UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): January 31, 2003
                                ________________


                                  PANACO, INC.
                                ________________
               (Exact Name of Registrant as Specified in Charter)


        Delaware                   000-26662                43-1593374
      --------------             ---------------          ----------------
(State or other jurisdiction (Commission File Number)      (IRS Employer
     of Incorporation)                                   Identification No.)

                1100 Louisiana, Suite 5100, Houston, Texas 77002
                ------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)



       Registrant's telephone number, including area code: (713) 970-3100
                                ----------------




Item 5. Other Events

     As previously  disclosed,  on July 16, 2002, Panaco,  Inc. filed a petition
for  reorganization  under Chapter 11 of the United States  Bankruptcy Code with
the U.S.  Bankruptcy  Court for the Southern  District of Texas.  On January 31,
2003, the Company filed a Plan of  Reorganization  (the "Plan") and a Disclosure
Statement (the "Disclosure  Statement") with the Bankruptcy  Court. The Plan and
the Disclosure Statement are attached as exhibits to this Current Report on Form
8-K.

Item 7. Financial Statements and Exhibits

(c)     Exhibits.

        99.1.    Plan of Reorganization for Panaco, Inc.

        99.2.    Disclosure Statement for Panaco, Inc.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

Date:  February 7, 2003


                                 PANACO, INC.

                                 By:  /s/ A. Theodore Stautberg, Jr.
                                      ------------------------------
                                       A. Theodore Stautberg, Jr.
                                       President and Chief Executive Officer




                                                                   Exhibit 99.1

                     IN THE UNITED STATES BANKRUPTCY COURT
                       FOR THE SOUTHERN DISTRICT OF TEXAS
                                HOUSTON DIVISION

IN RE:                                  :
                                        :
PANACO, INC.,                           :        CASE NO. 02-37811-H3-11
                                        :        (CHAPTER 11)
DEBTOR                                  :

                     -------------------------------------

                    DEBTOR'S ORIGINAL PLAN OF REORGANIZATION

                     -------------------------------------






Patrick J. Neligan, Jr.
State Bar No. 14866000
Monica S. Blacker
State Bar No. 00796534
Cynthia Williams Cole
State Bar No. 24035579
NELIGAN, TARPLEY, ANDREWS & FOLEY, L.L.P.
1700 Pacific Avenue, Suite 2600
Dallas, Texas 75201
(214) 840-5300
(214) 840-5301 (fax)

COUNSEL FOR THE DEBTOR
AND DEBTOR-IN-POSSESSION



Dated:   January 31, 2003
         Houston, Texas





                               TABLE OF CONTENTS


                                                                                                           
ARTICLE 1  DEFINITIONS AND CONSTRUCTION OF TERMS..................................................................1

ARTICLE 2  UNCLASSIFIED CLAIMS....................................................................................9
         2.1      Administrative Claims...........................................................................9
                  a.       Time for Filing Administrative Claims..................................................9
                  b.       Time for Filing Fee Claims.............................................................9
                  c.       Allowance of Administrative Claims.....................................................9
                  d.       Payment of Allowed Administrative Claims...............................................9
         2.2      Priority Tax Claims............................................................................10
         2.3      U.S. Trustee Fees..............................................................................10

ARTICLE 3  Classification of Claims and Equity Interests.........................................................10
         3.1      Claims and Equity Interests....................................................................10

ARTICLE 4  Treatment of Classified Claims and Equity Interests...................................................11
         4.1      Class 1A -Non-Tax Priority Claims..............................................................11
                  a.       Impairment and Voting.................................................................11
                  b.       Treatment.............................................................................11
         4.2      Class 2:  Foothill Secured Claim...............................................................11
                  a.       Impairment and Voting.................................................................11
                  b.       Treatment.............................................................................11
         4.3      Class 3:  Other Secured Claims.................................................................11
                  a.       Impairment and Voting.................................................................11
                  b.       Treatment.............................................................................12
         4.4      Class 4:  High River Bondholder Claims.........................................................12
                  a.       Impairment and Voting.................................................................12
                  b.       Treatment.............................................................................12
                           i.       Acceptance of Plan by General Unsecured Creditors............................12
                           ii.      Rejection of Plan by General Unsecured Creditors.............................13
         4.5      Class 5:  General Unsecured Claims.............................................................13
                  a.       Impairment and Voting.................................................................13
                  b.       Treatment.............................................................................14
                           i.       Acceptance of Plan by General Unsecured Creditors............................14
                           ii.      Rejection of Plan by General Unsecured Creditors.............................14
         4.6      Class 6:  Equity Interests.....................................................................14
                  a.       Impairment and Voting.................................................................14
                  b.       Treatment.............................................................................15

ARTICLE 5  ACCEPTANCE OR REJECTION OF PLAN15.....................................................................14
         5.1      Class Acceptance Requirement...................................................................15
         5.2      Cramdown 15

ARTICLE 6  MEANS OF IMPLEMENTATION OF THE PLAN15.................................................................15
         6.1      Distributions..................................................................................15
                  a.       Allowed Claims, Other Than Bondholder Claims..........................................15
                  b.       Allowed Unsecured Claims..............................................................15
         6.2      Exchange Agent.................................................................................16

PANACO PLAN OF REORGANIZATION                                             Page i



         6.3      Creditors' Trust...............................................................................17
         6.4      Assignment of Foothill Assets..................................................................17
         6.5      Revesting of Retained Assets...................................................................17
         6.6      Discharge of Debtor............................................................................18
         6.7      Injunction.....................................................................................18
         6.8      Revocation of Plan.............................................................................18
         6.9      Reorganized Debtor's Board of Directors........................................................18
         6.10     Reorganized Debtor's Executive Officers........................................................19
         6.11     Charter and Bylaws.............................................................................19
         6.12     Amendment to Indenture for Bonds...............................................................19
         6.13     Bonds and General Unsecured Claims Not Discharged..............................................19
         6.14     Management Agreement with National Energy Group................................................19

ARTICLE 7  PROVISIONS GOVERNING DISTRIBUTION.....................................................................19
         7.1      Distributions..................................................................................19
         7.2      Means of Cash Payment..........................................................................20
         7.3      Delivery of Distributions......................................................................20
         7.4      Deadline for Claims for Undeliverable Distributions............................................20
         7.5      Time Bar to Cash Payments......................................................................20
         7.6      No Interest Unless Otherwise Provided..........................................................20
         7.7      Prepayment.....................................................................................20
         7.8      Timing of Distributions........................................................................20
         7.9      No De Minimis Distributions....................................................................20
         7.10     Distribution of Common Stock in Reorganized Debtor.............................................21
                  a.       Timing of Distributions...............................................................21
                  b.       No Fractional Interests...............................................................21

ARTICLE 8  PROCEDURES FOR RESOLVING AND TREATING CONTESTED AND CONTINGENT CLAIMS.................................21
         8.1      Objection Deadline.............................................................................21
         8.2      Responsibility for Objecting to Claims.........................................................21
         8.3      No Distribution Pending Allowance..............................................................21
         8.4      Distribution After Allowance...................................................................22

ARTICLE 9 EXECUTORY CONTRACTS AND UNEXPIRED LEASES...............................................................23
         9.1      General Treatment; Assumed If Not Rejected.....................................................23
         9.2      Cure Payments and Release of Liability.........................................................23
         9.3      Bar to Rejection Damages.......................................................................23
         9.4      Rejection Claims...............................................................................23

ARTICLE 10                          CONDITIONS PRECEDENT TO EFFECTIVENESS OF PLAN................................24
         10.1     Conditions to Effectiveness of Plan............................................................24
         10.2     Deadline for Effectiveness of Plan.............................................................24

ARTICLE 11                          CONSUMMATION OF THE PLAN.....................................................24
         11.1     Retention of Jurisdiction......................................................................24
         11.2     Abstention and Other Courts....................................................................26
         11.3     Nonmaterial Modifications......................................................................26
         11.4     Material Modifications.........................................................................26

ARTICLE 12    MISCELLANEOUS PROVISIONS...........................................................................26

PANACO PLAN OF REORGANIZATION                                            Page ii

         12.1     Limitation on Certain Claims...................................................................26
         12.2     Setoffs  27
         12.3     Compliance With All Applicable Laws............................................................27
         12.4     Exculpation of Reorganized Debtor From Liability for Creditors' Trust..........................27
         12.5     Binding Effect.................................................................................27
         12.6     Governing Law..................................................................................27
         12.7     Filing of Additional Documents.................................................................27
         12.8     Dissolution of Committee.......................................................................27
         12.9     Exemption from Transfer Taxes..................................................................28
         12.10    Retiree Benefits...............................................................................28
         12.11    Section 1125(e) of the Bankruptcy Code.........................................................28
         12.12    Notices  28
         12.13    Reorganized Debtor's Indemnification of Officers and Directors.................................29
         12.14    Due Authorization By Creditors.................................................................29
         12.15    Releases 29
         12.16    Acceptance by Class 5: Release of High River...................................................30



PANACO PLAN OF REORGANIZATION                                           Page iii

                     IN THE UNITED STATES BANKRUPTCY COURT
                       FOR THE SOUTHERN DISTRICT OF TEXAS
                                HOUSTON DIVISION

IN RE:                                  :
                                        :
PANACO, INC.,                           :        CASE NO. 02-37811-H3-11
                                        :              (Chapter 11)
         DEBTOR                         :



                     -------------------------------------

                    DEBTOR'S ORIGINAL PLAN OF REORGANIZATION

                     -------------------------------------


     Panaco,    Inc.    ("Panaco"    or   the    "Debtor"),    as   debtor   and
debtor-in-possession, proposes this Original Plan of Reorganization (the "Plan")
pursuant  to  section  1121(a)  of Title 11 of the  United  States  Code for the
resolution of the Debtor's  outstanding  creditor  claims and equity  interests.
Reference is made to the Debtor's  Disclosure  Statement  Dated January 31, 2003
(the "Disclosure Statement") for a discussion of the Debtor's history, business,
properties and results of operations, and for a summary of this Plan and certain
related matters.

                                   ARTICLE 1
                     DEFINITIONS AND CONSTRUCTION OF TERMS

     Definitions.  As used in this Plan, the following terms have the respective
     -----------
meanings specified below:

     1.1 Administrative  Claim means any right to payment constituting a cost or
         --------------
expense of  administration  of any of the Chapter 11 Case under sections  503(b)
and 507(a)(1) of the Bankruptcy Code, including,  without limitation, any actual
and necessary costs and expenses of preserving the Debtor's  estate,  any actual
and  necessary  costs and  expenses of  operating  the  Debtor's  business,  any
indebtedness or obligations incurred or assumed by the Debtor in connection with
the  conduct  of  their  business,   including,   without  limitation,  for  the
acquisition  or lease of property or an interest in property or the rendition of
services,  all compensation and  reimbursement of expenses to the extent Allowed
by the Bankruptcy Court under sections 330 or 503 of the Bankruptcy Code and any
fees or charges  assessed  against the  Debtor's  estate  under  section 1930 of
chapter 123 of title 28 of the United States Code.

 PANACO PLAN OF REORGANIZATION                                        Page - 1


     1.2 Allowed,  when used with  respect to a Claim,  means a Claim (a) to the
         -------
extent it is not  Contested  or (b) a Contested  Claim as to which a Final Order
allowing such Claim has been entered by the Bankruptcy Court or another court of
competent jurisdiction. "Allowed," when used with respect to an Equity Interest,
means an Equity Interest, proof of which was timely and properly filed or, if no
proof of interest was filed, which has been or hereafter is listed by the Debtor
on its Schedules as liquidated in amount and not disputed or contingent  and, in
either  case,  as to  which  no  objection  to the  allowance  thereof  has been
interposed  on or  before  the  applicable  period  of  limitation  fixed by the
Bankruptcy Code, the Bankruptcy  Rules, the Bankruptcy Court, or the Plan, or as
to which any objection  has been  determined by a Final Order to the extent such
objection is determined in favor of the respective holder.  "Allowed," when used
with  respect  to  an   Administrative   Claim  of  a  Professional,   means  an
Administrative  Claim approved by application to the Bankruptcy  Court and entry
of a Final Order approving such Administrative Claim.

     1.3  Avoidance  Action means any action  arising in the Chapter 11 Case for
          -----------------
avoidance  and  recovery of  obligations,  transfers of property or interests in
property  pursuant to sections  544(b),  545,  547,  548,  550 and/or 551 of the
Bankruptcy  Code.

     1.4 Ballot means the form  distributed  to each holder of an impaired Claim
         ------
or Equity  Interest on which is to be indicated  acceptance  or rejection of the
Plan.

     1.5  Bankruptcy  Code means title 11 of the United  States Code, as amended
          ----------------
from time to time, as applicable to the Chapter 11 Case.

     1.6  Bankruptcy  Court  means the United  States  Bankruptcy  Court for the
          -----------------
Southern  District of Texas,  Houston  Division,  having  jurisdiction  over the
Chapter 11 Case.

     1.7  Bankruptcy  Rules means the Federal Rules of  Bankruptcy  Procedure as
          -----------------
promulgated by the United States Supreme Court under section 2075 of title 28 of
the United States Code, and any Local Rules of the Bankruptcy Court.

     1.8 Bonds means the issued and outstanding  registered 10 5/8% Notes in the
         -----
aggregate  principal  amount of $100 million due 2004 that were issued by Panaco
on October  9,  1997.  The Bonds  bear  interest  at 10 5/8% per annum,  payable
semi-annually  on April 1 and  October 1. The Bonds  mature  according  to their
current terms in 2004.

     1.9 Bondholder means a holder of one or more Bonds.
         ----------

     1.10 Bondholder Claim means any Claim by the holder of one or more Bonds.
          ----------------

     1.11 Business Day means any day other than a Saturday, Sunday, or any other
          ------------
day on which  commercial  banks in New York, New York are required or authorized
to close by law or executive order.

PANACO PLAN OF REORGANIZATION                                    Page - 2



     1.12  Cash  means  legal  tender  of  the  United  States  of  America  and
           ----
equivalents thereof.

     1.13  Chapter  11 Case  means the  Debtor's  case  under  Chapter 11 of the
           ----------------
Bankruptcy Code pending in the Bankruptcy Court.

     1.14 Claim  means (a) a right to payment  from the  Debtor,  whether or not
          -----
such right is reduced to judgment, liquidated,  unliquidated, fixed, contingent,
matured, unmatured (including potential and unmatured tort and contract claims),
disputed,  undisputed,  legal, equitable, secured or unsecured or (b) a right to
an  equitable  remedy for breach of  performance  if such breach gives rise to a
right of payment  from the  Debtor,  whether  or not such right to an  equitable
remedy is reduced to judgment, fixed, contingent,  matured, unmatured (including
potential and unmatured tort and contract claims), disputed, undisputed, secured
or unsecured.

    1.15 Class means a classified category of Claims or Equity Interests as set
         -----
forth in Article 4 of the Plan.

     1.16 Collateral  means any property or interest in property of the Debtor's
          ----------
estate  subject  to a Lien  or  Security  Interest  to  secure  the  payment  or
performance  of a Claim,  which  Lien or  Security  Interest  is not  subject to
avoidance  under the Bankruptcy  Code or otherwise  invalid under the Bankruptcy
Code or applicable nonbankruptcy law.

     1.17  Committee  means  the  statutory  committee  of  unsecured  creditors
           ---------
appointed  in the  Chapter 11 Case  pursuant to section  1102 of the  Bankruptcy
Code.

     1.18  Confirmation Date means the date on which the Clerk of the Bankruptcy
           -----------------
Court enters the Confirmation Order on the docket.

     1.19 Confirmation Hearing means the hearing held by the Bankruptcy Court to
          --------------------
consider  confirmation  of the Plan  pursuant to section 1129 of the  Bankruptcy
Code, as such hearing may be adjourned or continued from time to time.

     1.20 Confirmation  Order means the order of the Bankruptcy Court confirming
          -------------------
the Plan pursuant to section 1129 of the Bankruptcy Code.

     1.21  Contested,  when used with respect to a Claim,  means a Claim against
           ---------
the Debtor (i) that is listed in the Debtor's Schedules as disputed, contingent,
or  unliquidated;  (ii) that is listed in the Debtor's  Schedules as undisputed,
liquidated,  and not  contingent and as to which a proof of Claim has been filed
with the Bankruptcy  Court,  to the extent the proof of Claim amount exceeds the
scheduled amount; (iii) that is the subject of a pending action in a forum other
than the Bankruptcy  Court unless such Claim has been  determined by Final Order
in such other forum and Allowed by Final Order of the Bankruptcy  Court; or (iv)
as to  which  an  objection  has been or may be  timely  filed  and has not been
overruled by a Final Order. To the extent an objection  relates to the allowance
of only a part of a Claim,  such Claim  shall be a  Contested  Claim only to the
extent of the objection.

PANACO PLAN OF REORGANIZATION                                    Page - 3


     1.22 Creditor means the holder of a Claim.
          --------

     1.23  Creditors'  Equity Interest means the Pro Rata equity interest in the
           ---------------------------
Reorganized  Debtor  that shall be issued for the  benefit of General  Unsecured
Creditors  in the event that Class 5 votes to reject  the Plan.  The  Creditors'
Equity Interest shall be evidenced by non-transferable stock certificates in the
Reorganized  Debtor  that  will be  issued  to,  and held in the  name  of,  the
Creditors' Trustee for the benefit of all General Unsecured Creditors.

     1.24  Creditors'  Note means the promissory  note issued by the Reorganized
           ----------------
Debtor to the Creditors' Trustee for the benefit of General Unsecured  Creditors
in the event that  Class 5 votes to reject the Plan.  The  Creditors'  Note,  if
issued in  accordance  with section 4.5 of the Plan,  will (i) be in a principal
amount equal to 80% of the aggregate of all Allowed General Unsecured Claims and
(ii) mature on March 31, 2006.

     1.25  Creditors'  Trust  means that  certain  trust to be created as of the
           -----------------
Effective  Date  pursuant to the  Creditors'  Trust  Agreement  to preserve  and
liquidate  the  Creditors'  Trust  Assets for the  exclusive  benefit of General
Unsecured Creditors.

     1.26  Creditors'  Trust  Agreement  means that  certain  trust  instrument,
           ----------------------------
pursuant  to which the  Creditors'  Trust  shall be created as of the  Effective
Date. The form of the Creditors'  Trust  Agreement is attached as Exhibit "1" to
this Plan.

     1.27 Creditors' Trust Assets means (i) if Class 5 votes to accept the Plan,
          -----------------------
(a) the Transferred Causes of Action and (b) $50,000, which shall be contributed
to the  Creditors'  Trust by High River pursuant to section 6.3(c) of this Plan;
or (ii) if Class 5 votes to  reject  the  Plan,  (a) the  Transferred  Causes of
Action, (b) $50,000,  which shall be contributed to the Creditors' Trust by High
River pursuant to section 6.3(c) of this Plan, (c) the Creditors'  Note, and (d)
the Creditors' Equity Interest.

     1.28 Creditors' Trustee means the trustee (or, collectively,  the trustees)
          ------------------
of the Creditors'  Trust, in and only in such capacity.  The Creditors'  Trustee
shall be selected  by the Debtor and  approved  by the  Bankruptcy  Court at the
Confirmation Hearing.

     1.29 Cure  Payment  means any  payment  required  to be made under  section
          -------------
365(b)(1) of the Bankruptcy  Code to cure existing  defaults under any executory
contract or unexpired  lease that is assumed,  or assumed and  assigned,  by the
Debtor.

     1.30 Debtor means Panaco, Inc.
          ------

     1.31   Debtor-in-Possession   means   the   Debtor  in  its   capacity   as
            --------------------
debtor-in-possession  in the Chapter 11 Case pursuant to sections 1101, 1107(a),
and 1108 of the Bankruptcy Code.

     1.32  Disallowed  means,  when  used  with  respect  to a Claim  or  Equity
           ----------
Interest, a Claim or Equity Interest that has been disallowed by Final Order.


PANACO PLAN OF REORGANIZATION                                     Page - 4



     1.33 Disclosure  Statement means the disclosure  statement  relating to the
          ---------------------
Plan,  including,  without  limitation,  all exhibits and schedules thereto,  as
proposed by the Debtor and approved by the Bankruptcy  Court pursuant to section
1125 of the Bankruptcy Code.

     1.34  Effective  Date  means  the  first  Business  Day on which all of the
           ---------------
conditions to the effectiveness of the Plan have been satisfied or waived as set
forth herein,  unless the Plan has been earlier  terminated  pursuant to section
10.2 of this Plan.

     1.35 Equity  Interest  means any share of common stock or other  instrument
          ----------------
evidencing an ownership interest in the Debtor, whether or not transferable, and
any option,  warrant or right,  contractual  or  otherwise,  to acquire any such
interest.

     1.36 Estate means the Debtor's Chapter 11 bankruptcy estate.
          ------

     1.37  Estimated  Allowed  Unsecured  Claims means the  estimated  aggregate
           -------------------------------------
amount of all Allowed General  Unsecured  Claims as determined by the Bankruptcy
Court at the Confirmation Hearing.

     1.38 Excess Cash means an amount of the  Debtor's  Cash equal to (x) all of
          -----------
the  Debtor's  Cash on hand as of the  Effective  Date  minus (y) the  aggregate
amount of (i) all Allowed  Administrative Claims outstanding as of the Effective
Date, (ii) all U.S.  Trustee's Fees  outstanding as of the Effective Date, (iii)
an amount equal to estimated  outstanding  Fee Claims,  (iv) all Allowed Non-Tax
Priority Claims, and (v) all Cure Payments arising from the Off-Shore  Contracts
that are payable on the Effective Date.

     1.39 Exchange Agent means an individual or entity  designated by the Debtor
          --------------
and approved by the Bankruptcy Court at the Confirmation Hearing to serve as the
Exchange Agent for purposes of disbursing  the High River  Creditor  Payments in
accordance with the terms of this Plan.

     1.40  Exchange  Agent  Agreement  means  that  certain   agreement  further
           --------------------------
describing the duties and responsibilities of the Exchange Agent under the Plan.
The form of the  Exchange  Agent  Agreement  shall be filed with the  Bankruptcy
Court by the Debtor at least fifteen (15) days prior to the  commencement of the
Confirmation Hearing.

     1.41 Fee Claim means an Administrative Claim by a Professional or any other
          ---------
party  in  interest  under  section  330  or  503 of  the  Bankruptcy  Code  for
compensation or reimbursement in the Chapter 11 Case.

     1.42 Final Order means an order or judgment of the Bankruptcy  Court or any
          -----------
other  court or  adjudicative  body as to which  order or  judgment  the time to
appeal or seek rehearing or petition for certiorari  shall have expired or which
order or judgment shall no longer be subject to appeal, rehearing, or certiorari
proceeding  and with  respect  to which no  appeal,  motion  for  rehearing,  or
certiorari proceeding or stay shall then be pending.

PANACO PLAN OF REORGANIZATION                                     Page - 5



     1.43 Foothill means Foothill Capital Corp.
          --------

     1.44 Foothill  Assets means,  collectively,  (i) the Off-Shore  Properties,
          ----------------
(ii) the Off-Shore  Contracts,  (iii) the Other Off-Shore  Assets,  and (iv) the
Excess Cash,  all of which will be conveyed to Foothill  pursuant to section 4.2
of this Plan in full satisfaction of the Foothill Secured Claim.

     1.45 Foothill  Secured Claim means the Secured Claim of Foothill arising by
          -----------------------
virtue of that certain  pre-petition  Credit Facility  between  Foothill and the
Debtor that originated September 30, 1999 and subsequent amendment.

     1.46 General  Unsecured  Claim means any Claim that is not a Secured Claim,
          -------------------------
an  Administrative  Claim,  Priority Tax Claim,  U.S.  Trustee's  Fees,  Non-Tax
Priority Claim, or High River Bondholder Claim.

     1.47 General  Unsecured  Creditor  means any holder of a General  Unsecured
          ----------------------------
Claim, including all Non-High River Bondholders.

     1.48 High River means High River Limited Partnership.
          ----------

     1.49 High River Bondholder Claim means any Bondholder Claim held by High
          -----------------------------
River.

     1.50 High River  Creditor  Payments  mean the  payments  to be made by High
          ------------------------------
River to the General  Unsecured  Creditors  if Class 5 votes to accept the Plan.
Pursuant to sections  4.5 and  6.1(b)(i) of this Plan,  the High River  Creditor
Payments shall be made to each of the General  Unsecured  Creditors in an amount
equal to 15% of the  Allowed  amount of each  such  Creditor's  Allowed  General
Unsecured  Claim in  consideration  for the  assignment of each such  Creditor's
Claims to High River.

     1.51 High River Creditor  Payment Fund means the fund created by High River
          ---------------------------------
pursuant to section  6.1(b)(i) of the Plan for the  disbursement by the Exchange
Agent of the High River Creditor Payments to General Unsecured Creditors.

     1.52  Initial  Distribution  Date,  when used with  respect to a particular
           ---------------------------
Claim,  means the later of (i) the thirtieth day after the Effective Date or (b)
the date as soon as practicable, but within thirty days, after the date on which
a Contested Claim becomes an Allowed Claim.

     1.53 Lien shall have the meaning set forth in section 101 of the Bankruptcy
          ----
Code.

     1.54 Non-High River Bondholder means any Bondholder other than High River.
          -------------------------

     1.55 Non-High River  Bondholder Claim means any Bondholder Claim other than
          --------------------------------
a High River Bondholder Claim.

     1.56 Non-Tax  Priority Claim means any Claim asserted against Panaco (other
          -----------------------
than an  Administrative  Claim or a Priority  Tax  Claim)  that is  entitled  to
priority in right of payment pursuant to section 507 of the Bankruptcy Code.


PANACO PLAN OF REORGANIZATION                                     Page - 6



     1.57 Off-Shore Contracts means all unexpired executory contracts and leases
          -------------------
associated  with the  operation of the Off-Shore  Properties,  including but not
limited to those contracts and leases described on Exhibit "3" to this Plan.

     1.58 Off-Shore  Properties means all of the Debtor's  off-shore oil and gas
          ---------------------
properties listed on Exhibit "2" to this Plan.

     1.59 Other Off-Shore  Assets means all of the Debtor's  interest in any (i)
          -----------------------
equipment  and other  personal  property  associated  with the operation of, and
production from, the Off-Shore  Properties,  including,  but not limited to, the
equipment  and  personal  property  listed on  Exhibit  "4" to this  Plan;  (ii)
production  from the Of-Shore  Properties;  (iii) deposits or escrows related to
the  Off-Shore  Properties,  and (iv) causes of action  related to the Off-Shore
Properties or the Off-Shore Contracts.

     1.60 Other Secured  Claims means all Secured Claims other than the Foothill
          ---------------------
Secured Claim.

     1.61 Person means any individual, corporation, general partnership, limited
          ------
partnership,  association,  joint stock company,  joint venture,  estate, trust,
unincorporated organization, government, or any political subdivision thereof or
other entity.

     1.62 Petition Date means July 16, 2002.
          -------------

     1.63 Plan means  this  Chapter 11 plan of  reorganization  proposed  by the
          ----
Debtor,  including all exhibits,  supplements,  appendices and schedules hereto,
either in the present  form thereof or as the same may be altered,  amended,  or
modified from time to time.

     1.64  Priority  Tax  Claim  means any Claim  asserted  against  Panaco by a
           --------------------
governmental  unit of the kind specified in sections 502(i) and 507(a)(8) of the
Bankruptcy Code.

     1.65 Professional  means any Person retained by the Debtor or the Committee
          ------------
pursuant to an order of the  Bankruptcy  Court in accordance  with sections 327,
328 or 1103 of the Bankruptcy Code.

     1.66  Pro  Rata  means a  proportionate  share,  so that  the  ratio of the
           ---------
consideration  distributed  on  account of an  Allowed  Claim or Allowed  Equity
Interest  in a Class to the  amount  of such  Allowed  Claim or  Allowed  Equity
Interest is the same as the ratio of the amount of the consideration distributed
on account of Allowed  Claims or Allowed  Equity  Interests in such Class to the
amount  of  all  Allowed  Claims  or  Allowed  Equity   Interests   entitled  to
distributions in such Class.

     1.67 Reorganized  Debtor or Reorganized  Panaco means Panaco from and after
          ------------------------------------------
the Effective Date.

PANACO PLAN OF REORGANIZATION                                     Page - 7


     1.68 Schedules means the schedules of assets and  liabilities,  the list of
          ---------
holders of Equity  Interests,  and the statements of financial  affairs filed by
the Debtor under section 521 of the Bankruptcy  Code and  Bankruptcy  Rule 1007,
and all amendments and modifications thereto through the Confirmation Date.

     1.69  Secured  Claim  means  any  Claim,  to the  extent  reflected  in the
           --------------
Schedules  or a proof of Claim as being  secured by a Lien or Security  Interest
(whether  consensual  or  otherwise),  to the  extent it is  secured by a valid,
unavoidable Lien or Security Interest in Collateral,  to the extent of the value
of the Estates'  interest in such  Collateral,  as determined in accordance with
section 506(a) of the Bankruptcy  Code and taking into account any other Secured
Claims with respect to such  Collateral not inferior in priority to such Secured
Claim or, in the event that such Claim is subject to setoff under section 553 of
the Bankruptcy Code, to the extent of such setoff.

     1.70  Secured  Tax Claim  means any  Secured  Claim  which is  entitled  to
           ------------------
priority in right of payment under section 507(a)(8) of the Bankruptcy Code.

     1.71  Security  Interest  has the  meaning  set forth in section 101 of the
           ------------------
Bankruptcy Code.

     1.72 Transferred Causes of Action means all of the Debtor's or the Estate's
          ----------------------------
right,  title, and interest in and to all Avoidance Actions,  except for (i) any
Avoidance Actions that arise from or relate to any unexpired executory contracts
or leases  that are being  assumed or assumed and  assigned by the Debtor  under
this Plan and (ii) any  Avoidance  Actions  that may be released  under  section
12.15 of this Plan in the event that Class 5 votes to accept the Plan.

     1.73 U.S.  Trustee  Fees  means the  statutory  fees  payable to the United
          -------------------
States Trustee pursuant to 28 U.S.C.ss.1930(a)(6).

     1.74 Valuation Motion means a motion filed by the Debtor or the holder of a
          ----------------
Secured Claim seeking to obtain a determination  by the Bankruptcy  Court of the
value of Collateral.

     1.75 Interpretation:  Application of Definitions and Rules of Construction.
          ----------------------------------------------------------------------
Wherever from the context it appears appropriate, each term stated in either the
singular  or the  plural  shall  include  both the  singular  and the plural and
pronouns stated in the masculine,  feminine,  or neuter gender shall include the
masculine,  feminine,  and neuter.  Unless  otherwise  specified,  all  section,
article,  schedule,  or  exhibit  references  in the Plan are to the  respective
Section  in,  Article  of,  Schedule  to, or  Exhibit  to,  the Plan.  The words
"herein,"  "hereof,"  "hereto,"  "hereunder"  and other words of similar  import
refer to the Plan as a whole and not to any  particular  section,  subsection or
clause contained in the Plan. The rules of construction contained in section 102
of the Bankruptcy Code shall apply to the  construction of the Plan. A term used
herein  that is not defined  herein,  but that is used in the  Bankruptcy  Code,
shall  have the  meaning  ascribed  to that  term in the  Bankruptcy  Code.  The
headings in the Plan are for  convenience  of reference only and shall not limit
or otherwise affect the provisions of the Plan.

PANACO PLAN OF REORGANIZATION                                     Page - 8




                         ARTICLE 2 UNCLASSIFIED CLAIMS

     2.1 Administrative  Claims.  All Administrative  Claims shall be treated as
follows:

     a. Time for Filing Administrative  Claims. The holder of any Administrative
Claim,  other than (i) a Fee Claim,  (ii) a liability  incurred  and paid in the
ordinary  course of business by the Debtor,  or (iii) an Allowed  Administrative
Claim,  must file with the  Bankruptcy  Court,  and serve on the  Debtor and its
counsel,  notice of such Administrative  Claim within thirty (30) days after the
Effective Date. Such notice must include at a minimum (i) the name of the holder
of the Claim,  (ii) the  amount of the Claim,  and (iii) the basis of the Claim.
Failure to file  timely and  properly  the notice  required  under this  section
2.1(a) of the Plan shall result in the Administrative Claim being forever barred
and discharged.

     b. Time for Filing Fee Claims.  Each Professional who holds, or asserts, an
Administrative  Claim that is a Fee Claim for compensation for services rendered
and  reimbursement  of expenses  incurred  prior to the Effective  Date shall be
required to file with the Bankruptcy  Court and serve on all parties required to
receive such notice,  a Fee  Application  within  forty-five (45) days after the
Effective Date.  Failure to file timely a Fee Application as required under this
section  2.1(b) of the Plan shall result in the Fee Claim being  forever  barred
and discharged.

     c. Allowance of Administrative Claims. An Administrative Claim with respect
to which notice has been properly  filed  pursuant to section 2.1(a) of the Plan
shall  become an Allowed  Administrative  Claim if no  objection is filed within
twenty-five  (25) days after its filing and  service.  If an  objection is filed
within such twenty-five (25) day period, the  Administrative  Claim shall become
an Allowed  Administrative  Claim only to the extent Allowed by Final Order.  An
Administrative  Claim  that is a Fee  Claim,  and  with  respect  to which a Fee
Application  has been  properly  filed  pursuant to section  2.1(b) of the Plan,
shall become an Allowed Administrative Claim only to the extent allowed by Final
Order.

     d.  Payment of Allowed  Administrative  Claims.  Each  holder of an Allowed
Administrative   Claim  shall  receive  the  amount  of  such  holder's  Allowed
Administrative  Claim in Cash on or before the  Initial  Distribution  Date,  or
shall  receive such other  treatment as agreed upon in writing by the Debtor and
such holder;  provided,  however,  that an Administrative  Claim  representing a
liability  incurred in the ordinary course of business by the Debtor may be paid
in the ordinary course of business by the Debtor;  and provided,  further,  that
the payment of an Allowed  Administrative  Claim representing a right to payment
under sections  365(b)(1)(A) and 365(b)(1)(B) of the Bankruptcy Code may be made
in one or more Cash payments over a period of eighteen (18) months or such other
period as is determined to be appropriate by the Bankruptcy  Court.  All Allowed
Fee  Claims  shall be paid  within  ten (10) days after such Claim is Allowed by
Final Order.

PANACO PLAN OF REORGANIZATION                                     Page - 9



     2.2 Priority Tax Claims. Each holder of an Allowed Priority Tax Claim shall
receive,  at the option of the  Reorganized  Debtor (i) the full  amount of such
holder's Allowed Claim in one Cash payment on or before the Initial Distribution
Date;  (ii) the amount of such holder's  Allowed Claim,  with interest  accruing
after the  Confirmation  Date  thereon,  in equal  quarterly  Cash  payments  of
principal and interest at the statutorily allowed rate or at a rate agreed to by
the Reorganized  Debtor and such holder  commencing on the Initial  Distribution
Date and continuing so that the entire  Allowed  Priority Tax Claim is satisfied
in full on or prior to the sixth (6th)  anniversary of the date of assessment of
such Claim;  or (iii) such other  treatment  as may be agreed upon in writing by
the Reorganized Debtor and such holder.

     2.3 U.S.  Trustee Fees. The  Reorganized  Debtor shall be responsible  fore
timely payment of United States Trustee  quarterly fees incurred  pursuant to 28
U.S.C.  ss.1930(a)(6).  Any fees due as of the date of  confirmation of the plan
will be paid in full on the effective date of the plan. After confirmation,  the
Reorganized Debtor shall pay United States Trustee quarterly fees as they accrue
until this case is closed by the Court.  The Reorganized  Debtor shall file with
the Court and serve on the United States  Trustee a quarterly  financial  report
for each  quarter (or portion  thereof)  that the case  remains open in a format
prescribed by the United States Trustee.

                                   ARTICLE 3
                 CLASSIFICATION OF CLAIMS AND EQUITY INTERESTS

     3.1 Claims and Equity  Interests  (other than  Administrative  Claims,  Fee
Claims,  Priority Tax Claims,  and U.S.  Trustee  Fees) are  classified  for all
purposes,  including voting, confirmation and distribution pursuant to the Plan,
as follows:


- -----------------------------------------------------------------------------------------------------------

                                                                             
                               Class                                              Status
      -----------------------------------------------------------------------------------------------------
      Class 1:  Non-Tax Priority Claims                         Unimpaired
      -----------------------------------------------------------------------------------------------------
      Class 2:  Foothill Secured Claim                          Impaired
      -----------------------------------------------------------------------------------------------------
      Class 3:  Other Secured Claims                            Impaired
      -----------------------------------------------------------------------------------------------------
      Class 4:  High River Bondholder Claims                    Impaired
      -----------------------------------------------------------------------------------------------------
      Class 5:  General Unsecured Claims                        Impaired
      -----------------------------------------------------------------------------------------------------
      Class 6:  Equity Interests                                Impaired
      -----------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------


PANACO PLAN OF REORGANIZATION                                    Page - 10


                                    ARTICLE 4

               TREATMENT OF CLASSIFIED CLAIMS AND EQUITY INTERESTS


     4.1 Class 1: Non-Tax Priority Claims

     a.  Impairment  and Voting.  Class 1 is not impaired  under the Plan.  Each
holder of an Allowed Non-Tax Priority Claim is not entitled to vote to accept or
reject the Plan.

     b.  Treatment.  Each  holder of an Allowed  Non-Tax  Priority  Claim  shall
receive (i) the amount of such holder's  Allowed Claim in one Cash payment on or
as soon as practicable  after the Initial  Distribution  Date or (ii) such other
treatment  as may be agreed  upon in writing by the  Reorganized  Debtor and the
holder of such Claim.

     4.2 Class 2: Foothill Secured Claim

     a. Impairment and Voting. Class 2 is impaired under the Plan. The holder of
the Foothill Secured Claim is entitled to vote to accept or reject the Plan.

     b. Treatment.

     i. In full  satisfaction of the Foothill  Secured Claim,  the holder of the
Foothill  Secured  Claim shall  receive an  assignment  by the Debtor of all the
Debtor's right, title and interest in and to the Foothill Assets.

     ii. To the extent necessary, this Plan shall constitute a Valuation Motion,
pursuant to which the Debtor seeks at the  Confirmation  Hearing a determination
that the aggregate  value of the Foothill Assets is equal to or greater than the
amount of the Foothill Secured Claim.

     4.3 Class 3: Other Secured Claims

     a.  Impairment and Voting.  Class 3 is impaired by the Plan. The holders of
         ---------------------
Other  Secured  Claims are  entitled to vote to accept or reject the Plan.  Each
holder  of an Other  Secured  Claim is deemed  to be  placed  within a  separate
subclass of Class 3.  Accordingly,  each such Class 3 Claim is, for  purposes of
accepting or rejecting the Plan and for receiving  distributions under the Plan,
treated as though in a separate class.

     b. Treatment.
        ---------

     i.  Each  holder  of an  allowed  Class  3 Claim  secured  by a Lien on the
Debtor's  property  has, or is deemed to have,  an allowed  Secured Claim to the
extent of the value of its Collateral as determined by the  Bankruptcy  Court on
or before the Effective Date.

PANACO PLAN OF REORGANIZATION                                    Page - 11



     ii. The holder of each allowed Other  Secured  Claim will  receive,  at the
option of the Reorganized Debtor, either

     (a) a conveyance of such Creditor's Collateral in full satisfaction of such
Creditor's Other Secured Claim;

     (b)  payment  in Cash in an amount  equivalent  to the full  amount of such
Creditor's Other Secured Claim;

     (c)  deferred  Cash  payments  over a period  of five (5)  years  after the
Effective Date totaling the amount of such Creditor's Other Secured Claim,  plus
interest at 6% per annum,  during  which period such  Creditor  shall retain all
Liens on such Creditor's Collateral; or

     (d) such other  treatment  as may be agreed to in writing by such  Creditor
and the Reorganized Debtor.

     iii. If, as the result of a Valuation  Motion,  it is  determined  that any
allowed Class 3 Claim exceeds the value of such Creditor's Collateral,  any such
excess  (exclusive of  post-petition  interest,  fees or other charges that such
Creditor could otherwise  assert) will constitute a General  Unsecured Claim and
be treated in Class 5 for purposes of the Plan.

     4.4 Class 4: High River Bondholder Claims

     a. Impairment and Voting. Class 4 is impaired under the Plan. The holder of
        ---------------------
the allowed High River Bondholder Claims is entitled to vote to accept or reject
the Plan.

     b. Treatment.
        ---------

     i. Acceptance of Plan by General Unsecured  Creditors:  If Class 5 votes to
        --------------------------------------------------
accept the Plan, the High River Bondholder Claims will be treated under the Plan
as follows:

     (a)  Twenty  percent  (20%) of the High  River  Bondholder  Claims  will be
canceled,  as of the  Effective  Date,  and  exchanged  for  100% of the  equity
interests in the Reorganized Debtor.

     (b) The remaining eighty percent (80%) of the High River Bondholder  Claims
will be retained and remain outstanding against the Reorganized Debtor under the
following restructured terms:

     (1) The maturity date will be extended to March 31, 2006;

     (2) The interest rate will remain unchanged;


PANACO PLAN OF REORGANIZATION                                    Page - 12


     (3) All  accrued  interest  (pre-petition  and  post-petition)  through the
Effective Date will be reinstated; and

     (4)   Payment   of   all    accrued    interest    (pre-confirmation    and
post-confirmation) can be deferred to the maturity date at the discretion of the
Reorganized Debtor.

     (c) High River will receive no  distribution  from, or beneficial  interest
in, the Creditors' Trust on account of the High River Bondholder Claims.

     ii. Rejection of Plan by General Unsecured  Creditors:  If Class 5 votes to
         -------------------------------------------------
reject the Plan, the High River Bondholder Claims will be treated as follows:

     (a)  Twenty  percent  (20%) of the High  River  Bondholder  Claims  will be
canceled as of the  Effective  Date and  exchanged  for a Pro Rata amount of the
equity interests in the Reorganized Debtor.

     (b) The remaining eighty percent (80%) of the High River Bondholder  Claims
will be retained and remain outstanding against the Reorganized Debtor under the
following restructured terms:

     (1) The maturity date will be extended to March 31, 2006;

     (2) The interest rate will remain unchanged;

     (3) All  accrued  interest  (pre-petition  and  post-petition)  through the
Effective Date will be reinstated; and

     (4)   Payment   of   all    accrued    interest    (pre-confirmation    and
post-confirmation) can be deferred to the maturity date at the discretion of the
Reorganized Debtor.

     (c)  High  River  will  receive  a Pro  Rata  beneficial  interest  in  the
Creditors'  Trust Assets,  except that High River shall not have any  beneficial
interest in the Creditors' Note or the Creditors' Equity Interest.

     4.5 Class 5: General Unsecured Claims

     a.  Impairment and Voting.  Class 5 is impaired under the Plan. The holders
         ---------------------
of  allowed  General  Unsecured  Claims,   which  includes  the  Non-High  River
Bondholder Claims, are entitled to vote to accept or reject the Plan.

     b. Treatment.
        ---------

     i. Acceptance of Plan by General Unsecured  Creditors:  If Class 5 votes to
        --------------------------------------------------
accept  the  Plan,  General  Unsecured  Claims,  including  the  Non-High  River
Bondholder Claims, will be treated under the Plan as follows:

PANACO PLAN OF REORGANIZATION                                    Page - 13


     (a) Each General  Unsecured  Creditor  will  receive a High River  Creditor
Payment in  consideration  for the  assignment of its Claim to High River on the
Effective  Date. All General  Unsecured  Claims assigned to High River under the
Plan shall remain  outstanding  against the Reorganized Debtor and be payable by
the Reorganized Debtor on March 31, 2006.

     (b) Each General Unsecured Creditor will also receive a Pro Rata beneficial
interest in the Creditors' Trust.

     ii. Rejection of Plan by General Unsecured  Creditors:  If Class 5 votes to
         -------------------------------------------------
reject  the  Plan,  General  Unsecured  Claims,  including  the  Non-High  River
Bondholder Claims, will effectively receive the same treatment under the Plan as
the High River Bondholder Claims. Specifically, General Unsecured Claims will be
treated as follows:

     (a) Twenty  percent (20%) of the Allowed  amount of each General  Unsecured
Claim will be canceled as of the  Effective  Date and  exchanged  for a Pro Rata
beneficial  interest in the Creditors'  Equity Interest,  which shall be held by
the Creditors' Trustee for the benefit of General Unsecured Creditors.

     (b) The  remaining  eighty  percent  (80%) of the  Allowed  amount  of each
General Unsecured Claim will be exchanged for a Pro Rata beneficial  interest in
the  Creditors'  Note,  which  shall be held by the  Creditors'  Trustee for the
benefit of General Unsecured Creditors.

     (c) Each  General  Unsecured  Creditor  will also,  along with High  River,
receive a beneficial interest in all other Creditors' Trust Assets.

     iii. All of the Bonds held by the Non-High River Bondholders will be deemed
canceled  on the  Effective  Date  in  consideration  for the  treatment  of the
Non-High River Bondholder Claims set forth herein.

     4.6 Class 6: Equity Interests

     a.  Impairment and Voting.  Class 6 is impaired by the Plan. The holders of
         ---------------------
Allowed Equity Interests are deemed to have rejected the Plan.

     b. Treatment.  The holders of allowed Equity Interests will not receive any
        ---------
distribution  under  the Plan.  The stock  certificates  evidencing  the  Equity
Interests will be deemed canceled as of the Effective Date.

                                   ARTICLE 5

                    ARTICLE 5ACCEPTANCE OR REJECTION OF PLAN

     5.1 Class Acceptance Requirement. A Class of Claims shall have accepted the
Plan if it is  accepted  by at least  two-thirds  (2/3) in amount  and more than
one-half  (1/2) in number of the Allowed Claims in such Class that have voted on
the Plan.

PANACO PLAN OF REORGANIZATION                                    Page - 14

     5.2 Cramdown. This section shall constitute the Debtor's request,  pursuant
to section  1129(b)(1) of the Bankruptcy Code, that the Bankruptcy Court confirm
the Plan  notwithstanding  the fact that the requirements of section  1129(a)(8)
may not be met.  The  Debtor  reserves  the  right to  amend  the Plan as may be
necessary  to obtain  confirmation  of the Plan  under  section  1129(b)  of the
Bankruptcy Code.


                                   ARTICLE 6

                      MEANS OF IMPLEMENTATION OF THE PLAN

     6.1 Distributions. Distributions under the Plan shall be made as follows:

     a. Allowed Claims,  Other Than General  Unsecured  Claims.  The Reorganized
Debtor  shall  make all  distributions  of Cash from Cash on hand to  holders of
Allowed Claims,  other than the  distributions  to be made to General  Unsecured
Creditors.

     b. Allowed Unsecured Claims.

     i. If Class 5 accepts the Plan,  distributions  of the High River  Creditor
Payments will be made to General Unsecured Creditors as follows:

     (a) All  distributions of Equity Interests in the Reorganized  Debtor shall
be made on, or as promptly as reasonably  possible after,  the Effective Date by
the Reorganized Debtor to High River and the Creditors' Trustee.

     (b) On the  Effective  Date,  High  River  shall  establish  the High River
Creditor  Payment Fund by depositing  with the Exchange Agent an amount equal to
15% of the Estimated  Allowed  Unsecured Claims, as determined by the Bankruptcy
Court at the Confirmation Hearing.

     (c)  Within  thirty  (30) days after the date that each  General  Unsecured
Claim becomes an Allowed Claim, the Exchange Agent shall pay from the High River
Creditor Payment Fund to such General Unsecured  Creditor an amount equal to 15%
of the Allowed amount of such Creditors'  General  Unsecured Claim. Upon receipt
of such  payment,  each  General  Unsecured  Creditor  shall be  deemed  to have
assigned and transferred  its Allowed  General  Unsecured Claim to High River in
accordance with section 4.5 of this Plan.

     (d) High River will make  additional  deposits into the High River Creditor
Payment  Fund if, and when,  it becomes  necessary to ensure that the High River
Creditor Payment Fund contains  sufficient  funds to pay each General  Unsecured
Creditor 15% of the Allowed amount of each such Creditor's Claim.

PANACO PLAN OF REORGANIZATION                                    Page - 15


     (e) Upon the  payment  by the  Exchange  Agent of all High  River  Creditor
Payments,  any funds remaining in the High River Creditor  Payment Fund shall be
refunded by the Exchange Agent to High River.

     ii. If Class 5 votes to reject the Plan, distributions to General Unsecured
Creditors and High River will be made as follows:

     (a) All  distributions of Equity Interests in the Reorganized  Debtor shall
be made on, or as promptly as reasonably  possible after,  the Effective Date by
the Reorganized Debtor to High River and the Creditors' Trustee.

     (b) All  distributions  from the  Creditors'  Trust on  account  of Allowed
General  Unsecured Claims and the High River Bondholder  Claims shall be made in
accordance with the Creditors' Trust  Agreement;  provided,  however,  that High
River shall have no  beneficial  interest  in, and receive no  distributions  on
account of, the Creditors' Note or the Creditors' Equity Interest.

     (c) All  distributions  to High River on account of its retained High River
Bondholder Claims shall be made by the Reorganized Debtor in accordance with the
Bond indenture agreement.

     6.2 Exchange  Agent.  The Exchange Agent shall have the powers,  duties and
obligations  specified  in the Plan and in the  Exchange  Agent  Agreement.  The
liability of the  Exchange  Agent will be limited so that he shall not be liable
for his actions in connection with the performance of his obligations under this
Plan  unless  he has been  guilty  of  willful  fraud or gross  negligence.  The
Exchange  Agent shall not be required to give a bond for the  performance of his
duties hereunder.  The fees and expenses incurred by the Exchange Agent shall be
paid by the Reorganized Debtor.

     6.3 Creditors' Trust.

     a. The  Creditors'  Trust shall be  established as of the Effective Date by
execution of the Creditors'  Trust  Agreement and the transfer of the Creditors'
Trust  Assets to the  Creditors'  Trustee  pursuant to the terms and  conditions
thereof.  In order to carry out an orderly prosecution of the Transferred Causes
of Action,  the  Creditors'  Trust,  its agents and  professionals  may  appoint
necessary  personnel and may carry on  operations,  including  the  prosecution,
trial and settlement of the Transferred  Causes of Action,  to obtain a fair and
reasonable  value for the  Transferred  Causes of Action for the  benefit of the
beneficiaries  of  the  Creditors'  Trust.  Each  General  Unsecured   Creditor,
including   each  of  the  Non-High   River   Bondholders,   shall   receive  an
uncertificated,   Pro-Rata  beneficial  interest  in  the  Creditors'  Trust  in
accordance with section 4.5 of this Plan.

PANACO PLAN OF REORGANIZATION                                    Page - 16



     b. On the Effective Date, the Transferred  Causes of Action shall be deemed
transferred   from  the  Debtor  to  the  Creditors'  Trust  and  will  then  be
administered in accordance with the terms of the Creditors' Trust Agreement.  On
the  Effective  Date,  the Debtor shall  execute an  assignment of the Avoidance
Actions to the Creditors' Trust; provided, however, that such assignment must be
in a form acceptable to the Debtor and High River.

     c. On the  Effective  Date,  High  River  shall  deposit  $50,000  into the
Creditors'  Trust,  to be  administered  in  accordance  with  the  terms of the
Creditors' Trust Agreement.

     d. If Class 5 votes to  reject  the  Plan,  the  Reorganized  Debtor  shall
deliver the Creditors' Note and the Creditors' Equity Interest to the Creditors'
Trustee on, or as promptly as reasonably possible after, the Effective Date.

     e. The  Creditors'  Trust  shall be a  grantor  trust for  purposes  of the
Internal Revenue Code, title 26 of the United States Code.

     6.4 Assignment of Foothill  Assets.  On, or as soon as reasonably  possible
after, the Effective Date, the Debtor, or the Reorganized Debtor as the case may
be,  shall  execute  assignments  and such  other  documents  as are  reasonably
necessary to effectuate the conveyance of the Foothill  Assets to Foothill.  The
Debtor,  and  the  Reorganized  Debtor  as the  case  may be,  shall  reasonably
cooperate  with  Foothill to transfer  ownership  and  operation of the Foothill
Assets to Foothill as of the Effective Date.

     6.5 Revesting of Retained  Assets Except as otherwise  provided in the Plan
or the Confirmation  Order,  upon the Effective Date, all remaining  property of
the Debtor's Estate,  wherever  situated,  shall vest in, or remain the property
of, the Reorganized Debtor free and clear of all Claims. All causes of action of
the  Debtor's  Estate,  except  for the  Transferred  Causes of Action and Other
Off-Shore Assets,  shall be preserved and vest in the Reorganized Debtor. All of
the  Transferred  Causes of Action  shall be  transferred  to,  and vest in, the
Creditors'  Trust.  All causes of action that constitute  Other Off-Shore Assets
shall be transferred to, and vest in, Foothill.

     6.6  Discharge  of Debtor.  Except as otherwise  provided in the Plan,  all
consideration  distributed  under  the Plan  shall be in  exchange  for,  and in
complete  satisfaction,  discharge,  and  release  of,  all Claims of any nature
whatsoever against the Debtor or any of its assets or properties;  and except as
otherwise  provided  herein,  upon  the  Effective  Date,  the  Debtor  and  its
successors-in-interest  shall be deemed  discharged  and  released  pursuant  to
section  1141(d)(1)(A) of the Bankruptcy Code from any and all Claims treated in
the Plan, as well as all other Claims, demands and liabilities that arose before
the  Effective  Date,  and all debts of the kind  specified  in section  502(g),
502(h),  or 502(i) of the Bankruptcy  Code,  whether or not (a) a proof of Claim
based  upon  such  debt is  filed  or  deemed  filed  under  section  501 of the
Bankruptcy  Code;  (b) a Claim based upon such debt is Allowed under section 502
of the  Bankruptcy  Code;  (c) the  holder of a Claim  based  upon such debt has
accepted this Plan; or (d) the Claim has been Allowed,  disallowed, or estimated
pursuant to section 502(c) of the Bankruptcy Code. Except as otherwise  provided
in the  Plan,  the  Confirmation  Order  shall be a  judicial  determination  of
discharge  of all  liabilities  of the Debtor  and their  successors-in-interest
other than those obligations specifically set forth pursuant to this Plan.

PANACO PLAN OF REORGANIZATION                                    Page - 17



     6.7  Injunction.  Except as otherwise  provided in the Plan, from and after
the Confirmation Date, all holders of Claims against and Equity Interests in the
Debtor are permanently restrained and enjoined (a) from commencing or continuing
in any manner,  any action or other  proceeding  of any kind with respect to any
such Claim or Equity Interest against the Debtor, its Assets, or the Reorganized
Debtor; (b) from enforcing,  attaching,  collecting, or recovering by any manner
or means, any judgment,  award,  decree, or order against the Reorganized Debtor
or its Assets;  (c) from creating,  perfecting,  or enforcing any encumbrance of
any kind against the  Reorganized  Debtor or its Assets;  (d) from asserting any
setoff,  right of subrogation,  or recoupment of any kind against any obligation
due the Debtor;  and (e) from  performing  any act, in any manner,  in any place
whatsoever,  that does not conform to or comply with the provisions of the Plan;
provided,  however,  that each  holder of a  Contested  Claim  may  continue  to
prosecute its proof of Claim in the  Bankruptcy  Court and all holders of Claims
and Equity  Interests  shall be entitled to enforce  their rights under the Plan
and any agreements  executed or delivered  pursuant to or in connection with the
Plan.

     6.8  Revocation  of Plan.  The  Debtor  reserves  the right to  revoke  and
withdraw  this Plan before the entry of the  Confirmation  Order.  If the Debtor
revokes or withdraws this Plan, or if  confirmation of this Plan does not occur,
then,  with  respect to the Debtor,  this Plan shall be deemed null and void and
nothing  contained  herein shall be deemed to  constitute a waiver or release of
any Claims by or against the Debtor,  as the case may be, or any other Person or
to  prejudice  in any manner the  rights of the  Debtor,  as the case may be, or
person in any further proceedings involving the Debtor.

     6.9 Reorganized Debtor's Board of Directors. The initial board of directors
of the  Reorganized  Debtor  shall  consist  of the  following  persons:  [TO BE
SUPPLIED ON OR BEFORE DISCLOSURE STATEMENT HEARING.]

     6.10  Reorganized  Debtor's  Executive  Officers.   The  initial  executive
officers of the Reorganized Debtor shall include the following  persons:  [TO BE
SUPPLIED ON OR BEFORE  DISCLOSURE  STATEMENT  HEARING.] Such executive  officers
shall be compensated at their current  compensation  levels or such other levels
as may be determined by the Board of Directors of the Reorganized Debtor.

     6.11 Charter and Bylaws.  The charter and bylaws of the Reorganized  Debtor
shall be created or amended as of the Effective Date as necessary (a) to satisfy
the  provisions of this Plan;  (b) to prohibit the issuance of nonvoting  equity
securities as required by section  1123(a)(6) of the Bankruptcy Code; and (c) to
prohibit the transfer of any Equity Interest in the Reorganized  Debtor to or by
any  Person  who is,  was or would  become as a result of such  transfer,  a "5%
shareholder" within the meaning of 26 U.S.C. ss. 382.

     6.12 Amendment to Indenture for Bonds. On or after the Effective Date, High
River, as the holder of over 99% of the Bonds, and the Reorganized  Debtor shall
amend the Indenture for the Bonds  substantially  in the manner  reflected in an
Amended  Indenture,  in a form  acceptable  to High  River  and the  Reorganized
Debtor.

PANACO PLAN OF REORGANIZATION                                    Page - 18



     6.13 Bonds and General  Unsecured  Claims Not  Discharged.  Pursuant to the
Plan,  Panaco's and the  Reorganized  Debtor's debts and  obligations  under the
Bonds and General  Unsecured  Claims shall,  except to the extent  exchanged for
equity interests in the Reorganized Debtor,  remain outstanding and shall not be
discharged by Confirmation of the Plan. Following  Confirmation of the Plan, the
Bonds and the General  Unsecured  Claims that remain  outstanding  shall be paid
under the terms of sections 4.4 and 4.5 of the Plan.

     6.14 Management  Agreement with National Energy Group.  After the Effective
Date, the Reorganized Debtor may enter into a Management Agreement with National
Energy Group in a form similar to the Management  Agreement  attached  hereto as
Exhibit "5".

                                   ARTICLE 7
                       PROVISIONS GOVERNING DISTRIBUTION

     7.1  Distributions.  Any  payments  or  distributions  to be  made  by  the
Reorganized  Debtor  pursuant to the Plan shall be made on or before the Initial
Distribution  Date except as otherwise  provided  for in the Plan,  or as may be
ordered by the Bankruptcy  Court. Any payment or distribution by the Reorganized
Debtor pursuant to this Plan, to the extent delivered by the United States Mail,
shall be deemed made when  deposited by the  Reorganized  Debtor into the United
States Mail.  Any  payments or  distributions  to be made by the Exchange  Agent
shall  be made in  accordance  with  section  4.12(b)(i)  of this  Plan  and the
Exchange  Agent  Agreement.  Any  payments  or  distributions  to be made by the
Creditors'  Trustee  shall  be made in  accordance  with  the  Creditors'  Trust
Agreement.

     7.2 Means of Cash Payment.  Payments of Cash to be made by the  Reorganized
Debtor or the Exchange  Agent  pursuant to the Plan shall be made by check drawn
on a domestic bank or by wire transfer from a domestic bank.

     7.3  Delivery  of  Distributions.   Distributions  and  deliveries  by  the
Reorganized  Debtor or the Exchange  Agent to holders of Allowed Claims shall be
made at the  addresses  set forth on the  proofs of Claim or proofs of  interest
filed by such  holders  (or at the last known  addresses  of such  holders if no
proof of Claim or proof of interest is filed; or if the Debtor has been notified
of a change  of  address,  at the  address  set  forth in such  notice).  If any
holder's distribution is returned as undeliverable,  no further distributions to
such  holder  shall be made  unless  and  until  the  Reorganized  Debtor or the
Exchange Agent is notified of such holder's then current address,  at which time
all unpaid distributions shall be made to such holder.

     7.4 Deadline  for Claims for  Undeliverable  Distributions.  All claims for
undeliverable  distributions  shall  be  made  on  or  before  the  fifth  (5th)
anniversary  of the Initial  Distribution  Date.  After such date, all Unclaimed
Property shall revert to the  Reorganized  Debtor or the Exchange  Agent, as the
case may be, and the Claim of any holder with respect to such property  shall be
discharged and forever barred.

PANACO PLAN OF REORGANIZATION                                    Page - 19


     7.5 Time Bar to Cash Payments.  Checks issued by the Reorganized Debtor and
the  Exchange  Agent in respect of Allowed  Claims shall be null and void if not
cashed within ninety (90) days after the date of delivery thereof.  Requests for
re-issuance of any check shall be made directly to the Reorganized Debtor or the
Exchange Agent by the holder of the Allowed Claim to whom such check  originally
was  issued.  Any claim in  respect of such a voided  check  shall be made on or
before the later of the first  anniversary of the Initial  Distribution  Date or
ninety (90) days after the date of delivery of such check.  After such date, all
Claims in respect of void checks shall be discharged and forever barred.

     7.6 No Interest Unless Otherwise Provided. No interest shall be paid on any
Claim  unless,  and only to the  extent  that,  the Plan  specifically  provides
otherwise.

     7.7  Prepayment.  The Debtor  expressly  reserves  the  right,  in its sole
discretion,  to prepay, in whole or in part, any obligation  created pursuant to
the Plan,  and no interest  shall accrue with respect to the prepaid  portion of
such obligation from and after the date of such prepayment.

     7.8 Timing of  Distributions.  Any payment or  distribution  required to be
made  hereunder  on a day other than a Business  Day shall be due and payable on
the next succeeding Business Day.

     7.9 No De Minimis Distributions. Notwithstanding any other provision of the
Plan to the  contrary,  no  distribution  of less  than $25 shall be made to any
holder of an Allowed Claim.  Such  undistributed  amount will be retained by the
Reorganized Debtor or the Exchange Agent, as the case may be.

     7.10 Distribution of Common Stock in Reorganized Debtor.

     a. Timing of Distributions.  On the Effective Date or as soon thereafter as
is reasonably  practical,  the Reorganized Debtor shall distribute the shares of
common  stock in the  Reorganized  Debtor to be  issued  and  distributed  under
section  4.4 of the Plan to the High River.  In the case of a  rejection  of the
Plan by Class 5, the Reorganized  Debtor shall distribute the Creditors'  Equity
Interest  to the  Creditors'  Trustee  to be held  for the  benefit  of  General
Unsecured  Creditors.

     b. No Fractional  Interests.  The calculation of the distribution of shares
of common stock in the  Reorganized  Debtor to be issued and  distributed  under
sections  4.4 and 4.5 of the Plan may  mathematically  entitle  the  holder to a
fractional  interest in a share of common stock in the Reorganized  Debtor.  The
number of shares of common  stock in the  Reorganized  Debtor to be  received by
such holder shall be rounded to the next lower whole number of shares. The total
number of shares of common  stock in the  Reorganized  Debtor to be  distributed
shall be adjusted as necessary to account for the rounding  provided for in this
section.  No  consideration  shall be provided in lieu of the fractional  shares
that are rounded down and not issued.

PANACO PLAN OF REORGANIZATION                                    Page - 20




                                   ARTICLE 8

                     PROCEDURES FOR RESOLVING AND TREATING
                        CONTESTED AND CONTINGENT CLAIMS

     8.1  Objection  Deadline.  Unless a  different  date is set by order of the
Bankruptcy  Court,  all  objections to Claims (except for Claims held by royalty
interest owners,  overriding royalty interest owners or working interest owners)
shall be served and filed no later than 180 days after the Effective  Date.  All
Contested Claims shall be litigated to Final Order; provided,  however, that the
Debtor or the Reorganized  Debtor may compromise and settle any Contested Claim,
subject to the approval of the Bankruptcy Court.

     8.2  Responsibility  for Objecting to Claims.  The Reorganized Debtor shall
have the sole right and  responsibility for objecting to the allowance of Claims
following the Effective Date.

     8.3 No Distribution Pending Allowance.  Notwithstanding any other provision
of the Plan, no payment or distribution  shall be made by the Reorganized Debtor
or the Exchange Agent with respect to any Contested  Claim unless and until such
Contested Claim becomes an Allowed Claim.

     8.4  Distribution  After  Allowance.  Distributions  to  each  holder  of a
Contested  Claim, to the extent that such Claim becomes an Allowed Claim,  shall
be made in accordance  with the  provisions  of the Plan  governing the Class of
Claims  to  which  such  Claim  belongs,  and such  holders  shall  receive  all
distributions to which such holders would have been entitled had such Claim been
an Allowed Claim on the Effective Date.

PANACO PLAN OF REORGANIZATION                                    Page - 21

                                    ARTICLE 9

                    EXECUTORY CONTRACTS AND UNEXPIRED LEASES

     9.1 General  Treatment;  Assumed If Not Rejected.  The Plan constitutes and
incorporates  a motion by the Debtor to assume,  as of the Effective  Date,  all
prepetition  executory  contracts and unexpired  leases to which the Debtor is a
party,  except for  executory  contracts or unexpired  leases that (a) have been
assumed or rejected pursuant to Final Order of the Bankruptcy Court, (b) are the
subject of a separate  motion  pursuant to section 365 of the Bankruptcy Code to
be filed and served by the Debtor on or before the Confirmation Date, or (c) are
designated  on Exhibit  "6" of the Plan as  executory  contracts  and  unexpired
               -------   -
leases  which the  Debtor  intends  to  reject.  The Plan also  constitutes  and
incorporates  a motion by the Debtor to assign to Foothill all of the  Off-Shore
Contracts.

     9.2 Cure Payments and Release of Liability.  All Cure Payments which may be
required  by  section  365(b)(1)  of the  Bankruptcy  Code  under any  executory
contract or unexpired lease that is assumed, or assumed and assigned, under this
Plan  shall  be made on or  before  the  Initial  Distribution  Date;  provided,
however,  that in the  event  of a  dispute  regarding  the  amount  of any Cure
Payments,  the cure of any other  defaults,  the ability of any party to provide
adequate  assurance of future  performance,  or any other matter  pertaining  to
assumption or assignment,  the Reorganized  Debtor shall make such Cure Payments
and  cure  such  other  defaults  and  provide  adequate   assurance  of  future
performance, all as may be required by section 365(b)(1), of the Bankruptcy Code
only following the entry of a Final Order resolving such dispute.  To the extent
that a party to an assumed  executory  contract or unexpired lease has not filed
an  appropriate  pleading with the  Bankruptcy  Court on or before the thirtieth
(30th) day after the  Effective  Date  disputing the amount of any Cure Payments
offered  to  it,  disputing  the  cure  of any  other  defaults,  disputing  the
promptness  of the Cure  Payments,  or  disputing  the  provisions  of  adequate
assurance of future performance,  then such party shall be deemed to have waived
its right to dispute such matters.  Any Cure Payments arising from the Off-Shore
Contracts  that are due to be paid following the Effective Date shall be payable
by Foothill,  and the  Reorganized  Debtor shall have no liability for such Cure
Payments.

     9.3 Bar to Rejection Damages.  If the rejection of an executory contract or
an  unexpired  lease by the Debtor  results  in  damages  to the other  party or
parties to such  contract or lease,  a Claim for such  damages  shall be forever
barred  and shall not be  enforceable  against  the  Debtor or their  respective
properties or agents,  successors,  or assigns, unless a proof of Claim is filed
with the Bankruptcy Court and served upon the Reorganized  Debtor by the earlier
of (a) 30 days after the  Confirmation  Date or (b) such other  deadline  as the
Bankruptcy Court may set for asserting a Claim for such damages.

     9.4 Rejection Claims.  Any Claim arising from the rejection of an unexpired
lease or  executory  contract and not barred by section 9.3 of the Plan shall be
treated as a General  Unsecured Claim pursuant to the Plan;  provided,  however,
that any Claim based upon the  rejection of an unexpired  lease of real property
shall be limited in accordance with section 502(b)(6) of the Bankruptcy Code and
state law mitigation  requirements.  Nothing contained herein shall be deemed an
admission by the Debtor that such rejection  gives rise to or results in a Claim
or shall be deemed a waiver by the  Debtor of any  objections  to such  Claim if
asserted.

PANACO PLAN OF REORGANIZATION                                    Page - 22



                                   ARTICLE 10

                 CONDITIONS PRECEDENT TO EFFECTIVENESS OF PLAN

     10.1  Conditions to  Effectiveness  of Plan. The Effective Date of the Plan
shall  not occur  unless  and until the  following  conditions  shall  have been
satisfied or waived in writing by the Debtor and High River,  as  determined  in
their sole discretion:

     a. the Bankruptcy Court shall have entered the Confirmation  Order, in form
and substance reasonably acceptable to the Debtor and High River;

     b. all actions,  documents,  and agreements necessary to implement the Plan
shall have been effected or executed;

     c. the Debtor shall have received all authorizations,  consents, regulatory
approvals,  rulings, letters,  no-action letters, opinions or documents that are
determined by the Debtor to be necessary to implement the Plan; and

     e. the Confirmation Order shall have become a Final Order.

     10.2 Deadline for  Effectiveness  of Plan. If all of the  conditions to the
effectiveness  of the Plan,  as set forth in section  10.1 above,  have not been
satisfied or waived by May 1, 2003, this Plan shall be deemed terminated and the
Confirmation  Order shall be deemed vacated.  The deadline for  effectiveness of
the Plan set forth in this section 10.2 of the Plan can be extended, modified or
waived only by written agreement between the Debtor and High River.

                                   ARTICLE 11

                            CONSUMMATION OF THE PLAN

     11.1 Retention of Jurisdiction.  Pursuant to sections 1334 and 157 of title
28 of the United States Code,  the  Bankruptcy  Court shall retain  nonexclusive
jurisdiction  of all  matters  arising  in,  arising  under,  and related to the
Chapter 11 Cases and the Plan,  for the purposes of sections  105(a) and 1142 of
the Bankruptcy Code, and for, among other things, the following purposes:

     a. To hear  and to  determine  any and all  objections  to or  applications
concerning the allowance of Claims or the allowance,  classification,  priority,
compromise, estimation, or payment of any Claim, or Equity Interest;

PANACO PLAN OF REORGANIZATION                                    Page - 23

     b. To hear and determine any and all  applications  for payment of fees and
expenses from the Debtor's  estates made by attorneys or any other  Professional
pursuant to sections 330 or 503 of the  Bankruptcy  Code,  or for payment of any
other fees or expenses  authorized  to be paid or  reimbursed  from the Debtor's
estates under the Bankruptcy Code, and any and all objections thereto;

     c. To hear and determine all applications by professionals  employed by the
Creditors' Trustee for payment of fees and expenses by the Creditors' Trust, and
any and all objections thereto;

     d.  To  hear  and  determine   pending   applications  for  the  rejection,
assumption,  or  assumption  and  assignment  of unexpired  leases and executory
contracts and the allowance of Claims resulting therefrom,  and to determine the
rights of any party in respect of the  assumption  or rejection of any executory
contract or lease;

     e. To hear and determine any and all adversary  proceedings,  applications,
or contested matters, including any remands from any appeals;

     f. To hear and to determine all controversies, disputes, and suits that may
arise  in  connection  with  the  execution,   interpretation,   implementation,
consummation,  or enforcement of the Plan or in connection  with the enforcement
of any remedies made available under the Plan;

     g. To liquidate any disputed, contingent, or unliquidated Claims;

     h.  To  ensure  that   distributions  to  holders  of  Allowed  Claims  are
accomplished as provided herein;

     i. To enter and to implement such orders as may be appropriate in the event
the Confirmation Order is for any reason stayed, reversed, revoked, modified, or
vacated;

     j. To enable the  Reorganized  Debtor to prosecute any and all  proceedings
which may be  brought to set aside  liens or  encumbrances  and to  recover  any
transfers,  assets,  properties  or damages to which the Debtor may be  entitled
under applicable  provisions of the Bankruptcy Code or any other federal,  state
or local laws, including causes of action, controversies, disputes and conflicts
between the Debtor and any other party, including but not limited to, any causes
of action or  objections  to Claims,  preferences  or  fraudulent  transfers and
obligations or equitable subordination;

     k. To consider any modification of the Plan pursuant to section 1127 of the
Bankruptcy  Code,  to  cure  any  defect  or  omission,   or  to  reconcile  any
inconsistency  in  any  order  of  the  Bankruptcy  Court,  including,   without
limitation, the Confirmation Order;

     l. To enter and to implement such orders as may be necessary or appropriate
to  execute,  interpret,  implement,  consummate,  or to  enforce  the terms and
conditions of the Plan and the transactions contemplated thereunder;

PANACO PLAN OF REORGANIZATION                                    Page - 24

     m. To hear and to  determine  any other  matter not  inconsistent  with the
Bankruptcy  Code and  title  28 of the  United  States  Code  that may  arise in
connection with or related to the Plan; and

     n. To enter a final decree closing the Chapter 11 Case.

     11.2  Abstention and Other Courts.  If the  Bankruptcy  Court abstains from
exercising,  or declines  to  exercise,  jurisdiction  or is  otherwise  without
jurisdiction  over any matter  arising out of or  relating  to these  Chapter 11
Cases, this section of the Plan shall have no effect upon and shall not control,
prohibit,  or limit the  exercise  of  jurisdiction  by any other  court  having
competent jurisdiction with respect to such matter.

     11.3  Nonmaterial  Modifications.  The Debtor may, with the approval of the
Bankruptcy  Court  and  without  notice to all  holders  of  Claims  and  Equity
Interests,  correct any nonmaterial  defect,  omission,  or inconsistency in the
Plan in such manner and to such extent as may be  necessary  or  desirable.  The
Debtor may  undertake  such  nonmaterial  modification  pursuant to this section
insofar  as it does not  adversely  change  the  treatment  of the  Claim of any
Creditor or the interest of any Equity  Interest  holder who has not accepted in
writing the modification.

     11.4 Material Modifications.  Modifications of this Plan may be proposed in
writing by the Debtor at any time before confirmation,  provided that this Plan,
as modified,  meets the requirements of sections 1122 and 1123 of the Bankruptcy
Code,  and the Debtor shall have  complied  with section 1125 of the  Bankruptcy
Code.  This Plan may be modified at any time after  confirmation  and before the
Initial  Distribution  Date,  provided  that the Plan,  as  modified,  meets the
requirements of sections 1122 and 1123 of the Bankruptcy Code and the Bankruptcy
Court, after notice and a hearing, confirms the Plan, as modified, under section
1129 of the Bankruptcy Code, and the circumstances warrant such modification.

                                   ARTICLE 12
                                                       MISCELLANEOUS PROVISIONS

     12.1 Limitation on Certain  Claims.  Claims arising under section 502(h) of
the Bankruptcy Code shall be payable only from the Creditors' Trust.  Holders of
Allowed Claims under section 502(h) of the Bankruptcy Code shall not be entitled
to receive a High River Creditor Payment.

     12.2 Setoffs.  All of the Debtor's  setoff  rights are expressly  preserved
under  this  Plan for the  benefit  of the  Reorganized  Debtor.  The  Debtor or
Reorganized  Debtor may, but shall not be required to, set off against any Claim
and the  payments  or other  distributions  to be made  pursuant to this Plan in
respect of such Claim,  claims of any nature whatsoever that the Debtor may have
against  the holder of such  Claim,  but  neither  the  failure to do so nor the
allowance  of any Claim  hereunder  shall  constitute a waiver or release by the
Debtor of any such claim that the Debtor may have against such holder.

PANACO PLAN OF REORGANIZATION                                    Page - 25

     12.3 Compliance With All Applicable  Laws. If notified by any  governmental
authority that they are in violation of any applicable law, rule, regulation, or
order of such governmental  authority  relating to their businesses,  the Debtor
and Reorganized Debtor shall comply with such law, rule,  regulation,  or order;
provided  that nothing  contained  herein shall  require such  compliance if the
legality or  applicability  of any such  requirement is being  contested in good
faith in appropriate  proceedings  and, if appropriate,  an adequate reserve has
been set aside on the books of the Debtor or Reorganized Debtor.

     12.4 Exculpation of Reorganized Debtor From Liability for Creditors' Trust.
The Reorganized Debtor (i) shall have no obligations or duties to the Creditors'
Trust  or  its  beneficiaries,   (ii)  shall  have  no  responsibility  for  the
administration  of the Creditors'  Trust and (iii) shall not incur any liability
on account  of the  operations  of the  Creditors'  Trust or the  conduct of the
Creditors' Trustee.

     12.5 Binding Effect. The Plan shall be binding upon, and shall inure to the
benefit  of, the  Debtor,  the  holders  of the  Claims,  the  holders of Equity
Interests, and their respective successors and assigns.

     12.6 Governing Law.  Unless a rule of law or procedure  supplied by federal
law  (including the Bankruptcy  Code and Bankruptcy  Rules) is applicable,  or a
specific choice of law provision is provided,  the internal laws of the State of
Texas  shall  govern the  construction  and  implementation  of the Plan and any
agreements,  documents,  and  instruments  executed in connection with the Plan,
without regard to conflicts of law.

     12.7 Filing of Additional Documents.  The Debtor shall file such agreements
and other documents as may be necessary or appropriate to effectuate and further
evidence the terms and conditions of the Plan.

     12.8  Dissolution of Committee.  The Committee  shall dissolve and cease to
exist as of the Effective Date.

     12.9  Exemption  from Transfer  Taxes.  Pursuant to section  1146(c) of the
Bankruptcy  Code,  the  issuance,  transfer  or  exchange  of  notes  or  equity
securities as contemplated under the Plan, the creation of any mortgage, deed of
trust,  or other  security  interest,  the making or  assignment of any lease or
sublease,  or the making or delivery of any deed or other instrument of transfer
under,  in furtherance of, or in connection  with the Plan,  including,  without
limitation,  any merger agreements or agreements of consolidation,  deeds, bills
of sale or  assignments  executed  in  connection  with any of the  transactions
contemplated  under the Plan  shall not be subject  to any  stamp,  real  estate
transfer, mortgage recording or other similar tax.

     12.10  Retiree  Benefits.  On and after the  Effective  Date,  pursuant  to
section  1129(a)(13)  of the  Bankruptcy  Code,  the  Reorganized  Debtor  shall
continue to pay any retiree  benefits (within the meaning of section 1114 of the
Bankruptcy  Code),  at the level  established in accordance with section 1114 of
the Bankruptcy Code, at any time prior to the Confirmation Date, or the duration
of the period for which the  Reorganized  Debtor is  obligated  to provide  such
benefits.

PANACO PLAN OF REORGANIZATION                                    Page - 26



     12.11 Section 1125(e) of the Bankruptcy Code. As of the Confirmation  Date,
the Debtor and High River shall be deemed to have  solicited  acceptances of the
Plan in good  faith and in  compliance  with the  applicable  provisions  of the
Bankruptcy Code.

     12.12 Notices. To be effective,  all notices,  requests,  and demands to or
upon the Debtor, the Reorganized  Debtor, or High River shall be in writing and,
unless otherwise  expressly  provided herein,  shall be deemed to have been duly
given or made when  actually  delivered  or, in the case of notice by  facsimile
transmission,  when received and telephonically  confirmed, with a copy by mail,
addressed as follows:

If to the Debtor or the Reorganized Debtor:

Panaco, Inc.
Attn:  ______________________
_____________________________
Houston, Texas  _____________
Telephone:  (713) ___________
Facsimile:  (713) ___________

with a copy to:

Patrick J. Neligan, Jr., Esq.
Neligan, Tarpley, Andrews, & Foley LLP
1700 Pacific Avenue, Suite 2600
Dallas, Texas 75201
Telephone:  (214) 840-5300
Facsimile:   (214) 840-5301

If to High River:

Mr. Robert J. Mitchell
767 Fifth Avenue, 47th Floor
New York, New York  10153
Telephone:  (212) 702-4302
Facsimile:   (212) 750-5815

with a copy to:

Stephen M. Pezanosky, Esq.
Haynes and Boone, LLP
901 Main Street, Suite 3100
Dallas, Texas  75202
Telephone:  (214) 651-5000
Facsimile:   (214) 651-5940


PANACO PLAN OF REORGANIZATION                                    Page - 27



     12.13  Reorganized  Debtor's  Indemnification  of Officers  and  Directors.
Current  officers  and  directors  of the  Debtor  will  be  indemnified  by the
Reorganized Debtor for any and all acts,  decisions,  omissions or conduct taken
in  connection  with their  duties as  officers  and  directors  of the  Debtor,
provided those acts that constitute  intentional torts or criminal actions shall
not be  indemnified.  Further,  all  former  directors  of the  Debtor  shall be
indemnified by the Reorganized Debtor for any and all acts, decisions, omissions
or conduct taken by those  directors in  connection  with their duties as former
directors of the Debtor.  Likewise,  former  directors of the Debtor will not be
indemnified  for  those  acts  that  constitute  intentional  torts or  criminal
actions.  In no  event  shall  the  indemnification  for  current  officers  and
directors of the Debtor or past directors of the Debtor be broader in scope than
the  indemnification  provided under state law for the state in which the Debtor
is incorporated.

     12.14 Release.  Notwithstanding  anything herein to the contrary, as of the
Effective Date, none of (i) the Debtor and the Debtor's officers,  directors and
employees,  (ii) the  Committee,  (iii)  the  accountants,  financial  advisors,
investment  bankers,  and  attorneys  for the Debtors,  and (vi) the  directors,
officers,  partners, members, agents,  representatives,  accountants,  financial
advisors,  investment bankers, attorneys, or employees for any of the persons or
entities described in (ii) through (iii) of this section shall have or incur any
liability for any claim, cause of action or other assertion of liability for any
act taken or omitted to be taken since the Debtor's  Petition Date in connection
with, or arising out of the bankruptcy case, the confirmation,  consummation, or
administration of the Plan, or property to be distributed under the Plan, except
for willful misconduct or gross negligence.

     12.15  Due  Authorization  By  Creditors.   Each  Creditor  who  elects  to
participate  in the  distributions  provided  for  herein  warrants  that  it is
authorized  to accept in  consideration  of its Claim  against  the  Debtor  the
distributions  provided  for in this  Plan and  that  there  are no  outstanding
commitments, agreements, or understandings,  express or implied, that may or can
in any way defeat or modify the rights conveyed or obligations  undertaken by it
under this Plan.

     12.16  Acceptance  by Class 5:  Release of High River.  If Class 5 votes to
accept the Plan, the Debtor,  Reorganized Debtor, and the Creditors' Trust shall
be deemed to have generally and fully  released,  as of the Effective  Date, any
and all claims or causes of action  that any of them have,  had, or may have had
against  High  River  or any of High  River's  officers,  directors,  employees,
agents,  affiliates  and  subsidiaries.  The  foregoing  release shall include a
release by the Debtor,  the Reorganized Debtor and the Creditors' Trustee of all
Transferred  Causes of Action.  The release provided herein is expressly subject
to the  acceptance  of the  Plan  by  Class  5 and is in  consideration  for the
contributions  and payments to be made by High River under this Plan,  including
the High River Creditor Payments.

Dated:  January 31, 2003
        Houston, Texas


PANACO, INC.



By:      _______________________________
Name:    _______________________________
Its:     _______________________________


PANACO PLAN OF REORGANIZATION                                    Page - 28



                                  EXHIBIT "1"
                                  -----------

                           CREDITORS' TRUST AGREEMENT











                        TO BE SUPPLIED ON OR BEFORE THE
                        HEARING TO CONSIDER APPROVAL OF
                            THE DISCLOSURE STATEMENT






                                  EXHIBIT "2"
                                  -----------


                          LIST OF OFF-SHORE PROPERTIES











                       TO BE SUPPLIED ON OR BEFORE THE
                        HEARING TO CONSIDER APPROVAL OF
                            THE DISCLOSURE STATEMENT







PANACO PLAN OF REORGANIZATION                                     Page 2


                                  EXHIBIT "3"
                                  -----------


                          LIST OF OFF-SHORE CONTRACTS











                       TO BE SUPPLIED ON OR BEFORE THE
                        HEARING TO CONSIDER APPROVAL OF
                            THE DISCLOSURE STATEMENT






PANACO PLAN OF REORGANIZATION                                     Page 3




                                  EXHIBIT "4"
                                  -----------

                         LIST OF OTHER OFF-SHORE ASSETS











                       TO BE SUPPLIED ON OR BEFORE THE
                        HEARING TO CONSIDER APPROVAL OF
                            THE DISCLOSURE STATEMENT







PANACO PLAN OF REORGANIZATION                                     Page 4



                                  EXHIBIT "5"
                                  -----------


                   NATIONAL ENERGY GROUP MANAGEMENT AGREEMENT



















PANACO PLAN OF REORGANIZATION                                     Page 5


                                  EXHIBIT "6"
                                  -----------


                LIST OF REJECTED EXECUTORY CONTRACTS AND LEASES








                       TO BE SUPPLIED ON OR BEFORE THE
                        HEARING TO CONSIDER APPROVAL OF
                            THE DISCLOSURE STATEMENT








PANACO PLAN OF REORGANIZATION                                     Page 6


                                                                    Exhibit 99.2


                     IN THE UNITED STATES BANKRUTPCY COURT
                       FOR THE SOUTHERN DISTRICT OF TEXAS
                                HOUSTON DIVISION

IN RE:                                 :
                                       :
PANACO, INC.,                          :            CASE NO. 02-37811
                                       :
DEBTOR.                                :            CHAPTER 11
                                       :
                                       :            Hearing Date:
                                       :            Hearing Time:

            DEBTOR'S DISCLOSURE STATEMENT UNDER SECTION 1125 OF THE
           BANKRUPTCY CODE REGARDING DEBTOR'S PLAN OF REORGANIZATION
                    UNDER CHAPTER 11 OF THE BANKRUPTCY CODE
                    ---------------------------------------



                                       Patrick J. Neligan, Jr.
                                       State Bar No. 14866000
                                       Monica S. Blacker
                                       State Bar No. 00796534
                                       Cynthia Williams Cole
                                       State Bar No. 24035579
                                       NELIGAN, TARPLEY, ANDREWS &
                                       FOLEY, L.L.P.
                                       1700 Pacific, Suite 2600
                                       Dallas, Texas  75201

                                       COUNSEL FOR THE DEBTOR
                                       AND DEBTOR IN POSSESSION







Dated:  January 31, 2003
        dallas, Texas



                               TABLE OF CONTENTS
                         


I.       INTRODUCTION.............................................................................................1

II.      NOTICE TO HOLDERS OF CLAIMS..............................................................................1

III.     EXPLANATION OF CHAPTER 11................................................................................2
         A.       Overview of Chapter 11..........................................................................2
         B.       Plan of Reorganization..........................................................................3

IV.      SUMMARY OF THE PLAN......................................................................................4
         A.       General Overview................................................................................4
         B.       Classification and Treatment....................................................................5
                  1. Unclassified Claims Against the Debtors......................................................6
                  2. Classified Claims and Interests..............................................................7
         C.       Means of Implementation of the Plan............................................................10
                  1. Distributions...............................................................................10
                  2. Exchange Agent..............................................................................11
                  3. Creditors' Trust............................................................................12
                           a.       Creditors' Trust Assets......................................................12
                           b.       Administration of Creditor's Trust...........................................12
                  4. Revesting of Assets.........................................................................12
                  5. Discharge of Debtors........................................................................12
                  6. Injunction..................................................................................13
                  7. Revocation of Plan..........................................................................13
                  8. Reorganized Debtor's Board of Directors.....................................................13
                  9. Reorganized Debtor's Executive Officers.....................................................13
                  10.   Charter and Bylaws.......................................................................14
                  11.   Amendment to Indenture for Bonds.........................................................14
                  12.   Bonds and General Unsecured Claims Not Discharged........................................14
                  13.   Management Agreement with National Energy Group..........................................14
         D.       Executory Contracts and Unexpired Leases.......................................................14
                  1. General Treatment; Assumed If Not Rejected..................................................14
                  2. Cure Payments and Release of Liability......................................................15
                  3. Bar to Rejection Damages....................................................................15
                  4. Rejection Claims............................................................................15

V.       DESCRIPTION OF THE DEBTOR...............................................................................16
         A.       Overview 16
         B.       Business of the Debtor.........................................................................16
                  1. Principal Areas of Operations...............................................................16
                           a.       East Breaks 160/161/205......................................................16
                           b.       West Delta Fields............................................................17
                           c.       Umbrella Point Field Inland..................................................17
                           d.       East Breaks 165..............................................................17

                                       i


                           e.       East Breaks 109..............................................................18
                           f.       West Delta 52................................................................18
                  2. Oil and Natural Gas Reserves................................................................18
                  3. Production and Sales Prices.................................................................19
                  4. Markets and Customers.......................................................................19
                  5. Regulation..................................................................................20
                           a.       General......................................................................20
                           b.       Plugging and Abandonment.....................................................20
                           c.       Exploration and Production...................................................20
                           d.       Environmental Protection and Occupational Safety.............................21
                           e.       Marketing and Transportation.................................................23
                           f.       Operational Hazards and Insurance............................................23
                  6. Competition.................................................................................24
                  7. Office Space................................................................................24
                  8. Employees...................................................................................24
         C.       Capital Structure of PANACO....................................................................24
                  1. Senior Notes................................................................................24
                  2. Credit Facilities...........................................................................25
                  3. Common Stock................................................................................25
         D.       Selected Financial Data........................................................................26
         E.       Directors and Officers.........................................................................26
         F.       Executive Compensation.........................................................................26
                  1. Cash Compensation...........................................................................26
                  2. Option Exercises/Values.....................................................................27
                  3. Compensation of Directors...................................................................27
         G.       Security Ownership of Certain Beneficial Owners................................................27
         H.       Security Ownership of Management...............................................................28

VI.      THE CHAPTER 11 CASE.....................................................................................28
         A.       Factors Leading to Chapter 11 Filing...........................................................28
         B.       Commencement of the Chapter 11 Case............................................................29
         C.       Significant Events Since Commencement of Chapter 11 Case.......................................29
                  1. Continuation of Debtor's Business...........................................................29
                  2. Stay of Litigation..........................................................................29
                  3. Operating Orders............................................................................29
                  4. Appointment of Committee....................................................................29
                  5. Representation of the Debtor................................................................29
                  6. Motion to Assume the Joint Operating Agreement with Unocal..................................30

VII.     CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN.....................................................30
         A.       Tax Consequences to the Debtors................................................................31
                  1. Discharge-of-Indebtedness Income............................................................31
                  2. Limitation On Net Operating Losses..........................................................32
                  3. Alternative Minimum Tax.....................................................................32
         B.       Tax Consequences To Holders of Equity Interests................................................33

                                       ii


         C.       Tax Consequences To Holders of Claims..........................................................33

VIII.    LITIGATION  34
         A.       Litigation Claims..............................................................................34
                  1. Panaco v. Falcon Exploration, Inc. and Tribow, L.L.C., Case No. 2002-12063..................34
                  2. Panaco v. Carson Energy.....................................................................34
                  3. Panaco v. Carson Energy.....................................................................34
                  4. Panaco v. Carter Bills......................................................................35
                  5. Panaco v. Venture Exploration Company.......................................................35
                  6. Panaco v. El Paso Energy Company............................................................35
                  7. Panaco v. El Paso Energy Company............................................................35
                  8. Panaco v. El Paso Energy Company............................................................35
                  9. Claiborn J. Landry, et. al. vs. Exxon Pipeline Co., et. al., 18th Judicial District Court, Parish of
                           Iberville, Case No. 50991, Division B.................................................35
                  10.   Boudreaux v. Panaco, Inc., et. al., United States District Court, Western District of Louisiana, Case
                           No. CV-01-1827........................................................................35
                  11.   Gary Grove v. Panaco, Inc., Case No. G-01-684, Galveston District........................36
                  12.   Pam Neang/Savong v. Bay Coquile, et. al., Case No. 48-140, Division "B", Parish of Plaquemines.    36
                  13.   Delta Seaboard Well Service, Inc. v. Panaco, Inc., 25th Judicial District Court, Case No. 48-751,
                           Division A, Parish of Plaquemines.....................................................36
         B.       Causes of Action to Be Transferred to the Creditors' Trust.....................................36
                  1. Avoidance Actions...........................................................................36

IX.      CONFIRMATION OF THE PLAN................................................................................37
         A.       Solicitation of Votes; Voting Procedures.......................................................37
                  1. Ballots and Voting Deadlines................................................................37
                  2. Parties in Interest Entitled to Vote........................................................37
                  3. Definition of Impairment....................................................................38
                  4. Classes Impaired Under the Plan.............................................................38
                  5. Vote Required For Class Acceptance..........................................................38
         B.       Confirmation Hearing...........................................................................39
         C.       Requirements For Confirmation of a Plan........................................................39
         D.       Cramdown 42

X.       RISK FACTORS............................................................................................43
         A.       Insufficient Acceptances.......................................................................43
         B.       Confirmation Risks.............................................................................44
         C.       Conditions Precedent...........................................................................44

XI.      ALTERNATIVES TO CONFIRMATION AND CONSUMMATION OF THE pLAN...............................................44

XII.     CONCLUSION..............................................................................................45


                                      iii

                                  I.  INTRODUCTION

     Panaco,  Inc.  ("Panaco"),   the  above-captioned   debtor  and  debtor  in
possession herein (the "Debtor"),  submits this Disclosure Statement Pursuant to
Section  1125  of  the  Bankruptcy   Code  with  Respect  to  Debtor's  Plan  of
Reorganization  Under  Chapter  11  of  the  Bankruptcy  Code  (the  "Disclosure
Statement").  This  Disclosure  Statement is to be used in  connection  with the
solicitation of votes on the Debtor's Plan of Reorganization Under Chapter 11 of
the Bankruptcy Code, dated January 31, 2003 (the "Plan").  A copy of the Plan is
attached hereto as Exhibit A. Unless otherwise defined herein, capitalized terms
used herein have the meanings ascribed thereto in the Plan (see Article 1 of the
Plan entitled  "Definitions  and  Construction of Terms").

                              II.  NOTICE TO HOLDERS OF CLAIMS

     The purpose of this  Disclosure  Statement  is to enable  creditors  of the
Debtor  whose  Claims are  impaired to make an informed  decision in  exercising
their  right to vote to accept or reject  the Plan.  THIS  DISCLOSURE  STATEMENT
CONTAINS  INFORMATION  THAT MAY BEAR UPON YOUR  DECISION TO ACCEPT OR REJECT THE
PLAN. PLEASE READ THIS DOCUMENT CAREFULLY.

     On  ___________,  2003, the  Bankruptcy  Court entered an order pursuant to
section 1125 of the Bankruptcy Code (the "Disclosure Statement Order") approving
this Disclosure Statement as containing information of a kind, and in sufficient
detail, adequate to enable a hypothetical,  reasonable investor,  typical of the
solicited  holders of Claims against and Equity Interests in the Debtor, to make
an informed  judgment with respect to the acceptance or rejection of the Plan. A
copy of the Disclosure Statement Order is included in the materials accompanying
this  Disclosure  Statement.

     APPROVAL OF THIS  DISCLOSURE  STATEMENT  BY THE  BANKRUPTCY  COURT DOES NOT
CONSTITUTE A  DETERMINATION  BY THE BANKRUPTCY  COURT  REGARDING THE FAIRNESS OR
MERITS  OF THE  PLAN.  THIS  DISCLOSURE  STATEMENT  HAS  NOT  BEEN  APPROVED  OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION,  NOR HAS THE COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THE STATEMENTS  CONTAINED  HEREIN.

     Each holder of a Claim entitled to vote to accept or reject the Plan should
read this Disclosure  Statement and the Plan in their entirety before voting. No
solicitation  of votes to accept or reject the Plan may be made except  pursuant
to this Disclosure Statement and section 1125 of the Bankruptcy Code. Except for
the  Debtor  and its  professionals,  no person  has been  authorized  to use or
promulgate any  information  concerning the Debtor,  its business,  or the Plan,
other than the information contained herein, in connection with the solicitation
of votes to accept or reject the Plan. No holder of a Claim  entitled to vote on
the Plan should rely upon any information  relating to the Debtor, its business,
or the Plan  other  than that  contained  in the  Disclosure  Statement  and the
exhibits hereto.  Unless otherwise indicated,  the source of all information set
forth herein is the Debtor and its professionals.


                                       1

     After carefully reviewing this Disclosure Statement, including the attached
exhibits,  please indicate your acceptance or rejection of the Plan by voting in
favor of or against the Plan on the enclosed  ballot and  returning  the same to
the address set forth on the ballot,  in the enclosed return envelope so that it
will be received by the Debtor's  tabulation  agent,  _____________________,  no
later than 5:00 p.m., Central Time, on ____________, 2003.

     If you do not vote to  accept  the  Plan,  or if you are the  holder  of an
unimpaired  Claim,  you may be  bound by the Plan if the  requisite  holders  of
Claims accept it. See  "Confirmation of the Plan -- Solicitation of Votes;  Vote
Required for Class Acceptance" on page 38 below and "Cramdown" on page 42 below.

     TO BE SURE YOUR  BALLOT IS  COUNTED,  YOUR BALLOT MUST BE RECEIVED NO LATER
THAN 5:00 P.M.,  CENTRAL  TIME,  ON  ____________,  2003.  For  detailed  voting
instructions  and the name,  address,  and phone  number of the  person  you may
contact if you have questions regarding the voting procedures, see "Confirmation
of the Plan --  Solicitation of Votes;  Voting  Procedures - Parties In Interest
Entitled to Vote" on page 37 below.  Pursuant to section 1128 of the  Bankruptcy
Code,  the United States  Bankruptcy  Court for the Southern  District of Texas,
Houston  Division (the  "Bankruptcy  Court") has scheduled a hearing to consider
confirmation of the Plan (the "Confirmation  Hearing"), on __________,  2003, at
______ __.m.,  Central Time, in the Bankruptcy  Court.  The Bankruptcy Court has
directed  that  objections,  if any,  to  confirmation  of the Plan be filed and
served on or before __________, 2003, in the manner described under the caption,
"Confirmation of the Plan -- Confirmation Hearing" on page 39 below.

           THE DEBTOR SUPPORTS CONFIRMATION OF THE PLAN AND URGES ALL
                 HOLDERS OF IMPAIRED CLAIMS TO ACCEPT THE PLAN.


                           III.  EXPLANATION OF CHAPTER 11

A.   Overview of Chapter 11

     Chapter 11 is the principal  reorganization chapter of the Bankruptcy Code.
Pursuant to chapter 11, the debtor in  possession  attempts  to  reorganize  its
business  for the benefit of the debtor,  its  creditors,  and other  parties in
interest.

     The commencement of a chapter 11 case creates an estate  comprising all the
legal and  equitable  interests  of the  debtor in  property  as of the date the
petition is filed.  Sections 1101, 1107, and 1108 of the Bankruptcy Code provide
that a debtor may continue to operate its business and remain in  possession  of
its property as a "debtor in possession"  unless the bankruptcy court orders the
appointment  of a  trustee.  In the  present  chapter  11 case,  the  Debtor has
remained  in  possession  of its  properties  and has  continued  to operate its
business as debtor in possession.

     The filing of a chapter 11 petition also triggers the automatic stay
provisions of the Bankruptcy  Code. Section 362 of the Bankruptcy Code provides,


                                       2


inter alia, for an automatic stay of all attempts to collect  prepetition claims
from the debtor or otherwise interfere with its property or business.  Except as
otherwise  ordered by the bankruptcy  court,  the automatic stay remains in full
force and effect until the effective date of a confirmed plan of reorganization.

     The formulation of a plan of  reorganization  is the principal purpose of a
chapter 11 case. The plan sets forth the means for satisfying the claims against
and interests in the debtor. Generally,  unless a trustee is appointed, only the
debtor  may file a plan  during  the first  120 days of a  chapter  11 case (the
"Exclusive Period"). However, section 1121(d) of the Bankruptcy Code permits the
court to extend or reduce the Exclusive  Period upon a showing of "cause." After
the Exclusive Period has expired,  a creditor or any other party in interest may
file a plan,  unless the debtor has filed a plan within the Exclusive Period, in
which case, the debtor is generally given 60 additional days (the  "Solicitation
Period") during which it may solicit  acceptances of its plan. The  Solicitation
Period may also be  extended  or reduced by the court upon a showing of "cause."

B.   Plan of Reorganization

     Although  referred  to as a plan  of  reorganization,  a plan  may  provide
anything  from a complex  restructuring  of a debtor's  business and its related
obligations  to a simple  liquidation  of the debtor's  assets.  After a plan of
reorganization  has been filed,  the holders of claims against or interests in a
debtor are  permitted  to vote to accept or reject the plan.  Before  soliciting
acceptances of the proposed plan,  section 1125 of the Bankruptcy  Code requires
the debtor to prepare a disclosure  statement containing adequate information of
a kind, and in sufficient detail, to enable a hypothetical  reasonable  investor
to make an  informed  judgment  about the plan.  This  Disclosure  Statement  is
presented  to holders of Claims  against and Equity  Interests  in the Debtor to
satisfy the requirements of section 1125 of the Bankruptcy Code.

     If  all  classes  of  claims  and  equity   interests   accept  a  plan  of
reorganization,  the bankruptcy court may nonetheless still not confirm the plan
unless the court independently  determines that the requirements of section 1129
of the  Bankruptcy  Code  have  been  satisfied.  Section  1129  sets  forth the
requirements for confirmation of a plan and, among other things, requires that a
plan meet the "best interests" test and be "feasible." The "best interests" test
generally  requires that the value of the consideration to be distributed to the
holders of claims and equity  interests  under a plan may not be less than those
parties would receive if the debtor were  liquidated  pursuant to a hypothetical
liquidation  occurring  under  chapter  7 of  the  Bankruptcy  Code.  Under  the
"feasibility"  requirement,  the  court  generally  must  find  that  there is a
reasonable  probability  that the  debtor  will be able to meet its  obligations
under its plan without the need for further financial reorganization.

     The Debtor believes that the Plan satisfies all the applicable requirements
of section 1129(a) of the Bankruptcy Code, including,  in particular,  the "best
interests  of  creditors"  test and the  "feasibility"  requirement.  The Debtor
supports  confirmation  of the Plan and urges all holders of impaired  Claims to
accept the Plan.

     Chapter 11 does not require that each holder of a claim against or interest
in a  debtor  vote  in  favor  of a plan  of  reorganization  in  order  for the
bankruptcy  court to confirm the plan. At a minimum,  however,  the plan must be
accepted  by a  majority  in number  and  two-thirds  in amount of those  claims
actually  voting in at least one class of impaired  claims  under the plan.  The
Bankruptcy  Code  also  defines  acceptance  of the  plan by a class  of  equity
interests  (equity  securities)  as  acceptance  by holders of two-thirds of the
number of shares  actually  voting.  In the  present  case,  only the holders of
Claims who actually  vote will be counted as either  accepting or rejecting  the
Plan.


                                       3


     In addition,  classes of claims or equity interests that are not "impaired"
under a plan of  reorganization  are conclusively  presumed to have accepted the
plan and thus are not entitled to vote. Accordingly,  acceptances of a plan will
generally  be  solicited  only  from  those  persons  who hold  claims or equity
interests in an impaired  class. A class is "impaired" if the legal,  equitable,
or contractual  rights attaching to the claims or equity interests of that class
are modified in any way under the plan. Modification for purposes of determining
impairment,  however,  does not include curing defaults and reinstating maturity
or payment in full in cash.

     The bankruptcy court may also confirm a plan of reorganization  even though
fewer than all the classes of  impaired  claims and  interests  accept it. For a
plan of  reorganization  to be  confirmed  despite its  rejection  by a class of
impaired claims or interests,  the proponents of the plan must show, among other
things,  that the plan  does not  "discriminate  unfairly"  and that the plan is
"fair and equitable"  with respect to each impaired class of claims or interests
that has not accepted the plan.

     Under  section  1129(b)  of the  Bankruptcy  Code,  a  plan  is  "fair  and
equitable" as to a class of rejecting  claims if, among other  things,  the plan
provides: (a) with respect to secured claims, that each such holder will receive
or retain on account of its claim property that has a value, as of the effective
date of the  plan,  equal to the  allowed  amount  of such  claim;  and (b) with
respect to unsecured claims and equity  interests,  that the holder of any claim
or equity  interest  that is junior to the  claims or equity  interests  of such
class  will not  receive or retain on  account  of such  junior  claim or equity
interest any property at all unless the senior class is paid in full.

     A plan does not "discriminate unfairly" against a rejecting class of Claims
if (a) the relative  value of the recovery of such class under the plan does not
differ  materially  from that of any class (or  classes) of  similarly  situated
Claims,  and (b) no senior  class of Claims is to receive  more than 100% of the
amount of the Claims in such class.

     The  Debtor  believes  that the Plan  has been  structured  so that it will
satisfy  these  requirements  as to any  rejecting  Class of  Claims  or  Equity
Interests,  and can therefore be confirmed, if necessary,  over the objection of
any Classes of Claims or Equity  Interests.  The Debtor,  however,  reserves the
right to request  confirmation  of the Plan under the  "cramdown"  provisions of
section 1129 of the Bankruptcy Code.

                            IV. SUMMARY OF THE PLAN

A.   General Overview


     The Debtor believes, and will demonstrate at the Confirmation Hearing, that
confirmation and consummation of the Plan are in the best interests of creditors
and that the Plan will provide  maximum return to creditors.  The Plan sets up a
relatively simple and  cost-effective  mechanism for the payment of Claims.  The
Plan provides for (i) continuation of Panaco's on-shore oil and gas business

                                       4

operations;  (ii) for the Foothill  Secured  Claim,  the holder shall receive an
assignment  by the Debtor of the  Foothill  Assets in full  satisfaction  of the
Claim; (iii) for Other Secured Claims, at the option of the Debtor, either (a) a
conveyance of the Collateral  securing the claim, (b) payment in full in cash up
to the amount of any Collateral,  or (c) deferred cash payments in equal amounts
over five years,  with  interest at 105/8%;  (iv) for the High River  Bondholder
Claims,  if the Class of General  Unsecured Claims accepts the Plan, 100% of the
equity  interests  in the  Reorganized  Debtor in exchange for  cancellation  of
twenty  percent (20%) of the High River  Bondholder  Claims,  with the remaining
eighty percent (80%) of the High River Bondholder  Claims to remain  outstanding
against the Reorganized  Debtor with a maturity date of March 31, 2006, with all
accrued interest  (pre-petition  and  post-petition)  through the Effective Date
reinstated,  although all  interest can be deferred to the maturity  date at the
discretion  of the  Reorganized  Debtor,  or, if the Class of General  Unsecured
Claims votes to reject the Plan, the High River  Bondholder  Claims will receive
in  exchange  for  cancellation  of  twenty  percent  (20%)  of the  High  River
Bondholder  Claims a Pro Rata  amount of  equity  interests  in the  Reorganized
Debtor,  together with a Pro Rata  beneficial  interest in the Creditors'  Trust
Assets  (excluding  any  beneficial  interest  in  the  Creditors'  Note  or the
Creditors' Equity Interest),  and the remaining eighty percent (80%) of the High
River Bondholder Claims to remain  outstanding on the terms described above; (v)
for  General  Unsecured  Claims,  if the Class  votes to accept  the Plan,  each
General Unsecured  Creditor will assign its Claim to High River on the Effective
Date in exchange  for a cash payment  equal to 15% of the Claim,  and a Pro Rata
beneficial  interest  in the  Creditors'  Trust;  if Class 5 votes to reject the
Plan, each General Unsecured  Creditor will receive (A) for twenty percent (20%)
of its Claim, a Pro Rata beneficial  interest in the Creditor's  Equity Interest
(to be held by the Creditor's  Trustee for the benefit of the General  Unsecured
Creditors),  (B)  the  remaining  eighty  percent  (80%)  of its  Claim  will be
exchanged for a Pro Rata beneficial interest in the Creditors' Note (which shall
be held by the  Creditors'  Trustee  for the  benefit of the  General  Unsecured
Creditors),  and (C) , along with High River, a Pro Rata beneficial  interest in
all other  Creditors'  Trust  Assets;  (vi)  cancellation  of all  other  equity
interests; and (vii) amendment of the Indenture for the Bonds.


B.   Classification and Treatment

     The  following is a summary of the  classification  and treatment of Claims
and Equity  Interests under the Plan. The  Administrative  Claims,  Priority Tax
Claims,  and U.S. Trustee Fees shown below  constitute the Debtor's  estimate of
the amount of such Claims to be paid in Cash on the Initial  Distribution  Date,
taking into account amounts paid or projected to be paid prior to that date. The
total amount of Claims shown below reflects the Debtor's current estimate of the
likely amount of such Claims,  after the  resolution by settlement or litigation
of Claims that the Debtor  believes are subject to  disallowance  or  reduction.
Reference should be made to the entire Disclosure  Statement and to the Plan for
a complete  description of the classification and treatment of Claims and Equity
Interests.

     THIS IS ONLY A SUMMARY OF CERTAIN PROVISIONS OF THE PLAN. THE PLAN INCLUDES
OTHER PROVISIONS THAT MAY AFFECT YOUR RIGHTS.  YOU ARE URGED TO READ THE PLAN IN
ITS ENTIRETY BEFORE VOTING ON THE PLAN.


                                       5


     1.   Unclassified Claims Against the Debtors

     Unclassified  Claims against the Debtor consist of  Administrative  Claims,
Priority Tax Claims,  and U.S Trustee Fees in accordance with section 1123(a)(1)
of the Bankruptcy Code.  Based on their books and records and their  projections
for future expenses, the Debtor presently estimate the amounts of such Claims to
not exceed $500,000.00:

     All  professional  fees and  expenses are subject to review and approval by
the Bankruptcy Court pursuant to section 330 of the Bankruptcy Code.

     The holder of any Administrative  Claim, other than (i) a Fee Claim, (ii) a
liability incurred and paid in the ordinary course of business by the Debtor, or
(iii) an Allowed  Administrative Claim, must file with the Bankruptcy Court, and
serve on the Debtor and its counsel,  notice of such Administrative Claim within
thirty (30) days after the Effective Date. Such notice must include at a minimum
(i) the name of the holder of the Claim, (ii) the amount of the Claim, and (iii)
the basis of the Claim.  Failure to file timely and properly the notice required
under section 2.1(a) of the Plan shall result in the Administrative  Claim being
forever barred and discharged.

     Each Professional who holds, or asserts, an Administrative  Claim that is a
Fee Claim for compensation for services  rendered and  reimbursement of expenses
incurred  prior  to the  Effective  Date  shall  be  required  to file  with the
Bankruptcy Court and serve on all parties required to receive such notice, a Fee
Application  within forty-five (45) days of the Effective Date.  Failure to file
timely a Fee  Application  as required  under  section  2.1(b) of the Plan shall
result in the Fee Claim being forever barred and discharged.  An  Administrative
Claim with respect to which notice has been properly  filed  pursuant to section
2.1(a) of the Plan shall become an Allowed  Administrative Claim if no objection
is filed  within  twenty-five  (25) days  after its filing  and  service.  If an
objection is filed within such twenty-five (25) day period,  the  Administrative
Claim shall become an Allowed Administrative Claim only to the extent Allowed by
Final Order. An  Administrative  Claim that is a Fee Claim,  and with respect to
which a Fee  Application  has been properly  filed pursuant to section 2.1(b) of
the Plan,  shall  become an  Allowed  Administrative  Claim  only to the  extent
allowed by Final Order.

     Each holder of an Allowed  Administrative Claim shall receive the amount of
such  holder's  Allowed  Administrative  Claim in Cash on or before the  Initial
Distribution  Date,  or shall  receive  such other  treatment  as agreed upon in
writing by the Debtor and such holder; provided, however, that an Administrative
Claim  representing a liability  incurred in the ordinary  course of business by
the Debtor may be paid in the  ordinary  course of business  by the Debtor;  and
provided,   further,  that  the  payment  of  an  Allowed  Administrative  Claim
representing a right to payment under sections  365(b)(1)(A) and 365(b)(1)(B) of
the  Bankruptcy  Code may be made in one or more Cash  payments over a period of
eighteen (18) months or such other period as is determined to be  appropriate by
the Bankruptcy  Court. All Allowed Fee Claims shall be paid within ten (10) days
after such Claim is Allowed by Final Order.

                                       6

     Each holder of an Allowed  Priority Tax Claim shall receive,  at the option
of the Reorganized Debtor, (i) the full amount of such holder's Allowed Claim in
one Cash payment on or before the Initial  Distribution Date; (ii) the amount of
such holder's Allowed Claim,  with interest accruing after the Confirmation Date
thereon,  in equal  quarterly  Cash  payments of  principal  and interest at the
statutory  interest  rate or such rate agreed upon per annum  commencing  on the
Initial  Distribution  Date, and continuing so that the entire Allowed  Priority
Tax Claim is satisfied in full on or prior to the sixth (6th) anniversary of the
date of assessment of such Claim; or (iii) such other treatment as may be agreed
upon in writing by the Reorganized Debtor and such holder.

     Pursuant to 28 U.S.C.  ss.  1930(a)(6),  the  statutory  fees of the United
States Trustee shall be paid in Cash as such fees become due and payable.

     2.   Classified Claims and Interests

     The  following  is an estimate  of the  numbers  and amounts of  Classified
Claims and Equity  Interests  (other  than  Administrative  Claims,  Fee Claims,
Priority Tax Claims, and U.S. Trustee Fees) to receive treatment under the Plan:


- -------------------------------------------------- ------------------------------------------------------------------

Class                                              Treatment
- -------------------------------------------------- ------------------------------------------------------------------
   
Class 1 - Non-Tax Priority Claims                  Unimpaired.

Estimated Amount: $93,000.00                       Holder  shall  receive  (i) amount of  Allowed  Claim in one Cash
Estimated Number: 21                               payment on or as soon as practicable  after Initial  Distribution
                                                   Date;  or (ii)  other  treatment  as  agreed  in  writing  by the
                                                   Reorganized Debtor and holder of such Claim.

                                                   Estimated Recovery
                                                   100% of Allowed Claim

- -------------------------------------------------- ------------------------------------------------------------------

Class 2 - Foothill Secured Claim                   Impaired

Estimated Amount: $37,221,982.00                   Holder of the Foothill  Secured Claim shall receive an assignment
Estimated Number: 1                                by the Debtor of all the  Debtor's  right,  title and interest in
                                                   and to the Foothill Assets.

                                                   Estimated Recovery
                                                   100% of Allowed Claim
- -------------------------------------------------- ------------------------------------------------------------------

                                       7

- -------------------------------------------------- ------------------------------------------------------------------
Class 3 - Other Secured Claims                     Impaired.

Estimated Amount: $41,000,000                               Each holder of an allowed Class 3 Claim secured by a
Estimated Number of Subclasses: 2                  Lien on the Debtor's property has, or is deemed to have, an
                                                   allowed Secured Claim to the extent of the value of its
Each holder of an Other Secured Claim is deemed    Collateral as determined by the Bankruptcy Court on or before
to be placed within a separate subclass of Class   the Effective Date.
3.  Accordingly, each such Class 3 Claim is, for
purposes of accepting or rejecting the Plan and             The holder of each allowed Other Secured Claim will
for receiving distributions under the Plan,        receive, at the option of the Reorganized Debtor, either
treated as though in a separate class
                                                            (a)      a conveyance of such Creditor's     Collateral
                                                            in full satisfaction of such Creditor's Other Secured
                                                            Claim;

                                                            (b)      payment in Cash in an amount equivalent to the
                                                            full amount of such Creditor's Other Secured Claim;

                                                            (c)      deferred Cash payments over a period of five
                                                            (5) years after the Effective Date totaling the amount
                                                            of such Creditor's Other Secured Claim, plus interest
                                                            at 105/8% per annum, during which period such Creditor
                                                            shall retain all Liens on such Creditor's Collateral; or

                                                            (d)      such other treatment as may be agreed to in
                                                            writing by such Creditor and the Reorganized Debtor.

- -------------------------------------------------- ------------------------------------------------------------------
Class 4 - High River Bondholder                    Impaired.
            Claims
                                                            Twenty percent (20%) of the High River Bondholder
Estimated Amount: $99,225,000                      Claims will be canceled as of the Effective Date and exchanged
Estimated Number: 1                                for either (x) 100% of the equity interests in the Reorganized
                                                   Debtor if Class 5 votes to accept the Plan or (y) a Pro Rata
                                                   amount of the equity interests in the Reorganized Debtor if
                                                   Class 5 votes to reject the Plan.

                                                            The remaining eighty percent (80%) of the High River
                                                   Bondholder Claims will be retained and remain outstanding
                                                   against the Reorganized Debtor under the following restructured
                                                   terms:



                                       8

- -------------------------------------------------- ------------------------------------------------------------------
                                                            (a)      The maturity date will be extended to March 31, 2006;

                                                            (b)      The interest rate will remain unchanged;

                                                            (c)      All accrued interest (pre-petition and
                                                   post-petition) through the Effective Date will be reinstated; and

                                                            (d)      Payment of all accrued interest
                                                   (pre-confirmation and post-confirmation) can be deferred to the
                                                   maturity date at the discretion of the Reorganized Debtor.

                                                   If Class 5 votes to accept the Plan, High River will receive no
                                                   distribution from, or beneficial interest in, the Creditors'
                                                   Trust on account of the High River Bondholder Claims.  If Class
                                                   5 votes to reject the Plan, High River will receive a Pro Rata
                                                   beneficial interest in the Creditors' Trust Assets, except that
                                                   High River shall not have any beneficial interest in the
                                                   Creditors' Note or the Creditors' Equity Interest.

                                                   Estimated Recovery:
                                                   80% of Allowed Claim

- -------------------------------------------------- ------------------------------------------------------------------
Class 5 - General Unsecured Claims                 Impaired.

Estimated Amount:                                           If Class 5 votes to accept the Plan, General Unsecured
$117,671,332.99                                    Claims will be treated under the Plan as follows:
Estimated Number: 170
                                                            (a)      Each  General  Unsecured  Creditor  will assign
                                                   its Claim to High River on the  Effective  Date in  exchange  for
                                                   the High River Creditor Payments

                                                           (b)       Each General Unsecured Creditor will also
                                                   receive a Pro Rata beneficial interest in the Creditors' Trust.

                                                   If Class 5 votes to reject the Plan, General Unsecured Claims
                                                   will be treated as follows

                                       9

- -------------------------------------------------- ------------------------------------------------------------------
                                                            (a)      Twenty percent (20%) of the Allowed amount of
                                                   each General Unsecured Claim will be canceled as of the
                                                   Effective Date and exchanged for a Pro Rata beneficial interest
                                                   in the Creditors' Equity Interest, which shall be held by the
                                                   Creditors' Trustee for the benefit of General Unsecured
                                                   Creditors.

                                                            (b)      The remaining eighty percent (80%) of the
                                                   Allowed amount of each General Unsecured Claim will be exchanged
                                                   for a Pro Rata beneficial interest in the Creditors' Note, which
                                                   shall be held by the Creditors' Trustee for the beneficial
                                                   interest of the General Unsecured Creditors.

                                                             Each General Unsecured Creditor will, along with High
                                                   River, also receive a Pro Rata beneficial interest in all other
                                                   Creditors' Trust Assets.

                                                   Estimated Recovery:
                                                   15% of Allowed Claim

- -------------------------------------------------- ------------------------------------------------------------------



C.   Means of Implementation of the Plan

     1.   Distributions

     Allowed Claims, Other Than General Unsecured Claims. The Reorganized Debtor
shall make all  distributions  from Cash on hand to  holders of Allowed  Claims,
other than the distributions to be made to General Unsecured Claims.

     Foothill Assets. On, or as soon as reasonably possible after, the Effective
Date, the Debtor,  or the  Reorganized  Debtor as the case may be, shall execute
assignments and such other  documents as are reasonably  necessary to effectuate
the  conveyance  of the  Foothill  Assets  to  Foothill.  The  Debtor,  and  the
Reorganized Debtor as the case may be, shall reasonably  cooperate with Foothill
to transfer ownership and operation of the Foothill Assets to Foothill as of the
Effective Date.

     Allowed Unsecured Claims. If Class 5 accepts the Plan,  distributions  will
be made to General Unsecured Creditors as follows: Cash Package:

          a.  On the Effective Date, High River shall establish the High River
Creditor Payment Fund by depositing with the Exchange Agent an amount equal to
15% of the Estimated Allowed Unsecured Claims, as determined by the Bankruptcy
Court at the Confirmation Hearing.


                                       10


          b.  Within thirty (30) days after each General Unsecured Claim becomes
an Allowed Claim, the Exchange Agent shall pay from the High River Creditor
Payment Fund to each General Unsecured Creditor an amount equal to 15% of the
Allowed amount of each such Creditors' General Unsecured Claim.  Upon receipt of
such payment, each General Unsecured Creditor shall be deemed to have assigned
and transferred its Allowed General Unsecured Claim to High River in accordance
with section 6.1 of the Plan.

          c.  High River will make  additional  deposits  into the High River
Creditor  Payment  Fund if and when it becomes necessary to ensure that the High
River Creditor Payment Fund contains  sufficient funds to pay each General
Unsecured  Creditor 15% of the Allowed amount of such Creditor's Claim.

          d.  Upon the payment by the Exchange Agent  of all High River Creditor
Payments, any funds remaining in the High River Creditor Payment Fund shall be
refunded by the Exchange Agent to High River.  Creditors' Trust Package: All
distributions from the Creditors' Trust shall be made in accordance with the
Creditors' Trust Agreement

     If  Class 5  rejects  the  Plan,  distributions  will  be  made to  General
Unsecured Creditors and High River as follows:

     (a) All  distributions of Equity Interests in the Reorganized  Debtor shall
be made on, or as promptly as reasonably  possible after,  the Effective Date by
the Reorganized Debtor to High River and the Creditors' Trustee.

     (b) All  distributions  from the  Creditors'  Trust on  account  of Allowed
General  Unsecured Claims and the High River Bondholder  Claims shall be made in
accordance with the Creditors' Trust  Agreement;  provided,  however,  that High
River shall have no  beneficial  interest  in, and receive no  distributions  on
account of, the Creditors' Note or the Creditors' Equity Interest.

     (c) All  distributions  to High River on account of its retained High River
Bondholder Claims shall be made by the Reorganized Debtor in accordance with the
Bond indenture agreement.

      2.  Exchange Agent

     The Exchange Agent shall have the powers,  duties and obligations specified
in the Plan and in the Exchange Agent  Agreement.  The liability of the Exchange
Agent  will be  limited  so that he  shall  not be  liable  for his  actions  in
connection with the performance of his obligations  under the Plan unless he has
been guilty of willful fraud or gross  negligence.  The Exchange Agent shall not
be required to give a bond for the performance of his duties hereunder. The fees
and  expenses  incurred by the Exchange  Agent shall be paid by the  Reorganized
Debtor.


                                       11


       3.  Creditors' Trust

     a.  Creditors' Trust Assets

     On the Effective  Date,  the  Transferred  Causes of Action shall be deemed
transferred   from  the  Debtor  to  the  Creditors'  Trust  and  will  then  be
administered in accordance with the terms of the Creditors' Trust Agreement.  On
the  Effective  Date,  the Debtor shall  execute an  assignment of the Avoidance
Actions to the Creditors' Trust; provided, however, that such assignment must be
in a form  acceptable to the Debtor and High River.  On the Effective Date, High
River shall deposit  $50,000 into the Creditors'  Trust,  to be  administered in
accordance with the terms of the Creditors' Trust Agreement. If Class 5 votes to
reject the Plan, the  Reorganized  Debtor shall deliver the Creditors'  Note and
the Creditors'  Equity Interest to the Creditors'  Trustee on, or as promptly as
reasonably possible after the Effective Date.

     b.  Administration of Creditor's Trust.

     The  Creditors'  Trust shall be  established  as of the  Effective  Date by
execution of the Creditors'  Trust  Agreement and the transfer of the Creditors'
Trust  Assets to the  Creditors'  Trustee  pursuant to the terms and  conditions
thereof.  In order to carry out an orderly prosecution of the Transferred Causes
of Action,  the  Creditors'  Trust,  its agents and  professionals  may  appoint
necessary  personnel and may carry on  operations,  including  the  prosecution,
trial and settlement of the Transferred  Causes of Action,  to obtain a fair and
reasonable  value for the  Transferred  Causes of Action for the  benefit of the
beneficiaries of the Creditors'  Trust. Each Creditor entitled to an interest in
the Creditors' Trust under this Plan shall receive an  uncertificated,  Pro-Rata
beneficial  interest in the Creditors'  Trust.  The Creditors'  Trust shall be a
grantor trust for purposes of title 26 of the United  States Code,  the Internal
Revenue Code.

     4.  Revesting of Assets.

     Except as otherwise  provided in the Plan or the Confirmation  Order,  upon
the Effective  Date,  all property of the Debtor's  Estate,  wherever  situated,
shall vest in, or remain the property of, the Reorganized  Debtor free and clear
of all  Claims.  All  causes of action of the  Debtor's  Estate,  except for the
Transferred  Causes of Action,  shall be preserved  and vest in the  Reorganized
Debtor.  All of the  Transferred  Causes of Action shall be transferred  to, and
vest in, the Creditors' Trust.

     5. Discharge of Debtors


     Except as otherwise  provided in the Plan,  all  consideration  distributed
under  the  Plan  shall  be in  exchange  for,  and  in  complete  satisfaction,
discharge,  and  release  of, all Claims of any nature  whatsoever  against  the
Debtor or any of its  assets or  properties;  and except as  otherwise  provided
herein, upon the Effective Date, the Debtor and its successors-in-interest shall
be deemed  discharged  and  released  pursuant to section  1141(d)(1)(A)  of the
Bankruptcy  Code from any and all  Claims  treated  in the Plan,  as well as all
other Claims,  demands and liabilities that arose before the Effective Date, and
all debts of the kind  specified  in section  502(g),  502(h),  or 502(i) of the
Bankruptcy  Code,  whether  or not (a) a proof of Claim  based upon such debt is
filed or deemed  filed under  section 501 of the  Bankruptcy  Code;  (b) a Claim
based upon such debt is Allowed under section 502 of the  Bankruptcy  Code;  (c)
the holder of a Claim  based upon such debt has  accepted  the Plan;  or (d) the
Claim has been Allowed,  disallowed,  or estimated pursuant to section 502(c) of
the Bankruptcy Code. Except as otherwise  provided in the Plan, the Confirmation
Order shall be a judicial  determination  of discharge of all liabilities of the
Debtor  and  their   successors-in-interest   other   than   those   obligations
specifically set forth pursuant to the Plan.

                                       12

     6. Injunction

     Except as otherwise  provided in the Plan, from and after the  Confirmation
Date,  all  holders of Claims  against  and Equity  Interests  in the Debtor are
permanently  restrained  and enjoined (a) from  commencing  or continuing in any
manner,  any  action or other  proceeding  of any kind with  respect to any such
Claim or Equity  Interest  against the Debtor,  its Assets,  or the  Reorganized
Debtor; (b) from enforcing,  attaching,  collecting, or recovering by any manner
or means, any judgment,  award,  decree, or order against the Reorganized Debtor
or its Assets;  (c) from creating,  perfecting,  or enforcing any encumbrance of
any kind against the  Reorganized  Debtor or its Assets;  (d) from asserting any
setoff,  right of subrogation,  or recoupment of any kind against any obligation
due the Debtor;  and (e) from  performing  any act, in any manner,  in any place
whatsoever,  that does not conform to or comply with the provisions of the Plan;
provided,  however,  that each  holder of a  Contested  Claim  may  continue  to
prosecute its proof of Claim in the  Bankruptcy  Court and all holders of Claims
and Equity  Interests  shall be entitled to enforce  their rights under the Plan
and any agreements  executed or delivered  pursuant to or in connection with the
Plan.

     7. Revocation of Plan

     The Debtor  reserves  the right to revoke and  withdraw the Plan before the
entry of the Confirmation Order. If the Debtor revokes or withdraws the Plan, or
if  confirmation  of the Plan does not occur,  then, with respect to the Debtor,
the Plan shall be deemed null and void and  nothing  contained  herein  shall be
deemed to constitute a waiver or release of any Claims by or against the Debtor,
as the case may be, or any other Person or to prejudice in any manner the rights
of the  Debtor,  as the  case  may be,  or  person  in any  further  proceedings
involving the Debtor.

     8. Reorganized Debtor's Board of Directors

     The initial board of directors of the  Reorganized  Debtor shall consist of
the following persons:

         Harold First
         James Kraemer
         Michele Paige
         Stanley Nortman
         A. Theodore Stautberg, Jr.

     9. Reorganized Debtor's Executive Officers

     The initial executive  officers of the Reorganized Debtor shall include the
following persons:

                                       13


         A. Theodore Stautberg, Jr.                  Chief Executive Officer
         Todd Bart                                   Chief Financial Officer
         Greg Sampson                                Vice President, Land
         Ken Thomas                                  Vice President, Controller

     Such executive officers shall be compensated at their current  compensation
levels or such other  levels as may be  determined  by the Board of Directors of
the Reorganized Debtor.

     10. Charter and Bylaws

     The  charter  and  bylaws of the  Reorganized  Debtor  shall be  created or
amended as of the Effective  Date as necessary (a) to satisfy the  provisions of
the Plan;  (b) to  prohibit  the  issuance of  nonvoting  equity  securities  as
required by section  1123(a)(6) of the Bankruptcy  Code; and (c) to prohibit the
transfer of any Equity  Interest in the  Reorganized  Debtor to or by any Person
who is, was or would  become as a result of such  transfer,  a "5%  shareholder"
within the meaning of 26 U.S.C. ss. 382.

     11. Amendment to Indenture for Bonds

     On or after the Effective  Date,  High River,  as the holder of over 99% of
the Bonds,  and the  Reorganized  Debtor shall amend the Indenture for the Bonds
substantially  in  the  manner  reflected  in an  Amended  Indenture,  in a form
acceptable to High River and the Reorganized Debtor.

     12. Bonds and General Unsecured Claims Not Discharged.

     Pursuant  to the Plan,  Panaco's  and the  Reorganized  Debtor's  debts and
obligations under the High River Bonds and General Unsecured Claims shall remain
outstanding and shall not be discharged by  Confirmation of the Plan.  Following
Confirmation of the Plan, the High River Bonds and the General  Unsecured Claims
shall be paid under the terms of section 6.13 of the Plan.

     13. Management Agreement with National Energy Group.

     After  the  Effective  Date,  the  Reorganized  Debtor  may  enter  into  a
Management  Agreement  with  National  Energy  Group  in a form  similar  to the
Management Agreement attached hereto as Exhibit "C".

D.   Executory Contracts and Unexpired Leases

     1. General Treatment; Assumed If Not Rejected

     The Plan constitutes and incorporates a motion by the Debtor to assume,  as
of the Effective Date, all prepetition  executory contracts and unexpired leases
to which the Debtor is a party,  except for  executory  contracts  or  unexpired
leases  that (a) have been  assumed or  rejected  pursuant to Final Order of the
Bankruptcy  Court,  (b) are the subject of a separate motion pursuant to section
365 of the Bankruptcy Code to be filed and served by the Debtor on or before the
Confirmation Date, or (c) are designated on Exhibit "6" of the Plan as executory
                                            -------
contracts and unexpired leases which the Debtor intends to reject. The Plan also
constitutes and incorporates a motion by the Debtor to assign to Foothill all of
the Off-Shore Contracts.

                                       14


     2. Cure Payments and Release of Liability

     All Cure  Payments  which  may be  required  by  section  365(b)(1)  of the
Bankruptcy Code under any executory contract or unexpired lease that is assumed,
or assumed and assigned,  under this Plan shall be made on or before the Initial
Distribution Date; provided,  however,  that in the event of a dispute regarding
the amount of any Cure Payments,  the cure of any other defaults, the ability of
any party to provide  adequate  assurance  of future  performance,  or any other
matter pertaining to assumption or assignment, the Reorganized Debtor shall make
such Cure Payments and cure such other defaults and provide  adequate  assurance
of future  performance,  all as may be  required  by section  365(b)(1),  of the
Bankruptcy  Code  only  following  the  entry of a Final  Order  resolving  such
dispute.  To the  extent  that a  party  to an  assumed  executory  contract  or
unexpired lease has not filed an appropriate  pleading with the Bankruptcy Court
on or before the  thirtieth  (30th) day after the Effective  Date  disputing the
amount  of any Cure  Payments  offered  to it,  disputing  the cure of any other
defaults,  disputing  the  promptness  of the Cure  Payments,  or disputing  the
provisions of adequate assurance of future performance, then such party shall be
deemed to have  waived  its right to dispute  such  matters.  Any Cure  Payments
arising  from the  Off-Shore  Contracts  that are due to be paid  following  the
Effective Date shall be payable by Foothill,  and the  Reorganized  Debtor shall
have no liability for such Cure Payments.

     3. Bar to Rejection Damages

     If the  rejection  of an executory  contract or an  unexpired  lease by the
Debtor  results  in damages to the other  party or parties to such  contract  or
lease,  a Claim  for such  damages  shall be  forever  barred  and  shall not be
enforceable  against  the  Debtor  or their  respective  properties  or  agents,
successors,  or  assigns,  unless a proof of Claim is filed with the  Bankruptcy
Court and served upon the Reorganized Debtor by the earlier of (a) 30 days after
the Confirmation Date or (b) such other deadline as the Bankruptcy Court may set
for asserting a Claim for such damages.

     4. Rejection Claims

     Any Claim  arising from the  rejection  of an unexpired  lease or executory
contract and not barred by section 9.3 of the Plan shall be treated as a General
Unsecured Claim pursuant to the Plan;  provided,  however,  that any Claim based
upon the rejection of an unexpired  lease of real  property  shall be limited in
accordance  with  section  502(b)(6)  of  the  Bankruptcy  Code  and  state  law
mitigation  requirements.  Nothing contained herein shall be deemed an admission
by the Debtor that such  rejection  gives rise to or results in a Claim or shall
be deemed a waiver by the Debtor of any objections to such Claim if asserted.

THIS IS ONLY A SUMMARY  OF CERTAIN  PROVISIONS  OF THE PLAN.  THE PLAN  INCLUDES
OTHER PROVISIONS THAT MAY AFFECT YOUR RIGHTS.  YOU ARE URGED TO READ THE PLAN IN
ITS ENTIRETY BEFORE VOTING ON THE PLAN.

                                       15

                          V. DESCRIPTION OF THE DEBTOR

A.  Overview

     Panaco was incorporated  under the laws of the State of Delaware on October
14,  1991.  Panaco  results  from a merger  with its  predecessor  company,  PAN
Petroleum,  MLP. On December  31, 1999  Goldking  Acquisition  Corp.  and Panaco
Production Company, two former subsidiaries, were also merged into Panaco, Inc.

     Panaco's  predecessor  ("Predecessor") was formed in 1984 as a consolidator
of oil and gas partnerships.  From 1984 through 1988 the Predecessor  acquired a
total of 114 partnerships,  which ultimately become PAN Petroleum,  MLP in 1987.
Panaco acquired PAN Petroleum,  MLP in 1992.  Since 1992,  Panaco began focusing
its resources on the Gulf of Mexico (the "Gulf") and the states  surrounding the
Gulf (the "Gulf Coast Region"). Panaco acquired producing properties with a view
toward further  exploitation and development,  capitalizing on  state-of-the-art
3-D Seismic and advanced  directional  drilling  technology to recover  reserves
that were either previously bypassed by other producers or previously overlooked
by competitors  in the industry.  Emphasis was also placed on pipeline and other
infrastructure  to provide  transportation,  processing and tieback  services to
neighboring operators.

     Panaco is in the  business  of selling  oil and  natural  gas  produced  on
properties it leases to third party purchasers. Panaco obtains reserves of crude
oil and  natural  gas by either  buying  such  reserves  from others or drilling
developmental and exploratory wells on acquired properties.  Panaco acquired its
first  property  in the Gulf of Mexico in 1991 and has  acquired  several  other
properties  in the Gulf  Coast  Region  since that  date.  Panaco's  development
strategy  entails not only  acquisitions of new properties,  but also additional
development  of properties  already owned by Panaco.  Under the Plan, all of the
assets  comprising  the Debtor's  offshore  operations  will be  transferred  to
Foothill ("Foothill").

B.  Business of the Debtor

     1. Principal Areas of Operations

        a.  East Breaks 160/161/205

     The East  Breaks  160  Field  (the  "Field")  is  located  offshore  Texas,
approximately 100 miles south of Galveston, in water depths of approximately 930
feet. The Field is owned equally by Panaco,  BP, and Unocal,  with Unocal as the
operator.  The Field is comprised of two blocks,  East Breaks Block 160 and East
Breaks Block 161,  which were  originally  leased in 1974.  Field  production is
handled on the Cervesa platform, located on Block 160.

     The East Breaks 160 property has  significant  exploration  potential.  The
operator is  expected to drill two  additional  wells in the near  future.  Both
wells can be drilled from the existing  platform,  possibly  sidetracking out of
one of the original wellbores, and target multiple objectives in the GA1 and GA3
sands.

     Utilizing the field's existing  infrastructure,  Panaco receives processing
fees from a former Mobil sub-sea well,  now owned by BP Amoco,  drilled in Block
117. Because of the platform's strategic location on the edge of deepwater,  the
facility  has  potential  for   additional   processing  and  handling  fees  as
discoveries are made nearby and tied into the platform. Panaco also owns a 33.3%
interest in a 12.67 mile 12 inch natural gas pipeline connecting the East Breaks
Block 160 platform to the High Island  Offshore System  ("HIOS"),  a natural gas
pipeline  system in the Gulf of Mexico,  as well as a 33.3%  interest in a 17.47
mile 10 inch oil pipeline  connecting  the platform to the High Island  Pipeline
System ("HIPS"), a crude oil pipeline system in the Gulf of Mexico.

                                       16


        b.  West Delta Fields

     Panaco  acquired the West Delta  Fields in May 1991 from  Conoco,  Atlantic
Richfield Company (now BP), Oxy USA, Inc. and Texaco  Exploration and Production
Company.  These fields consist of 13,565 acres in Blocks 52 through 56 and Block
58 in the West Delta area,  offshore  Louisiana.  Drilling continues in the West
Delta  area.  There are  currently  approximately  forty wells in the West Delta
Field,  which produce from depths  ranging from 900 feet to 17,000 feet.  Panaco
operates  the West  Delta  Field and  generally  owns 100% of most of the area's
wells. The production facility is a four-platform complex located in Block 54 in
water that ranges in depth from six to fifteen feet.

     The  geology is  characterized  by  multiple  reservoirs,  which the Debtor
believes will provide more opportunities for successful  drilling  activities in
the  future.  Both 2000 and 2001 were active  periods at the West Delta  Fields,
with three  completed  development  wells by Panaco and four  exploratory  wells
drilled under a farmout agreement with Basin  Exploration.  Three of those wells
reached completion. The new wells were set up to produce in several zones during
the lives of the wells.  The wells were all drilled in Block 54 and  continue to
produce.

     The Debtor has also allowed third party  operators to drill on the Block 58
acreage in West Delta under farmout  agreements.  These agreements  provide that
Panaco shall receive an overriding  royalty  interest,  with an optional back in
after payout in addition to processing fees for the handling of production.

        c.  Umbrella Point Field Inland

     Umbrella  Point  Field is a  well-defined,  low  relief,  4-way  structural
closure centered on State Tracts 73, 74, 87 and 88 in the  Galveston/Trinity Bay
portion of Chambers County,  Texas. In 2001,  Panaco drilled an exploratory well
on the property to test the Vicksburg sand. This well  encountered no productive
pay zones and was plugged and abandoned.  Current production from Umbrella Point
Field is 1,000 Mcf of natural gas per day and 240 barrels of oil per day.

        d.  East Breaks 165

     The  East  Breaks  165  geological   structure  is  an  interdomal  faulted
paleostructure.  The shallower  horizons exhibit four-way dip closure,  while at
deeper horizons a faulted anticline is mapped.  The main reservoir sands at East
Breaks 165 are of excellent  quality.  Panaco  recently  reprocessed 3-D seismic
imaging  that  was  previously  generated  on the  East  Breaks  165  area.  The
reprocessed  data better defines the structural  morphology,  improves the fault
resolution, images the potentially productive upthrown fault block to the north,
and clarifies limits of the production.

                                       17


     Presently  there are 30 wells on the platform,  of which 16 are  producing.
The total  production per day from the platform is 1,150 barrels of oil per day,
1,600 Mcf of natural gas per day and 5,700 barrels of water per day.  Panaco has
identified  three  drilling  prospects on the East Breaks 165 structure that are
supported by 3-D Seismic amplitude anomalies.

        e.  East Breaks 109

     East Breaks 109/110 is located  approximately  100 miles south of Galveston
Island,  offshore Texas, in water depths of approximately 650 feet. During 2001,
Panaco drilled three new wells on the property and sidetracked three others. The
drilling and sidetrack program increased production by 21,000 Mcf of natural gas
per  day.  Four  additional  drilling  prospects  have  been  identified  on the
property.

        f.  West Delta 52

     Panaco acquired a 100% working interest in a portion of West Delta Block 52
Field in April 2001 from Delta Petroleum  Corporation.  The acquisition included
seven producing oil wells, one salt-water disposal well and 18 shut-in wells. At
that time a 7,600-foot oil sand was the only  productive  sand for the property,
producing  approximately  180-200 barrels of oil per day. No gas was being sold.
In  2001,  Panaco  completed  three  new gas  wells  with  sufficient  resulting
production  to allow  Panaco to  maintain  operations  of the oil wells  without
purchasing additional gas. Panaco currently has six oil wells producing from the
7,600-foot oil sand and three dry gas wells  producing  from  intervals  between
4,780 feet and 6,400 feet.  February 2002 production averaged 900 Mcf of natural
gas per day and 220 barrels of oil per day.

     The East Breaks and West Delta  fields are Offshore  Assets,  which will be
transferred to Foothill as part of the Foothill Assets under the Plan.

     2. Oil and Natural Gas Reserves

     As of June 30, 2002, the Reserve Report  performed by Netherland and Sewell
& Associates  ("NSA") indicated that the company's total reserves were valued at
a net present value at 10% of $77,419,400 assuming  approximately 4.7 BCF of oil
and gas equivalents produced.

     Of the total reserves,  approximately eighty-five percent are attributed to
Offshore  Assets,  which will be transferred to Foothill as part of the Foothill
Assets under the Plan.

     Of the total Oil and Natural Gas Production,  approximately  ninety percent
of cash flow from  production is attributed  to Offshore  Assets,  which will be
transferred to Foothill as part of the Foothill Assets under the Plan.

                                       18


     3. Production and Sales Prices

     The Debtor sells the  production  from its  properties in  accordance  with
industry  practices,  which  include  the  sale  of oil and  natural  gas at the
wellhead to third parties.  Prices are based on factors  normally  considered in
the  industry,  such as index price for natural gas or the posted price for oil,
price premiums or bonuses with adjustments for transportation and the quality of
the oil and natural gas.

     Panaco  markets all of its offshore  oil  production  to Plains  Resources,
Amoco,  Oxy,  Conoco,  Texaco,  Unocal  and BP.  BP has a call on all of the oil
production from Panaco's  properties acquired from BP at their posted prices. If
a bona fide offer from a crude oil  purchaser at a higher price than BP's posted
price exists,  BP must match that price or release the call. Oil from the Zapata
Properties  is  currently  being  sold to Unocal  and BP, but can be sold to any
crude oil purchaser.  Plains  Resources  purchases the oil  production  from the
Umbrella Point Fields,  the East Breaks 165 Fields, and the Price Lake Field and
on some of our smaller fields that produce oil. Plains  Resources  accounted for
18% of the total oil and natural gas revenues in 2001.  Natural gas is generally
sold on the spot market or under short-term contracts of one year or less. There
are numerous  potential  purchasers  of natural gas. The Debtor does not believe
that it is  dependent  upon  any one  customer  or group  of  customers  for the
purchase of natural gas.  Panaco  currently  markets  natural gas  production to
Reliant Resources.

     4. Markets and Customers

     Panaco's  ability to produce and market oil and natural gas  profitably  is
dependent upon numerous factors beyond its control.  The effect of these factors
cannot be  accurately  predicted  or  anticipated.  These  factors  include  the
availability  of  other  domestic  and  foreign  production,  the  marketing  of
competitive  fuels,  the proximity and capacity of  pipelines,  fluctuations  in
supply and demand, the availability of a ready market, the effect of federal and
state regulation of production, refining,  transportation,  and sales of oil and
natural gas, political  instability or armed conflict in oil-producing  regions,
and general national and worldwide economic conditions.

     Certain  members  of the  Organization  of  Petroleum  Exporting  Countries
("OPEC") have, at various times, dramatically increased their production of oil,
causing a  significant  decline  in the price of oil in the  world  market.  The
Debtor cannot  predict  future  levels of  production  by the OPEC nations,  the
prospects  for war or peace in the Middle  East,  or the degree to which oil and
natural gas prices will be affected, and it is possible that prices for any oil,
natural gas  liquids,  or natural gas that is produced  will be lower than those
currently available.

     The demand for natural gas in the United  States has  fluctuated  in recent
years due to economic factors, a deliverability surplus,  conservation and other
factors.  This lack of demand has resulted in increased  competitive pressure on
producers.  However,  environmental  legislation has required certain markets to
shift  consumption from fuel oils to natural gas, thereby  increasing demand for
this cleaner  burning  fuel.

     In view of the many uncertainties  affecting the supply and demand for oil,
natural gas,  and refined  petroleum  products,  the Debtor is unable to predict
future oil and  natural gas prices.  In order to minimize  these  uncertainties,
Panaco has,  from time to time,  hedged  prices on a portion of its  production.

                                       19

     5. Regulation

     a. General

     Panaco's  oil  and  natural  gas  exploration,   production,   and  related
operations are subject to extensive rules and regulations promulgated by federal
and state agencies. Failure to comply with such rules and regulations can result
in  substantial  penalties.  The  regulatory  burden on the oil and gas industry
increases Panaco's cost of doing business and affects its profitability. Because
such rules and regulations are frequently  amended or interpreted by federal and
state agencies or jurisdictions,  Panaco is unable to predict the future cost or
impact of complying with such laws.

     b. Plugging and Abandonment

     All of our reserve  values include the estimated  future  liability to plug
and abandon ("P&A") all of the wells, platforms and pipelines in accordance with
guidelines established by regulatory authorities.  These costs vary according to
the location of the lease,  depth of water,  number of wells,  etc. Prior to the
filing  of the  Chapter  11  proceedings,  Panaco  estimated  the  total  future
abandonment  costs  for all of its  properties  at  approximately  $22  million,
approximately  half of which was funded via  established  escrow  agreements.  A
report  commissioned  by the  Debtor  during  the  Chapter  11  proceedings  now
estimates  these future P&A costs at  $66,119,862.00.  The  Minerals  Management
Service of the U.S.  Department of the Interior  ("MMS")  requires  operators of
offshore  platforms to provide  evidence of the ability to satisfy  these future
obligations.  The  companies  that we acquire  properties  from  generally  also
require evidence of our ability to satisfy these future obligations. The Debtors
preferred  method of providing  evidence to these parties in the past has been a
combination  of escrow  accounts  and  surety  bonds.  Under  the Plan,  all P&A
liability associated with the Offshore Assets,  together with the related escrow
accounts, will be transferred to Foothill in satisfaction of the Foothill Claim.
Should  Foothill  be  unable  to  satisfy  this  P&A  liability,  under  current
regulations  Panaco may be  responsible  to pay for a share of the P&A costs for
wells in  which it once  held an  ownership  interest.  After  the  transfer  to
Foothill of the Offshore  Assets,  Panaco will retain minimal,  non-material P&A
liability.

     c. Exploration and Production

     Panaco's  exploration  and  development  operations  are subject to various
types of regulation at the federal,  state,  and local levels.  Such  regulation
includes  requiring  permits  for the  drilling  of wells;  maintaining  bonding
requirements in order to drill or operate wells;  and regulating the location of
wells,  the method of drilling and casing wells, the surface use and restoration
of properties  upon which wells are drilled,  and the plugging and abandoning of
wells. Panaco's operations are also subject to various conservation  regulations
and rules to protect the correlative  rights of mineral interest  owners.  These
include the  regulation  of the size of drilling and spacing  units or proration
units, the density of wells that may be drilled,  and the unitization or pooling
of oil and natural gas properties.  In this regard, some states allow the forced
pooling or integration of tracts to facilitate  exploration,  while other states
rely  on  voluntary  pooling  of  land  and  leases.  In  addition,  some  state
conservation laws establish maximum rates of production from oil and natural gas
wells,  generally  prohibit  the venting or flaring of natural  gas,  and impose
certain requirements regarding the ratability of production. The effect of these
regulations  is to limit the  amounts of oil and  natural gas Panaco can produce
from its wells and to limit the number of wells or the locations at which Panaco
can  drill.  Panaco  cannot  predict  what  effect  any  change in  prorationing
regulations might have on its production and sales of natural gas.

                                       20

     Certain of Panaco's Oil, Gas and Mineral  Leases are granted by the federal
government and  administered  by various federal  agencies.  Such leases require
compliance with detailed  federal  regulations and orders which regulate,  among
other  matters,  drilling and  operations  on these leases and  calculation  and
disbursement of royalty  payments to the federal  government.  The Mineral Lands
Leasing Act of 1920  places  limitations  on the number of acres  under  federal
leases that may be owned in any one state.

     d. Environmental Protection and Occupational Safety

     Panaco is subject to numerous federal, state and local laws and regulations
governing the release of materials into the environment or otherwise relating to
environmental protection. These laws and regulations may require the acquisition
of a permit  before  drilling  commences,  restrict  the types,  quantities  and
concentration of various substances that can be released into the environment in
connection with drilling and production  activities,  limit or prohibit drilling
activities  on  certain  lands  lying  within  wilderness,  wetlands  and  other
protected areas, and impose substantial liabilities for pollution resulting from
operations.   Moreover,   the  recent   trend  toward   stricter   standards  in
environmental  legislation  and regulation is likely to continue.  For instance,
legislation  has  been  proposed  in  Congress  from  time  to time  that  would
reclassify certain oil and natural gas production wastes as "hazardous  wastes,"
which  reclassification  would make such wastes  subject to much more  stringent
handling,  disposal, and clean-up  requirements.  If such legislation were to be
enacted, it could have a significant impact on the operating costs of Panaco, as
well as the oil and gas industry in general.  It is not anticipated  that Panaco
will be  required  in the near  future to expend  amounts  that are  material in
relation to its total  capital  expenditure  program by reason of  environmental
laws and  regulations,  but because  such laws and  regulations  are  frequently
changed,  Panaco is unable to  predict  the  ultimate  cost and  effects of such
compliance.

     The Comprehensive  Environmental  Response,  Compensation and Liability Act
("CERCLA"), also known as the "Superfund" law, imposes liability, without regard
to fault or the legality of the original conduct,  on certain classes of persons
who are considered to have contributed to the release of a "hazardous substance"
into the  environment.  These  persons  include  the  owner or  operator  of the
disposal site or sites where the release occurred and companies that disposed or
arranged  for the  disposal of the  hazardous  substances.  Under  CERCLA,  such
persons or  companies  may be subject to joint and several  liabilities  for the
costs of cleaning up the hazardous  substances  that have been released into the
environment and for damages to natural  resources.  Also, it is not uncommon for
neighboring  landowners  and other  third  parties to file  claims for  personal
injury,  property damage, and recovery of response costs allegedly caused by the
hazardous substance released into the environment.

                                       21

     In addition, the U.S. Oil Pollution Act of 1990 (the "OPA") and regulations
promulgated  pursuant  thereto  impose a variety of  regulations  on responsible
parties  related  to the  prevention  of oil spills and  liability  for  damages
resulting from such spills.  The OPA establishes  strict liability for owners of
facilities  that are the site of a release  of oil into  "waters  of the  United
States."  While  OPA  liability  more  typically   applies  to  facilities  near
substantial  bodies of  water,  at least  one  district  court has held that OPA
liability can attach if the contamination  could enter waters that may flow into
navigable waters.

     Stricter  standards in environmental  legislation may be imposed in the oil
and gas  industry  as the  result of the  reclassification  of  certain  oil and
natural gas exploration and production wastes as "hazardous oil and gas wastes,"
which could make the  reclassified  wastes  subject to more stringent and costly
handling,   disposal  and  clean-up   requirements.   The  impact  of  any  such
requirements, however, would not likely be any more burdensome to Panaco than to
any other similarly situated company involved in oil and natural gas exploration
and production.

     The  Resource  Conservation  and  Recovery  Act  ("RCRA")  and  regulations
promulgated hereunder govern the generation,  storage,  transfer and disposal of
hazardous  wastes.  RCRA,  however,  excludes  from the  definition of hazardous
wastes "drilling fluids,  produced waters,  and other wastes associated with the
exploration, development, or production of crude oil, natural gas, or geothermal
energy." Because of this exclusion,  many of Panaco's operations are exempt from
RCRA regulation.  Nevertheless, Panaco must comply with RCRA regulations for any
of its operations  that do not fall within the RCRA exclusion  (such as painting
activities  or use of  solvents).  Because oil and natural gas  exploration  and
production,  and  possibly  other  activities,  have been  conducted  at some of
Panaco's  properties  by previous  owners and  operators,  materials  from these
operations  remain  on some of the  properties  and in  some  instances  require
remediation.  In  addition,  Panaco  has  agreed to  indemnify  some  sellers of
producing  properties  from whom Panaco has acquired  reserves  against  certain
liabilities for  environmental  claims  associated with such  properties.  While
Panaco does not believe that costs to be incurred by Panaco for  compliance  and
remediating  previously  or  currently  owned  or  operated  properties  will be
material,  there can be no guarantee that such costs will not result in material
expenditures.

     Additionally,  in the  course  of  Panaco's  routine  oil and  natural  gas
operations,  surface  spills and leaks,  including  casing leaks of oil or other
materials  occur,  and as a result,  Panaco incurs costs for waste  handling and
environmental  compliance.  Moreover,  Panaco is able to  control  directly  the
operations   of  only   those   wells  for  which  it  acts  as  the   operator.
Notwithstanding  Panaco's  lack of control  over wells in which  Panaco  owns an
interest  but is operated by others,  the failure of the operator to comply with
applicable   environmental   regulations  may,  in  certain  circumstances,   be
attributable to Panaco.

     Panaco is also  subject  to laws and  regulations  concerning  occupational
safety and health.  While it is not anticipated  that Panaco will be required in
the near future to expend amounts that are material in the aggregate to Panaco's
overall  operations  by  reason  of  occupational  safety  and  health  laws and
regulations, Panaco is unable to predict the ultimate cost of compliance.

                                       22


     e. Marketing and Transportation

     Federal  legislation  and  regulatory  controls  in the United  States have
historically  affected  the price of the natural gas  produced by Panaco and the
manner in which such production is marketed.  The  transportation  and sales for
resale of natural  gas in  interstate  commerce  are  regulated  pursuant to the
Natural Gas Act of 1938 (the "NGA") and the Federal Energy Regulatory Commission
("FERC") regulations  promulgated there under. Maximum selling prices of certain
categories of natural gas,  whether sold in  interstate or intrastate  commerce,
previously  were  regulated  pursuant  to The  Natural  Gas  Policy  Act of 1978
("NGPA").  The NGPA established  various  categories of natural gas and provided
for graduated  deregulation  of price controls of several  categories of natural
gas and the  deregulation  of sales of certain  categories  of natural  gas. All
price  deregulation  contemplated  under  the  NGPA  has  already  taken  place.
Subsequently,  the Natural Gas Wellhead  Decontrol  Act of 1989 (the  "Decontrol
Act")  terminated  all remaining  NGA and NGPA price and  non-price  controls on
wellhead  sales of domestic  natural gas on January 1, 1993.  While  natural gas
producers may currently make sales at uncontrolled market prices, Congress could
re-enact price controls in the future.

     In April 1992, the FERC issued its  restructuring  rule, known as Order No.
636  ("Order No.  636"),  that has had a major  impact on  pipeline  operations,
services,  and rates.  The most  significant  provisions  of Order No. 636:  (i)
required interstate  pipelines to provide firm and interruptible  transportation
solely on an  "unbundled"  basis,  separate  from their  sales  service,  and to
convert  each  pipeline's   bundled  firm  sales  service  into  unbundled  firm
transportation  service;  (ii) provided for the issuance of blanket certificates
to pipelines to provide  unbundled sales service giving all utility  customers a
chance to  purchase  their firm  supplies  from  non-pipeline  merchants;  (iii)
required that pipelines provide firm and interruptible transportation service on
a basis that is equal in quality for all natural gas supplies, whether purchased
from the pipeline or  elsewhere;  (iv) required  that  pipelines  provide a new,
non-discriminatory  "no-notice"  transportation  service that largely replicates
the "bundled" sales service  previously  provided by pipelines;  (v) established
two new, generic programs for the reallocation of firm pipeline  capacity;  (vi)
required that all pipelines  offer access to their storage  facilities on a firm
and interruptible  basis; (vii) provided for pregranted  abandonment of pipeline
sales  agreements,  interruptible  and firm  short-term  (defined as one year or
less) transportation  agreements and conditional  pregranted abandonment of firm
long-term  transportation service; (viii) modified transportation rate design by
requiring that all fixed costs related to  transportation  be recovered  through
the  reservation  charge;  and (ix)  provided  mechanisms  for the  recovery  by
pipelines of certain transition costs occurring from implementation of Order No.
636.

     The rules contained in Order No. 636, as amended by Order No. 636-A (issued
in August 1992) and Order No.  636-B  (issued in November  1992)  (collectively,
"Order No. 636"),  are  far-reaching  and complex.  While Order No. 636 does not
directly regulate natural gas producers such as PANACO, the FERC has stated that
Order  No.  636 is  intended  to foster  increased  competition  within  the gas
industry.

     f. Operational Hazards and Insurance

     Panaco's  operations  are  subject to all of the risks  inherent in oil and
natural gas  exploration,  drilling and production.  These hazards can result in
substantial  losses to Panaco due to  personal  injury and loss of life,  severe

                                       23



damage to and destruction of property and equipment,  pollution or environmental
damage, or suspension of operations. Panaco maintains insurance of various types
customary in the industry to cover its operations. Panaco believes it is insured
prudently  against  certain  of  these  risks.  In  addition,  Panaco  maintains
operator's extra expense coverage that provides  coverage for the care,  custody
and control of wells drilled by Panaco.  Panaco's insurance does not cover every
potential  risk  associated  with the drilling and production of oil and natural
gas.  Panaco  does,  however,  maintain  levels of  insurance  customary  in the
industry  to  limit  its  financial  exposure  in  the  event  of a  substantial
environmental  claim resulting from sudden and accidental  discharges.  However,
100% coverage is not maintained.  The occurrence of a significant adverse event,
the risks of which are not fully  covered  by  insurance,  could have a material
adverse  effect on  Panaco's  financial  condition  and  results of  operations.
Moreover,  no  assurance  can be  given  that  Panaco  will be able to  maintain
adequate  insurance  in the  future  at rates it  considers  reasonable.  Panaco
believes  that it operates in  compliance  with  government  regulations  and in
accordance  with  safety  standards  that  meet or  exceed  industry  standards.

     6. Competition

     The oil and gas  industry is  intensely  competitive  in all of its phases.
Panaco,  which is a small competitive factor in the industry,  encounters strong
competition from major oil companies,  independent oil and natural gas concerns,
and individual producers and operators,  many of which have financial resources,
staffs,  facilities and experience  substantially  greater than those of Panaco.
Furthermore, in times of high drilling activity,  exploration for and production
of oil and natural gas may be affected by the availability of equipment,  labor,
and supplies and by  competition  for drilling  rigs.  Panaco cannot predict the
effect these factors will have on its operations.  The oil and gas industry also
competes with other industries in supplying the energy and fuel  requirements of
industrial, commercial, and individual consumers.

     7. Office Space

     Panaco leases office space in Houston, Texas for its business activities.

     8. Employees

     At January 1, 2002, Panaco had sixteen (16) full-time  employees.  Of these
employees,  two (2) are  field-related  personnel.  Panaco  does  not  have  any
collective bargaining agreements with employees and believes that relations with
its employees are generally satisfactory.

C.   Capital Structure of PANACO

     1. Senior Notes

     In October 1997,  Panaco  issued $100 million of Senior  Notes,  which bear
interest at 10 5/8% and are due October 1, 2004.  These Senior Notes are general
unsecured  obligations and rank pari passu with any unsubordinated  indebtedness
and rank senior to any subordinated  indebtedness.  In effect,  the Senior Notes
are subordinated to all secured indebtedness,  such as the Credit Facility,  but
only up to the value of the assets that are secured.

                                       24


     In August of 2000,  Panaco learned that High River Limited  Partnership,  a
Delaware limited  partnership ("High River"),  had purchased a sufficient number
of  additional  shares  of  common  stock to be a Change  of  Control  under the
Indenture,  thus  requiring  Panaco to make a Change of Control Offer for Senior
Notes. High River is an affiliate of Carl C. Icahn, whose aggregate ownership of
Company common stock with his  affiliates  after the  acquisition  was 6,545,400
shares or 26.9% of the outstanding  common stock.  Pursuant to an agreement with
the  Company,  in  October  of 2000 High River  purchased  all the Senior  Notes
tendered, increasing High River's ownership in the Notes to approximately 99% of
the $100 million principal amount of Senior Notes outstanding.

     2. Credit Facilities

     In September  1999,  Panaco  entered into a credit  facility with Foothill,
which credit  facility has been amended several times since that time (hereafter
the credit  facility as amended is referred  to as the "Credit  Facility").  The
Credit  Facility  is  secured by a first  lien on most of  Panaco's  oil and gas
properties.  The amount due and owing under the Credit Facility is approximately
$37,221,982.00  million as of January 31, 2003. As of December 31, 2001, reserve
reports  prepared by Ryder Scott  Company,  Netherland,  Sewell and  Associates,
Inc., W.D. Von Gonten and Company and McCune  Engineering  estimated the present
value of the future net cash flows from the oil and gas  properties  to be $89.2
million.  Due to increased  market prices for oil and natural gas, the Company's
internal  estimates of such present value have increased to approximately  $75.5
million as of January 31, 2003.

     The Credit  Facility  requires  Panaco to maintain a ratio of  Consolidated
Current Assets divided by Consolidated Current Liabilities of at least 0.25:1.0,
as well as a  Consolidated  Interest  Coverage  Ratio of not less than  1.5:1.0.
Further,   the  Credit  Facility   requires  that  Panaco  comply  with  certain
affirmative  covenants  including stringent  collateral  reporting and financial
statement  guidelines,  specific requirements for the maintenance of Oil and Gas
Property  collateral and equipment,  and  expeditious  payments of fees,  taxes,
rents,  and  commissions.  Similarly,  the Credit  Facility  subjects  Panaco to
negative covenants that limit indebtedness, liens, fundamental changes, disposal
of  assets,  change  of name,  nature of  business,  or  control,  consignments,
investments,  use of proceeds, and capital expenditures.  The failure to satisfy
these  ratios and  covenants  in the  Credit  Facility  constitutes  an event of
default and permits  Foothill to accelerate the indebtedness  outstanding  under
the Credit  Facility  and demand  immediate  repayment.  During  2002 Panaco has
amended the  facility  several  times or received  waivers for certain  covenant
issues.  Under the Plan, the Credit  Facility will be extinguished in connection
with the transfer of the Foothill Assets to Foothill.

     3. Common Stock

     As of December 31, 2001,  24,359,695  shares of $.01 par value common stock
were issued and outstanding. Panaco is authorized to issue 100 million shares of
common stock for a variety of purposes with Board of Director  approval.  In the
past,  Panaco  issued  new  common  stock for  property  acquisitions,  to raise
additional  capital and for compensation to directors and employees.  The Debtor
facilitates  an Employee  Stock  Ownership Plan ("ESOP") to which it contributes
shares for the account of employees.  The ESOP plan was  established in 1994 and
is funded annually at the discretion of the Board of Directors.

                                       25


D.   Selected Financial Data

     Attached  hereto as  Exhibit B is the Form  10-K  filed by Panaco  with the
Securities and Exchange  Commission for the fiscal year ended December 31, 2001.
Holders of Claims and Equity Interests are directed to the Form 10-K information
concerning  the Debtor.  In  particular,  parties  may wish to review,  Selected
Financial Data, together with, Management's Discussion and Analysis of Financial
Condition and Results of Operations.

E.   Directors and Officers

     The following table lists the name, age as of January 31, 2003, and present
position with Panaco for each of Panaco's directors and executive officers:




            Name                    Age     Present Position with PANACO
                         

A. Theodore Stautberg, Jr.          66      Director, Chief Executive Officer
Harold First                        66      Director
Michele Paige                       33      Director
Stanley Nortman                     62      Director
James Kraemer                       64      Director
Todd Bart                           38      Chief Financial Officer
Greg Sampson                        48      VP-Land
Ken Thomas                          55      VP-Controller


F.   Executive Compensation

     1.  Cash Compensation

     The following sets forth the cash  compensation  received by Panaco's Chief
Executive Officer and its directors.


- ------------------------------------------------- ----------------------------- --------------------------------------

                      Name                                   Title                          Compensation
- ------------------------------------------------- ----------------------------- --------------------------------------
                                                                          
1.       A. Theodore Stautberg, Jr.               CEO                           Mr. Stautberg receives $2,500 per
                                                                                day or $312.50 per hour.  This pay
                                                                                is currently capped at $10,000.00
                                                                                per month.
- ------------------------------------------------- ----------------------------- --------------------------------------
2.       Todd Bart                                CFO                           Mr. Bart's annual salary is
                                                                                $135,960.00
- ------------------------------------------------- ----------------------------- --------------------------------------
3.       Ken Thomas                               VP-Controller                 Mr. Thomas's annual salary is
                                                                                $101.970.
- ------------------------------------------------- ----------------------------- --------------------------------------
4.       Greg Sampson                             VP-Land                       Mr. Sampson's annual salary is
                                                                                $132,190.00.
- ------------------------------------------------- ----------------------------- --------------------------------------


                                       26


     2. Option Exercises/Values



                                 Aggregated Option Exercises in Last Fiscal Year
                                            and Year-End Option Values
                                                                 Number of Securities
                                                                      Underlying           Value of Unexercised
                                                                 Unexercised Options     In-the-Money Options at
                                                                at Fiscal Year-End (#)     Fiscal Year-End ($)
                                      Shares
                                    Acquired On      Value           Exercisable/              Exercisable/
                                                                                       
Name                               Exercise (#)   Realized ($)      Unexercisable             Unexercisable
Todd Bart                                0             0            40,000/60,000                   0
Ken Thomas                               0             0            20,000/30,000                   0
Greg Sampson                             0             0            20,000/30,000                   0


     3. Compensation of Directors

     Panaco compensates non-employee Board of Directors members in the amount of
$2,500.00 for each  official  Board of  Directors'  meeting  attended in person;
$1000.00 for each Board of Directors  meeting  held via  telephone  lasting more
than two (2) hours;  and $500.00 for  telephone  meeting  lasting  less than two
hours and for Board of Directors' committee meetings.

     In  addition,  Panaco  pays  other  incidental  compensation  to  executive
officers  and  directors  from  time to time,  consisting  primarily  of  health
insurance and reimbursement  for travel and entertainment  expenses on behalf of
Panaco.

G.   Security Ownership of Certain Beneficial Owners

     The  following  table  sets  forth,  as of  the  date  of  this  Disclosure
Statement,  the  individuals  or entities known to Panaco to own more than 5% of
Panaco's outstanding shares of capital stock.



           Name and Address                 Number of Shares              Percent
          of Beneficial Owner
                                                                  
Carl Icahn (1)                                    6,545,400                   26.87%
C/o Icahn Associates Corp.
767 Firth Avenue
47th Floor
New York, NY  10153
<FN>
(1) Mr. Icahn is the sole  stockholder of Riverdale  Investors  Corp.  Inc., the
general  partner of High River Limited  Partnership,  the record holder of these
shares.  Based on information filed with the Securities and Exchange  Commission
on August 21, 2000.
</FN>

                                       27


Dolphin Offshore Partners (2)                     1,590,800                   6.53%
C/o Dolphin Management
129 East 17th Street
New York, NY  10003


<FN>
(2) Based on information  filed with the  Securities and Exchange  Commission on
April 7, 1999.
</FN>



H.   Security Ownership of Management

     The  following  table  sets forth  information  concerning  the  beneficial
ownership  of Panaco's  capital  stock as of January 1, 2003 by each of Panaco's
present  directors and executive  officers and certain  other  parties,  and the
directors and executive  officers of PANACO as a group,  all as reported by each
such person as of January 1, 2003.




Name of Beneficial Owner         Number of Shares     Percent
                                                          
Todd Bart                                 62,765      Less than 1%
Harold First                              12,290      Less than 1%
James Kraemer                            410,102      1.68%
A. Theodore Stautberg                     13,298      Less than 1%


                            VI. THE CHAPTER 11 CASE

A.   Factors Leading to Chapter 11 Filing

     During 2001 Panaco recorded asset impairments totaling $9.1 million largely
due to lower  estimates of future net revenues  from  Panaco's  proved  reserves
caused  primarily by lower prices for oil and natural gas.  Panaco also recorded
an asset impairment in 1999 of $13.2 million for unproved properties that it did
not develop and for lowered reserve  estimates on one of its properties.  Due to
these losses and less than anticipated results from Panaco's drilling program in
late 2000 and most of 2001,  Panaco  accumulated  a working  capital  deficit of
$24.1 million as of December 31, 2001.

     During 2000 the  Company's  general  and  administrative  expenses  ("G&A")
totaled $4.9 million.  During 2001,  Panaco reduced its staff  substantially  to
decrease  controllable  expenses.  Panaco  began  2001  with  thirty-seven  (37)
employees  and during 2001 through the date of this filing has reduced its staff
to twenty-one (21) employees.  Panaco has also reduced field operating  expenses
to a minimum  level and has  curtailed  all capital  expenditures.  In addition,
other expense reductions have been implemented including subletting office space
and  charging  employees  for  a  portion  of  their  health  insurance.   These
cost-cutting  measures reduced G&A in 2001 to $4.1 million.  Most of the benefit
of these  cost-cutting  efforts were  realized in fiscal year 2002.  The Company
estimates  that  G&A  in  2002  will  not  exceed  $3.2  million,  exclusive  of
restructuring costs.

                                       28


B.   Commencement of the Chapter 11 Case

     On July 16,  2002,  (the  "Petition  Date"),  the Debtor  filed a voluntary
petition for relief under  chapter 11 of title 11 of the United States Code (the
"Bankruptcy Code"). Pursuant to section 1107(a) and 1108 of the Bankruptcy Code,
the Debtor continues to operate its business and manage its properties,  affairs
and assets as debtor-in-possession.

C.   Significant Events Since Commencement of Chapter 11 Case

     1. Continuation of Debtor's Business

     Since the Petition  Date,  the Debtor has continued to operate its business
and manage its  properties  as debtor in  possession.  Panaco  has  limited  its
capital  expenditures  to  ordinary  course  enhancement  of current  production
through  workovers,  recompletions,  and other production  enhancing  activities
deemed to be economic given current oil and gas prices. Development drilling has
been  limited to (i)  ordinary  course  non-operated  wells in which Panaco owns
limited working  interests and in which the failure to participate may result in
drainage,  depletion or loss of current  reserves and (ii) operated wells deemed
to be  economical  given  current oil and gas  prices.  Large  expenditures  for
developmental  drilling may require court approval, and none are planned at this
time.

     2. Stay of Litigation

     An immediate effect of the filing of a bankruptcy case is the imposition of
the automatic stay under the Bankruptcy Code,  which,  with limited  exceptions,
enjoins the  commencement or continuation of all litigation  against the Debtor.
This injunction will remain in effect until the Effective Date unless  otherwise
modified by the order of the Bankruptcy Court.

     3. Operating Orders

     Upon commencement of Panaco's  voluntary case, the Debtor obtained a number
of orders,  supported by motions and  applications,  to authorize  the continued
day-to-day operations of the Debtor. These orders included, among others, (i) an
order  authorizing the maintenance of business forms and bank accounts,  (ii) an
order to pay  prepetition  wages,  reimbursable  employee  expenses and employee
benefits, (iii) an order to maintain utility services, (iv) an order authorizing
payment of certain  critical  vendors,  and (v) an order  authorizing the use of
cash collateral.

     4. Appointment of Committee

     The United States  Trustee  originally  appointed the Committee on July 23,
2002. The Committee  selected the law firm of Thompson Knight to represent it in
the Chapter 11 Case.

     5. Representation of the Debtor

     Reorganization  Counsel.  On July 25, 2002, the Bankruptcy Court entered an
order authorizing the Debtor to engage the law firm of Neligan, Tarpley, Andrews
& Foley, L.L.P. (formerly known as Neligan Stricklin,  L.L.P.) as reorganization
counsel in the Chapter 11 Case.

                                       29



     Financial  Advisors/Accountants.  On August 8, 2002, the  Bankruptcy  Court
entered an order  authorizing  the  Debtor's  retention  of Deloitte & Touche as
reorganization consultants and financial advisors to the Debtor.

     Special Corporate  Counsel.  On July 29, 2002, the Bankruptcy Court entered
an order authorizing the Debtor's  retention of Kaye Scholer,  L.L.P. as special
corporate counsel to the Debtor.

     Special  Counsel.  On July 25, 2002, the Bankruptcy  Court entered an order
authorizing  the  employment of Schully,  Roberts,  Slattery,  Jaubert & Marino,
L.L.P. as special counsel to the Debtor.

     Valuation Experts.  On July 29, 2002, the Bankruptcy Court entered an order
authorizing  the Debtor's  retention of  Netherland,  Sewell and  Associates  as
valuation experts to the Debtor.

     6. Motion to Assume the Joint Operating Agreement with Unocal

     On January 10, 2003, the Debtor filed Motion to Assume the Joint  Operating
Agreement  with Unocal,  which seeks to preserve  Panaco's  rights under a Joint
Operating  Agreement  between Unocal,  BP and Panaco (the "JOA").  In connection
with the  Motion,  Panaco  has made a proposal  to the other  parties to the JOA
offering to curing the amounts owed to the parties as required by the Bankruptcy
Code.  Moreover,  Panaco made a proposal to provide adequate assurance of future
performance  by  Panaco  to the  other  parties  to cover  future  plugging  and
abandonment  liability  ("P&A  liability")  at the East Breaks 160,  161 and 205
Blocks.  Panaco also  indicated it amenability to enter into an amendment of the
JOA that would set out its proposed  terms. As of January 31, 2003, no agreement
with the other  parties to the JOA had been  reached,  nor had the  matter  been
heard by the Court. There can be no assurance that agreement over the issue will
be  reached  at this  time.  Under  the  Plan,  the JOA will be  transferred  to
Foothill.

            VII. CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN

     The following is a brief summary of certain federal income tax consequences
that holders of Claims and Equity Interests  should consider.  This summary does
not address all aspects of federal  income  taxation that may be relevant to all
persons  considering  the Plan.  Special federal income tax  considerations  not
discussed in this summary may be applicable to, among other  persons,  financial
institutions, insurance companies, foreign corporations, tax-exempt institutions
and persons who are not citizens or residents of the United States. In addition,
this summary does not discuss the effect of any foreign, state or local tax law,
the effect of which may be significant.

     This  summary is based on the  Internal  Revenue  Code of 1986,  as amended
("IRC"),  the  regulations  promulgated  thereunder,   judicial  decisions,  and
administrative  positions of the Internal Revenue Service (the  "Service").  All
section references in this summary are to sections of the IRC. Any change in the
foregoing  authorities  may be  applied  retroactively  in a manner  that  could
adversely affect persons considering the Plan.

                                       30



     No ruling  will be sought  from the  Service  with  respect to the  federal
income  tax  aspects  of the  Plan  and  there  can  be no  assurance  that  the
conclusions  set forth in this  summary  will be  accepted  by the  Service.  No
opinion has been sought or obtained with respect to the tax aspects of the Plan.

     THIS SUMMARY IS INTENDED FOR GENERAL  INFORMATION ONLY. PERSONS CONSIDERING
THE PLAN ARE ADVISED TO CONSULT THEIR OWN TAX ADVISORS CONCERNING THE PARTICULAR
TAX CONSEQUENCES TO THEM OF THE  REORGANIZATION  OF THE DEBTORS,  THE RECEIPT OF
ANY PAYMENT UNDER THE PLAN, AND THE IMPACT ON THAT PERSON OR ANY OTHER PERSON OF
ANY OBLIGATION IMPOSED UNDER THE PLAN.

A.   Tax Consequences to the Debtors

     1.  Discharge-of-Indebtedness Income

     The IRC generally  provides that a debtor must include in income the amount
of discharge of  indebtedness  ("DOI") it realizes when a creditor  accepts less
than full payment in  satisfaction  of its debt.  The realized  amount of DOI is
generally  the  difference  between  the amount of  indebtedness  and the amount
received by the creditor in exchange for the indebtedness.  However, IRC Section
108(a) provides that DOI will not be included in the debtor's  taxable income if
the debtor is under the  jurisdiction of a court in a case under Title 11 of the
United States Code (related to  bankruptcy)  and the DOI is granted by the court
or is pursuant to a plan approved by the court.  In the event IRC Section 108(a)
excludes DOI from the debtor's  income,  the  debtor's  tax  attributes  will be
reduced  by the  amount  of DOI  income  so  excluded.  The tax  attributes  are
generally  reduced in a  prescribed  order and include  NOLs,  general  business
credit  carryovers,  capital loss carryovers and the tax basis of its assets. In
the alternative, the debtor may make an election to alter the order of attribute
reduction  such  that the tax basis of  depreciable  property  would be  reduced
first.

     The Debtor  believes  that it should not (i)  realize  DOI or (ii) suffer a
reduction  in tax  attributes  with  respect  to the  portion  of any High River
Bondholder Claims or other Bondholder Claims that are not being canceled because
such claims are not discharged under the Plan. The Debtors will realize DOI with
respect  to any Claim  that is  discharged  in  connection  with the Plan to the
extent of the  difference  between  the  amount of such  Claim and the amount of
consideration  paid to the respective holder pursuant to the Plan. To the extent
the Debtor issues new debt to the General Unsecured Creditors in satisfaction of
General   Unsecured   Claims,   the  Debtor  will  be  treated  as  having  paid
consideration  equal to the  issue  price of the new  debt.  Under  IRC  Section
108(e)(4),  the acquisition of indebtedness  (ie., the General Unsecured Claims)
by a person (ie. High River) which  becomes  related to the Debtor is treated as
an acquisition by the Debtor for purposes of determining the DOI realized by the
debtor.

     In the case of any  discharged  Claim with respect to which DOI is realized
by the  Debtors,  the DOI will be  excluded  from the  Debtors'  taxable  income
because the discharge of such Claims will occur pursuant to the Plan as approved
by the Bankruptcy  Court. As a result of the exclusion from income,  the NOLs of
the Debtors  will be reduced by the amount of the DOI. In the  alternative,  the
Debtors may elect to reduce the tax basis of depreciable assets first.

                                       31


     2. Limitation On Net Operating Losses

     Sections 382 and 383 provide that in the event of an  "ownership  change" a
loss  corporation's  ability to use its pre-change NOLs, tax credits and certain
built-in losses will be limited.  An ownership  change generally occurs when the
percentage of a corporation's  stock owned by "5% shareholders" has increased by
more than fifty (50)  percentage  points over a testing period that is generally
three (3) years. If an ownership change occurs, the corporation's  annual use of
its NOL carryovers (and certain  built-in losses  recognized  during the 5 years
following the ownership  change) is limited to the "Section 382 Limitation." The
Section 382  Limitation is calculated as the value of the  corporation's  equity
immediately  before the ownership  change  multiplied by the applicable  federal
long-term  tax-exempt  rate.  IRC Section 382 also  provides  however  that,  in
certain cases, a loss corporation may utilize additional  pre-change NOLs if the
corporation is treated as having "built-in gains" in excess of certain statutory
thresholds.

     IRC Section  382(l)(5)  provides that IRC Sections 382 and 383 generally do
not apply to an ownership  change of a loss  corporation if the loss corporation
is  under  the  jurisdiction  of the  court  in a title  11 case  and  qualified
creditors  of the loss  corporation  own (after such  ownership  change and as a
result of being  shareholders  or creditors  immediately  before such change) at
least 50% of the stock of the loss corporation.  The Debtor should qualify under
IRC  Section  382(l)(5)  since  the  Debtor  is under  the  jurisdiction  of the
Bankruptcy  Court in a title 11 case and the existing  creditors  should satisfy
the 50% stock ownership requirement upon consummation of the Plan.  Accordingly,
the Debtor NOLs remaining after implementation of the Plan should not be subject
to IRC Sections 382 and 383.

     Any shift  (deemed  or actual) in the  ownership  of stock of the  Debtors,
directly  or by  attribution,  outside the scope of the Plan may trigger (or may
have  already  triggered)  the  application  of IRC  Section  382 and  other IRC
provisions which may affect the  availability of the Debtors' NOLs.  Because the
federal  income tax  consequences  of any shift would  depend on the  particular
facts and circumstances at such time and the application of complex  legislation
and regulations, there can be no assurances as to the effect of any transactions
outside the scope of the Plan or the  survival of any NOLs or other  carryovers.
The charter and the bylaws of the Reorganized Debtor will be amended to prohibit
the transfer of any stock of the Reorganized  Debtor to or by any Person who is,
was or would  become as a result of such  transfer a 5%  shareholder  within the
meaning of IRC Section 382.

     3. Alternative Minimum Tax

     A  corporation's  federal  income  tax  liability  for a  taxable  year  is
generally  the greater of its regular  income tax  liability or its  alternative
minimum tax  ("AMT")  liability  (which is  calculated  at a 20% tax rate).  The
regular  corporate  tax rate is applied  to the  corporation's  regular  taxable
income which may generally be offset by its available NOLs for the taxable year.

                                       32


In contrast,  in calculating  alternative minimum taxable income ("AMTI"),  NOLs
(as determined  for these  purposes) may not offset more than 90% of the pre-NOL
AMTI. Thus, if the Debtors have any AMTI, they will be required to pay tax at an
effective  rate of 2% of such  income  (10% of the 20% AMT rate).  In  addition,
under IRC  Section  59A,  such AMTI (as  adjusted by the rules  therein)  may be
subject to an environmental tax applicable at the rate of 0.12%.

B.   Tax Consequences To Holders of Equity Interests

     Under the Plan,  the  holders  of Equity  Interests  will not  receive  any
distribution.  The amount,  character  and timing of any loss  recognized by the
holder of any Equity  Interest  depends on a variety of factors,  including  the
individual  circumstances  of such holder.  Holders of Equity  Interests  should
consult  with their own tax  advisor to  determine  the impact of the loss of an
equity interest in the Debtor.

C.   Tax Consequences To Holders of Claims

     If Class 5 accepts  the Plan,  a holder of a General  Unsecured  Claim will
generally  recognize gain or loss with respect to its Claim to the extent of the
difference  between the amount of  consideration  received  (ie., the High River
Creditor  Payments) and the adjusted tax basis of the Claim.  If Class 5 rejects
the Plan,  the tax  consequences  to a holder of a General  Unsecured  Claim may
depend in part upon whether such Claim is a  "security"  for federal  income tax
purpose.  If the Claim surrendered is not a security,  the holder will generally
recognize gain or loss in an amount equal to the  difference  between the amount
of consideration  received and the adjusted tax basis of such Claim.  Generally,
obligations  arising out of the  extension of trade credit have been held not to
be tax securities.  If the Claim surrendered is a security, the holder generally
will not recognize  any gain or loss. A holder of any other Claim  discharged by
the Debtors under the Plan will generally recognize gain or loss with respect to
its Claim to the extent of the difference between the consideration  received by
the holder and the adjusted tax basis of the Claim.

     Subject  to the  discussion  below,  a  holder  of a Claim  which  is not a
security  will  generally  recognize  capital  gain or loss if the  Claim  was a
capital asset in the hands of such holder and as long-term or short-term gain or
loss depending generally on the length of time the Claim was held. However, gain
recognized  by a holder of a Claim who acquired  the Claim at a market  discount
and who did not  elect  to  include  such  discount  in  income  currently  will
generally be treated as recognizing ordinary income to the extent of any accrued
market discount with respect to such Claim.

     With respect to any Bondholder Claim or General Unsecured Claim (whether or
not the  surrendered  Claim  is a  security),  a  portion  of the  consideration
received  by a holder  may be viewed  as  attributable  to  accrued  but  unpaid
interest.  In that event, a holder would recognize ordinary income to the extent
that the  consideration  received is attributable to interest accrued during the
period the holder held the Claim and not previously included in income. The gain
(or loss) that a holder  would  otherwise  recognize  with  respect to its Claim
would decrease (or increase) by the amount of such recognized ordinary income. A
holder that was previously  required to include interest income under its method
of  accounting  would  recognize  a loss to the  extent  that the  consideration
attributable  to such  interest is less than the amount  previously  included in
income by such holder.

                                       33


THE FOREGOING IS INTENDED TO BE A SUMMARY ONLY AND IS NOT INTENDED AND SHALL NOT
CONSTITUTE  A TAX  OPINION,  TAX ADVICE OR ANY  REPRESENTATION  OR FORM OF LEGAL
OPINION BY THE DEBTORS  AND THEIR  COUNSEL  REGARDING  THE TAX  CONSEQUENCES  OF
CONFIRMATION  AND  EXECUTION  OF THE PLAN AS TO ANY  HOLDER OF A CLAIM OR EQUITY
INTEREST  WITH  RESPECT TO THE DEBTORS.  IT IS NOT A SUBSTITUTE  FOR CAREFUL TAX
PLANNING OR CONSULTATION  WITH A TAX ADVISOR.  THE FEDERAL,  STATE,  LOCAL,  AND
FOREIGN TAX CONSEQUENCES OF THE PLAN ARE COMPLEX AND, IN SOME CASES,  UNCERTAIN.
SUCH CONSEQUENCES MAY ALSO VARY BASED UPON THE INDIVIDUAL  CIRCUMSTANCES OF EACH
HOLDER OF A CLAIM OR EQUITY  INTEREST.  ACCORDINGLY,  EACH  HOLDER OF A CLAIM OR
EQUITY  INTEREST  IS STRONGLY  URGED TO CONSULT  SUCH  HOLDER'S  OWN TAX ADVISOR
REGARDING THE FEDERAL, STATE, LOCAL, AND FOREIGN TAX CONSEQUENCES OF THE PLAN.


                                VIII. LITIGATION

A.   Litigation Claims

     The following is a description of the material  litigation Claims involving
Panaco.

     1.  Panaco  v.  Falcon  Exploration,  Inc.  and  Tribow,  L.L.C.,  Case No.
2002-12063

     As part of their  participation  in the fields known as South Halter Island
and Ft. St. Phillips Field,  Falcon  Exploration,  Inc. and Tribow,  L.L.C.  are
indebted to Panaco in the amount of $182,489.28 and $153,408.90 respectively. On
May 9, 2002,  Falcon  Exploration,  Inc.  filed a voluntary  petition for relief
under chapter 11 of title 11 of the United States Code. Panaco has filed a claim
in the Falcon Exploration, Inc. Bankruptcy.

     2. Panaco v. Carson Energy

     Pursuant to an  Authorization  for  Expenditure  approved by Carson Energy,
Panaco disbursed funds to make necessary  improvements related to the Price Lake
Field. Carson Energy failed to remit payment to Panaco. Accordingly,  Panaco has
filed an  adversary  proceeding  in the  Bankruptcy  Court  seeking  to  recover
$128,475.00.

     3. Panaco v. Carson Energy

     Pursuant to an  Authorization  for  Expenditure  approved by Carson Energy,
Panaco disbursed funds to make necessary  improvements related to the White Lake
Field. Carson Energy failed to remit payment to Panaco. Accordingly,  Panaco has
filed an  adversary  proceeding  in the  Bankruptcy  Court  seeking  to  recover
$257,540.87.

                                       34


     4. Panaco v. Carter Bills

     Pursuant to an  Authorization  for  Expenditure  approved by Carter  Bills,
Panaco disbursed funds to make necessary  improvements related to the White Lake
Field. Carter Bills failed to remit payment to Panaco.  Accordingly,  Panaco has
filed an  adversary  proceeding  in the  Bankruptcy  Court  seeking  to  recover
$62,667.50.

     5. Panaco v. Venture Exploration Company

     Pursuant  to  an   Authorization   for  Expenditure   approved  by  Venture
Exploration  Company,  Panaco  disbursed  funds to make  necessary  improvements
related to the White Lake Field.  Venture  Exploration  Company  failed to remit
payment to Panaco. Accordingly,  Panaco has filed an adversary proceeding in the
Bankruptcy Court seeking to recover $274,404.43.

     6. Panaco v. El Paso Energy Company

     As a result of a civil penalty,  related to West Cameron Block 538, El Paso
Energy Company is indebted to Panaco in the amount of $334,272.00.

7.  Panaco v. El Paso Energy Company

     As a  result  of a post  closing  settlement  related  to the  sale of West
Cameron Block 538 to El Paso Energy Company,  El Paso Energy Company is indebted
to Panaco in the amount of $196,697.25.

     8. Panaco v. El Paso Energy Company

     For a reason  unknown to  Panaco,  El Paso  Energy  Company  ceased  making
payments to Panaco  related to West Delta 4 Field and the West Delta Block 58 G4
well in May  2002.  As a result  of El Paso  Energy  Company's  failure  to make
payments,  Panaco  began  withholding  JIB's  ordinarily  owed to El Paso Energy
Company.

     9. Claiborn J. Landry,  et. al. vs.  Exxon  Pipeline  Co.,  et. al.,  18th
        Judicial District Court, Parish of Iberville, Case No. 50991, Division B

     A settlement agreement has been reached with the plaintiffs in this matter.
Range Insurance Company will pay Panaco's portion of the settlement.

     10.  Boudreaux v. Panaco,  Inc.,  et. al.,  United States  District  Court,
Western District of Louisiana, Case No. CV-01-1827

     This  litigation is in the discovery stage and is being defended by counsel
for the applicable insurance policy.

                                       35


     11. Gary Grove v. Panaco, Inc., Case No. G-01-684, Galveston District.

     12. Pam  Neang/Savong  v. Bay Coquile,  et. al., Case No. 48-140,  Division
"B", Parish of Plaquemines.

     13. Delta  Seaboard  Well  Service,  Inc. v. Panaco,  Inc.,  25th  Judicial
District Court, Case No. 48-751, Division A, Parish of Plaquemines.

     Proceedings  in cases  where  Panaco is a  defendant  are stayed due to the
pendency of the Chapter 11 Cases.

B.   Causes of Action to Be Transferred to the Creditors' Trust

     1.  Avoidance Actions

     Section 547 of the Bankruptcy  Code enables a debtor in possession to avoid
a transfer to a creditor  made within  ninety days before the petition  date (or
within  one  year  before  the  petition  date in the case of a  transfer  to an
insider) if the transfer was made on account of an  antecedent  debt and enabled
the  creditor to receive  more than it would in a  liquidation.  A creditor  has
defenses to the  avoidance of such a  preferential  transfer  based upon,  among
other things,  the  transfer's  occurring as part of the ordinary  course of the
debtor's business or that, subsequent to the transfer, the creditor provided the
debtor  with new value.  Section 548 of the  Bankruptcy  Code allows a debtor in
possession  to avoid a transfer  to a creditor  made  within one year before the
petition date if (i) the transfer was made with actual intent to hinder,  delay,
or defraud  other  creditors or (ii) the  transfer was for less than  reasonably
equivalent value and the debtor was insolvent or undercapitalized at the time of
the  transfer  or  became  insolvent  or  undercapitalized  as a  result  of the
transfer.

     The Debtor has begun an analysis  of  payments  by the Debtor to  creditors
prior to the Petition Date, to determine  whether such payments may be avoidable
as  preferential  or  fraudulent  transfers.   The  Debtor  is  reviewing  files
containing  payment histories for all operating  accounts of the Debtors for the
period  beginning  April 18, 2002 through  July 16, 2002.  Based on the Debtor's
analysis of these records,  it appears that the Debtor,  in the aggregate,  made
prepetition  disbursements that potentially qualify as preferential  payments in
excess of approximately $3.13 million.

     The  Committee  has  indicated  to the  Debtor  that  it  believes  certain
pre-petition  payments to the  Bondholders,  including High River,  representing
interest payments may represent avoidable preferences.  Based on a ruling by the
United  States  Supreme  Court,  the Debtor  believes that such payments are not
recoverable by the Debtor as preferences, and does not intend to take any action
with respect to such claims, if any exist.(3)

- -----------------------
(3) See Union Bank v. Wolas,  502 U.S.  151, 162 (1991)  (holding  that payments
owed as a  result  of  long-term  debt  meet the  ordinary  course  of  business
exception to the trustee's powers to avoid preferential transfers.


                                       36

     This section is intended  only as a general  description  of payments  made
within the time period set forth above,  and does not constitute an admission of
any fact  relevant to a cause of action to avoid a  preferential  or  fraudulent
transfer.  Moreover,  the payment totals set forth above are preliminary and are
likely  to  change  as the  Debtor's  analysis  of  preferences  and  fraudulent
transfers progresses.

                          IX. CONFIRMATION OF THE PLAN

A.   Solicitation of Votes; Voting Procedures

     1.  Ballots and Voting Deadlines

     A ballot to be used for voting to accept or reject the Plan,  together with
a postage-paid  return envelope,  is enclosed with all copies of this Disclosure
Statement mailed to all holders of Claims and Equity Interests entitled to vote.

     BEFORE COMPLETING YOUR BALLOT,  PLEASE READ CAREFULLY THE INSTRUCTION SHEET
THAT ACCOMPANIES THE BALLOT.

     The  Bankruptcy  Court has directed that, in order to be counted for voting
purposes,  ballots for the  acceptance or rejection of the Plan must be received
no later than 5:00 p.m.,  Central  Time, on  __________,  2003, at the following
address:

                         ____________________________
                         ____________________________
                         ____________________________
                         ____________________________

     YOUR BALLOT MAY NOT BE COUNTED IF IT IS RECEIVED AT THE ABOVE ADDRESS AFTER
5:00 P.M., CENTRAL TIME, ON  ______________,  2003.

     2. Parties in Interest Entitled to Vote

     Any holder of a Claim against or Equity  Interest in the Debtor at the date
on which the order is entered approving the Disclosure  Statement whose Claim or
Equity Interest has not previously  been  disallowed by the Bankruptcy  Court is
entitled to vote to accept or reject the Plan, if such Claim or Equity  Interest
is impaired under the Plan and either (i) such holder's Claim or Equity Interest
has been  scheduled  by the  Debtor  (and such Claim or Equity  Interest  is not
scheduled  as disputed,  contingent,  or  unliquidated)  or (ii) such holder has
filed a proof of claim or proof of interest on or before  November  20, 2002 the
last  date set by the  Bankruptcy  Court for such  filings.  Any Claim or Equity
Interest as to which an objection has been filed is not entitled to vote, unless
the Bankruptcy  Court,  upon  application of the holder to whose Claim or Equity
Interest an  objection  has been made,  temporarily  allows such Claim or Equity
Interest  in an amount  that it deems  proper for the  purpose of  accepting  or
rejecting the Plan.  Any such  application  must be heard and  determined by the
Bankruptcy Court on or before  commencement of the Confirmation  Hearing. A vote
may be  disregarded  if the  Bankruptcy  Court  determines,  after  notice and a
hearing,  that such  vote was not  solicited  or  procured  in good  faith or in
accordance with the provisions of the Bankruptcy Code.

                                       37


     3. Definition of Impairment

     As set forth in section 1124 of the  Bankruptcy  Code, a class of claims or
equity interests is impaired under a plan of reorganization unless, with respect
to each claim or equity interest of such class, the plan:

     (a) leaves unaltered the legal,  equitable,  and contractual  rights of the
holder of such claim or equity interest;  or

     (b)  notwithstanding  any  contractual  provision  or  applicable  law that
entitles  the  holder  of a claim  or  equity  interest  to  demand  or  receive
accelerated  payment of such claim or equity  interest after the occurrence of a
default:

     (i) cures any such default that occurred  before or after the  commencement
of the case under the Bankruptcy  Code, other than a default of a kind specified
in section  365(b)(2) of the Bankruptcy  Code;

     (ii) reinstates the maturity of such claim or interest as it existed before
such  default;

     (iii)  compensates  the holder of such claim or  interest  for any  damages
incurred as a result of any reasonable reliance on such contractual provision or
such applicable  law; and

     (iv) does not otherwise alter the legal, equitable or contractual rights to
which  such claim or  interest  entitles  the holder of such claim or  interest.

     4. Classes Impaired Under the Plan

     The following Classes of Claims are impaired under the Plan, and holders of
Claims in such Classes are entitled to vote to accept or reject the Plan:

                                    Class 2 - Foothill Secured Claim
                                    Class 3 - Other Secured Claims
                                    Class 4 - High River Bondholder Claim
                                    Class 5 - General Unsecured Claims

     Holders  of Equity  Interests  are  impaired  under  the Plan,  but are not
entitled to vote as they are deemed to reject the Plan.

     5. Vote Required For Class Acceptance

     The  Bankruptcy  Code defines  acceptance of a plan by a class of claims as
acceptance  by holders of at least  two-thirds in dollar  amount,  and more than
one-half in number,  of the claims of that class which actually cast ballots for
acceptance or rejection of the Plan.  Thus, class acceptance takes place only if
at least  two-thirds in amount and a majority in number of the holders of claims
voting cast their ballots in favor of acceptance.

                                       38


     The  Bankruptcy  Code  defines  acceptance  of a plan by a class of  equity
interests  as  acceptance  by  holders of at least  two-thirds  in amount of the
equity  interests of that class that  actually  cast ballots for  acceptance  or
rejection  of the plan.  Thus,  class  acceptance  takes  place only if at least
two-thirds  in amount of the  holders  of equity  interests  voting  cast  their
ballots in favor of acceptance.

B.   Confirmation Hearing

     Section 1128(a) of the Bankruptcy Code requires the Bankruptcy Court, after
notice,  to hold a hearing on confirmation of a plan. By order of the Bankruptcy
Court,  the  Confirmation  Hearing has been  scheduled for  _________,  2003, at
_______  __.m.,  Central  Time, in the United  States  Bankruptcy  Court for the
Southern District of Texas,  Houston Division.  The Bankruptcy Court may adjourn
the Confirmation  Hearing from time to time without further notice except for an
announcement made at the confirmation hearing or any adjournment thereof.

     Section  1128(b) of the Bankruptcy Code provides that any party in interest
may object to  confirmation of a plan. Any objection to confirmation of the Plan
must be made in  writing  and  filed  with the  Bankruptcy  Court  on or  before
__________,  2003,  at  the  following  address:

                  Clerk of the United States Bankruptcy Court
                                515 Rusk Avenue
                              Houston, Texas 77002

     In addition,  any such objection must be served upon the following parties,
together  with  proof of  service,  on or before  __________,  2003:

                            Patrick J. Neligan, Jr.
                     Neligan, Tarpley, Andrews & Foley LLP
                        1700 Pacific Avenue, Suite 2600
                              Dallas, Texas 75201

     Bankruptcy Rule 9014 governs objections to confirmation of the Plan. UNLESS
AN OBJECTION TO  CONFIRMATION IS TIMELY SERVED AND FILED,  THE BANKRUPTCY  COURT
MAY NOT CONSIDER IT.

C.   Requirements For Confirmation of a Plan

     At the Confirmation  Hearing,  the Bankruptcy Court must determine  whether
the  Bankruptcy  Code's  requirements  for  confirmation  of the Plan  have been
satisfied,  in which event the Bankruptcy  Court will enter an order  confirming
the  Plan.  As  set  forth  in  section  1129  of  the  Bankruptcy  Code,  these
requirements are as follows:

     1. The plan complies with the applicable provisions of the Bankruptcy Code.

                                       39


          2. The proponents of the plan complied with the applicable  provisions
     of the Bankruptcy Code.

          3. The  plan has been  proposed  in good  faith  and not by any  means
     forbidden by law.

          4.  Any  payment  made  or  promised  by  the  debtors,  by  the  plan
     proponents,  or by a person issuing  securities or acquiring property under
     the plan, for services or for costs and expenses in, or in connection with,
     the case, or in connection with the plan and incident to the case, has been
     approved  by, or is  subject to the  approval  of the  Bankruptcy  Court as
     reasonable.

          5. (a) (i) The  proponent of the plan has  disclosed  the identity and
     affiliations of any individual proposed to serve, after confirmation of the
     plan,  as a  director,  officer,  or  voting  trustee  of the  debtors,  an
     affiliate of the debtors participating in a joint plan with the debtors, or
     a successor to the debtors under the plan; and

                (ii) the  appointment to, or continuance in, such office of such
     individual, is consistent with the interests of creditors and equity
     security  holders and with public policy; and

             (b) the proponent of the plan has disclosed the identity of any
     insider that will be  employed  or retained  by the  reorganized  debtors,
     and the nature of any compensation for such insider.

          6. Any governmental  regulatory  commission with  jurisdiction,  after
     confirmation  of the plan,  over the rates of the debtor has  approved  any
     rate change  provided  for in the plan,  or such rate  change is  expressly
     conditioned on such approval.

          7. With respect to each  impaired  class of claims or  interests:

             (a) each holder of a claim or interest of such class has  accepted
     the plan or will  receive or retain under the plan on account of such claim
     or interest property of a value, as of the effective date of the plan, that
     is not less than the amount that such  holder  would so receive or retain
     if the Debtor was liquidated on such date under chapter 7 of the Bankruptcy
     Code on such date; or

             (b) if section  1111(b)(2) of the  Bankruptcy  Code applies to the
     claims of such class,  the holder of a claim of such class will  receive or
     retain under the plan on account of such claim  property of a value,  as of
     the  effective  date of the  plan,  that is not less than the value of such
     holder's  interest in the estate's  interest in the  property  that secures
     such claims.

          8. With respect to each class of claims or  interests:

             (a) such class has accepted the plan; or

             (b) such class is not impaired under the plan.

                                       40


          9.  Except to the  extent  that the holder of a  particular  claim has
     agreed to a different treatment of such claim, the plan provides that:

             (a) with respect to a claim of a kind specified in section 507(a)
             (1) or 507(a)(2) of the Bankruptcy Code, on the effective date of
             the plan, the holder of such claim will receive on account of such
             claim cash equal to the allowed amount of such claim;

             (b)  with respect to a class of claims of a kind specified in
             section  507(a)(3),  507(a)(4),  507(a)(5) or 507(a)(6) of the
             Bankruptcy Code, each holder of a claim of such class will receive:

          (i) if such class has accepted the plan,  deferred  cash payments of a
     value, as of the effective date of the plan, equal to the allowed amount of
     such claim;  or

          (ii) if such class has not  accepted the plan,  cash on the  effective
     date of the plan equal to the allowed  amount of such  claim;  and

             (c) with Respect  to a  claim  of a  kind  specified  in  section
             507(a)(7)  of the     Bankruptcy  Code,  the  holder of a claim
             will  receive on account of such claim deferred cash  payments,
             over a period not exceeding six years after the date of assessment
             of such claim,  of a value, as of the effective date of the plan,
             equal to the allowed amount of such claim.

          10.  If a class of  claims is  impaired  under the plan,  at least one
     class of claims that is impaired has accepted the plan,  determined without
     including any acceptance of the plan by any insider holding a claim of such
     class.

          11.  Confirmation  of the plan is not  likely  to be  followed  by the
     liquidation,  or the  need for  further  financial  reorganization,  of the
     debtors  or any  successor  to the  debtors  under  the plan,  unless  such
     liquidation or reorganization is proposed in the plan.

          12. All fees payable  under 28 U.S.C.  ss. 1930,  as determined by the
     Bankruptcy Court at the hearing on confirmation of the plan, have been paid
     or the plan  provides  for the  payments of all such fees on the  effective
     date of the plan.

          13. The plan provides for the continuation after its effective date of
     payment of all retiree benefits, as that term is defined in section 1114 of
     the  Bankruptcy  Code,  at the level  established  pursuant  to  subsection
     (e)(1)(B) or (g) of section 1114, at any time prior to  confirmation of the
     plan,  for the  duration of the period the Debtor has  obligated  itself to
     provide such benefits.

          The  Debtor  believes  that  the  Plan  satisfies  all  the  statutory
     requirements  of chapter  11 of the  Bankruptcy  Code,  that the Debtor has
     complied or will have complied with all the requirements of chapter 11, and
     that the Plan is proposed in good faith.

                                       41


          The Debtor  believes  that  holders of all  Allowed  Claims and Equity
     Interests  impaired  under the Plan will  receive  payments  under the Plan
     having a present value as of the  Effective  Date not less than the amounts
     likely to be received if the Debtor was  liquidated in a case under chapter
     7 of the Bankruptcy Code. At the Confirmation Hearing, the Bankruptcy Court
     will  determine  whether  holders  of  Allowed  Claims  or  Allowed  Equity
     Interests  would  receive  greater  distributions  under the Plan than they
     would receive in a liquidation under chapter 7.

          The  Debtor  also  believes  that  the  feasibility   requirement  for
     confirmation  of the Plan is satisfied by the fact that the Debtor's future
     operating  revenues will be sufficient to satisfy the Debtor's  obligations
     under  the  Plan  in  addition  to  supporting  sustainable  growth  of the
     enterprise.  These facts and others demonstrating the confirmability of the
     Plan will be shown at the Confirmation Hearing.

D.   Cramdown

          In the event  that any  impaired  Class of Claims or Equity  Interests
     does not accept the Plan, the  Bankruptcy  Court may still confirm the Plan
     at the  request of the Debtor if, as to each  impaired  Class which has not
     accepted the Plan, the Bankruptcy  Court determines that the Plan "does not
     discriminate  unfairly"  and is "fair and  equitable"  with respect to that
     Class. A plan of reorganization "does not discriminate unfairly" within the
     meaning of the Bankruptcy Code if no Class receives more than it is legally
     entitled to receive for its claims or equity interests.

          "Fair and  equitable"  has  different  meanings  with  respect  to the
     treatment  of  secured  and  unsecured  claims.  As set  forth  in  section
     1129(b)(2) of the Bankruptcy Code, those meanings are as follows:

          1. With respect to a class of secured claims,  the plan provides:

          (a) (i) that the holders of such claims retain the liens securing such
     claims,  whether  the  property  subject to such liens is  retained  by the
     Debtors or  transferred  to another  entity,  to the extent of the  allowed
     amount of such claims; and

          (ii) that each  holder of a claim of such class  receive on account of
     such claim  deferred cash payments  totaling at least the allowed amount of
     such claim,  of a value,  as of the effective date of the plan, of at least
     the  value of such  holder's  interest  in the  estate's  interest  in such
     property;

          (b) for the sale, subject to section 363(k) of the Bankruptcy Code, of
     any property that is subject to the liens  securing  such claims,  free and
     clear of such  liens,  with such  liens to attach to the  proceeds  of such
     sale,  and the treatment of such liens on proceeds under clause (a) and (b)
     of this subparagraph; or

          (c) the realization by such holders of the "indubitable equivalent" of
     such claims.

          2. With respect to

     a class of unsecured claims,  the plan provides:

                                       42


          (a) that each  holder of a claim of such  class  receive  or retain on
     account of such claim property of a value,  as of the effective date of the
     plan, equal to the allowed amount of such claim; or

          (b) the holder of any claim or  interest  that is junior to the claims
     of such class will not receive or retain  under the plan on account of such
     junior claim or interest any property.

          3. With respect to a class of equity interests, the plan provides:

          (a) that each holder of an interest of such class receive or retain on
     account of such interest  property of a value,  as of the effective date of
     the  plan,  equal  to the  greatest  of the  allowed  amount  of any  fixed
     liquidation  preference  to  which  such  holder  is  entitled,  any  fixed
     redemption  price to which  such  holder is  entitled  or the value of such
     interest; or

          (b) that the holder of any interest that is junior to the interests of
     such  class will not  receive  or retain  under the plan on account of such
     junior  interest  any  property.

          In the event  that one or more  Classes of  impaired  Claims or Equity
     Interests  reject the Plan,  the  Bankruptcy  Court will  determine  at the
     Confirmation  Hearing  whether the Plan is fair and equitable  with respect
     to, and does not  discriminate  unfairly  against,  any rejecting  impaired
     Class of claims or equity  interests.  For the reasons set forth above, the
     Debtor believes the Plan does not  discriminate  unfairly  against,  and is
     fair and equitable with respect to, each impaired Class of Claims or Equity
     Interests.

                                X. RISK FACTORS

          The  following  is intended as a summary of certain  risks  associated
     with the Plan,  but it is not exhaustive  and must be  supplemented  by the
     analysis and evaluation  made by each holder of a Claim or Equity  Interest
     of the Plan and this Disclosure Statement as a whole with such holder's own
     advisors.

A.   Insufficient Acceptances

          For the Plan to be confirmed, each impaired Class of Claims and Equity
     Interests  is given the  opportunity  to vote to accept or reject the Plan.
     With  regard  to such  impaired  voting  Classes,  the Plan  will be deemed
     accepted by a Class of impaired Claims if the Plan is accepted by claimants
     of such  Class  actually  voting  on the Plan who hold at least  two-thirds
     (2/3) in amount and more than one-half (1/2) in number of the total Allowed
     Claims of the Class voted. In addition, the Plan will be deemed accepted by
     an impaired Class of Equity  Interests if at least  two-thirds (2/3) of the
     holders of Equity Interests in such Class cast ballots voting to accept the
     Plan.  Only those  members of a Class who vote to accept or reject the Plan
     will be counted  for voting  purposes.  The  Debtor  reserves  the right to
     request confirmation pursuant to the cramdown provisions in section 1129(b)
     of  the  Bankruptcy  Code,  which  will  allow  confirmation  of  the  Plan
     regardless  of the  fact  that a  particular  Class  of  Claims  or  Equity
     Interests  has not  accepted the Plan.  However,  there can be no assurance
     that any  impaired  Class of Claims  under the Plan will accept the Plan or
     that  the  Debtor  would  be  able to use the  cramdown  provisions  of the
     Bankruptcy Code for confirmation of the Plan.

                                       43


B.   Confirmation Risks

          The following specific risks exist with respect to confirmation of the
     Plan:

          1. Any  objection to  confirmation  of the Plan filed by a member of a
     Class of Claims or Equity Interests can either prevent  confirmation of the
     Plan or delay confirmation for a significant period of time.

          2. Since the Debtor may be seeking to obtain approval of the Plan over
     the  rejection  of one or more  impaired  Classes of Claims,  the  cramdown
     process could delay confirmation.

C.   Conditions Precedent

          Confirmation  of the Plan and  occurrence  of the  Effective  Date are
     subject to certain  conditions  precedent that may never occur. The Debtor,
     however,  is working diligently with all parties in interest to ensure that
     all conditions precedent are satisfied.

         XI. ALTERNATIVES TO CONFIRMATION AND CONSUMMATION OF THE PLAN

          The Debtor has  evaluated  other  reorganization  alternatives  to the
     Plan,  including  the  liquidation  of the Debtors.  After  studying  these
     alternatives,  the Debtor  concluded that the Plan is the best  alternative
     and will maximize recoveries by holders of Claims, assuming confirmation of
     the Plan and consummation of the transactions contemplated by the Plan. The
     following discussion provides a summary of the Debtor's analysis leading to
     its  conclusion  that the Plan will provide the highest value to holders of
     Claims.

                                       44


Liquidation Alternative

          The Debtor has analyzed  whether a chapter 7 liquidation of the assets
     of the Debtor would be in the best interest of holders of Claims and Equity
     Interests. That analysis reflects a liquidation value that is substantially
     lower  than the value that may be  realized  through  the Plan.  The Debtor
     believes that  liquidation  would result in  substantial  diminution in the
     value to be  realized  by holders of Claims  because of (i) the  failure to
     realize  the  greater  going-concern  value of the  Debtor's  assets;  (ii)
     additional administrative expenses involved in the appointment of a trustee
     or trustees, attorneys, accountants, and other professionals to assist such
     trustee(s)  in the  case  of a  chapter  7  proceeding);  (iii)  additional
     expenses  and  claims,  some of which  would be  entitled  to  priority  in
     payments,  which  would  arise by  reason of the  liquidation  and from the
     rejection  of leases and other  executory  contracts in  connection  with a
     cessation of the Debtor's  operations;  and (iv) the substantial time which
     would elapse before  creditors would receive any distribution in respect of
     their  Claims.  Consequently,  the  Debtor  believes  that the Plan,  which
     provides for the  continuation  of the Debtor's core  business,  provides a
     substantially greater return to holders of Claims than would liquidation.

                                XII. CONCLUSION

          The Debtor  urges  holders of Claims to vote to ACCEPT the Plan and to
     evidence such  acceptance  by returning  their ballots so that they will be
     received by 5:00 p.m., Central Time, on ____________, 2003.

Dated:  January 31, 2002                    PANACO, INC.
        Houston, Texas

                                            By:  /s/ A Theordore Stautberg, Jr.
                                                --------------------------------
                                                A. Theodore Stautberg, Jr.
                                                Chief Executive Officer







          1 Mr. Icahn is the sole stockholder of Riverdale Investors Corp. Inc.,
     the general partner of High River Limited Partnership, the record holder of
     these shares.  Based on information  filed with the Securities and Exchange
     Commission on August 21, 2000.

          2  Based  on  information  filed  with  the  Securities  and  Exchange
     Commission on April 7, 1999