RATIO OF EARNINGS TO FIXED CHARGES EXHIBIT 12.2 ( in thousands ) Three months ended Six months ended June 30, June 30, 1996 1995 1996 1995 EARNINGS AS DEFINED: Earnings from operations before income taxes after eliminating undistributed earnings of 20%- to 50%-owned affiliates $ 52,673 $ 49,851 $ 89,042 $ 92,485 Fixed charges excluding capitalized interest and preferred stock dividends of majority-owned subsidiary companies 3,095 3,733 5,325 8,026 Earnings as defined $ 55,768 $ 53,584 $ 94,367 $ 100,511 FIXED CHARGES AS DEFINED: Interest expense, including amortization of debt issue costs $ 2,224 $ 2,829 $ 3,637 $ 6,182 Interest capitalized 226 54 409 87 Portion of rental expense representative of the interest factor 871 904 1,688 1,844 Preferred stock dividends of majority-owned subsidiary companies 20 20 40 40 Fixed charges as defined $ 3,341 $ 3,807 $ 5,774 $ 8,153 RATIO OF EARNINGS TO FIXED CHARGES 16.69 14.08 16.34 12.33