OTR Express, Inc.


Exhibit 11.  Statement Re:  Computation of Earnings Per Share


Earnings per share is calculated by dividing net income by
the average weighted number of shares of common stock and
common stock equivalents outstanding during the period. 
Common stock equivalents include the outstanding convertible
preferred stock.