to grow to 5% of domestic consumption within six 
years.  Import quotas on peanuts have been replaced by high ad valorem 
tariffs, which must be reduced 15% annually.  The United States may limit 
imports of peanut butter, but must establish a tariff rate quota for peanut 
butter imports based on 1993 import levels.  Peanut butter imports above 
the quota will be subject to an over-quota ad valorem tariff, which will be 
reduced by 15% annually.

Although NAFTA and GATT do not directly affect the federal peanut program, 
the federal government may, in future legislative initiatives, reconsider 
the federal peanut program in light of these agreements.  The Company does 
not believe that NAFTA and GATT have had a material impact on the Company's 
business or will have a material impact on the Company's business in the 
near term.

Changes in the federal peanut program could significantly affect the supply 
of, and price for, peanuts.  While JBSS has successfully operated in a 
market shaped by the federal peanut program for many years, JBSS believes 
that it could adapt to a market without federal regulation.  However, JBSS 
has no experience in operating in such a peanut market, and no assurances 
can be given that the elimination or modification of the federal peanut 
program would not adversely affect JBSS's business.  Future changes in 
import quota limitations or the quota support price for peanuts at a time 
when the Company is maintaining a significant inventory of peanuts or has 
significant outstanding purchase commitments could adversely affect the 
Company's business by lowering the market value of the peanuts in its 
inventory or the peanuts which it is committed to buy.  While the Company 
believes that its ability to use its raw peanut inventories in its own 
processing operations gives it greater protection against these changes 
than is possessed by certain competitors whose operations are limited to 
either shelling or processing, no assurances can be given that future 
changes in, or the elimination of,  the federal peanut program or import 
quotas will not adversely affect the Company's  business.

REPORT OF MANAGEMENT

The management of John B. Sanfilippo & Son, Inc. has prepared and is 
responsible for the integrity of the information presented in this Annual 
Report, including the Company's financial statements.  These statements have 
been prepared in conformity with generally accepted accounting principles 
and include, where necessary, informed estimates and judgments by 
management.

The Company maintains systems of accounting and internal controls designed 
to provide assurance that assets are properly accounted for, as well as to 
ensure that the financial records are reliable for preparing financial 
statements.  The systems are augmented by qualified personnel and are 
reviewed on a periodic basis.

Our independent auditors, Price Waterhouse LLP, conduct annual audits of our 
financial statements in accordance with generally accepted auditing 
standards which include the review of internal controls for the purpose of 
establishing audit scope, and issue an opinion on the fairness of such 
financial statements.

The Company has an Audit Committee that meets periodically with management 
and the independent auditors to review the manner in which they are 
performing their responsibilities and to discuss auditing, internal 
accounting controls, and financial reporting matters.  The independent 
auditors periodically meet alone with the Audit Committee and have free 
access to the Audit Committee at any time.

/s/ Gary P. Jensen
- ------------------
Gary P. Jensen 
Executive Vice President, Finance
& Chief Financial Officer



REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
and Stockholders of
John B. Sanfilippo & Son, Inc.


In our opinion, the accompanying consolidated balance sheets, and the 
related consolidated statements of operations, of stockholders' equity and 
of cash flows present fairly, in all material respects, the financial 
position of John B. Sanfilippo & Son, Inc. and its subsidiaries at 
December 31, 1996 and 1995, and the results of their operations and their 
cash flows for each of the three years in the period ended December 31, 
1996, in conformity with generally accepted accounting principles.  These 
financial statements are the responsibility of the Company's management; our 
responsibility is to express an opinion on these financial statements based 
on our audits.  We conducted our audits of these statements in accordance 
with generally accepted auditing standards which require that we plan and 
perform the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for the opinion expressed above.


/s/ Price Waterhouse LLP
- ------------------------
PRICE WATERHOUSE LLP

Chicago, Illinois
February 13, 1997



JOHN B. SANFILIPPO & SON, INC.
CONSOLIDATED BALANCE SHEETS

December 31, 1996 and December 31, 1995
(dollars in thousands)
				
                                                       1996            1995
                                                   --------        --------
ASSETS                                               
CURRENT ASSETS:                                    
     Cash                                          $    602        $    408
     Accounts receivable, including affiliate
      receivables of $170 and $237, respectively,                    
      less allowance for doubtful accounts of
      $676 and $434, respectively (Notes 6 and 10)   27,386          27,789
     Inventories (Notes 1, 4 and 10)                 77,105          96,360
     Stockholder note receivable (Notes 6 and 10)        --             354
     Deferred income taxes (Note 3)                   1,056             762
     Income taxes receivable (Note 3)                 2,209              --
     Prepaid expenses and other current assets          824 	        682
                                                   --------        --------
     TOTAL CURRENT ASSETS                           109,182         126,355
                                                   --------        --------
PROPERTIES (Notes 1, 8 and 10):                                         

     Buildings                                       55,259          47,831
     Machinery and equipment                         64,353          52,825
     Furniture and leasehold improvements             4,940           4,813
     Vehicles                                         4,057           3,494
     Construction in progress                            --           8,977
                                                   --------        --------
                                                    128,609         117,940
     Less: Accumulated depreciation                  50,000          42,854
                                                   --------        --------
                                                     78,609          75,086
     Land                                             1,945           1,945
                                                   --------        --------
                                                     80,554          77,031
                                                   --------        --------
OTHER ASSETS:				

     Goodwill and other intangibles (Note 1)          9,128           9,450
     Miscellaneous                                    6,488           6,166
                                                   --------        --------
                                                     15,616          15,616
                                                   --------        --------
                                                   $205,352        $219,002 
                                                   ========        ========

The accompanying notes are an integral part of these financial statements.


JOHN B. SANFILIPPO & SON, INC.
CONSOLIDATED BALANCE SHEETS

December 31, 1996 and December 31, 1995
(dollars in thousands, except per share amounts)


                                                       1996            1995
                                                   --------        --------
				
LIABILITIES & STOCKHOLDERS' EQUITY                  
CURRENT LIABILITIES:				
     Notes payable (Note 7)                        $ 22,294        $ 28,582  
     Current maturities of long-term debt (Note 8)   12,697           3,586  
     Accounts payable, including affiliate
      payables of $538 and $1,071 (Notes 6 and 10)   23,843          26,727
     Accrued expenses                                 9,392           8,668  
     Income taxes payable (Note 3)                       --             644  
                                                   --------        --------
     TOTAL CURRENT LIABILITIES                       68,226          68,207
                                                   --------        --------
LONG-TERM LIABILITIES				
     Long-term debt (Note 8)                         63,319          74,681  
     Deferred income taxes (Note 3)                   1,187             503
                                                   --------        --------
                                                     64,506          75,184
                                                   --------        --------

STOCKHOLDERS' EQUITY (Notes 2 and 11):				
     Preferred Stock, $.01 par value; 500,000
      shares authorized, none issued or
      outstanding                                        --              --
     Class A Common Stock, cumulative voting
      rights of ten votes per share, $.01 par
      value; 10,000,000 shares authorized,
      3,687,426 shares issued and outstanding            37              37
     Common Stock, noncumulative voting rights
      of one vote per share, $.01 par value;
      10,000,000 shares authorized, 5,578,140
      shares issued and outstanding                      56              56
     Capital in excess of par value                  57,191          57,191
     Retained earnings                               16,540          19,531
     Treasury stock, at cost                         (1,204)         (1,204)
                                                   --------        --------
                                                     72,620          75,611 
                                                   --------        --------
COMMITMENTS (Notes 7, 8, 9, and 12)

                                                   $205,352        $219,002 
                                                   ========        ========


The accompanying notes are an integral part of these financial statements.


JOHN B. SANFILIPPO & SON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS 

For the years ended December 31, 1996, 1995 and 1994
(dollars in thousands, except for earnings per share)

 

                                                 Year Ended December 31, 
                                           ---------------------------------
                                               1996         1995        1994
                                           --------     --------    --------
Net sales                                  $294,404     $277,741    $208,970  
Cost of sales                               255,204      230,691     177,728
                                           --------     --------    --------
Gross profit                                 39,200       47,050      31,242
                                           --------     --------    --------
Selling expenses                             23,909       20,231      17,137  
Administrative expenses                      11,501       10,107       8,720
                                           --------     --------    --------
                                             35,410       30,338      25,857
                                           --------     --------    --------
Income from operations                        3,790       16,712       5,385
                                           --------     --------    --------
Other income (expense):						
  Interest expense ($899, $936 and
   $985 to affiliates)(Note 8)               (9,051)      (7,673)     (6,015)
  Interest income ($7, $135 and $579
   from affiliates)(Notes 5, 6 and 10)           27          188         673  
  Gain (loss) on disposition of properties       12           26         (40)
  Rental income (Notes 8 and 10)                411          393         256
                                           --------     --------    --------
                                             (8,601)      (7,066)     (5,126)
                                           --------     --------    --------
(Loss) income before income taxes            (4,811)       9,646         259  
Income tax benefit (expense) (Note 3)         1,820       (3,858)       (210)
                                           --------     --------    --------
Net (loss) income                          $ (2,991)    $  5,788    $     49
                                           ========     ========    ========  
(Loss) earnings per common share           $  (0.33)    $   0.63    $   0.00
                                           ========     ========    ========
Weighted average shares outstanding       9,147,666    9,070,000   8,990,946 
                                          =========    =========   =========

The accompanying notes are an integral part of these financial statements.



JOHN B. SANFILIPPO & SON, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the years ended December 31, 1996, 1995 and 1994
(dollars in thousands, except per share amounts)




                            Class A        Capital in
                            Common  Common Excess of  Retained Treasury
                            Stock   Stock  Par Value  Earnings Stock    Total
                            ---------------------------------------------------

Balance, December 31, 1993
 (Note 2)                   $    37 $   54 $   55,462 $ 13,694 $     -- $69,247
Net income                       --     --         --       49       --      49
Repurchase of 117,900
 shares of Common Stock
 (Note 2)                        --     --         --       --  (1,204)  (1,204)
                            ------- ------ ---------- -------- -------- -------
Balance, December 31, 1994
 (Note 2)                        37     54     55,462   13,743  (1,204)  68,092
Net income                       --     --         --    5,788      --    5,788
Issuance of 185,990 shares
 of Common Stock (Note 2)        --      2      1,729       --      --    1,731
                            ------- ------ ---------- -------- -------- -------
Balance, December 31, 1995
 (Note 2)                        37     56     57,191   19,531  (1,204)  75,611
Net loss                         --     --         --   (2,991)     --   (2,991)
                            ------- ------ ---------- -------- -------- -------
Balance, December 31, 1996
 (Note 2)                   $    37 $   56 $   57,191 $ 16,540 $(1,204) $72,620
                            ======= ====== ========== ======== ======== =======

The accompanying notes are an integral part of these financial statements.



JOHN B. SANFILIPPO & SON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended December 31, 1996, 1995 and 1994
(dollars in thousands)

                                            1996       1995        1994
                                        --------   --------    --------

Cash flows from operating activities:
  Net income                            $ (2,991)  $  5,788    $     49
  Adjustments:                                   
    Depreciation and amortization          8,629      7,551       6,006  
    (Gain)loss on disposition of
     properties                               (8)       (26)         40  
    Deferred income taxes                    390        621        (160)
  Change in current assets and
   current liabilities:
    Accounts receivable, net                 403     (5,165)     (2,939)
    Inventories                           19,255     (7,345)    (14,308)
    Prepaid expenses and other
     current assets                         (142)     1,455        (231)
    Accounts payable                      (2,884)     7,124       7,509  
    Accrued expenses                         724      3,365       2,231  
    Income taxes receivable/payable       (2,853)       644      (1,218)
                                        --------   --------    --------
  Net cash provided by (used in)
   operating activities                   20,523     14,012      (3,021)
Cash flows from investing activities:						
  Acquisition of properties               (9,198)   (13,517)    (30,884)
  Proceeds from disposition of properties     13         50          31  
  Stockholder note receivable                354        200         200  
  Purchase of Fisher Nut business             --     (5,779)         --
  Note receivable from affiliate,
   net of repayments                          --      5,790         146  
  Other                                   (1,437)    (3,268)       (682)
                                        --------   --------    --------
  Net cash used in investing activities  (10,268)   (16,524)    (31,189)
                                        --------   --------    --------
Cash flows from financing activities: 						
  Borrowings on notes payable             76,739     87,359     108,358  
  Repayments on notes payable            (83,028)  (109,073)    (81,257)
  Principal payments on long-term debt    (3,772)    (3,591)     (1,321)
  Proceeds from issuance of long-term debt    --     27,500      10,010  
  Payments to acquire treasury stock          --         --      (1,204)
  Proceeds from issuance of Common Stock      --        210          -- 
  Dividends paid                              --         --        (454)
                                        --------   --------    --------
  Net cash (used in) provided by
   financing activities                  (10,061)     2,405      34,132 
                                        --------   --------    --------
Net increase (decrease) in cash              194       (107)        (78)
Cash:						
  Beginning of year                          408        515         593
                                        --------   --------    --------
  End of year                           $    602   $    408    $    515
                                        --------   --------    --------

						
Supplemental disclosures of cash
 flow information:
  Interest paid                         $  8,785   $  7,229    $  5,747
  Taxes paid                               1,187      2,959       2,078
Supplemental schedule of noncash
 investing and financing activities:
  Note receivable issued on sale of
   property                                   --         --          10
  Capital lease obligation incurred          270         --           8
  Acquisition of Machine Design
   Incorporated                               --      1,520          --
  Acquisition of Fisher Nut properties
   payable pursuant to a promissory note   1,250         --          --



The accompanying notes are an integral part of these financial statements.


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES  
                                                         
BASIS OF CONSOLIDATION

The consolidated financial statements include the accounts of John B. 
Sanfilippo & Son, Inc. and its wholly owned subsidiaries, including 
Sunshine Nut Co., Inc. (collectively, "JBSS" or the "Company").  
Intercompany balances and transactions have been eliminated.

NATURE OF BUSINESS

The Company processes and sells shelled and inshell nuts and other snack 
foods in both retail and wholesale markets.  The Company has plants 
located throughout the United States.  Revenues are generated from sales 
to a variety of customers, including several major retailers and the 
U.S. government.  Revenues are recognized as products are shipped to 
customers.  The related accounts receivable from sales are unsecured.  

ACQUISITIONS

On November 6, 1995, the Company completed the first step in its 
acquisition of certain assets, and the assumption of certain 
liabilities, of the Fisher Nut business from The Procter & Gamble 
Company and its affiliates (the "Fisher Transaction").  The Fisher 
Transaction was divided into several parts, with the Company acquiring: 
(i) the Fisher trademarks, brand names, product formulas and other 
intellectual and proprietary property for $5,000, paid on November 6, 
1995; (ii) certain specified items of machinery and equipment for 
$1,250, payable pursuant to a promissory note dated January 10, 1996 
(secured by such machinery and equipment), bearing interest at an annual 
rate of 8.5% and requiring eight equal quarterly installments of 
principal (plus accrued interest) commencing in June 1996; (iii) certain 
of the raw material and finished goods inventories of the Fisher Nut 
business for $15,789, payable monthly, in cash, in amounts based on the 
amounts of such inventories actually used by the Company during each 
month with a final payment of the balance, if any, of the purchase price 
on March 31, 1996; and (iv) substantially all of the packaging materials 
of the Fisher Nut business for $1,128, payable monthly, in cash, in 
amounts based on the amount of such materials actually used by the 
Company during each month with a final payment of the balance, if any, 
of the purchase price on November 6, 1996.  The acquisition was 
accounted for in accordance with the purchase method of accounting with 
the purchase price being allocated to the specific assets based upon 
their estimated fair value.  The intangible assets are being amortized 
on a straight-line basis over 15 years.  Amortization expense in 1996 
and 1995 was $409 and $64, respectively.

The following represents the unaudited pro forma results of operations 
as if the Fisher Transaction had occurred at the beginning of the 
periods presented and reflect estimated purchase accounting and other 
adjustments related to the acquisition.

                                         (Unaudited) 
                                     1995             1994
                                 --------         --------

Net sales                        $319,540         $263,818
                                 ========         ========
Net (loss)                       $ (7,960)        $(12,495)
                                 ========         ========
(Loss) per common share          $  (0.88)        $  (1.39)
                                 ========         ========

The pro forma financial information is not necessarily indicative of the 
results of operations that would have been obtained if the Fisher 
Transaction had taken place at the beginning of the period presented or 
of future results of operations. 

On September 27, 1995, the Company purchased the Arlington Heights, 
Illinois facility which it originally leased and renovated in connection 
with its contract manufacturing arrangement with the Fisher Nut Company. 
 The purchase price for the Arlington Heights facility was approximately 
$2,235 and was financed pursuant to a first mortgage loan  of $2,500.  
The remaining $265 was used to temporarily reduce the amount outstanding 
under the Company's Prior Bank Credit Facility (as defined in Note 7).

On June 2, 1995, the Company acquired, for $150, the Flavor Tree 
trademark and substantially all of the assets relating to the products 
manufactured and sold under that trademark (including certain inventory) 
from the Dolefam Corporation.  The acquisition was accounted for in 
accordance with the purchase method of accounting.
   
On May 31, 1995, The Company acquired 100% of the issued and outstanding 
stock of Machine Design Incorporated ("Machine Design") from Machine 
Design's then existing stockholders (the "Sellers") for shares of the 
Company's Common Stock, $.01 par value per share (the "Common Stock"), 
valued at approximately $1,520.  The acquisition of Machine Design, 
which owns several patents pertaining to nut cracking equipment, but is 
otherwise not engaged in any active business, was structured as a merger 
of a newly formed, wholly owned subsidiary of the Company into Machine 
Design, with Machine Design continuing after the merger as the surviving 
corporation.  The Company issued, on May 31, 1995, 164,342 shares of 
Common Stock, valued for purposes of the acquisition at $9.25 per share, 
in payment of the $1,520 purchase price for Machine Design.  Pursuant to 
the Merger Agreement for the acquisition, the Company also issued an 
additional 21,648 shares of Common Stock to the Sellers on June 13, 
1995, valued for purposes of the acquisition at $9.70 per share, for 
$210 in cash that was included in the assets of Machine Design as of the 
closing date of the acquisition.  The acquisition was accounted for in 
accordance with  the purchase method of accounting with the purchase 
price being allocated to the specific assets based upon their estimated 
fair value.  The acquisition consisted of patents only, which are being 
amortized on a straight-line basis over six years.  Amortization expense 
during 1996 and 1995 was $261 and $152, respectively.

INVENTORIES 

Inventories are stated at the lower of cost (first-in, first-out) or 
market.  The value of inventory may be impacted by market price 
fluctuations.

PROPERTIES 

Properties are stated at cost.  Cost, less the estimated salvage value, 
is depreciated using the straight-line method over the following 
estimated useful lives: buildings -- 30 to 40 years, machinery and 
equipment -- 5 to 10 years, furniture and leasehold improvements -- 5 to 
10 years and vehicles -- 3 to 5 years.

The cost and accumulated depreciation of assets sold or retired are 
removed from the respective accounts, and any gain or loss is recognized 
currently.  Maintenance and repairs are charged to operations as 
incurred.

Certain lease transactions relating to the financing of buildings are 
accounted for as capital leases, whereby the present value of future 
rental payments, discounted at the interest rate implicit in the lease, 
is recorded as a liability.  A corresponding amount is capitalized as 
the cost of the assets and amortized on a straight-line basis over the 
estimated lives of the assets or over the lease terms which range from 
20 to 30 years, whichever is lower.   See also Note 8.

EARNINGS PER COMMON SHARE

Earnings per common share are calculated using the weighted average 
number of shares of Common Stock and Class A Common Stock outstanding 
during the period.  Common stock equivalents (stock options) had an 
immaterial effect on 1995 and 1994 earnings per share and, accordingly, 
have not been included in the weighted average shares outstanding.  
Fully diluted earnings per common share, which include the effect of 
conversion of common stock equivalents and a convertible debenture, for 
1995 and 1994 are not materially different from the earnings per share 
presented.  Common stock equivalents were not used in the 1996 earnings 
per share calculation as they were anti-dilutive.

INCOME TAXES

The Company accounts for income taxes using an asset and liability 
approach that requires the recognition of deferred tax assets and 
liabilities for the expected future tax consequences of events that have 
been reported in the Company's financial statements or tax returns.  In 
estimating future tax consequences, the Company considers all expected 
future events other than changes in tax law or rates.


FAIR VALUE OF FINANCIAL INSTRUMENTS

Based on borrowing rates presently available to the Company under 
similar borrowing arrangements, the Company believes the recorded amount 
of its long-term debt obligations approximates fair market value.  The 
carrying amount of the Company's other financial instruments 
approximates their estimated fair value based on market prices for the 
same or similar type of financial instruments.

COMPANY CUSTOMERS

The highly competitive nature of the Company's business provides an 
environment for the loss of customers and the opportunity for new 
customers.

Gross sales to one customer in 1996 and 1995 were $34,770, 11.7% and 
$29,297, 10.4%, respectively, of total gross sales. 
 
MANAGEMENT ESTIMATES

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

GOODWILL AND OTHER LONG-LIVED ASSETS

During 1996, the Company adopted Statement of Financial Accounting 
Standards No. 121.  Under FAS 121, the Company reviews the carrying 
value of goodwill and other long-lived assets for impairment when events 
or changes in circumstances indicate that the carrying amount of the 
asset may not be recoverable.  This review is performed by comparing 
estimated undiscounted future cash flows from use of the asset to the 
recorded value of the asset.


NOTE 2 - COMMON STOCK                                                   
                                      

CAPITAL STOCK TRANSACTIONS 

The Company's Class A Common Stock, $.01 par value (the "Class A 
Stock"), has cumulative voting rights with respect to the election of 
those directors which the holders of Class A Stock are entitled to 
elect, and 10 votes per share on all other matters on which holders of 
the Company's Class A Stock and Common Stock are entitled to vote.  In 
addition, each share of Class A Stock is convertible at the option of 
the holder at any time into one share of common stock and automatically 
converted into one share of common stock upon any sale or transfer other 
than related individuals.  Each share of the Company's Common Stock, 
$.01 par value (the "Common Stock") has noncumulative voting rights of 
one vote per share.  The Class A Stock and the Common Stock are entitled 
to share equally, on a share-for-share basis, in any cash dividends 
declared by the Board of Directors and the holders of the Common Stock 
are entitled to elect 25% of the members comprising the Board of 
Directors.

On February 25, 1994, the Company's Board of Directors authorized the 
purchase from time to time of up to an aggregate of 500,000 shares of 
Common Stock.  Pursuant to such authorization, the Company repurchased 
117,900 shares of Common Stock at an aggregate price of $1,204 during 
1994.  The Company intends to reissue repurchased shares to fulfill 
stock option exercises under its stock option plans or to finance future 
acquisitions. 

On May 31, 1995, the Company issued 164,342 shares of Common Stock in 
payment of the purchase price for Machine Design of $1,520. For purposes 
of the acquisition the Common Stock  was valued at $9.25 per share. On 
June 13, 1995, the Company issued an additional 21,648 shares of Common 
Stock valued at $9.70 per share, in exchange for $210 in cash that was 
included in the assets of Machine Design as of the closing. 


NOTE 3 - INCOME TAXES                                                   
                                          

The (benefit) provisions for income taxes for the years ended December 
31, 1996, 1995 and 1994 are as follows:

                           1996         1995         1994
                        -------      -------      -------
Current:     
  Federal               $(1,870)     $ 2,496      $   309  
  State                    (340)         741           61  
Deferred                    390          621         (160)
                        -------      -------      -------
                        $(1,820)     $ 3,858      $   210
                        =======      =======      =======
		  	
The differences between income taxes at the statutory federal income tax 
rate of 34% and income taxes reported in the statements of income for
the years ended December 31, 1996, 1995 and 1994 are as follows:

                                       1996         1995         1994
                                    -------      -------      -------

Federal statutory income tax rate      34.0%        34.0%        34.0%
State income and replacement taxes, 
  net of federal benefit                4.7          5.1          8.5 
Adjustments to prior year liability      --           --         13.5 
Nondeductible items, principally
  goodwill                             (2.0)         0.8         24.7 
Other                                   1.1          0.1          0.4
                                    -------      -------      -------
                                       37.8%        40.0%        81.1%
                                    =======      =======      =======

The deferred tax assets and liabilities are comprised of the following:


		                               
                                                   December 31,
                                   -------------------------------------------
                                          1996                   1995
                                    Asset    Liability      Asset    Liability
                                   -------------------------------------------

Current:					
  Provision for doubtful accounts  $  270     $    --      $  174    $    --
  Employee compensation               363          --         331         --
  Inventory                            75          --          20         --
  Other                               348          --         237         --
                                   ------     -------      ------    ---------
                                    1,056          --         762         --
                                   ------     -------      ------    ---------
Long-Term:
  Depreciation                         --       3,051          --        2,028
  Capitalized leases                1,312          --       1,133         --
  Other                               552          --         392         --
                                   ------     -------      ------    ---------
                                    1,864       3,051       1,525        2,028
                                   ------     -------      ------    ---------
Total                              $2,920     $ 3,051      $2,287    $   2,028
                                   ======     =======      ======    =========
NOTE 4 - INVENTORIES                                              
                    

Inventories consist of the following:
                                            December 31,          
                                            ------------
                                       1996            1995
                                       --------------------

 Raw material and supplies          $48,213         $70,465
 Work-in-process and finished goods  28,892          25,895
                                    -------         -------
                                    $77,105         $96,360
                                    =======         =======

NOTE 5 - NOTE RECEIVABLE FROM AFFILIATE                           
                                 

On September 29, 1992, the Company loaned $6,223 to a partnership, 
certain partners of which are also directors, officers and/or 
stockholders of the Company, which owns a building under capital 
lease with the Company.  The loan was secured by a first mortgage 
on the building and by a secured promissory note which accrued 
interest at the rate of 8.72% per annum and was payable in equal 
monthly installments of principal and interest of $55 each over a 
period of 20 years.  The Company recognized $96 and $524 of 
interest income in 1995 and 1994, respectively, relating to the 
note receivable.  On March 7, 1995, the partnership repaid the 
secured promissory note in full and the Company released its 
mortgage on the building.
 

NOTE 6 - INVESTMENT IN NAVARRO PECAN COMPANY, INC.                
                            

Effective August 31, 1991, the Company assigned all of its rights 
in advances to Navarro Pecan Company, Inc. ("Navarro") to a 
director, officer and stockholder of the Company for a purchase 
price of $1,154, which represented the aggregate amount of 
principal and interest outstanding under the advances.  The 
purchase price for the Navarro advances was payable pursuant to a 
promissory note which bore interest at 8% per year and required 
quarterly principal installments of $50, plus interest through 
March 1996.  During 1996, 1995 and 1994, the Company recognized 
$7, $39 and $55, respectively, of interest income relating to this 
note receivable.  This promissory note was fully paid in 1996 
under the terms and conditions set forth upon its origination.

The Company purchased inventory from Navarro during 1996, 1995 and 
1994 aggregating $532, $1,205 and $148, respectively.  Accounts 
payable to Navarro aggregated $793 at December 31, 1995.  The 
Company sold inventory to Navarro aggregating $1,233, $1,209 and 
$806 during 1996, 1995 and 1994, respectively.  Accounts 
receivable from Navarro aggregated $143 and $229 at December 31, 
1996  and 1995  respectively.


NOTE 7 - NOTES PAYABLE                                            
                                                  

Notes payable consist of the following:                           
                           

                                       December 31,
                                       ------------
                                  1996            1995 
                               -----------------------
Revolving bank loan            $22,294         $28,582 
                               =======         =======

Prior to March 27, 1996, the Company had an unsecured credit 
facility with certain banks (the "Prior Bank Credit Facility"), 
totalling $60,000.  The Prior Bank Credit Facility included a 
$51,740 revolving credit line which bore interest at a rate 
determined pursuant to a formula based on the market rate for 
bankers' acceptances, LIBOR and prime rate, and an $8,260 standby 
letter of credit to secure the industrial development bonds 
discussed in Note 8.  The weighted average interest rate on 
borrowings outstanding under the Prior Bank Credit Facility at 
December 31, 1995 was 8.11%.

On March 27, 1996, the Company entered into a new unsecured credit 
facility, with certain banks, totalling $60,000 (the "Bank Credit 
Facility").  The Bank Credit Facility is comprised of (i) a 
working capital revolving loan which (as described below, 
depending on the time of year) provides for working capital 
financing of up to approximately $51,740, in the aggregate, and 
matures on March 27, 1998, and (ii) an $8,260 standby letter of 
credit which matures on June 1, 1997.  The Bank Credit Facility 
replaced the Prior Bank Credit Facility which was in effect until 
the Bank Credit Facility was entered into.  Borrowings under the 
working capital revolving loan accrue interest at a rate (the 
weighted average of which was 6.85% at December 31, 1996) 
determined pursuant to a formula based on the agent bank's quoted 
rate, the Federal Funds Rate and the Eurodollar Interbank Rate.  
The standby letter of credit replaced a prior letter of credit 
securing certain industrial development bonds which financed the 
original acquisition, construction, and equipping of the Company's 
Bainbridge, Georgia facility.  The aggregate amount outstanding 
under the Bank Credit Facility, as amended, is limited to 
specified amounts which vary, because of the seasonal nature of 
the Company's business, from $60,000 during January through March, 
to $50,000 during April through May, to $40,000 during June 
through September, to $50,000 during October through December.

As of the end of the second quarter of 1996, the Company was not 
in compliance with the fixed charge coverage ratio covenant under 
the Bank Credit Facility.  In addition, on August 1, 1996, the 
Company violated the "clean down covenant" under the Bank Credit 
Facility, which required that the aggregate amount outstanding 
under the Bank Credit Facility from August 1 through September 30 
of each year not exceed $25,000.  As of August 1, 1996, the 
Company's aggregate borrowings under the Bank Credit Facility 
totalled approximately $35,000.  On September 9, 1996, the Company 
entered into an Amendment No. 1 and Waiver to Credit Agreement 
("Amendment No. 1") under the  Bank Credit Facility.  Amendment 
No. 1 waived the Company's failure to comply with the fixed charge 
coverage ratio covenant for the quarter ended June 27, 1996.  
Amendment No. 1 also amended the Bank Credit Facility's "clean 
down covenant" to increase the aggregate amount of indebtedness 
permitted to be outstanding from August 1, 1996 through September 
30, 1996, from $25,000 to $40,000.  Amendment No. 1 also, among 
other things, (a) reduced the capital expenditure limitation 
(excluding expenditures related to the Fisher Nut business) to 
$8,200 from $10,000 for 1996, and (b) increased the interest rate 
under the Bank Credit Facility by 0.50%.

As of the end of the third quarter of 1996, the Company was not in 
compliance with the fixed charge coverage ratio covenant under the 
Bank Credit Facility. The Company entered into an Amendment No. 2 
and Waiver to Credit Agreement ("Amendment No 2") as of October 
30, 1996 under the Bank Credit Facility.  Amendment No. 2 waived 
the Company's failure to comply with the fixed charge coverage 
ratio covenant for the quarter ended September 26, 1996.  
Amendment No. 2 also required the Company to amend the Bank Credit 
Facility to, among other things:  (i) convert the fixed charge 
coverage ratio covenant from a most recent four quarter 
calculation to an individual quarter calculation, beginning with 
the quarter ending December 31, 1996 and continuing for each of 
the next four quarters; (ii) decrease the annual capital 
expenditure limitation to $7,200 from $10,000 for 1997; (iii) 
increase the aggregate amount outstanding limitation under the 
Bank Credit Facility's "clean down covenant" to $40,000 from 
$25,000, for the period from August 1, 1997 through September 30, 
1997; and (iv) grant, (a) a first priority perfected security 
interest in, and liens on, substantially all of the Company's 
assets to secure the Company's obligations under the Bank Credit 
Facility and the senior portions of its long-term financing 
arrangements, which are described in Note 8; and (b) a junior 
security interest in the Company's assets to secure the 
obligations under the subordinated portion of its long-term 
financing arrangements.  

On January 24, 1997, the Company granted the above-described 
security-interests to secure the Company's obligations under the 
Bank Credit Facility and the Company's long-term financing 
arrangements and entered into an Amendment No. 3 to Credit 
Agreement ("Amendment No. 3") under the Bank Credit Facility.  
Amendment No. 3, among other things, modified the covenants under 
the Bank Credit Facility to those stipulated in Amendment No. 2 
(and described above).

The Bank Credit Facility, as amended, includes certain restrictive 
covenants that, among other things; (i) require the Company to 
maintain tangible net worth; (ii) comply with specified ratios; 
(iii) limit 1996 and 1997  annual capital expenditures to $8,200 
(excluding expenditures related to the Fisher Nut business) and 
$7,200, respectively; (iv) restrict dividends to 25% of the 
Company's cumulative net income from January 1, 1996; and (v) 
require that certain officers and stockholders of the Company, 
together with their respective family members and certain trusts 
created for the benefits of their respective children, continue to 
own shares representing the right to elect a majority of the 
directors of the Company.

In 1995, the Company exceeded the capital expenditure covenant 
under the Prior Bank Credit Facility.  In March 1996, the banks 
waived noncompliance with this covenant during 1995.

As part of the Bank Credit Facility, the Company is also required 
to pay a quarterly fee of 0.25% of the average unused portion of 
the Bank Credit Facility.  The fees incurred in 1996 totalled $15. 
 As part of the Prior Bank Credit Facility, the Company was also 
required to pay a quarterly fee of 0.25% of the average unused 
portion of the Prior Bank Credit Facility.  The fees incurred in 
1995 and 1994 totalled $35 and $42, respectively.

 

NOTE 8 - LONG-TERM DEBT  

Long-term debt consists of the following: 
                                                             December 31,
                                                             -------------
                                                              1996     1995 
                                                           ----------------
Industrial development bonds, secured by building,
 machinery and equipment with a cost aggregating $8,000    $ 8,000  $ 8,000

Bank loan, secured by land and building with a cost of 
 $2,050 guaranteed by certain stockholders of JBSS,
 principal and interest at 11.25%, payable in monthly
 installments of $18 through May 1999                        1,636    1,666

Capitalized lease obligations                                8,032    8,277

Series A note payable, interest payable quarterly at
 8.72%, principal payable in semi-annual installments of
 $200 beginning February 1995                                3,200    3,600

Series B note payable, interest payable quarterly at
 9.07%, principal payable in semi-annual installments of
 $300 beginning February 1995                                4,800    5,400

Series C note payable, interest payable quarterly at
 9.07%, principal payable in semi-annual installments of
 $200 beginning February 1995                                3,200    3,600

Series D note payable, interest payable quarterly at
  9.18%, principal payable in semi-annual installments of
  $150 beginning May 1995                                    2,400    2,700

Series E note payable, interest payable quarterly at
  7.34%, principal payable in semi-annual installments of
  $400 beginning May 1995                                    6,400    7,200

Series F notes payable, interest payable quarterly at
 9.16%, principal payable in semi-annual installments ranging
 from $550 to $475 beginning November 1996                   9,450   10,000

Note payable, interest payable semi-annually at 8.3%,
 principal payable in annual installments of approximately
 $1,429 beginning September 1, 1999                         10,000   10,000

Note payable, Subordinated interest payable semi-annually
 at 9.38%, principal payable in three annual installments
 of $5,000 beginning on September 1, 2003                   15,000   15,000

Arlington Heights facility, first mortgage, principal
 and interest payable at 8.875%, in monthly installments
 of $22 beginning November 1, 1995 through
 October 1, 2018                                             2,440    2,489

Note payable, secured by machinery and equipment with a
 cost aggregating $1,250, principal and interest at
 8.50%, payable in quarterly installments of $194
 beginning June 1996                                         1,082       --

Other                                                          376      335
                                                           -------  -------
                                                            76,016   78,267
Less: Current maturities                                    12,697    3,586
                                                           -------  -------
                                                           $63,319  $74,681
                                                           =======  =======



JBSS financed the construction of a peanut shelling plant with 
industrial development bonds in 1987.  Through May 31, 1992, the 
bonds bore interest payable semi-annually at 7%.  On June 1, 1992, 
the Company remarketed the bonds, resetting the interest rate at 
6% through May 1997 and at a market rate to be determined 
thereafter.  On June 1, 1997, and on each subsequent interest 
reset date for the bonds, the Company is required to redeem the 
bonds at face value plus any accrued and unpaid interest, unless a 
bond holder elects to retain his or her bonds.  Any bonds redeemed 
by the Company at the demand of a bondholder on the reset date are 
required to be remarketed by the underwriter of the bonds on a 
"best efforts" basis.  The agreement requires the Company to 
redeem the bonds in varying annual installments, ranging from $170 
to $780, beginning in 1998 through 2017.  The Company is also 
required to redeem the bonds in certain other circumstances; for 
example, within 180 days after any determination that interest on 
the bonds is taxable.  The Company has the option at any time, 
however, subject to certain conditions, to redeem the bonds at 
face value plus accrued interest, if any.

On September 29, 1992, the Company entered into a long-term 
financing facility with a major insurance company (the "Long-Term 
Financing Facility") which provided financing to the Company 
evidenced by promissory notes in the aggregate principal amount of 
$14,000 (the "Initial Financing"). The Initial Financing was 
comprised of (i) a $4,000 7.87% Senior Secured Term Note due 2004 
(the "Series A Note"), (ii) a $6,000 8.22% Senior Secured Term 
Note due 2004 (the "Series B Note"), and (iii) a $4,000 8.22% 
Senior Secured Term Note due 2004 (the "Series C Note").  In 
addition, the Long-Term Financing Facility included a shelf 
facility providing for the issuance by the Company of additional 
promissory notes with an aggregate original  principal amount of 
up to $11,000 (the "Shelf Facility"). On January 15, 1993, the 
Company borrowed $3,000 under the Shelf Facility evidenced by an 
8.33% Senior Secured Term Note due 2004 (the "Series D Note").  On 
September 15, 1993, the Company borrowed the remaining $8,000 
available under the Shelf Facility evidenced by a 6.49% Senior 
Secured Term Note due 2004 (the "Series E Note").

On October 19, 1993, the Long-Term Financing Facility was amended 
to provide for an additional shelf facility providing for the 
issuance by the Company of additional promissory notes with an 
aggregate original principal amount of $10,000 and to terminate 
and release all liens and security interests in Company 
properties.  On June 23, 1994, the Company borrowed $10,000 under 
the additional shelf facility evidenced by an $8,000 8.31% Series 
F Senior Note due May 15, 2006 (the "Series F-1 Note") and a 
$2,000 8.31% Series F Senior Note due May 15, 2006 (the "Series F-
2 Note").  

Effective January 1, 1997, the interest rates on each promissory 
note comprising the Long-Term Financing Facility were increased by 
0.85%, due to the Company not meeting the required ratio of (a) 
net income plus interest expense to (b) senior funded debt for the 
year ending December 31, 1996.

In 1995, the Company exceeded the capital expenditure covenant 
and, in February 1996 the Long-Term Financing Facility was amended 
to increase the annual capital expenditure limitation to $10,600 
(excluding certain expenditures) in 1995.  As of the end of the 
second quarter of 1996, the Company was not in compliance with the 
fixed charge coverage ratio covenants under the Bank Credit 
Facility and the Additional Long-Term Financing (as defined 
below).  The Company received from its lender under the Long-Term 
Financing Facility a waiver of any cross-default under that 
facility caused by the above-described violations under the Bank 
Credit Facility and the Additional Long-Term Financing.  As of the 
end of the third quarter of 1996, the Company was not in 
compliance with the fixed charge coverage ratio covenants under 
the Bank Credit Facility, the Long-Term Financing Facility and the 
Additional Long-Term Financing.  The Company received from its 
lender under the Long-Term Financing Facility a waiver of the 
above-described fixed charge coverage ratio violation and any 
cross-default under the Long-Term Financing Facility caused by 
violations under the Bank Credit Facility and the Additional Long-
Term Financing.   

On January 24, 1997, the Company granted (a) a first priority 
perfected security interest in, and liens on, substantially all of 
the Company's assets to secure the Company's obligations under the 
Bank Credit Facility, the Long-Term Financing Facility and the 
senior portion of the Additional Long-Term Financing, and (b) a 
junior security interest in the Company's assets to secure the 
obligations under the subordinated portion of the Additional Long-
Term Financing.  Also, on January 24, 1997 the Company entered 
into the Second Amended and Restated Note Agreement under the 
Long-Term Financing Facility.  The Long-Term Financing Facility 
was amended to contain the same restrictive covenants as contained 
in the Bank Credit Facility, as discussed in Note 7. 

On September 12, 1995, the Company borrowed an additional $25,000 
under an unsecured long-term financing arrangement (the 
"Additional Long-Term Financing").  The Additional Long-Term 
Financing has a maturity date of September 1, 2005 and (i) as to 
$10,000 of the principal amount thereof, bears interest at an 
annual rate of 8.3% and, beginning on September 1, 1999, requires 
annual principal payments of approximately $1,429 each through 
maturity, and (ii) as to the other $15,000 of the principal amount 
thereof (which is subordinated to the Company's other debt 
facilities), bears interest at an annual rate of 9.38% and 
requires annual principal payments of $5,000 beginning on 
September 1, 2003 through maturity.

The Additional Long-Term Financing includes certain restrictive 
covenants that, among other things, (i) require the Company to 
maintain specified financial ratios, (ii) require the Company to 
maintain a minimum tangible net worth, and (iii) limit cumulative 
dividends to the sum of (a) 50% of the Company's cumulative net 
income (or minus 100% of a cumulative net loss) from and after 
January 1, 1995 to the date the dividend is declared, (b) the 
cumulative amount of the net proceeds received by the Company 
during the same period from any sale of its capital stock, and (c) 
$5,000.

As of the end of the second quarter of 1996, the Company was not 
in compliance with the fixed charge coverage ratio covenants under 
the Bank Credit Facility and the Additional Long-Term Financing.  
The Company received from its lender under the Additional Long-
Term Financing a waiver of the above-described fixed charge 
coverage ratio violation and any cross-default under the 
Additional Long-Term Financing caused by violations under the Bank 
Credit Facility.  As of the end of the third quarter of 1996, the 
Company was not in compliance with the fixed charge coverage ratio 
covenants under the Bank Credit Facility, the Long-Term Financing 
Facility and the Additional Long-Term Financing.  The Company 
received from its lender under the Additional Long-Term Financing 
a waiver of the above-described fixed charge coverage ratio 
violation and any cross-default under the Additional Long-Term 
Financing caused by violations under the Bank Credit Facility and 
the Long-Term Financing Facility.

As described above, on January 24, 1997, the Company granted 
security interest in, and liens on, substantially all of the 
Company's assets to secure the Company's obligations under its 
financing arrangements.  On January 24, 1997, the Company entered 
into Amendment No. 2 to Note Purchase Agreement.  This amendment, 
among other things, requires the Company to achieve specified 
levels of consolidated operating income and to not exceed 
specified levels of interest expense for those fiscal quarters 
ending December, 1996 through June, 1997.  This amendment also 
requires a reduced minimum fixed charge coverage ratio for the 
quarter ending in September, 1997, after which time the terms of 
the original Additional Long-Term Financing again becomes 
effective.

On September 27, 1995, the Company purchased the Arlington 
Heights, Illinois facility which it previously leased.  The 
purchase was financed pursuant to a $2,500 first mortgage loan on 
the facility.

As part of the Fisher Transaction, the Company acquired specified 
items of machinery and equipment for $1,250, payable pursuant to a 
promissory note dated January 10, 1996 (secured by such machinery 
and equipment), bearing interest at an annual rate of 8.5% and 
requiring eight equal quarterly installments of principal and 
interest beginning in June, 1996.
 	
Aggregate maturities of long-term debt, excluding capitalized 
lease obligations, are as follows for the year ending December 31: 

                 1997                        $ 12,421
                 1998                           4,096
                 1999                           6,672
                 2000                           5,070
                 2001                           5,091
                 Subsequent years              34,634
                                             --------
                                             $ 67,984
                                             ========

The accompanying financial statements include the following 
amounts related to assets under capital leases:
								
                                            December 31,
                                            -----------
                                         1996         1995
                                       -------------------
Buildings                              $9,520       $9,520
Less:  Accumulated amortization         4,768        4,357
                                       ------       ------
                                       $4,752       $5,163
                                       ======       ======

Amortization expense aggregated $411 for the year ended December 
31, 1996, $412 for the year ended December 31, 1995 and $455 for 
the year ended December 31, 1994.  

Buildings under capital leases are rented from entities that are 
owned by certain directors, officers, and stockholders of JBSS.  
Future minimum payments under the leases, together with the 
related present value, are summarized as follows for the year 
ending December 31: 


                 1997                                           $ 1,144 
                 1998                                             1,144
                 1999                                             1,144
                 2000                                             1,144
                 2001                                             1,144
                 Subsequent years                                 9,693
                                                                -------
                 Total minimum lease payments                    15,413
                 Less:  Amount representing interest              7,381
                                                                -------
                 Present value of minimum lease payments, 
                  including amounts due to affiliates of $8,032 $ 8,032 
                                                                =======

JBSS also leases buildings and certain equipment pursuant to 
agreements accounted for as operating leases.  Rent expense under 
these operating leases aggregated $777, $805 and $684 for 1996, 
1995 and 1994, respectively.  Aggregate noncancelable lease 
commitments under these operating leases are as follows for the 
year ending December 31:

                 1997           $  643
                 1998              473
                 1999              229
                 2000               87
                 2001               22
                                ------
                                $1,454
                                ======

NOTE 9 - EMPLOYEE BENEFIT PLANS
                                                                  
                    
JBSS maintains a contributory profit sharing plan established 
pursuant to the provisions of section 401(k) of the Internal 
Revenue Code.  The plan provides retirement benefits for all 
nonunion employees meeting minimum age and service requirements.  
Through December 31, 1996,  the Company  contributed 50% of the 
amount contributed by each employee up to certain maximums 
specified in the plan.  Additional contributions are determined at 
the discretion of the Board of Directors.   No additional 
contributions were made for 1996 or 1994.  For 1995, the 
additional contribution was $383, which was paid in 1996.

JBSS contributed approximately $86, $73 and $79 to multi-employer 
union-sponsored pension plans in 1996, 1995 and 1994, 
respectively.  JBSS is presently unable to determine its 
respective share of either accumulated plan benefits or net assets 
available for benefits under the union plans.  


NOTE 10 - TRANSACTIONS WITH AFFILIATES                            
                                                  
In addition to the related party transactions described in Notes 
5, 6 and 8, JBSS also entered into transactions with the following 
affiliates: 

EQUIPMENT PURCHASES 

During 1996, 1995 and 1994 JBSS purchased $442, $681 and $1,209, 
respectively, of customized manufacturing equipment and 
engineering services from an entity owned by stockholders, both of 
whom are related to the Company's Chairman of the Board and Chief 
Executive Officer and one of whom is an executive officer of the 
Company.  In addition to the foregoing, JBSS leased office and 
warehouse space to the entity.  Rent collected from the entity 
aggregated $62 for 1996 and $12 for 1995 and 1994. Accounts 
receivable aggregated $9 at December 31, 1996 and $6 at December 
31, 1995.  Accounts payable aggregated $13 at December 31, 1996.  

MATERIAL PURCHASES 

JBSS purchases materials from a company which is owned 50% by the 
Company's Chairman of the Board and Chief Executive Officer.  
Material purchases aggregated $5,049, $3,255 and $2,221 during 
1996, 1995 and 1994, respectively.  Accounts payable included 
amounts due to the related entity for materials of $525 at 
December 31, 1996 and $278 at December 31, 1995.

BROKERAGE COMMISSIONS 

During 1996, 1995 and 1994, JBSS paid brokerage commissions of 
$90, $43 and $52, respectively, to a food brokerage company.  In 
addition, JBSS paid brokerage commissions to a trading company 
aggregating $89 and $166 during 1995 and 1994, respectively.  The 
President of the food brokerage company and the trading company is 
related to the Company's President.

PRODUCT PURCHASES AND SALES 

JBSS also purchased products aggregating $137, $458 and $902 
during 1996, 1995 and 1994, respectively, from the trading company 
referred to in the preceding paragraph.  JBSS sold products to the 
same company aggregating $6, $12 and $28 during 1996, 1995 and 
1994, respectively.   

Additionally, during 1996, 1995 and 1994, JBSS made sales 
aggregating $1,014, $276 and $154, respectively, to a company 
which is indirectly owned, in part, by a member of the JBSS Board 
of Directors who is not an employee of the Company.    

JBSS purchased services from a company in which the owner is an 
employee of the Company.  Purchases were $105, $74 and $68 in 
1996, 1995 and 1994, respectively.

BUILDING SPACE RENTAL

During 1996 and 1995, the Company rented office and warehouse 
space to a company whose president is related to the Company's 
Chairman of the Board and Chief Executive Officer.  Rental income 
for 1996 and 1995 were $66 and $10, respectively.


NOTE 11 - STOCK OPTION PLANS

As permitted, the Company applies Accounting Principles Board 
Opinion No. 25 and related Interpretations in accounting for its 
stock-based compensation plans.  Had compensation cost for the 
Company's stock-based compensation plans been determined based on 
the fair value at the grant dates for awards under the plans with 
the alternative method of Statement of Financial Accounting 
Standards No. 123, Accounting for Stock-Based Compensation, the 
effect of the Company's net income (loss) for the period ended 
December 31, 1996 and 1995 would not have been significant.

In October 1991, JBSS adopted a stock option plan (the "1991 Stock 
Option Plan") which became effective on December 10, 1991 and was 
terminated early by the Board of Directors on February 28, 1995.  
Pursuant to the terms of the 1991 Stock Option Plan, up to 350,000 
shares of Common Stock can be awarded to certain executives and 
key employees of JBSS and its subsidiaries.  The exercise price of 
the options will be determined as set forth in the 1991 Stock 
Option Plan by the Board of Directors.  The exercise price for the 
stock options will be at least fair market value with the 
exception of nonqualified stock options which will have an 
exercise price equal to at least 33% of the fair market value of 
the Common Stock on the date of grant.  Except as set forth in the 
1991 Stock Option Plan, options expire upon termination of 
employment.  All of the options granted were intended to qualify 
as incentive stock options within the meaning of Section 422 of 
the Internal Revenue Code (the "Code").  Although the majority of 
the options granted have an exercise price equal to the market 
price on the date of grant, in 1995, 3,650 options, were granted 
to individuals who own directly (or by attribution under Section 
424(d) of the Code) shares possessing more than 10% of the total 
combined voting power of all classes of JBSS and thus, in order to 
qualify as incentive stock options, have an exercise price equal 
to 110% of the market price on the date of grant . 

Effective February 28, 1995, the Board terminated early the 1991 
Stock Option Plan.  The termination of the 1991 Stock Option Plan 
did not, however, affect options granted under the 1991 Stock 
Option Plan which remained outstanding as of the effective date of 
such termination.  Accordingly, the unexercised options 
outstanding under the 1991 Stock Option Plan at December 31, 1995 
will continue to be governed by the terms of the 1991 Stock Option 
Plan.  


The following is a summary of activity under the 1991 Stock Option 
Plan:
                                     Number of         Weighted-Average
                                      shares            Exercise Price
                                     ---------         ----------------
Outstanding at December 31, 1993       324,450              $13.11
Granted                                  2,000              $12.00    
Cancelled                              (17,000)             $13.21
                                     ---------
Outstanding at December 31, 1994       309,450              $13.10
Granted                                 38,800              $ 6.06
Cancelled                               (4,100)             $ 9.78
                                     ---------
Outstanding at December 31, 1995       344,150              $12.35
Cancelled                              (77,450)             $12.04
                                     ---------
Outstanding at December 31, 1996       266,700              $12.43
                                     =========
Options exercisable at
 December 31, 1996                     229,263              $12.98
                                     =========

Exercise prices for options outstanding as of December 31, 1996 
ranged from $6.00 to $16.50.  The weighted-average remaining 
contractual life of those options is 5 years.  The options 
outstanding at December 31, 1996 may be segregated into two 
ranges, as is shown in the following:   

                                       Option Price Per    Option Price Per
                                         Share Range         Share Range
                                         $6.00-$6.60        $12.00-$16.50
                                       ----------------    -----------------
Number of options                           30,650              236,050
Weighted-average exercise price              $6.07               $13.26
Weighted-average remaining life (years)        7.4                  4.7
Number of options exercisable                7,663              221,600
Weighted average exercise price for
 exercisable options                         $6.07               $13.26


At the Company's annual meeting of stockholders on May 2, 1995, 
the Company's stockholders approved, and the Company adopted, 
effective as of March 1, 1995, a new stock option plan (the "1995 
Equity Incentive Plan") to replace the 1991 Stock Option Plan.  
Pursuant to the terms of the 1995 Equity Incentive Plan, up to 
200,000 shares of Common Stock can be awarded to certain key 
employees and "outside directors" (i.e. directors who are not 
employees of the Company or any of its subsidiaries).  The 
exercise price of the options will be determined as set forth in 
the 1995 Equity Incentive Plan by the Board of Directors.  The 
exercise price for the stock options will be at least the fair 
market value of the Common Stock on the date of grant, with the 
exception of nonqualified stock options which will have an 
exercise price equal to at least 50% of the fair market value of 
the Common Stock on the date of grant.  Except as set forth in 
the 1995 Equity Incentive Plan options expire upon termination of 
employment of directorship.  The options granted under the 1995 
Equity Incentive Plan, are exercisable 25% annually commencing on 
the first anniversary date of grant and become fully exercisable 
on the fourth anniversary date of grant.  All of the options 
granted were intended to qualify as incentive stock options 
within the meaning of Section 422 of the Code.  Although the 
majority of the options granted have an exercise price equal to 
the fair market value of the Common Stock on the date of grant, 
7,100 options were granted in 1995 to individuals who own 
directly (or by attribution under Section 424(d) of the Code) 
shares possessing more than 10% of the total combined voting 
power of all classes of stock of JBSS, and thus, in order to 
qualify as incentive stock options, have an exercise price equal 
to 110% of the fair market value on the date of grant.  The 
options granted under the 1995 Equity Incentive Plan are 
exercisable 25% annually commencing on the first anniversary date 
of grant and become fully exercisable on the fourth anniversary 
of the date of grant.

The following is a summary of activity under the 1995 Equity 
Incentive Plan:

                                                                 
                                             
                                                                Weighted-Average
                                         Number of Shares        Exercise Price
                                         ----------------       ----------------
     Outstanding at December 31, 1994             --                   --
     Granted                                  92,300                 $9.47
                                              ------
     Outstanding at December 31, 1995         92,300                 $9.47
     Granted                                   7,000                 $7.02
     Cancelled                               (10,800)                $9.38
                                              ------
     Outstanding at December 31, 1996         88,500                 $9.28
                                              ======
     Options exercisable at December 31, 1996 20,375                 $9.48
                                              ======

Exercise prices for options outstanding as of December 31, 1996
ranged from $5.25 to $10.50.  The weighted-average remaining 
contractual life of those options is 8.4 years.  The options 
outstanding at December 31, 1996 may be segregated into two 
ranges, as is shown in the following:      


                                       Option Price Per     Option Price Per
                                         Share Range         Share Range
                                         $5.25-$6.75          $8.25-$10.50
                                       ----------------     ----------------

Number of options                           5,000                 83,500
Weighted-average exercise price             $6.38                  $9.46
Weighted-average remaining life (years)       9.4                    8.3
Number of options exercisable                  --                 20,375
Weighted average exercise price
 for exercisable options                       --                  $9.48



NOTE 12 - LEGAL MATTERS
                                                                 
                          
The Company is party to various lawsuits, proceedings and other 
matters arising out of the conduct of its business.  It is 
management's opinion that the ultimate resolution of these 
matters will not have a material adverse effect upon the 
business, financial condition or results of operations of the 
Company.



MARKETS FOR THE COMPANY'S SECURITIES AND RELATED MATTERS

The Company has two classes of stock: Class A Common Stock ("Class 
A Stock") and Common Stock.  The holders of Common Stock are 
entitled to elect 25% of the members of the Board of Directors and 
the holders of Class A Stock are entitled to elect the remaining 
directors.  With respect to matters other than the election of 
directors or any matters for which class voting is required by 
law, the holders of Common Stock are entitled to one vote per 
share while the holders of Class A Stock are entitled to 10 votes 
per share.  The Company's Class A Stock is not registered under 
the Securities Act of 1933 and there is no established public 
trading market for the Class A Stock.  However, each share of 
Class A Stock is convertible at the option of the holder at any 
time and from time to time (and, upon the occurrence of certain 
events specified in the Company's Restated Certificate of 
Incorporation, automatically converts) into one share of Common 
Stock.

The Common Stock of the Company is quoted on the Nasdaq National 
Market and its trading symbol is "JBSS". The following table sets 
forth, for the quarters indicated, the high and low reported last 
sales prices for the Common Stock as reported on the Nasdaq 
National Market.


                                                                  
                                              Price Range of
Quarter Ended:                                 Common Stock
                                              --------------
                                              High      Low
                                             ------   ------
 March 27, 1997 (through March 14, 1997)     $ 6.25   $ 4.63
 December 31, 1996                             7.00     4.88
 September 26, 1996                            7.25     4.75
 June 27, 1996                                 7.50     6.13
 March 28, 1996                                9.75     7.00
 December 31, 1995                            10.75     8.75
 September 28, 1995                           10.50     8.25 
 June 29, 1995                                10.50     6.75
 March 30, 1995                                9.25     5.38


As of March 14, 1997, there were approximately 260 and 15 holders 
of record of the Company's Common Stock and Class A Stock, 
respectively.

Under the Company's Restated Certificate of Incorporation, the 
Class A Stock and the Common Stock are entitled to share equally 
on a share for share basis in any dividends declared by the Board 
of Directors on the Company's common equity.

Since its initial public offering in December 1991, the Company 
has declared and paid two dividends.  On September 21, 1992, the 
Company declared a dividend of $0.05 per share payable on January 
4, 1993 to all holders of record on November 6, 1992 of the Common 
Stock and Class A Stock.  On November 9, 1993, the Company 
declared a dividend of $0.05 per share payable on January 5, 1994 
to all holders of record on November 26, 1993 of the Common Stock 
and Class A Stock.  No dividends were declared in 1996, 1995 or 
1994.  The declaration and payment of future dividends will be at 
the sole discretion of the Board of Directors and will depend on 
the Company's profitability, financial condition, cash 
requirements, future prospects and other factors deemed relevant 
by the Board of Directors.  The Company's current loan agreements 
restrict the payment of annual dividends to amounts specified in 
the loan agreements.  See "Management's Discussion and Analysis of 
Financial Condition and Results of Operation -- Liquidity and 
Capital Resources."