FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.


(Mark One)
 x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---  ACT OF 1934
For the Quarterly Period Ended   December 31, 1999
                               ---------------------

                                       OR

     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR  15(d)  OF  THE  SECURITIES
- ---  EXCHANGE ACT OF 1934
For the Transition Period From                     To
                               -------------------    -------------------

Commission file number   1-14122
                        ---------

                                D.R. HORTON, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)


           DELAWARE                                             75-2386963
- -------------------------------                         ------------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)


1901 Ascension Blvd., Suite 100, Arlington, Texas                       76006
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                          (Zip Code)


                                 (817) 856-8200
                                 ---------------
              (Registrant's telephone number, including area code)

              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

    Common stock, $.01 par value -- 61,764,480 shares as of February 7, 2000
                                    ----------

                        This Report contains  16  pages.
                                             ----





                                      INDEX

                                D.R. HORTON, INC.


PART I.  FINANCIAL INFORMATION.                                             Page
- ------------------------------                                              ----


ITEM 1.   Financial Statements.

          Consolidated Balance Sheets--December 31, 1999 and
                 September 30, 1999.                                           3

          Consolidated Statements of Income--Three Months Ended
                 December 31, 1999 and 1998.                                   4

          Consolidated Statement of Stockholders' Equity--Three
                 Months Ended December 31, 1999.                               5

          Consolidated Statements of Cash Flows--Three Months
                 Ended December 31, 1999 and 1998.                             6

          Notes to Consolidated Financial Statements.                        7-9

ITEM 2.   Management's Discussion and Analysis of Results of Operations
          and Financial Condition.                                         10-14


PART II.  OTHER INFORMATION.
- ---------------------------

ITEM 6.   Exhibits and Reports on Form 8-K.                                   15


SIGNATURES.                                                                   16
- ----------





















                       D.R. HORTON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                    December 31,   September 30,
                                                        1999           1999
                                                    ----------------------------
                                                           (In thousands)
                                                    (Unaudited)
                                     ASSETS
  Homebuilding:
  Cash                                               $   36,324      $  122,208
  Inventories:
    Finished homes and construction in progress         988,198         952,015
    Residential lots - developed and under development  998,714         909,586
    Land held for development                             3,235           4,507
                                                     ----------      ----------
                                                      1,990,147       1,866,108

  Property and equipment (net)                           38,334          36,972
  Earnest money deposits and other assets               127,438          96,807
  Excess of cost over net assets acquired (net)         110,428         112,456
                                                     ----------      ----------
                                                      2,302,671       2,234,551
                                                     ----------      ----------
  Financial Services:
  Cash                                                   12,990           6,360
  Mortgage loans held for sale                           95,789         113,786
  Other assets                                            7,650           7,111
                                                     ----------      ----------
                                                        116,429         127,257
                                                     ----------      ----------
                                                     $2,419,100      $2,361,808
                                                     ==========      ==========
                                   LIABILITIES
  Homebuilding:
  Accounts payable and other liabilities             $  341,951      $  365,506
  Notes payable:
    Unsecured:
      Revolving credit facility due 2002                465,000         395,000
      8% senior notes due 2009, net                     382,977         382,941
      8 3/8% senior notes due 2004, net                 148,249         148,150
      10% senior notes due 2006, net                    147,307         147,278
    Other secured                                         5,936          12,904
                                                     ----------      ----------
                                                      1,149,469       1,086,273
                                                     ----------      ----------
                                                      1,491,420       1,451,779
                                                     ----------      ----------
  Financial Services:
  Accounts payable and other liabilities                  2,345           3,268
  Notes payable to financial institutions                86,604         104,350
                                                     ----------      ----------
                                                         88,949         107,618
                                                     ----------      ----------
                                                      1,580,369       1,559,397
                                                     ----------      ----------
  Minority interests                                      4,992           4,802
                                                     ----------      ----------
                              STOCKHOLDERS' EQUITY

  Preferred stock, $.10 par value, 30,000,000
    shares authorized, no shares issued                       -               -
  Common stock, $.01 par value, 200,000,000
    shares authorized, 64,342,380 at December 31,
    1999 and 64,267,073 at September 30, 1999,
    issued and outstanding.                                 643             643
  Additional capital                                    420,083         419,259
  Retained earnings                                     440,773         400,111
  Treasury stock, 1,861,700 shares at December 31,
    1999 and 1,484,300 shares at September 30, 1999,
    at cost                                             (27,760)        (22,404)
                                                     ----------      ----------
                                                        833,739         797,609
                                                     ----------      ----------
                                                     $2,419,100      $2,361,808
                                                     ==========      ==========

         See accompanying notes to consolidated financial statements.

                                       -3-



                       D. R. HORTON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

                                                            Three Months
                                                          Ended December 31,
                                                      --------------------------
                                                         1999            1998
                                                      ----------      ----------
                                                         (In thousands, except
                                                             per share data)
                                                              (Unaudited)
Homebuilding:
Revenues
    Home sales.....................................   $ 782,372       $ 611,701
    Land/lot sales.................................      15,192          41,127
                                                      ---------       ---------
                                                        797,564         652,828
                                                      ---------       ---------
Cost of sales
    Home sales.....................................     635,832         494,003
    Land/lot sales.................................      10,805          36,777
                                                      ---------       ---------
                                                        646,637         530,780
                                                      ---------       ---------
Gross profit
    Home sales.....................................     146,540         117,698
    Land/lot sales.................................       4,387           4,350
                                                      ---------       ---------
                                                        150,927         122,048

Selling, general and administrative expense........      82,697          68,943
Interest expense...................................       3,295           2,793
Other (income).....................................         (81)           (990)
                                                      ---------       ---------
                                                         65,016          51,302
                                                      ---------       ---------
Financial Services:
Revenues...........................................      11,376           7,802
Selling, general and administrative expense........       7,975           4,974
Interest expense...................................       1,549             743
Other (income).....................................      (1,733)           (879)
                                                      ---------       ---------
                                                          3,585           2,964
                                                      ---------       ---------
    INCOME BEFORE INCOME TAXES.....................      68,601          54,266
Provision for income taxes.........................      26,069          21,571
                                                      ---------       ---------
    NET INCOME.....................................   $  42,532       $  32,695
                                                      =========       =========
Net income per share:
    Basic..........................................   $    0.68       $    0.54
    Diluted........................................   $    0.67       $    0.52
                                                      =========       =========
Weighted average number of shares of stock outstanding:
    Basic..........................................      62,650          60,011
    Diluted........................................      63,151          62,378
                                                      =========       =========
Cash dividends declared per share..................   $    0.03       $  0.0225
                                                      =========       =========




          See accompanying notes to consolidated financial statements.

                                       -4-



                      D. R. HORTON, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY



                                                                       Total
                               Common Additional Retained Treasury Stockholders'
                                Stock  Capital   Earnings  Stock      Equity
                              --------------------------------------------------
                                                (In thousands)
                                                  (Unaudited)

Balances at October 1, 1999     $643   $419,259  $400,111  ($22,404)   $797,609

Net income                         -          -    42,532         -      42,532
Issuances under D.R. Horton,
  Inc. employee benefit plans
  (17,100 shares)                  -        189         -         -         189
Exercise of stock options
  (58,207 shares)                  -        635         -         -         635
Purchase of treasury stock
  (377,400 shares)                                           (5,356)     (5,356)
Dividends declared
  ($.03 per share)                 -          -    (1,870)        -      (1,870)
                              --------------------------------------------------
Balances at December 31, 1999   $643   $420,083  $440,773  ($27,760)   $833,739
                              ==================================================














          See accompanying notes to consolidated financial statements.

                                      -5-



                       D. R. HORTON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                               Three Months
                                                             Ended December 31,
                                                            --------------------
                                                              1999        1998
                                                            ---------  ---------
                                                               (In thousands)
                                                                 (Unaudited)
OPERATING ACTIVITIES
  Net income                                                $ 42,532   $ 32,695
  Adjustments to reconcile net income to net cash provided
    by (used in) operating activities:
      Depreciation and amortization                            5,110      3,836
      Changes in operating assets and liabilities:
        Increase in inventories                             (124,039)  (109,248)
        Increase in earnest money deposits and other assets  (31,765)      (895)
        Decrease in mortgage loans held for sale              17,997      7,749
        Decrease in accounts payable, accrued expenses and
          customer deposits                                  (24,288)      (626)
                                                            --------   --------
NET CASH USED IN OPERATING ACTIVITIES                       (114,453)   (66,489)
                                                            --------   --------
INVESTING ACTIVITIES
  Net purchase of property and equipment                      (4,004)    (7,053)
  Net cash paid for acquisitions                                   -     (6,300)
                                                            --------   --------
NET CASH USED IN INVESTING ACTIVITIES                         (4,004)   (13,353)
                                                            --------   --------
FINANCING ACTIVITIES
  Proceeds from notes payable                                115,000    251,297
  Repayment of notes payable                                 (69,395)  (154,012)
  Repurchase of treasury stock                                (5,356)         -
  Proceeds from issuance of stock associated with certain
    employee benefit plans                                       189          6
  Proceeds from exercise of stock options                        635        929
  Payment of cash dividends                                   (1,870)    (1,312)
                                                            --------   --------
NET CASH PROVIDED BY FINANCING ACTIVITIES                     39,203     96,908
                                                            --------   --------
        INCREASE (DECREASE) IN CASH                          (79,254)    17,066
Cash at beginning of period                                  128,568     76,754
                                                            --------   --------
Cash at end of period                                       $ 49,314   $ 93,820
                                                            ========   ========
Supplemental cash flow information:
  Interest paid, net of amounts capitalized                 $  4,672   $  5,302
                                                            ========   ========
  Income taxes paid                                         $ 20,071   $  6,031
                                                            ========   ========
Supplemental disclosures of noncash activities:
  Conversion of subordinated notes to common stock          $      0   $ 59,327
                                                            ========   ========


          See accompanying notes to consolidated financial statements.

                                       -6-



                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                                December 31, 1999


NOTE A - BASIS OF PRESENTATION

The  accompanying  unaudited,  consolidated  financial  statements  include  the
accounts of D.R. Horton, Inc. (the "Company") and its subsidiaries. Intercompany
accounts and transactions have been eliminated in consolidation.  The statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and  the  instructions  to Form  10-Q  and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been  included.  Certain  reclassifications  have been made in prior years'
financial  statements  to conform to  classifications  used in the current year.
Operating  results for the three- month period ended  December 31, 1999, are not
necessarily  indicative  of the results that may be expected for the year ending
September 30, 2000.

Business - The Company is a national  builder  that is engaged  primarily in the
construction and sale of single-family housing in the United States. The Company
designs,  builds and sells single-family houses on lots developed by the Company
and  on  finished  lots  which  it  purchases,   ready  for  home  construction.
Periodically,  the Company sells land or lots it has developed. The Company also
provides title agency and mortgage brokerage services to its homebuyers.

NOTE B - SEGMENT INFORMATION

The Company's financial reporting segments consist of homebuilding and financial
services.  The Company's  homebuilding  operations comprise the most substantial
part of its business,  with  approximately 99% of consolidated  revenues for the
three  months  ended  December 31, 1999 and 1998.  The  homebuilding  operations
segment  generates the majority of its revenues from the sale of completed homes
with a lesser  amount  from the sale of land and lots.  The  financial  services
segment  generates  its revenues  from  originating  and selling  mortgages  and
collecting fees for title insurance agency and closing services.

NOTE C - NET INCOME PER SHARE

Basic net income per share for the three month periods  ended  December 31, 1999
and 1998,  is based on the  weighted  average  number of shares of common  stock
outstanding.  Diluted  net  income  per share is based on the  weighted  average
number  of  shares  of  common  stock  and  dilutive  common  stock  equivalents
outstanding.

The following table sets forth the computation of basic and diluted earnings per
share (in thousands):

                                                             Three months ended
                                                                December 31,
                                                            --------------------
                                                              1999        1998
                                                            --------    --------
Denominator for basic earnings per share---weighted
     average shares                                          62,650      60,110
Effect of dilutive securities:
     6 7/8% convertible subordinated notes                        0       1,317
     Employee stock options                                     501         951
                                                            -------     -------
Denominator for diluted earnings per share---adjusted
     weighted average shares and assumed conversions         63,151      62,378
                                                            =======     =======

Options to purchase  2,170,000 and  1,676,000  shares of common stock at various
prices were  outstanding  during the three  months  ended  December 31, 1999 and
1998, respectively, but were not included in the computation of diluted earnings
per share because the exercise prices were greater than the average market price
of the common shares and, therefore, their effect would be antidilutive.

                                       -7-




                       D.R. HORTON, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

                                December 31, 1999


NOTE D - INTEREST

                                                         Three months ended
                                                             December 31,
                                                      -------------------------
                                                        1999             1998
                                                       ------           ------
Interest costs are (in thousands):
   Capitalized interest, beginning of period         $ 41,525         $ 35,153
   Interest incurred-homebuilding                      22,101           15,283
   Interest expensed:
      Directly-homebuilding                            (3,295)          (2,793)
      Amortized to cost of sales                      (13,868)         (14,884)
                                                     --------         --------
   Capitalized interest, end of period               $ 46,463         $ 32,759
                                                     ========         ========


NOTE E - SUMMARIZED FINANCIAL INFORMATION

The 8%, 8 3/8% and 10% Senior Notes are fully and unconditionally guaranteed, on
a  joint  and  several  basis,  by all  of the  Company's  direct  and  indirect
subsidiaries  other  than  certain  inconsequential  subsidiaries.  Each  of the
Guarantors is a wholly- owned  subsidiary.  Separate  financial  statements  and
other  disclosures  concerning  the  guarantor  subsidiaries  are not  presented
because management has determined that they are not material to investors.

Summarized financial information of the Company and its subsidiaries,  including
the  non-guarantor  subsidiaries,   is  presented  below.  Additional  financial
information  relating to the non-guarantor  financial  services  subsidiaries is
included in the accompanying financial statements.

As of and for the three  months ended  December  31, 1999 and 1998,  and for the
year ended September 30, 1999 (in thousands):




December 31, 1999                                                Nonguarantor Subsidiaries
  (Unaudited)                        D.R.                        -------------------------       Inter-
                                   Horton,        Guarantor       Financial                     company
                                     Inc.       Subsidiaries      Services        Other       Eliminations       Total
                                 ----------    --------------    -----------    ---------    -------------    ----------
                                                                                            
  Total assets.............      $2,104,894      $1,889,220       $117,129       $42,155      ($1,734,298)    $2,419,100
  Total liabilities........       1,271,155       1,481,057         96,118        30,131       (1,293,100)     1,585,361
  Total Equity.............         833,739         408,163         21,011        12,024         (441,198)       833,739
  Revenues.................         114,039         675,824         11,376         7,701                -        808,940
  Gross profit.............          19,319         129,469              -         2,048               91        150,927
  Net income...............          42,532          40,271          2,223           236          (42,730)        42,532


December 31, 1998                                                Nonguarantor Subsidiaries
  (Unaudited)                        D.R.                        -------------------------       Inter-
                                   Horton,        Guarantor       Financial                     company
                                     Inc.       Subsidiaries      Services        Other       Eliminations       Total
                                 ----------    --------------    -----------    ---------    -------------   -----------
                                                                                            
  Total assets.............      $1,573,034      $1,446,602        $67,969       $39,898      ($1,331,740)    $1,795,763
  Total liabilities........         931,953       1,091,345         46,426        40,219         (955,261)     1,154,682
  Total Equity.............         641,081         355,257         21,543          (321)        (376,479)       641,081
  Revenues.................         118,894         527,650          7,802         6,284                -        660,630
  Gross profit.............          13,197         104,229              -         1,250                -        118,676
  Net income...............          32,695          25,875          1,785          (139)         (27,521)        32,695


September 30, 1999                                               Nonguarantor Subsidiaries
                                     D.R.                        -------------------------       Inter-
                                   Horton,        Guarantor       Financial                     company
                                     Inc.       Subsidiaries      Services        Other       Eliminations       Total
                                 ----------    --------------    -----------    ---------    -------------   -----------
                                                                                            
  Total assets.............      $1,996,311      $1,865,148       $125,895       $31,302      ($1,656,848)    $2,361,808
  Total liabilities........       1,198,702       1,465,596        108,476        19,663       (1,228,238)     1,564,199
  Total Equity.............         797,609         399,552         17,419        11,639         (428,610)       797,609
  Revenues.................         551,696       2,540,077         37,251        27,187                -      3,156,211
  Gross profit.............          95,509         456,302              -         6,069              334        558,214
  Net income...............         159,827         144,575          7,929            78         (152,582)       159,827



                                       -8-



                       D.R. HORTON, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

                                December 31, 1999


NOTE E - SUMMARIZED FINANCIAL INFORMATION - Continued

Summarized  cash  flow  information  for the  non-guarantor  financial  services
subsidiaries is presented below:

                                                              Three months
                                                                 ended
                                                              December 31,
                                                            1999         1998
                                                         ----------   ----------
                                                              (In thousands)
OPERATING ACTIVITIES
  Net income.........................................      $ 2,223      $ 1,785
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization..................          276          110
      Changes in operating assets and liabilities:
        (Increase)/decrease in other assets..........         (444)         334
        Decrease in mortgage loans held for sale.....       17,997        7,749
        Increase/(decrease) in accounts payable
          and other liabilities......................          443         (370)
                                                           -------      -------
NET CASH PROVIDED BY OPERATING ACTIVITIES                   20,495        9,608
                                                           -------      -------
INVESTING ACTIVITIES
  Purchase of property and equipment.................         (370)        (180)
                                                           -------      -------
NET CASH USED IN INVESTING ACTIVITIES                         (370)        (180)
                                                           -------      -------
FINANCING ACTIVITIES
  Net (repayments of)/proceeds from notes payable....      (17,746)      16,938
  Increase/(decrease) in amounts payable to parent...        4,251      (33,817)
                                                           -------      -------
NET CASH USED IN FINANCING ACTIVITIES                      (13,495)     (16,879)
                                                           -------      -------
        INCREASE/(DECREASE) IN CASH                          6,630       (7,451)
Cash at beginning of period..........................        6,360       13,017
                                                           -------      -------
Cash at end of period................................      $12,990      $ 5,566
                                                           =======      =======

Cash flows for the other  non-guarantor  subsidiaries are not significant in any
period presented.













                                       -9-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS - CONSOLIDATED

D. R.  Horton,  Inc.  and  subsidiaries  (the  "Company")  provide  homebuilding
activities in 23 states and 40 markets  through its 50  homebuilding  divisions.
Through its  financial  services  segment,  the Company also  provides  mortgage
banking and title agency services in many of these same markets.


Three Months Ended December 31, 1999 Compared to Three Months Ended December 31,
    1998

Consolidated  revenues for the three months ended  December 31, 1999,  increased
22.4%, to $808.9 million, from $660.6 million for the comparable period of 1998,
primarily due to increases in home sales revenues.

Income  before  income  taxes for the three  months  ended  December  31,  1999,
increased 26.4%, to $68.6 million,  from $54.3 million for the comparable period
of 1998. As a percentage  of revenues,  income before income taxes for the three
months ended  December  31, 1999,  increased  0.3%,  to 8.5%,  from 8.2% for the
comparable  period  of 1998,  primarily  due to the  increase  in  gross  margin
percentage achieved by the homebuilding segment.

The  consolidated  provision for income taxes increased  20.9%, to $26.1 million
for the three months ended  December 31, 1999,  from $21.6  million for the same
period of 1998, due to the corresponding increase in income before income taxes.
The  effective  income tax rate  decreased  1.8%,  to 38.0%,  from 39.8% for the
comparable  period of 1998,  primarily due to changes in the  estimated  overall
effective state income tax rate.


RESULTS OF OPERATIONS - HOMEBUILDING

The  following  tables set forth certain  operating  and financial  data for the
Company's homebuilding activities:


                                            Percentages of Homebuilding Revenues
                                               Three Months Ended December 31,
                                                    1998             1999
  Costs and expenses:                              ------           ------
    Cost of sales                                   81.1%            81.3%
    Selling, general and administrative expense     10.3%            10.6%
    Interest expense                                 0.4%             0.4%
                                                   ------           ------
  Total costs and expenses                          91.8%            92.3%
  Other (income)                                       -             (0.2%)
                                                   ------           ------
  Income before income taxes                         8.2%             7.9%
                                                   ======           ======

                                         Three Months Ended December 31,
                                          1999                     1998
                                          ----                     ----
                                    Homes                     Homes
Homes Closed                       Closed      Revenues      Closed     Revenues
                                  --------     --------     --------    --------
                                                 ($'s in millions)
    Mid-Atlantic...............      647        $124.0         632       $113.4
    Midwest....................      511         105.1         246         46.2
    Southeast..................      592          98.0         595         93.8
    Southwest..................    1,890         275.1       1,645        218.8
    West.......................      852         180.2         728        139.5
                                  --------     --------     --------    --------
                                   4,492        $782.4       3,846       $611.7
                                  ========     ========     ========    ========


                                      -10-


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                                         Three Months Ended December 31,
                                          1999                     1998
                                          ----                     ----
New Sales Contracts                Homes                     Homes
 (net of cancellations)             Sold           $          Sold          $
                                  --------     --------     --------    --------
                                                ($'s in millions)
    Mid-Atlantic...............      569        $122.0         571       $111.6
    Midwest....................      365          98.0         228         45.5
    Southeast..................      618         100.8         545         84.9
    Southwest..................    1,634         253.2       1,645        229.6
    West.......................      665         148.3         548        109.1
                                  --------     --------     --------    --------
                                   3,851        $722.3       3,537       $580.7
                                  ========     ========     ========    ========

                                                   December 31,
                                          1999                     1998
                                          ----                     ----
Sales Backlog                      Homes          $          Homes         $
                                  --------    ---------     --------   ---------
                                                ($'s in millions)
    Mid-Atlantic...............    1,013      $  240.9         871     $  179.1
    Midwest....................      988         240.1         401         79.8
    Southeast..................      862         143.4         683        107.4
    Southwest..................    2,825         451.0       3,043        434.7
    West.......................      980         221.1       1,034        220.9
                                  --------    ---------    --------    --------
                                   6,668      $1,296.5       6,032     $1,021.9
                                  ========    =========    ========    ========

The Company's market regions consist of the following markets:
    Mid-Atlantic      Charleston, Charlotte, Columbia, Greensboro, Greenville,
                      Hilton Head, Myrtle Beach, New Jersey, Newport News,
                      Raleigh/Durham, Richmond, Suburban Washington D.C. and
                      Wilmington
    Midwest           Chicago, Cincinnati, Louisville, Minneapolis/St. Paul and
                      St. Louis
    Southeast         Atlanta, Birmingham, Jacksonville, Nashville, Orlando,
                      Pensacola and South Florida
    Southwest         Albuquerque, Austin, Dallas/Fort Worth, Houston, Killeen,
                      Phoenix, San Antonio and Tucson
    West              Denver, Las Vegas, Los Angeles, Portland, Sacramento,
                      Salt Lake City and San Diego


Three Months Ended December 31, 1999 Compared to Three Months Ended December 31,
    1998

Revenues from homebuilding  activities increased 22.2%, to $797.6 million (4,492
homes closed) for the three months ended December 31, 1999,  from $652.8 million
(3,846  homes  closed) for the  comparable  period of 1998.  The number of homes
closed  increased in four of the Company's five market regions,  with percentage
increases  ranging from 107.7% in the Midwest region to 2.4% in the Mid-Atlantic
region.  The number of homes closed in the Southeast  region  declined 0.5%. The
increases in both revenues and homes closed were due to strong  housing  demand,
the Company's entrance into new markets,  and the increases  attributable to the
acquisition  of Cambridge  Homes in January,  1999. In markets where the Company
operated  during both  fiscal  years,  revenues  increased  by 18.9%,  to $727.1
million (4,234 homes closed).

The average selling price of homes closed during the three months ended December
31, 1999 was $174,200,  up 9.6% from  $159,000 for the same period in 1998.  The
increase in average  selling price was due to changes in the mix of homes closed
and increased selling prices.


                                      -11-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



New net sales  contracts  increased  8.9%,  to 3,851 homes for the three  months
ended  December  31,  1999,  from 3,537 for the same period of 1998.  Percentage
increases in new net sales  contracts  were  achieved in three of the  Company's
five market regions,  with increases ranging from 60.1% in the Midwest region to
13.4% in the Southeast region.  New net sales contracts in the Mid- Atlantic and
Southwest regions declined 0.4% and 0.7%, respectively.  The overall increase in
new net sales  contracts was due in part to sales  achieved by Cambridge  Homes.
New net sales  contracts  increased  3.2%, to 3,650 homes,  in markets where the
Company operated in both periods.  The average price of a new net sales contract
in the three months  ended  December  31, 1999 was  $187,600,  up 14.3% over the
$164,200  average in the three months ended December 31, 1998. This increase was
due to changes in the mix of homes sold and increased selling prices.

At December 31, 1999,  the  Company's  backlog of sales  contracts  was $1,296.5
million (6,668 homes), up 26.9% from the comparable amount at December 31, 1998.
In markets where the Company  operated during both quarters,  the sales contract
backlog was $1,151.6 million (6,090 homes), up 12.7% from December 31, 1998. The
average sales price of homes in sales backlog was $194,400 at December 31, 1999,
up 14.8% from the $169,400 average at December 31, 1998. The average sales price
of homes in backlog  typically  is higher than the sales  price of closed  homes
because it takes longer to construct more expensive homes.

Cost of sales  increased by 21.8%,  to $646.6 million for the three months ended
December 31, 1999,  from $530.8 million for the comparable  quarter in 1998. The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues. Cost of home sales as a percentage of home sales revenues was up 0.5%,
to 81.3% for the three  months  ended  December  31,  1999,  from  80.8% for the
comparable period of 1998. Cost of land/lot sales decreased to 71.1% of land/lot
sales revenues for the three months ended December 31, 1999,  from 89.4% for the
comparable  period of 1998. Total  homebuilding cost of sales was 81.1% of total
homebuilding revenues, down 0.2% from 81.3% for the comparable period of 1998.

Selling, general and administrative (SG&A) expenses from homebuilding activities
increased by 19.9%,  to $82.7  million in the three  months  ended  December 31,
1999,  from $68.9 million in the  comparable  period of 1998. As a percentage of
revenues,  SG&A expenses  decreased to 10.3% for the three months ended December
31, 1999,  from 10.6% for the  comparable  period of 1998.  The decrease in SG&A
expenses as a  percentage  of revenue is  primarily  due to the  Company's  cost
containment efforts and the increased revenues that absorb the fixed elements of
overhead.

Interest  expense  associated  with  homebuilding  activities  increased to $3.3
million in the three  months ended  December 31, 1999,  from $2.8 million in the
comparable   period  of  1998.  As  a  percentage  of   homebuilding   revenues,
homebuilding  interest  expense was 0.4% in both periods.  The Company follows a
policy  of  capitalizing  interest  only  on  inventory  under  construction  or
development.  During both periods,  the Company expensed the portion of incurred
interest  and other  financing  costs which  could not be charged to  inventory.
Capitalized  interest and other financing costs are included in cost of sales at
the time of home closings.












                                      -12-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS - FINANCIAL SERVICES

The following table summarizes financial and other information for the Company's
financial services operations:

                                                             Three months ended
                                                                 December 31,
                                                              1999        1998
                                                             ------      ------

      Number of loans originated.......................       1,942       1,757
                                                             ------      ------

      Loan origination fees............................      $2,199      $1,742
      Sale of servicing rights and gains from
        sale of mortgages..............................       4,753       3,939
      Other revenues...................................       1,208         805
                                                             ------      ------
      Total mortgage banking revenues..................       8,160       6,486

      Title policy premiums, net.......................       3,216       1,316
                                                             ------      ------
      Total revenues...................................      11,376       7,802

      General and administrative expenses..............       7,975       4,974
      Interest expense.................................       1,549         743
      Interest/other (income)..........................      (1,733)       (879)
                                                             ------      ------
      Income before income taxes.......................      $3,585      $2,964
                                                             ======      ======


Three Months Ended December 31, 1999 Compared to Three Months Ended December 31,
    1998

Revenues from the financial  services segment  increased 45.8%, to $11.4 million
in the three months ended December 31, 1999, from $7.8 million in the comparable
period of 1998. The increase in financial services revenues was due to the rapid
expansion  of the  Company's  mortgage  loan  and  title  services  provided  to
customers of the Company's  homebuilding  segment.  These  activities  are being
expanded to additional markets served by the homebuilding segment. SG&A expenses
associated with financial services increased 60.3%, to $8.0 million in the three
months ended December 31, 1999,  from $5.0 million in the  comparable  period of
1998. As a percentage of financial services revenues, SG&A expenses increased by
6.3%,  to 70.1% in the three months ended  December 31, 1999,  from 63.8% in the
comparable period in 1998, due primarily to 1999 startup expenses in new markets
with limited revenues.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1999,  the Company had available  cash and cash  equivalents  of
$49.3 million.  Inventories (including finished homes, construction in progress,
and  developed  residential  lots and other  land) at  December  31,  1999,  had
increased by $124.0 million since September 30, 1999, due to a general  increase
in business  activity and the expansion of  operations  in the Company's  market
areas.  The inventory  increase was financed  largely by borrowing an additional
$70 million under the revolving credit facility and by retaining earnings.  As a
result,  the Company's ratio of  homebuilding  notes payable to total capital at
December  31, 1999,  was 58.0%  compared to 57.7% at  September  30,  1999.  The
stockholders'  equity to total assets ratio increased 0.7%, to 34.5% at December
31, 1999, from 33.8% at September 30, 1999.

The Company has an $825 million, unsecured revolving credit facility, consisting
of a $775 million four-year revolving loan and a $50 million four-year letter of
credit facility that matures in 2002. Additionally,  the Company has another $25
million  standby  letter of credit  agreement and a $22.5 million  non-renewable
letter of credit facility acquired with the Cambridge  acquisition.  At December
31, 1999, the Company had outstanding  homebuilding debt of $1,149.5 million, of


                                      -13-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


which $465.0 million  represented  advances under the revolving credit facility.
Under the debt  covenants  associated  with the revolving  credit  facility,  at
December  31,  1999,  the Company had  additional  borrowing  capacity of $310.0
million. The Company has entered into multi- year interest rate swap agreements,
aggregating  $200  million,  that  fix the  interest  rate on a  portion  of the
variable  rate  revolving  credit  facility.  An  additional  interest rate swap
agreement,  with a notional  amount of $148.5  million,  was entered into in the
three  months  ended  December 31,  1999.  The new  agreement  has the effect of
converting  part of the  Company's  fixed rate debt to a variable  rate which is
currently less than the related fixed rate. The new agreement helps re-establish
the Company's balance of fixed and variable rate debt at historical levels.

At December 31, 1999, the financial services segment has mortgage loans held for
sale of $95.8 million and loan commitments for $88.6 million at fixed rates. The
Company  hedges the interest rate market risk on these  mortgage  loans held for
sale and loan  commitments  through the use of best-efforts  whole loan delivery
commitments,  mandatory forward commitments to sell  mortgage-backed  securities
and the purchase of options on financial instruments.

The  financial  services  segment has a $175 million,  one-year  bank  warehouse
facility that is secured by mortgage loans held for sale. The warehouse facility
is not guaranteed by the parent company.  As of December 31, 1999, $86.6 million
had been drawn under this facility.  In the future,  it is anticipated  that all
mortgage company activities will be financed under the warehouse facility.

The Company's rapid growth and acquisition  strategy require significant amounts
of cash. It is anticipated that future home construction, lot and land purchases
and acquisitions will be funded through internally  generated funds and existing
credit facilities.  Additionally, an effective shelf registration contains about
7.4 million  shares of common  stock  issuable  to effect,  in whole or in part,
possible  future  acquisitions.  In the future,  the company intends to maintain
effective  shelf  registration  statements that would  facilitate  access to the
capital markets.

During the quarter, the Company's Board of Directors declared a cash dividend of
$.03 per common share,  which was paid on October 28, 1999, to  stockholders  of
record on October 21, 1999.

In November,  1998,  the Company's  Board of Directors  approved  stock and debt
repurchase  programs for up to $100 million each. These programs are intended to
allow the Company to repurchase securities at attractive prices should favorable
market  conditions  occur.  During the three months ended December 31, 1999, the
Company  repurchased  in the open market $5.4  million of its common  stock,  or
377,400 shares at an average cost of $14.19.

Except for ordinary  expenditures for the construction of homes, the acquisition
of land and lots for  development  and sale of homes,  at December 31, 1999, the
Company had no material commitments for capital expenditures.

SAFE HARBOR STATEMENT

Certain  statements  contained herein, as well as statements made by the Company
in periodic press releases and oral statements  made by the Company's  officials
to analysts and  stockholders in the course of  presentations  about the Company
may be  construed  as  "Forward-Looking  Statements"  as defined in the  Private
Securities  Litigation  Reform Act of 1995. Such statements may involve unstated
risks,  uncertainties  and other factors that may cause actual results to differ
materially from those initially anticipated. Such risks, uncertainties and other
factors include, but are not limited to:

        o The Company's substantial leverage
        o Changes in general economic and market  conditions
        o Changes in interest rates and the  availability of mortgage  financing
        o Changes in costs and  availability  of  material, supplies and labor
        o General competitive  conditions
        o The availability of capital
        o The ability to successfully effect acquisitions


                                      -14-




PART II. OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K.

         (a) Exhibits.

             None.

         (b) The following  reports were filed on Form 8-K by the Company during
             the quarter ended December 31, 1999.

             None.






























                                      -15-




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                D.R. HORTON, INC.



Date: February 11, 2000      By:/s/ Samuel R. Fuller
                                ------------------------------------------------
                                Samuel R. Fuller, on behalf of D.R. Horton, Inc.
                                and as Assistant Treasurer and Interim Chief
                                Financial Officer (Principal Financial and
                                Accounting Officer)




























                                      -16-