United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1996 OR [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from...............to............... Commission file number 33-34348-04 ENEX OIL & GAS INCOME PROGRAM V - SERIES 4, L.P. (Exact name of small business issuer as specified in its charter) New Jersey 76-0303885 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) Suite 200, Three Kingwood Place Kingwood, Texas 77339 (Address of principal executive offices) Registrant's telephone number: (713) 358-8401 Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No Transitional Small Business Disclosure Format (Check one): Yes No x PART I. FINANCIAL INFORMATION Item I. Financial Statements ENEX OIL & GAS INCOME PROGRAM V - SERIES 4, L.P. BALANCE SHEET - ------------------------------------------------------------------------------ September 30, ASSETS 1996 ----------------- (Unaudited) CURRENT ASSETS: Cash $ 105,664 Accounts receivable - oil & gas sales 124,698 Receivable from affiliated limited partnership 10,201 -------------- Total current assets 240,563 -------------- OIL & GAS PROPERTIES (Successful efforts accounting method) - Proved mineral interests and related equipment & facilities 1,451,194 Less accumulated depreciation and depletion 624,982 -------------- Property, net 826,212 -------------- TOTAL $ 1,066,775 ============== LIABILITIES AND PARTNERS' CAPITAL CURRENT LIABILITIES: Accounts payable $ 97,192 Payable to general partner 4,096 -------------- Total current liabilities 101,288 -------------- PARTNERS' CAPITAL: Limited partners 936,885 General partner 28,602 -------------- Total partners' capital 965,487 -------------- TOTAL $ 1,066,775 ============== Number of $500 Limited Partner units outstanding 2,954 See accompanying notes to financial statements. - --------------------------------------------------------------------------- I-1 ENEX OIL & GAS INCOME PROGRAM V - SERIES 4, L.P. STATEMENTS OF OPERATIONS - ---------------------------------------------------------------------------- (UNAUDITED) QUARTER ENDED NINE MONTHS ENDED ------------------------------------- ---------------------------------------- September 30, September 30, September 30, September 30, 1996 1995 1996 1995 ---------------- ----------------- ----------------- ------------------- REVENUES: Oil and gas sales $ 270,101 $ 209,288 $ 712,272 $ 660,801 ---------------- ----------------- ----------------- ------------------- EXPENSES: Depreciation, depletion and amortization 34,819 30,142 91,951 99,937 Lease operating expenses 156,503 128,345 404,729 415,658 Production taxes 16,677 13,142 44,505 38,829 General and administrative 9,281 7,413 31,013 37,174 ---------------- ----------------- ----------------- ------------------- Total expenses 217,280 179,042 572,198 591,598 ---------------- ----------------- ----------------- ------------------- INCOME FROM OPERATIONS 52,821 30,246 140,074 69,203 ---------------- ----------------- ----------------- ------------------- OTHER INCOME: Interest income - - - 132 ---------------- ----------------- ----------------- ------------------- NET INCOME $ 52,821 $ 30,246 $ 140,074 $ 69,335 ================ ================= ================= =================== See accompanying notes to financial statements. - -------------------------------------------------------------- I-2 ENEX OIL AND GAS INCOME PROGRAM V - SERIES 4, L.P. STATEMENTS OF CASH FLOWS - ----------------------------------------------------------------------- (UNAUDITED) NINE MONTHS ENDED ------------------------------------------ September 30, September 30, 1996 1995 ------------------- ------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 140,074 69,335 ------------------- ------------------- Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion and amortization 91,951 99,937 (Increase) decrease in: Accounts receivable - oil & gas sales (17,948) (1,770) Increase (decrease) in: Accounts payable 13,695 36,838 Payable to general partner (1,748) (10,632) ------------------- ------------------- Total adjustments 85,950 124,373 ------------------- ------------------- Net cash provided by operating activities 226,024 193,708 ------------------- ------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Property additions - development costs - (24,250) ----------------- ------------------ CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions (153,940) (160,359) ------------------- ------------------- NET INCREASE IN CASH 72,084 9,099 CASH AT BEGINNING OF YEAR 33,580 86,044 ------------------- ------------------- CASH AT END OF PERIOD $ 105,664 95,143 =================== =================== See accompanying notes to financial statements. - -------------------------------------------------------------------- I-3 ENEX OIL & GAS INCOME PROGRAM V - SERIES 4, L.P. NOTES TO UNAUDITED FINANCIAL STATEMENTS 1. The interim financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of results for the interim periods. 2. A cash distribution was made to the limited partners of the Company in the amount of $38,368, representing net revenues from the sale of oil and gas produced from properties owned by the Company. This distribution was made on July 31, 1996. 3. On August 9, 1996, the Company's General Partner submitted preliminary proxy material to the Securities Exchange Commission with respect to a proposed consolidation of the Company with 33 other managed limited partnerships. On November 13, 1996, the Company submitted amended preliminary proxy material to the SEC with respect to this consolidation. The terms and conditions of the proposed consolidation are set forth in such preliminary proxy material. I-4 Item 2. Management's Discussion and Analysis or Plan of Operation. Third Quarter 1995 Compared to the Third Quarter 1996 Oil and gas sales for the third quarter increased to $270,101 in 1996 from $209,288 in 1995. This represents an increase of $60,813 (29%). Oil sales increased by $24,907 (14%). A 33% increase in the average oil sales price increased sales by $51,036. This increase was partially offset by a 15% decrease in oil production. Gas sales increased by $35,906 (125%). A 212% increase in gas production increased sales by $60,700. This increase partially was offset by a 28% decrease in the average gas sales price. The decrease in oil production is due to natural production declines. The increase in average oil sales price corresponds with higher prices in the overall market for the sale of oil. The increase in gas production was a result of higher production from the S. Midway acquisition due to the partial shut-in of production for a workover in 1995. The decrease in the average gas sales price was due to higher production from the S.Midway acquisition which has a relatively lower gas price. Lease operating expenses increased to $156,503 in the third quarter of 1996 from $128,345 in 1995. The increase of $28,158 (22%) was primarily due to the changes in production, noted above, coupled with higher operating expenses incurred at the Charlotte acquisition. Depreciation and depletion expense in increased to $32,850 in the third quarter of 1996 from $27,188 in the third quarter of 1995. This represents an increase of $5,662 (21%). The changes in production, noted above, caused depreciation and depletion expense to increase by $7,189. A 4% decrease in the depletion rate offset depreciation and depletion expense by $1,527. The decrease in the depletion rate was primarily a result of an upward revision of the oil and gas reserves during December 1995. General and administrative expenses increased to $9,281 in the third quarter of 1996 from $7,413 in 1995. This increase of $1,868 (25%) is due to more staff time being required to manage the Company's operations. First Nine Months in 1995 Compared to the First Nine Months in 1996 - -------------------------------------------------------------------- Oil and gas sales for the first nine months increased to $712,272 in 1996 from $660,801 in 1995. This represents an increase of $51,471 (8%). Oil sales increased by $19,038 (3%). A 7% increase in the average oil sales price increased sales by $41,431. This increase was partially offset by a 4% increase in oil production. Gas sales increased by $32,433 (40%). A 2% increase in gas production increased sales by $1,910. A 38% increase in the average sales price increased sales by an additional $30,523. The decrease in oil production is due to natural production declines. The increase in average oil sales price corresponds with higher prices in the overall market for the sale of oil. The increase in gas production was a result of higher production from the S. Midway acquisition due to the successful completion of a workover in 1996. The increase in the average gas sales price was due to relatively higher production from properties with a higher gas sales price coupled with higher prices in the overall market for the sale of gas. I-5 Lease operating expenses decreased to $404,729 in the first nine months of 1996 from $415,658 in 1995. The decrease of $10,929 or (3%) was primarily due to the changes in production, noted above. Depreciation and depletion expense decreased to $84,073 in the first nine months of 1996 from $91,074 in the first nine months of 1995. This represents a decrease of $7,001 (8%). The changes in production, noted above, caused depreciation and depletion expense to decrease by $1,863. A 6% decrease in the depletion rate reduced depreciation and depletion expense by an additional $5,138. The decrease in the depletion rate was primarily a result of an upward revision of the oil and gas reserves during December 1995. General and administrative expenses decreased to $31,013 in the first nine months of 1996 from $37,174 in 1995. This decrease of $6,161 (17%) is primarily a result of less staff time being required to manage the Company's operations. CAPITAL RESOURCES AND LIQUIDITY The Company's cash flow from operations is a direct result of the amount of net proceeds realized from the sale of oil and gas production. Accordingly, the changes in cash flow from 1995 to 1996 are primarily due to the changes in oil and gas sales described above. It is the general partner's intention to distribute substantially all of the Company's available cash flow to the Company's partners. The Company's "available cash flow" is essentially equal to the net amount of cash provided by operating activities. The Company will continue to recover its reserves and distribute to the limited partners the net proceeds realized from the sale of oil and gas production. Distribution amounts are subject to change if net revenues are greater or less than expected. Nonetheless, the general partner believes the Company will continue to have sufficient cash flow to fund operations and to maintain a regular pattern of distributions. On August 9, 1996, the Company's General Partner submitted preliminary proxy material to the Securities Exchange Commission with respect to a proposed consolidation of the Company with 33 other managed limited partnerships. On November 13, 1996, the Company submitted amended preliminary proxy material to the SEC with respect to this consolidation. The terms and conditions of the proposed consolidation are set forth in such preliminary proxy material. As of September 30, 1996, the Company had no material commitments for capital expenditures. The Company does not intend to engage in any significant developmental drilling activity. I-6 PART II. OTHER INFORMATION Item 1. Legal Proceedings. None Item 2. Changes in Securities. None Item 3. Defaults Upon Senior Securities. Not Applicable Item 4. Submission of Matters to a Vote of Security Holders. Not Applicable Item 5. Other Information. Not Applicable Item 6. Exhibits and Reports on Form 8-K. (a) There are no exhibits to this report. (b) The Company filed no reports on Form 8-K during the quarter ended September 30, 1996. II-1 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. ENEX OIL & GAS INCOME PROGRAM V - SERIES 4, L.P. (Registrant) By:ENEX RESOURCES CORPORATION General Partner By: /s/ R. E. Densford R. E. Densford Vice President, Secretary Treasurer and Chief Financial Officer November 13, 1996 By: /s/ James A. Klein ------------------- James A. Klein Controller and Chief Accounting Officer