FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


(Mark One)
  x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- -----    EXCHANGE ACT OF 1934
For the Quarterly Period Ended    June 30, 2003
                                -------------------

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 -----   EXCHANGE ACT OF 1934
For the Transition Period From                To
                                ------------     ------------

Commission file number   1-14122
                       -----------


                                D.R. Horton, Inc.
                          -----------------------------
            (Exact name of registrant as specified in its charter)


            DELAWARE                                   75-2386963
      ----------------------                    -------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)


            1901 Ascension Blvd., Suite 100, Arlington, Texas  76006
        ------------------------------------------------------------------
        (Address of principal executive offices)             (Zip Code)


                                 (817) 856-8200
                        --------------------------------
               (Registrant's telephone number, including area code)


               -----------------------------------------------------
               (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                Yes  X     No
                                    -----     -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).


                                Yes   X    No
                                    -----     -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common stock, $.01 par value --    157,195,345    shares as of August 8, 2003
                                -----------------

                         This report contains 35 pages.








                                      INDEX

                                D.R. HORTON, INC.





                                                                                                                   
PART I.         FINANCIAL INFORMATION.                                                                                    Page
- ------          ----------------------                                                                                    ----


ITEM 1.         Financial Statements.
                Consolidated Balance Sheets-- June 30, 2003 and September 30, 2002.                                          3

                Consolidated Statements of Income-- Three Months and Nine Months Ended June 30, 2003
                     and 2002.                                                                                               4
                Consolidated Statements of Cash Flows-- Nine Months Ended June 30, 2003
                     and 2002.                                                                                               5
                Notes to Consolidated Financial Statements.                                                               6-19

ITEM 2.         Management's Discussion and Analysis of Results of Operations and
                     Financial Condition.                                                                                20-28

ITEM 3.         Quantitative and Qualitative Disclosures about Market Risk.                                                 29

ITEM 4.         Controls and Procedures.                                                                                    30



PART II.        OTHER INFORMATION.
- --------        ------------------

ITEM 2.         Changes in Securities and Use of Proceeds.                                                                  31

ITEM 5.         Other Information.                                                                                          32

ITEM 6.         Exhibits and Reports on Form 8-K.                                                                        33-34



SIGNATURES.                                                                                                                 35
- -----------






ITEM 1.  FINANCIAL STATEMENTS


                              D.R. HORTON, INC. AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS


                                                                                                      June 30,         September 30,
                                                                                                        2003               2002
                                                                                                      ---------          --------
                                                                                                             (In thousands)
                                                                                                               (Unaudited)
                                        ASSETS

Homebuilding:
                                                                                                              
Cash and cash equivalents.................................................................         $    264,158      $       92,106
Inventories:
    Finished homes and construction in progress...........................................            2,651,045           2,035,221
    Residential lots  - developed and under development...................................            2,335,681           2,297,545
    Land held for development ............................................................               10,570              10,303
                                                                                                   ------------       -------------
                                                                                                      4,997,296           4,343,069
Property and equipment (net)..............................................................               75,689              71,895
Earnest money deposits and other assets...................................................              418,600             430,415
Excess of cost over net assets acquired...................................................              581,230             579,230
                                                                                                   ------------       -------------
                                                                                                      6,336,973           5,516,715
                                                                                                   ------------       -------------
Financial Services:
Cash and cash equivalents.................................................................               32,084              12,238
Mortgage loans held for sale..............................................................              525,475             464,088
Other assets..............................................................................               21,527              24,486
                                                                                                   ------------       -------------
                                                                                                        579,086             500,812
                                                                                                   ------------       -------------
                                                                                                   $  6,916,059        $  6,017,527
                                                                                                   ------------       -------------

                                       LIABILITIES
Homebuilding:
Accounts payable and other liabilities....................................................         $    918,128        $    834,048
Notes payable.............................................................................            2,666,990           2,486,976
                                                                                                   ------------        ------------
                                                                                                      3,585,118           3,321,024
                                                                                                   ------------        ------------

Financial Services:
Accounts payable and other liabilities....................................................               12,147              14,340
Notes payable to financial institutions...................................................              414,042             391,355
                                                                                                   ------------        ------------
                                                                                                        426,189             405,695
                                                                                                   ------------        ------------
                                                                                                      4,011,307           3,726,719
                                                                                                   ------------        ------------
Minority interests........................................................................               69,450              20,945
                                                                                                   ------------        ------------

                                   STOCKHOLDERS' EQUITY

Preferred stock, $.10 par value, 30,000,000 shares authorized,
    no shares issued......................................................................                   --                  --
Common stock, $.01 par value, 400,000,000 shares authorized, 157,131,997
    shares at June 30, 2003 and 146,505,091 shares at September 30, 2002,
    issued and outstanding................................................................                1,571               1,465
Additional capital........................................................................            1,576,738           1,349,630
Unearned compensation.....................................................................               (2,707)             (4,453)
Retained earnings.........................................................................            1,289,222             923,221
Treasury stock, 1,672,500 shares at June 30, 2003 and no shares at
    September 30, 2002, at cost...........................................................              (29,522)                 --
                                                                                                   ------------        ------------
                                                                                                      2,835,302           2,269,863
                                                                                                   ------------        ------------
                                                                                                   $  6,916,059        $  6,017,527
                                                                                                   ============        ============


          See accompanying notes to consolidated financial statements.


                                       -3-







                       D.R. HORTON, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME


                                                                            Three Months                      Nine Months
                                                                           Ended June  30,                  Ended June  30,
                                                                          -----------------                ------------------
                                                                          2003            2002             2003            2002
                                                                        --------        --------         --------        --------
                                                                                  (In thousands, except per share data)
                                                                                              (Unaudited)
                                                                                                         
Homebuilding:
Revenues
     Home sales................................................      $ 2,108,899    $  1,750,189      $ 5,553,177     $  4,410,284
     Land/lot sales............................................           57,869          29,426          189,065           80,499
                                                                     -----------    ------------      -----------     ------------
                                                                       2,166,768       1,779,615        5,742,242        4,490,783
                                                                     -----------    ------------      -----------     ------------
Cost of sales
     Home sales................................................        1,676,326       1,416,050        4,429,621        3,573,790
     Land/lot sales............................................           50,505          25,938          162,155           70,048
                                                                     -----------    ------------      -----------     ------------
                                                                       1,726,831       1,441,988        4,591,776        3,643,838
                                                                     -----------    ------------      -----------     ------------
Gross profit
     Home sales................................................          432,573         334,139        1,123,556          836,494
     Land/lot sales............................................            7,364           3,488           26,910           10,451
                                                                     -----------    ------------      -----------     ------------
                                                                         439,937         337,627        1,150,466          846,945

Selling, general and administrative expense....................          207,971         177,020          574,437          444,931
Interest expense...............................................            1,703           1,465            2,057            5,224
Other expense..................................................            3,330           3,842            3,054            3,988
                                                                     -----------    ------------      -----------     ------------
                                                                         226,933         155,300          570,918          392,802
                                                                     -----------    ------------      -----------     ------------
Financial Services:
Revenues.......................................................           45,619          28,864          123,626           77,651
General and administrative expense.............................           25,344          18,220           69,586           48,261
Interest expense...............................................            1,732           1,155            5,281            3,490
Other (income).................................................           (5,434)         (4,714)         (16,344)         (10,576)
                                                                     -----------    ------------      -----------     ------------
                                                                          23,977          14,203           65,103           36,476
                                                                     -----------    ------------      -----------     ------------
     INCOME BEFORE INCOME TAXES................................          250,910         169,503          636,021          429,278
Provision for income taxes.....................................           95,345          63,563          240,793          160,979
                                                                     -----------    ------------      -----------     ------------
     NET INCOME................................................      $   155,565    $    105,940      $   395,228     $    268,299
                                                                     ===========    ============      ===========     ============

Net income per share:
     Basic.....................................................      $      1.07    $       0.72      $      2.70      $      2.06
     Diluted...................................................      $      0.99    $       0.67      $      2.62      $      1.94
                                                                     ===========    ============      ===========     ============

Weighted average number of shares of stock:
     Basic.....................................................          145,996         146,331          146,283          130,174
     Diluted...................................................          157,476         158,957          151,400          139,263
                                                                     ===========    ============      ===========     ============

Cash dividends per share.......................................      $      0.07    $       0.06      $     0.20       $      0.17
                                                                     ===========    ============      ===========     ============











          See accompanying notes to consolidated financial statements.

                                       -4-







                       D.R. HORTON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                              Nine Months
                                                                                                             Ended June 30,
                                                                                                             --------------
                                                                                                         2003               2002
                                                                                                         ----               ----
                                                                                                              (In thousands)
                                                                                                                (Unaudited)
                                                                                                                 
OPERATING ACTIVITIES
     Net income.............................................................................         $   395,228        $   268,299
     Adjustments to reconcile net income to net cash provided by (used in)
        operating activities:
     Depreciation and amortization..........................................................              30,041             18,621
     Amortization of debt premiums and fees.................................................               5,848              5,991
     Changes in operating assets and liabilities:
        Increase in inventories.............................................................            (545,754)          (311,773)
        Decrease (increase) in earnest money deposits and other assets......................              20,961            (38,274)
        Increase in mortgage loans held for sale............................................             (61,387)           (65,660)
        Increase (decrease) in accounts payable and other liabilities.......................              88,915           (110,590)
                                                                                                     -----------        -----------
NET CASH USED IN OPERATING ACTIVITIES.......................................................             (66,148)          (233,386)
                                                                                                     -----------        -----------

INVESTING ACTIVITIES
     Net purchases of property and equipment................................................             (31,245)           (28,155)
     Distributions from venture capital entities............................................                 --                 250
     Net cash paid for acquisitions.........................................................                 --            (152,662)
                                                                                                     -----------        -----------
NET CASH USED IN INVESTING ACTIVITIES.......................................................             (31,245)          (180,567)
                                                                                                     -----------        -----------

FINANCING ACTIVITIES
     Proceeds from notes payable............................................................           1,507,421          2,439,106
     Issuance of senior notes payable.......................................................             512,556            247,928
     Repayment of notes payable.............................................................          (1,679,582)        (2,451,496)
     Proceeds from stock associated with certain employee benefit plans.....................               7,645             12,380
     Purchase of treasury stock.............................................................             (29,522)                --
     Payment of cash dividends..............................................................             (29,227)           (17,318)
                                                                                                     -----------        -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES...................................................             289,291            230,600
                                                                                                     -----------        -----------

INCREASE (DECREASE) IN CASH.................................................................             191,898           (183,353)
     Cash at beginning of period............................................................             104,344            239,280
                                                                                                     -----------        -----------
     Cash at end of period..................................................................         $   296,242       $     55,927
                                                                                                     ===========       ============







          See accompanying notes to consolidated financial statements.


                                       -5-



                    D.R. HORTON, INC. AND SUBSIDIARIES NOTES
                TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                                  June 30, 2003


NOTE A - BASIS OF PRESENTATION

The  accompanying  unaudited,  consolidated  financial  statements  include  the
accounts of D.R. Horton, Inc. and its subsidiaries (the "Company"). Intercompany
accounts and transactions have been eliminated in consolidation.  The statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and  the  instructions  to Form  10-Q  and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal, recurring accruals) considered necessary for a fair presentation have
been included.  Operating  results for the  three-month  and nine-month  periods
ended June 30, 2003 are not  necessarily  indicative  of the results that may be
expected for the year ending September 30, 2003.

Business - The Company is a national  builder  that is engaged  primarily in the
construction  and sale of  single-family  housing in 44 markets and 20 states in
the United States.  The Company designs,  builds and sells detached and attached
single-family houses on lots developed by the Company and on finished lots which
it purchases, ready for home construction.  Periodically, the Company sells lots
it has developed.  The Company also provides title agency and mortgage brokerage
services  to its home  buyers.  The  Company  does not  retain  or  service  the
mortgages  that it  originates  but,  rather,  sells the  mortgages  and related
servicing rights to investors.

NOTE B - SEGMENT INFORMATION

The Company's financial reporting segments consist of homebuilding and financial
services.  The Company's  homebuilding  operations comprise the most substantial
part of its business,  with  approximately 98% of consolidated  revenues for the
three-months  and  nine-months  ended June 30, 2003 and 2002.  The  homebuilding
reporting  segment is  comprised  of the  aggregate  of the  Company's  regional
homebuilding  operating segments and generates the majority of its revenues from
the sale of  completed  homes,  with a lesser  amount  from the sale of land and
lots.  Approximately  92% of home sales revenues were generated from the sale of
detached  homes for the three months and nine months  ended June 30,  2003.  The
financial  services segment  generates its revenues from originating and selling
mortgages and collecting fees for title insurance agency and closing services.

Effective  with its  fiscal  year  beginning  October  1,  2002,  the  Company's
wholly-owned  mortgage subsidiary is required by Statement of Position 01-6 (SOP
01-6), of the Accounting Standards Executive Committee of the American Institute
of Certified Public Accountants,  to disclose the minimum net worth requirements
by  regulatory  agencies,  secondary  market  investors  and  states in which it
conducts   business.   Currently,   the  largest  of  these  minimum  net  worth
requirements is $1.0 million, which is insignificant compared to the $35 million
minimum net worth required by the mortgage  subsidiary's  warehouse credit line.
At June 30, 2003, the mortgage subsidiary's total equity was $133.2 million.

NOTE C - CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003,  the  Financial  Accounting  Standards  Board  ("FASB")  issued
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46 provides guidance for the financial accounting and reporting of interests
in certain  variable  interest  entities.  FIN 46 clarifies the  application  of
Accounting  Research Bulletin No. 51,  "Consolidated  Financial  Statements," to
certain  business  entities  that either have  equity  investors  with no voting
rights  or have  equity  investors  that  do not  provide  sufficient  financial
resources  for  the  entities  to  support  their  activities.  FIN 46  requires
consolidation  of such  entities by any company that is subject to a majority of
the risk of loss from the  entities'  activities  or is  entitled  to  receive a
majority of the entities'  residual  returns or both.  Furthermore,  disclosures
about  significant  interests in variable interest entities are required even if
the company is not required to consolidate them. The consolidation  requirements
of FIN 46 are  currently  effective  for  all  interests  in  variable  interest
entities created after January 31, 2003, and will be effective for all interests
in  variable  interest  entities  created  before  February 1, 2003 in the first
fiscal year or interim period beginning after June 15, 2003.

In the  ordinary  course of its  business  the Company  enters into land and lot
option purchase  contracts in order to procure land or lots for the construction
of homes.  Under such option  purchase  contracts the Company will fund a stated
deposit  in  consideration  for the right to  purchase  land or lots at a future
point in time  with predetermined terms. Under the terms of the option  purchase
                                       -6-




                    D.R. HORTON, INC. AND SUBSIDIARIES NOTES
         TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


contracts, most of the Company's option deposits are non-refundable.Certain non-
refundable  deposits  are  deemed to create a  variable  interest  in a variable
interest  entity  under  the  requirements  of FIN 46. As such,  certain  of the
Company's  option  purchase  contracts  result in the  acquisition of a variable
interest in the entity  holding  the land parcel  under  option.  The  Company's
maximum  exposure to loss  associated  with such variable  interest  entities is
limited to the amount of the Company's option deposit.

In accordance  with the  implementation  requirements of FIN 46, the Company has
evaluated  all of its  interests in variable  interest  entities  created  after
January 31, 2003 and has begun its evaluation of its variable  interests created
prior to February 1, 2003.  Based upon its  evaluations to date, the Company has
consolidated  certain  variable  interest  entities  from  which the  Company is
purchasing lots under option contracts.The consolidation of these entities added
$41.7 million in inventory and minority interests to the Company's balance sheet
at June  30,  2003.  The  Company's  obligations  related  to these  lot  option
contracts  are  guaranteed  by  performance  letters  of credit  totaling  $17.3
million. Creditors, if any, of these variable interest entities have no recourse
against the Company.

The Company will  complete the  evaluations  of all of its interests in variable
interest  entities by September  30, 2003.  Based on the results of  evaluations
completed  through  June 30,  2003,  the Company  believes  that FIN 46 will not
materially affect its financial position, results of operations or cash flows.

NOTE D - EARNINGS PER SHARE

Basic  earnings  per share for the three  months and nine months  ended June 30,
2003 and 2002 is based on the weighted  average number of shares of common stock
outstanding.  Diluted earnings per share is based on the weighted average number
of shares of common stock and dilutive securities outstanding.

The following  table sets forth the weighted  average number of shares of common
stock and dilutive  securities  outstanding used in the computation of basic and
diluted earnings per share (in thousands):



                                                                           Three Months Ended           Nine Months Ended
                                                                               June 30,                     June 30,
                                                                           -------------------          ------------------
                                                                            2003          2002          2003          2002
                                                                            ----          ----          ----          ----
                                                                                                      
Numerator:
    Net income.....................................................       $155,565      $105,940      $395,228     $268,299
Effect of dilutive securities:
    Interest expense and amortization of issuance costs associated
    with zero coupon convertible senior notes,
    net of applicable income taxes.................................            993         1,054           993        2,096
                                                                          --------      --------      --------     --------
    Numerator for diluted earnings per share after assumed
        conversions................................................       $156,558      $106,994      $396,221     $270,395
                                                                          ========      ========      ========     ========

Denominator:
    Denominator for basic earnings per share--
        weighted average shares....................................        145,996       146,331       146,283      130,174
Effect of dilutive securities:
    Zero coupon convertible senior notes...........................          9,086        10,000         3,029        6,667
    Employee stock options.........................................          2,394         2,626         2,088        2,422
                                                                          --------      --------      --------     --------

   Denominator for diluted earnings per share--
        adjusted weighted average shares...........................        157,476       158,957       151,400      139,263
                                                                          ========      ========      ========     ========





                                       -7-




               D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO
       CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
                              June 30, 2003


NOTE E - DEBT


The Company's notes payable consist of the following (in thousands):


                                                                                    June 30,         September 30,
                                                                                      2003               2002
                                                                                  -----------        --------------
                                                                                                
Homebuilding:
     Unsecured:
          Revolving credit facility due 2006..............................         $       --          $       --
          8 3/8% Senior notes due 2004, net...............................            149,637             149,339
          10 1/2% Senior notes due 2005, net..............................            199,657             199,559
          10% Senior notes due 2006, net..................................                 --             147,802
          7 1/2% Senior notes due 2007, net...............................            215,000                  --
          9% Senior notes due 2008, net...................................            102,023             102,427
          8% Senior notes due 2009, net...................................            383,584             383,438
          9 3/8% Senior notes due 2009, net...............................            244,437             246,057
          9 3/4% Senior subordinated notes due 2010, net..................            149,059             148,994
          9 3/8% Senior subordinated notes due 2011, net..................            199,727             199,710
          7 7/8% Senior notes due 2011, net...............................            198,532             198,437
          10 1/2% Senior subordinated notes due 2011, net.................            152,152             153,284
          8 1/2% Senior notes due 2012, net...............................            248,101             247,995
          6 7/8% Senior notes due 2013, net...............................            200,000                  --
          5 7/8% Senior notes due 2013, net...............................            100,000                  --
          Zero coupon convertible senior notes due 2021, net..............                 --             209,144
     Other secured........................................................            125,081             100,790
                                                                                   ----------          ----------
                                                                                   $2,666,990          $2,486,976
                                                                                   ==========          ==========

Financial Services:
     Mortgage warehouse facility due 2003.................................         $  214,042          $  242,355
     Commercial paper conduit facility due 2005...........................            200,000             149,000
                                                                                   ----------          ----------
                                                                                   $  414,042          $  391,355
                                                                                   ==========          ==========



Homebuilding:

The Company has an $805 million unsecured  revolving credit facility,  including
$125 million  which may be used for letters of credit.  The facility  matures in
January  2006,  and  is  guaranteed  by  substantially   all  of  the  Company's
subsidiaries  other than its financial  services  subsidiaries.  Borrowings bear
daily  interest at rates based upon the London  Interbank  Offered  Rate (LIBOR)
plus a spread based upon the Company's  ratio of debt to tangible net worth.  On
August 5, 2003,  the facility was amended and the amount  available  for use for
letters of credit was increased to $250 million. The interest rate applicable to
the  revolving  credit  facility at June 30,  2003 was 2.7%.  In addition to the
stated interest rates, the revolving credit facility requires the Company to pay
certain fees.

The revolving credit facility and the indentures related to the Company's Senior
and Senior  Subordinated  Notes contain covenants which,  taken together,  limit
amounts  of  debt  that  may  be  incurred,   investments  in  inventory,  stock
repurchases,  cash dividends and other restricted  payments,  asset dispositions
and creation of liens, and require certain levels of tangible net worth. At June
30, 2003,  these  covenants limit the additional  homebuilding  debt the Company
could incur to $1,601.1  million,  which included $694.7 million available under
the revolving credit facility.

On December 3, 2002, the Company issued $215 million  principal amount of 7 1/2%
Senior Notes.  The notes,  which are due December 1, 2007, with interest payable
semi-annually,  represent unsecured  obligations of the Company. The Company may
redeem up to 35% of the amount  originally  issued  with the  proceeds of public
offerings at a redemption  price equal to 107.5% of the principal amount through
December 1, 2005, plus accrued interest.  The annual effective  interest rate of
the notes,  after giving effect to the amortization of deferred financing costs,
is 7.6%.
                                       -8-




           D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                June 30, 2003


On April 17, 2003,  the Company  issued $200 million  principal amount of 6 7/8%
Senior  Notes.  The notes,  which are due May 1,  2013,  with  interest  payable
semi-annually,  represent unsecured  obligations of the Company. The Company may
redeem up to 35% of the amount  originally  issued  with the  proceeds of public
offerings  at a  redemption  price  equal to 106.875%  of the  principal  amount
through May 1, 2006, plus accrued interest.  The annual effective  interest rate
of the notes,  after giving  effect to the  amortization  of deferred  financing
costs, is 7.0%.

On May 23,  2003,  the  Company  redeemed  its 10%  Senior  Notes due 2006 at an
aggregate  redemption price of approximately  $150.1 million,  including accrued
interest.  The Company  used part of the proceeds of the 6 7/8%  Senior Notes to
redeem the called notes.  Concurrent with the redemption,  the Company  recorded
interest  expense  of  approximately  $1.3  million,   representing  unamortized
discount and unamortized debt issuance costs associated with the redeemed notes.

On June 18,  2003, the Company  issued $100 million  principal  amount of 5 7/8%
Senior  Notes.  The notes,  which are due July 1, 2013,  with  interest  payable
semi-annually,  represent unsecured  obligations of the Company. The Company may
redeem up to 35% of the amount  originally  issued  with the  proceeds of public
offerings  at a  redemption  price  equal to 105.875%  of the  principal  amount
through July 1, 2006, plus accrued interest.  The annual effective interest rate
of the notes,  after giving  effect to the  amortization  of deferred  financing
costs, is 5.9%.

On May 27, 2003,  the Company called all of its zero coupon  convertible  senior
notes for  redemption.  The call for  redemption  gave note holders the right to
convert their notes into shares of D.R. Horton common stock. As a result, all of
the notes were  presented for  conversion  into D.R.  Horton  common stock,  and
accordingly the Company issued  approximately  10 million shares of common stock
in exchange for the notes. As a result of the conversion, common stock increased
$0.1 million and additional capital increased $219.2 million.

On July 25, 2003, the Company redeemed its 9% Senior Notes due April 15, 2008 at
an aggregate redemption price of $107.0 million, including accrued interest. The
Company  used the  proceeds of the 5 7/8%  Senior  Notes and  available  cash to
redeem the called notes.  Concurrent with the redemption,  the Company  recorded
interest  expense of  approximately  $2.5 million,  representing  the difference
between the redemption  premium and the unamortized  premium associated with the
redeemed notes.

Financial Services:

The  Company's  mortgage  subsidiary  has  a  $230 million,  one-year   mortgage
warehouse line payable to financial  institutions, maturing February 12, 2004,at
the 30-day LIBOR rate plus a fixed premium.  The Company's  mortgage  subsidiary
also has a $300 million  commercial  paper conduit credit facility which expires
in July 2005, the terms of which are renewable  annually by the sponsoring bank.
The current total borrowing capacity of our mortgage  subsidiary under these two
credit  facilities is $530 million.  These two credit  facilities are secured by
mortgage loans held for sale and are not guaranteed by D.R. Horton,  Inc. or any
of the  guarantors  of the Senior and Senior  Subordinated  Notes.  The interest
rates of the  mortgage  warehouse  line  payable at June 30, 2003 was 2.2%.  The
interest  rate on the  commercial  paper  conduit  facility at June 30, 2003 was
1.9%.

                                       -9-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE F - INTEREST

The  Company   capitalizes   interest  during   development  and   construction.
Capitalized  interest  is charged to cost of sales as the related  inventory  is
delivered to the home buyer. Homebuilding interest costs are (in thousands):




                                                                Three Months Ended               Nine Months Ended
                                                                     June 30,                         June 30,
                                                              ------------------------       ---------------------------
                                                                2003           2002             2003             2002
                                                              --------      ----------       ---------        ----------
                                                                                                 
Capitalized interest, beginning of period...........         $180,954       $ 124,652        $ 153,536        $  96,910
Interest incurred - homebuilding....................           62,354          58,349          179,354          141,596
Interest expensed:
     Directly - homebuilding........................           (1,703)         (1,465)          (2,057)          (5,224)
     Amortized to cost of sales.....................          (55,487)        (37,811)        (144,715)         (89,557)
                                                             --------       ---------        ---------       ----------
Capitalized interest, end of period.................         $186,118       $ 143,725        $ 186,118        $ 143,725
                                                             ========       =========        =========        =========




NOTE G - WARRANTY

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others",  which is effective as to disclosure  requirements  for
all  financial  statements  for periods  ending after  December  15, 2002.  With
respect to the product warranty disclosure  requirements  contained therein, the
Company provides its home buyers a one-year  comprehensive  limited warranty for
all parts  and labor and a  ten-year  limited  warranty  for major  construction
defects.  Since the Company subcontracts its homebuilding work to subcontractors
who  provide  it with an  indemnity  and a  certificate  of  insurance  prior to
receiving  payments for their work, claims relating to workmanship and materials
are  generally  the  primary  responsibility  of  the  subcontractors.  Warranty
reserves  have  been  established  by  charging  cost of sales and  crediting  a
warranty liability for each home delivered. The amounts charged are estimated by
management to be adequate to cover  expected  warranty-  related costs under all
unexpired warranty obligation periods.  The Company's warranty cost accruals are
based  upon  historical  warranty  cost  experience  in each  market in which it
operates and are adjusted as appropriate to reflect qualitative risks associated
with the types of homes built and the geographic areas in which they are built.
Changes in the Company's warranty liability are as follows (in thousands):




                                                                 Three Months Ended        Nine Months Ended
                                                                   June 30, 2003             June 30, 2003
                                                                 ------------------        -----------------

                                                                                        
Warranty liability, beginning of period...................             $46,122                 $39,471
     Warranties issued....................................              10,480                  27,647
     Settlements made.....................................              (6,313)                (16,829)
                                                                        ------                 -------
Warranty liability, end of period.........................             $50,289                 $50,289
                                                                       =======                 =======





                                      -10-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE H - STOCK-BASED COMPENSATION

On January 1, 2003,  the  Company  adopted  Statement  of  Financial  Accounting
Standards  ("SFAS")  No.  148,   "Accounting  for  Stock-Based   Compensation  -
Transition and  Disclosure,"  which amended the disclosure  requirements of SFAS
No.  123,  "Accounting  for  Stock-Based  Compensation,"  to  require  prominent
disclosures in both annual and interim financial  statements about the method of
accounting for stock-based  employee  compensation  and the effect of the method
used on reported  results.  The Company has elected to follow APB Opinion No. 25
in  accounting  for its  employee  stock  options.  The  exercise  price  of the
Company's employee stock options equals the market price of the underlying stock
on the date of grant,  and therefore no  compensation  expense is recognized for
the  initial  grants.  If  compensation  cost  for  the  Company's   stock-based
compensation  plan had been  determined  based on the fair  value  method at the
grant date,  as  prescribed  in SFAS No. 123, the  Company's  net income and net
earnings per share would have been as follows (in  thousands,  except  per-share
amounts):



                                                                       Three Months Ended             Nine Months Ended
                                                                            June 30,                       June 30,
                                                                    --------------------------      ------------------------
                                                                       2003            2002            2003          2002
                                                                       ----            ----            ----          ----
                                                                                                     
Net income, as reported........................................     $155,565        $105,940        $395,228      $268,299
Pro forma effect of expensing
    stock options (net of related tax effects).................       (1,068)           (568)         (3,204)       (1,704)
                                                                    --------        --------        --------      --------
Pro forma net income...........................................     $154,497        $105,372        $392,024      $266,595
                                                                    ========        ========        ========      ========

Reported basic net income per share............................     $   1.07        $   0.72       $    2.70      $   2.06
Pro forma effect of expensing stock options....................        (0.01)             --           (0.02)        (0.01)
                                                                    --------        --------       ---------         -----
Pro forma basic net income per share...........................     $   1.06        $   0.72       $    2.68      $   2.05
                                                                    ========        ========       =========      ========

Reported diluted net income per share..........................     $   0.99        $   0.67       $    2.62      $   1.94
Pro forma effect of expensing stock options....................          --              --            (0.02)        (0.01)
                                                                    --------        --------       ---------      --------
Pro forma diluted net income per share.........................     $   0.99        $   0.67       $    2.60      $   1.93
                                                                    ========        ========       =========      ========



NOTE I - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  This  statement  amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred to as derivatives) and for hedging activities under SFAS
No. 133.  This  statement is effective  for  contracts  entered into or modified
after June 30, 2003.  The Company does not believe  that the  implementation  of
SFAS No. 149 will have a material  impact on the Company's  financial  position,
results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with Characteristics of both Liabilities and Equity." This statement
establishes   standards  for  the  classification  and  measurement  of  certain
financial  instruments with characteristics of both liabilities and equity. SFAS
No. 150 is effective for financial  instruments  entered into or modified  after
May 31, 2003 and  otherwise is effective at the  beginning of the first  interim
period  beginning  after June 15, 2003. It is to be implemented by reporting the
cumulative  effect  of  a  change  in  an  accounting  principle  for  financial
instruments created before the issuance date of the statement and still existing
at the beginning of the interim period of adoption. The Company does not believe
that the  implementation  of SFAS No.  150 will  have a  material  impact on the
Company's financial position, results of operations or cash flows.

                                      -11-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003



NOTE J - SUMMARIZED FINANCIAL INFORMATION

The 5 7/8%, 6 7/8%, 7 1/2%, 7 7/8%,  8%, 8 3/8%, 8 1/2%, 9%, 9 3/8%, and 10 1/2%
Senior Notes, and the 9 3/8%, 9 3/4% and 10 1/2% Senior  Subordinated  Notes are
fully and  unconditionally  guaranteed,  on a joint and several basis, by all of
the Company's direct and indirect subsidiaries (Guarantor  Subsidiaries),  other
than  financial   services   subsidiaries  and  certain  other   inconsequential
subsidiaries (collectively,  Non-Guarantor Subsidiaries).  Each of the Guarantor
Subsidiaries is wholly-owned.  In lieu of providing  separate audited  financial
statements  for the Guarantor  Subsidiaries,  consolidated  condensed  financial
statements  are  presented  below.   Separate  financial  statements  and  other
disclosures  concerning  the Guarantor  Subsidiaries  are not presented  because
management has determined that they are not material to investors.



                           Consolidating Balance Sheet
                                  June 30, 2003

                                                                                  Non-Guarantor
                                                                                   Subsidiaries
                                                                                 ----------------
                                                          D.R.       Guarantor   Financial           Intercompany
                                                       Horton, Inc. Subsidiaries Services    Other   Eliminations    Total
                                                      ------------  ------------ ---------  -------- ------------  ----------
                     ASSETS                                                    (In thousands)
                                                                                                
Homebuilding:
Cash and cash equivalents ............................  $     --      $  244,810  $   --    $ 19,348  $      --    $  264,158
Advances to/investments in unconsolidated
 subsidiaries ........................................   4,716,250       307,858      --        --     (5,024,108)       --
Inventories ..........................................     874,740     4,004,432      --     118,326         (202)  4,997,296
Property and equipment (net) .........................      12,420        57,099      --       6,170         --        75,689
Earnest money deposits and other assets ..............     158,364       247,959      --      12,277         --       418,600
Excess of cost over net assets acquired ..............        --         581,230      --        --           --       581,230
                                                         ---------     ---------   -----     -------    ---------   ---------
                                                         5,761,774     5,443,388      --     156,121   (5,024,310)  6,336,973
                                                         ---------     ---------   -----     -------    ---------   ---------
Financial Services:
Cash and cash equivalents ............................        --            --      32,084      --           --        32,084
Mortgage loans held for sale .........................        --            --     525,475      --           --       525,475
Other assets .........................................        --            --      21,527      --           --        21,527
                                                        ----------    ----------   -------  -------    ----------   ---------
                                                              --                   579,086      --           --       579,086
                                                        ----------    ----------  --------  --------  -----------  ----------
Total Assets ........................................   $5,761,774    $5,443,388  $579,086  $156,121  $(5,024,310) $6,916,059
                                                        ==========    ==========  ========  ========  ===========  ==========

LIABILITIES & EQUITY
Homebuilding:
Accounts payable and other liabilities ...............  $  324,377    $  576,195  $   --    $ 17,556  $      --    $  918,128
Advances from parent/unconsolidated
 subsidiaries ........................................        --       3,034,144      --      33,708   (3,067,852)       --
Notes payable ........................................   2,602,095        38,707      --      26,188         --     2,666,990
                                                         ---------        ------    ----      ------   ----------   ---------
                                                         2,926,472     3,649,046      --      77,452   (3,067,852)  3,585,118
                                                         ---------     ---------    ----      ------   ----------   ---------
Financial Services:
Accounts payable and other liabilities ...............        --            --      12,147      --           --        12,147
Advances from parent/unconsolidated
subsidiaries .........................................        --            --      29,417      --        (29,417)       --
Notes payable ........................................        --            --     414,042      --           --       414,042
                                                         ---------     ---------   -------    ------    ---------   ---------
                                                              --            --     455,606      --        (29,417)    426,189
                                                         ---------     ---------   -------    ------    ---------   ---------
Total Liabilities ....................................   2,926,472     3,649,046   455,606    77,452   (3,097,269)  4,011,307
                                                         ---------     ---------   -------    ------   ----------   ---------

Minority interests ...................................        --            --          23    69,427         --        69,450
                                                         ---------    ----------  --------    ------   ----------   ---------
Stockholders' Equity .................................   2,835,302     1,794,342   123,457     9,242   (1,927,041)  2,835,302
                                                         ---------     ---------   -------     -----   ----------   ---------
Total Liabilities & Equity ...........................  $5,761,774    $5,443,388  $579,086  $156,121  $(5,024,310) $6,916,059
                                                        ==========    ==========  ========  ========  ===========  ==========




                                      -12-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)






                                             Consolidating Balance Sheet
                                                 September 30, 2002

                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                    ----------------
                                                             D.R.      Guarantor    Financial           Intercompany
                                                         Horton, Inc.  Subsidiaries Services    Other   Eliminations   Total
                                                        ------------   ------------ --------- --------  ------------ ----------
                                                                                  (In thousands)

                     ASSETS
Homebuilding:
                                                                                                  
Cash and cash equivalents ............................    $      --     $   80,273  $   --    $ 11,833  $      --    $   92,106
Advances to/investments in unconsolidated
subsidiaries .........................................     4,126,233       260,725      --          68   (4,387,026)       --
Inventories ..........................................       689,111     3,566,280      --      88,048         (370)  4,343,069
Property and equipment (net) .........................        10,826        55,424      --       5,645         --        71,895
Earnest money deposits and other assets ..............       209,990       212,685      --      12,408       (4,668)    430,415
Excess of cost over net assets acquired ..............          --         579,230      --        --           --       579,230
                                                           ---------     ---------   -------   -------    ---------   ---------
                                                           5,036,160     4,754,617      --     118,002   (4,392,064)  5,516,715
                                                           ---------     ---------   -------   -------    ---------   ---------

Financial services:
Cash and cash equivalents ............................          --            --      12,238      --           --        12,238
Mortgage loans held for sale .........................          --            --     464,088      --           --       464,088
Other assets .........................................          --            --      24,486      --           --        24,486
                                                           ---------     ---------   -------    -------    ---------   --------
                                                                --            --     500,812      --           --       500,812
                                                           ---------     ---------   -------    -------    ---------   --------
Total Assets ........................................     $5,036,160    $4,754,617  $500,812  $118,002  $(4,392,064) $6,017,527
                                                          ==========    ==========  ========  ========  ===========  ==========


LIABILITIES & EQUITY
Homebuilding:
Accounts payable and other liabilities ...............    $  341,405    $  483,252  $   --    $  9,415  $       (24) $  834,048
Advances from parent/unconsolidated
subsidiaries .........................................          --       3,019,521      --      50,370   (3,069,891)       --
Notes payable ........................................     2,424,892        30,491      --      36,237       (4,644)  2,486,976
                                                           ---------     ---------   -------    -------   ---------   ---------
                                                           2,766,297     3,533,264      --      96,022   (3,074,559)  3,321,024
                                                           ---------     ---------   -------    -------   ---------   ---------
Financial services:
Accounts payable and other liabilities ...............          --            --      14,340      --           --        14,340
Advances from parent/unconsolidated
subsidiaries .........................................          --            --      25,386      --        (25,386)       --
Notes payable ........................................          --            --     391,355      --           --       391,355
                                                           ---------     ---------   -------    -------   ---------   ---------
                                                                --            --     431,081      --        (25,386)    405,695
                                                           ---------     ---------   -------    -------   ---------   ---------
Total Liabilities ....................................     2,766,297     3,533,264   431,081    96,022   (3,099,945)  3,726,719
                                                           ---------     ---------   -------    -------   ---------   ---------

Minority interests ...................................          --            --          26    20,919         --        20,945
                                                           ---------     ---------   -------    -------    ---------   ---------
Stockholders' Equity .................................     2,269,863     1,221,353    69,705     1,061   (1,292,119)  2,269,863
                                                           ---------     ---------    ------   -------    ---------   ---------
Total Liabilities & Equity ...........................    $5,036,160    $4,754,617  $500,812  $118,002  $(4,392,064) $6,017,527
                                                          ==========    ==========  ========  ========  ===========  ==========



                                      -13-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                         Consolidating Statement of Income
                                          Three Months Ended June 30, 2003

                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                   ------------------
                                                             D.R.     Guarantor    Financial            Intercompany
                                                        Horton, Inc. Subsidiaries  Services     Other   Eliminations   Total
                                                     --------------  ------------  ---------  --------- ------------ ----------
                                                                                    (In thousands)

Homebuilding:
 Revenues:
                                                                                                  
    Home sales .......................................   $   311,161   $ 1,733,481  $   --    $ 64,257  $      --    $2,108,899
    Land/lot sales ...................................         8,896        48,973      --        --           --        57,869
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             320,057     1,782,454      --      64,257         --     2,166,768
                                                           ---------     ---------   ------    -------    ---------   ---------
 Cost of sales:
    Home sales .......................................       248,997     1,380,022      --      47,351          (44)  1,676,326
    Land/lot sales .. ................................         5,472        45,033      --        --           --        50,505
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             254,469     1,425,055      --      47,351          (44)  1,726,831
                                                           ---------     ---------   ------    -------    ---------   ---------
Gross profit:
    Home sales .......................................        62,164       353,459      --      16,906           44     432,573
    Land/lot sales ...................................         3,424         3,940      --        --           --         7,364
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                              65,588       357,399      --      16,906           44     439,937

 Selling, general and administrative
  expense ............................................        61,353       135,236      --       8,381        3,001     207,971
 Interest expense ....................................         1,088           847      --         630         (862)      1,703
 Other expense (income) ..............................      (247,763)       (2,836)     --       1,916      252,013       3,330
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             250,910       224,152      --       5,979     (254,108)    226,933
                                                           ---------     ---------   ------    -------    ---------   ---------

Financial services:
 Revenues ............................................          --            --      45,619      --           --        45,619
 General and administrative expense ..................          --            --      28,345      --         (3,001)     25,344
 Interest expense ....................................          --            --       1,732      --           --         1,732
 Other (income) ......................................          --            --      (5,434)     --           --        (5,434)
                                                           ---------     ---------    ------   -------    ---------   ---------
                                                                --            --      20,976      --          3,001      23,977
                                                           ---------     ---------    ------   -------    ---------   ---------
 Income before income taxes ..........................       250,910       224,152    20,976     5,979     (251,107)    250,910
 Provision for income taxes ..........................        95,345        85,174     7,975     2,272      (95,421)     95,345
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net income ..........................................   $   155,565    $  138,978  $ 13,001  $  3,707  $  (155,686) $  155,565
                                                         ===========    ==========  ========  ========  ===========  ==========




                                      -14-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)





                                  Consolidating Statement of Income
                                   Nine Months Ended June 30, 2003

                                                                                      Non-Guarantor
                                                                                       Subsidiaries
                                                                                    -----------------
                                                             D.R.       Guarantor   Financial           Intercompany
                                                         Horton, Inc.  Subsidiaries Services   Other    Eliminations   Total
                                                         ------------  ------------ --------- --------  ------------ ----------
                                                                                  (In thousands)

                                                                                                  
Homebuilding:
 Revenues:
    Home sales .......................................    $  764,136   $ 4,650,213  $   --    $138,828   $     --    $5,553,177
    Land/lot sales ...................................        14,680       174,385      --        --           --       189,065
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             778,816     4,824,598      --     138,828         --     5,742,242
                                                           ---------     ---------   ------    -------    ---------   ---------
 Cost of sales:
    Home sales .......................................       598,123     3,727,772      --     103,960         (234)  4,429,621
    Land/lot sales ...................................        15,733       146,422      --        --           --       162,155
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             613,856     3,874,194      --     103,960         (234)  4,591,776
                                                           ---------     ---------   ------    -------    ---------   ---------
 Gross profit:
    Home sales .......................................       166,013       922,441      --      34,868          234   1,123,556
    Land/lot sales ...................................        (1,053)       27,963      --        --           --        26,910
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             164,960       950,404      --      34,868          234   1,150,466

 Selling, general and administrative
  expense ............................................       159,954       392,015      --      14,285        8,183     574,437
    Interest expense .................................         1,088           384      --       1,447         (862)      2,057
    Other expense (income) ...........................      (632,103)       (6,075)     --       3,314      637,918       3,054
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             636,021       564,080      --      15,822     (645,005)    570,918
                                                           ---------     ---------   ------    -------    ---------   ---------

Financial services:
 Revenues ............................................          --            --     123,626      --           --       123,626
 General and administrative expense ..................          --            --      77,769      --         (8,183)     69,586
 Interest expense ....................................          --            --       5,281      --           --         5,281
 Other (income) ......................................          --            --     (16,344)     --           --       (16,344)
                                                           ---------     ---------    ------   -------    ---------   ---------
                                                                --            --      56,920      --          8,183      65,103
                                                           ---------     ---------    ------   -------    ---------   ---------
 Income before income taxes ..........................       636,021       564,080    56,920    15,822     (636,822)    636,021
 Provision for income taxes ..........................       240,793       213,557    21,550     5,990     (241,097)    240,793
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net income ..........................................    $  395,228    $  350,523  $ 35,370  $  9,832   $ (395,725)  $ 395,228
                                                          ==========    ==========  ========  ========   ==========   =========





                                      -15-


            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                                       Consolidating Statement of Income
                                       Three Months Ended June 30, 2002

                                                                                     Non-Guarantor
                                                                                       Subsidiaries
                                                                                   ------------------
                                                            D.R.        Guarantor   Financial          Intercompany
                                                         Horton, Inc. Subsidiaries  Services   Other   Eliminations    Total
                                                         -----------  ------------ ---------- -------- ------------  ----------
                                                                                (In thousands)


Homebuilding:
Revenues:
                                                                                                  
    Home sales .......................................   $   239,827   $ 1,498,052  $   --    $ 12,310  $      --    $1,750,189
    Land/lot sales ...................................         2,106        27,320      --        --           --        29,426
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             241,933     1,525,372      --      12,310         --     1,779,615
                                                           ---------     ---------   ------    -------    ---------   ---------
 Cost of sales:
    Home sales .......................................       184,347     1,221,525      --      10,237          (59)  1,416,050
    Land/lot sales ...................................         2,129        23,809      --        --           --        25,938
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             186,476     1,245,334      --      10,237          (59)  1,441,988
                                                           ---------     ---------   ------    -------    ---------   ---------
 Gross profit:
    Home sales .......................................        55,480       276,527      --       2,073           59     334,139
    Land/lot sales ...................................           (23)        3,511      --        --           --         3,488
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                              55,457       280,038      --       2,073           59     337,627

 Selling, general and administrative
  expense ............................................        43,885       129,788      --       1,465        1,882     177,020
 Interest expense ....................................         1,018           446      --           1         --         1,465
 Other expense (income) ..............................      (158,949)       (2,035)     --        (132)     164,958       3,842
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             169,503       151,839      --         739     (166,781)    155,300
                                                           ---------     ---------   ------    -------    ---------   ---------

Financial services:
 Revenues ............................................          --            --      28,864      --           --        28,864
 General and administrative expense ..................          --            --      20,102      --         (1,882)     18,220
 Interest expense ....................................          --            --       1,155      --           --         1,155
 Other (income) ......................................          --            --      (4,714)     --           --        (4,714)
                                                           ---------     ---------    ------   -------    ---------   ---------
                                                                --            --      12,321      --          1,882      14,203
                                                           ---------     ---------    ------   -------    ---------   ---------
 Income before income taxes ..........................       169,503       151,839    12,321       739     (164,899)    169,503
 Provision for income taxes ..........................        63,563        56,939     4,621       276      (61,836)     63,563
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net income ..........................................   $   105,940   $    94,900  $  7,700  $    463  $  (103,063) $  105,940
                                                         ===========   ===========  ========  ========  ===========  ==========










                                      -16-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                                     Consolidating Statement of Income
                                      Nine Months Ended June 30, 2002

                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                   -----------------
                                                             D.R.     Guarantor    Financial           Intercompany
                                                         Horton, Inc. Subsidiaries Services    Other   Eliminations     Total
                                                         -----------  ------------ ---------  -------  ------------   ----------
                                                                                 (In thousands)

                                                                                                  
Homebuilding:
 Revenues:
    Home sales .......................................   $   641,378  $  3,720,591 $    --    $ 48,315  $      --    $4,410,284
    Land/lot sales ...................................         3,566        76,933      --        --           --        80,499
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             644,944     3,797,524      --      48,315         --     4,490,783
                                                           ---------     ---------   ------    -------    ---------   ---------
 Cost of sales:
    Home sales .......................................       502,674     3,031,487      --      39,903         (274)  3,573,790
    Land/lot sales ...................................         2,634        67,414      --        --           --        70,048
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             505,308     3,098,901      --      39,903         (274)  3,643,838
                                                           ---------     ---------   ------    -------    ---------   ---------
 Gross profit:
    Home sales .......................................       138,704       689,104      --       8,412          274     836,494
    Land/lot sales ...................................           932         9,519      --        --           --        10,451
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             139,636       698,623      --       8,412          274     846,945

 Selling, general and administrative
  expense ............................................       116,930       318,241      --       4,772        4,988     444,931
 Interest expense ....................................         3,929         1,292      --          13          (10)      5,224
 Other expense (income) ..............................      (410,501)       (3,909)     --       6,257      412,141       3,988
                                                           ---------     ---------   ------    -------    ---------   ---------
                                                             429,278       382,999      --      (2,630)    (416,845)    392,802
                                                           ---------     ---------   ------    -------    ---------   ---------

Financial services:
 Revenues ............................................          --            --      77,651      --           --        77,651
 General and administrative expense ..................          --            --      53,249      --         (4,988)     48,261
 Interest expense ....................................          --            --       3,490      --           --         3,490
 Other (income) ......................................          --            --     (10,576)     --           --       (10,576)
                                                           ---------     ---------    ------   -------    ---------   ---------
                                                                --            --      31,488      --          4,988      36,476
                                                           ---------     ---------    ------   -------    ---------   ---------
 Income before income taxes ..........................       429,278       382,999    31,488    (2,630)    (411,857)    429,278
 Provision for income taxes ..........................       160,979       143,624    11,809      (987)    (154,446)    160,979
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net income ..........................................   $   268,299  $    239,375 $  19,679  $ (1,643) $  (257,411) $  268,299
                                                         ===========  ============ =========  ========  ===========  ==========




                                      -17-


            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                                     Consolidating Statement of Cash Flows
                                        Nine Months Ended June 30, 2003

                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                    ----------------
                                                             D.R.      Guarantor    Financial           Intercompany
                                                         Horton, Inc.  Subsidiaries Services   Other    Eliminations    Total
                                                         ------------  ------------ --------- -------   ------------  ---------
                                                                                  (In thousands)
                                                                                                   
OPERATING ACTIVITIES
 Net income ..........................................    $  395,228   $   350,523  $ 35,370  $  9,832   $ (395,725)  $ 395,228
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Depreciation and amortization ......................         5,592        21,764     1,317     1,368         --        30,041
  Amortization of debt premiums and fees .............         5,848          --        --        --           --         5,848
  Changes in operating assets and liabilities:
   (Increase) decrease in inventories ................      (160,569)     (396,464)     --      11,447         (168)   (545,754)
   (Increase) decrease in earnest money
    deposits and other assets ........................        55,911       (33,440)    3,027       131       (4,668)     20,961
  Increase in mortgage loans held for sale ...........          --            --     (61,387)     --           --       (61,387)
  Increase (decrease) in accounts payable
    and other liabilities ............................       (16,780)       92,943    (2,196)   14,924           24      88,915
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net cash provided by (used in) operating
  activities .........................................       285,230        35,326   (23,869)   37,702     (400,537)    (66,148)
                                                           ---------     ---------    ------   -------    ---------   ---------
INVESTING ACTIVITIES
 Net purchases of property and equipment .............        (4,528)      (23,439)   (1,385)   (1,893)        --       (31,245)
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net cash used in investing activities ...............        (4,528)      (23,439)   (1,385)   (1,893)        --       (31,245)
                                                           ---------     ---------    ------   -------    ---------   ---------
FINANCING ACTIVITIES
 Net change in notes payable .........................       339,422        (9,805)   22,687   (11,909)        --       340,395
 Increase (decrease) in intercompany advances.........      (569,020)      162,455    22,413   (16,385)     400,537        --
 Purchase of treasury stock ..........................       (29,522)         --        --        --           --       (29,522)
 Proceeds from stock associated with certain
  employee benefit plans .............................         7,645          --        --        --           --         7,645
 Cash dividends paid .................................       (29,227)         --        --        --           --       (29,227)
                                                           ---------     ---------    ------   -------    ---------   ---------
 Net cash provided by (used in) financing
  activities .........................................      (280,702)      152,650    45,100   (28,294)     400,537     289,291
 Increase in cash ....................................          --         164,537    19,846     7,515         --       191,898
 Cash at beginning of period .........................          --          80,273    12,238    11,833         --       104,344
                                                           ---------     ---------    ------   -------    ---------   ---------
 Cash at end of period ...............................    $     --      $  244,810  $ 32,084  $ 19,348   $     --    $  296,242
                                                          ==========    ==========  ========  ========   ==========  ==========



                                      -18-




            D.R. HORTON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED
                 FINANCIAL STATEMENTS (Unaudited) - (Continued)
                                  June 30, 2003


NOTE J - SUMMARIZED FINANCIAL INFORMATION - (Continued)




                                    Consolidating Statement of Cash Flows
                                       Nine Months Ended June 30, 2002

                                                                                     Non-Guarantor
                                                                                      Subsidiaries
                                                                                    -----------------
                                                             D.R.      Guarantor    Financial           Intercompany
                                                          Horton, Inc. Subsidiaries  Services   Other   Eliminations   Total
                                                          -----------  ------------ --------- --------  ------------  --------
                                                                                  (In thousands)

                                                                                                  
Net income ...........................................    $  268,299   $   239,375  $ 19,679  $ (1,643)  $(257,411)  $ 268,299
Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Depreciation and amortization ......................         3,065        14,075     1,102       379         --        18,621
  Amortization of debt premiums and fees .............         5,991          --        --        --           --         5,991
  Changes in operating assets and liabilities:
    Increase in inventories ..........................      (115,340)     (150,207)     --     (46,220)          (6)   (311,773)
    Increase in earnest money deposits
     and other assets ................................       (19,419)       (8,916)   (2,068)   (2,281)      (5,590)    (38,274)
    Increase in mortgage loans held for sale .........          --            --     (65,660)     --           --       (65,660)
    Increase (decrease) in accounts payable
     and other liabilities ...........................       (30,740)      (96,768)      682    16,198           38    (110,590)
                                                           ---------     ---------    ------   -------    ---------   ---------
  Net cash provided by (used in) operating
   activities ........................................       111,856        (2,441)  (46,265)  (33,567)    (262,969)   (233,386)
                                                           ---------     ---------    ------   -------    ---------   ---------
INVESTING ACTIVITIES
  Net purchases of property and equipment ............        (4,014)      (21,317)   (1,908)     (916)        --       (28,155)
  Distributions from venture capital entities ........          --            --        --         250         --           250
  Net cash paid for acquisitions .....................          --        (152,662)     --        --           --      (152,662)
                                                           ---------     ---------    ------   -------    ---------   ---------
  Net cash used in investing activities ..............        (4,014)     (173,979)   (1,908)     (666)        --      (180,567)
                                                           ---------     ---------    ------   -------    ---------   ---------
FINANCING ACTIVITIES
  Net change in notes payable ........................       478,331      (266,436)   21,989    (3,897)       5,551     235,538
  Increase (decrease) in intercompany advances........      (581,235)      469,448    32,378    46,856       32,553        --
  Proceeds from stock associated with certain
    employee benefit plans ...........................        12,380          --        --        --           --        12,380
  Cash dividends/distributions paid ..................       (17,318)     (224,865)     --        --        224,865     (17,318)
                                                           ---------     ---------    ------   -------    ---------   ---------
  Net cash provided by (used in) financing
    activities .......................................      (107,842)      (21,853)   54,367    42,959      262,969     230,600
                                                           ---------     ---------    ------   -------    ---------   ---------
  Increase (decrease) in cash ........................          --        (198,273)    6,194     8,726         --      (183,353)
  Cash at beginning of period ........................          --         230,481     6,975     1,824         --       239,280
                                                           ---------     ---------    ------   -------    ---------   ---------
  Cash at end of period ..............................   $      --     $    32,208  $ 13,169  $ 10,550   $     --     $  55,927
                                                         ===========   ===========  ========  ========   ==========   =========




                                      -19-





                ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


CRITICAL ACCOUNTING POLICIES

We  believe  that  there  have  been  no  significant  changes  to our  critical
accounting  policies  during the nine months ended June 30, 2003, as compared to
those  we  disclosed  in  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations  included in the Annual Report on Form 10-K
for the year ended September 30, 2002.

RESULTS OF OPERATIONS - CONSOLIDATED

We provide  homebuilding  services  in 20 states and 44 markets  through  our 47
homebuilding  divisions.  Through our  financial  services  operations,  we also
provide  mortgage  banking  and  title  agency  services  in many of these  same
markets. On February 21, 2002, Schuler Homes, Inc.  ("Schuler") merged into D.R.
Horton, Inc., with D.R. Horton continuing as the surviving corporation.

Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002

Consolidated revenues for the three months ended June 30, 2003, increased 22.3%,
to $2,212.4  million,  from $1,808.5 million for the comparable  period of 2002,
due to increases in both homebuilding and financial services revenues.

Income before  income taxes for the three months ended June 30, 2003,  increased
48.0%, to $250.9 million, from $169.5 million for the comparable period of 2002.
As a percentage  of revenues,  income  before  income taxes for the three months
ended June 30, 2003, increased 1.9 percentage points, to 11.3% from 9.4% for the
comparable period of 2002,  primarily due to the effects of purchase  accounting
adjustments  related to the Schuler  acquisition  in the three months ended June
30, 2002.

The  consolidated  provision for income taxes increased  50.0%, to $95.3 million
for the three months ended June 30, 2003, from $63.6 million for the same period
of 2002, due to the corresponding  increase in income before income taxes and an
increase in the effective income tax rate. The effective income tax rate for the
three  months  ended  June 30,  2003  increased  to  38.0%,  from  37.5% for the
comparable  period of 2002,  due  primarily to  increases  in pre-tax  income in
states with higher tax rates.

Nine Months Ended June 30, 2003 Compared to Nine Months Ended June 30, 2002

Consolidated  revenues for the nine months ended June 30, 2003, increased 28.4%,
to $5,865.9  million,  from $4,568.4 million for the comparable  period of 2002,
due  to  increases  in  both  homebuilding  and  financial   services  revenues.
Approximately  $498.8  million of the  increase  in  homebuilding  revenues  was
attributable  to revenues  generated  by Schuler  prior to the February 21, 2003
anniversary date of the acquisition.

Income  before  income taxes for the nine months ended June 30, 2003,  increased
48.2%, to $636.0 million, from $429.3 million for the comparable period of 2002.
As a percentage  of  revenues,  income  before  income taxes for the nine months
ended June 30, 2003, increased 1.4 percentage points, to 10.8% from 9.4% for the
comparable period of 2002,  primarily due to the effects of purchase  accounting
adjustments related to the Schuler acquisition in the nine months ended June 30,
2002.

The  consolidated  provision for income taxes increased 49.6%, to $240.8 million
for the nine months ended June 30, 2003, from $161.0 million for the same period
of 2002, due to the corresponding  increase in income before income taxes and an
increase in the effective income tax rate. The effective income tax rate for the
nine  months  ended  June 30,  2003  increased  to  37.9%,  from  37.5%  for the
comparable  period of 2002,  due  primarily to  increases  in pre-tax  income in
states with higher tax rates.
                                      -20-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS - HOMEBUILDING

The following tables set forth certain operating and financial data for our
homebuilding activities ($ in millions):



                                        Percentages of Homebuilding Revenues
                                      ---------------------------------------
                                      Three Months Ended    Nine Months Ended
                                          June 30,               June 30,
                                      ------------------    -----------------
                                        2003       2002       2003       2002
                                        ----       ----       ----       ----
                                                            
   Costs and expenses:
   Cost of sales ................       79.7%      81.0%      80.0%      81.2%
   Selling, general and
      administrative expense.....        9.6        9.9       10.0        9.9
   Interest expense .............        0.1        0.1       --          0.1
                                         ---        ---       ----        ---
   Total costs and expenses .....       89.4       91.0       90.0       91.2
   Other expense ................        0.1        0.3        0.1        0.1
                                         ---        ---        ---        ---
   Income before income taxes ...       10.5%       8.7%       9.9%       8.7%
                                        ====        ===        ===        ===




Homes Closed                           Three Months Ended June 30,               Nine Months Ended June 30,
- ------------                           ---------------------------               --------------------------
                                      2003                  2002                2003                     2002
                                -----------------   ------------------    -------------------     -------------------
                                 Homes                Homes               Homes                    Homes
                                Closed   Revenues    Closed   Revenues    Closed    Revenues       Closed   Revenues
                                ------   --------    ------   --------   ------     --------       ------   --------
                                                                                   
Mid-Atlantic ...............       833   $  175.0       788    $ 167.3      2,241   $   463.7       2,016   $   431.0
Midwest ....................       468      118.2       472      119.4      1,335       335.3       1,323       333.5
Southeast ..................     1,099      194.8       838      139.1      3,025       519.8       2,516       429.7
Southwest ..................     3,581      607.7     3,062      516.4      9,938     1,677.9       7,971     1,352.9
West .......................     3,024    1,013.2     2,717      808.0      7,868     2,556.5       6,381     1,863.2
                                 -----   --------     -----   --------      -----     -------       -----     -------
                                 9,005   $2,108.9     7,877   $1,750.2     24,407   $ 5,553.2      20,207   $ 4,410.3
                                 =====   ========     =====   ========     ======   =========      ======   =========




Net New Sales Orders                   Three Months Ended June 30,              Nine Months Ended June 30,
- --------------------                   ---------------------------              --------------------------
                                       2003                2002                2003                    2002
                                 ---------------   ------------------    ------------------     ------------------

                                 Homes               Homes                Homes                 Homes
                                 Sold      $         Sold        $        Sold        $         Sold          $
                                ------  --------   -------    -------    -------   --------     -------    --------
                                                                                 
Mid-Atlantic ...............       952  $  216.1       960   $  201.3     2,666   $   577.1       2,471   $   512.0
Midwest ....................       503     138.0       543      126.8     1,454       385.6       1,394       341.1
Southeast ..................     1,213     237.7       976      161.9     3,314       623.0       2,680       438.6
Southwest ..................     4,317     715.5     3,520      590.5    11,561     1,924.6       9,537     1,583.7
West .......................     3,826   1,311.1     3,066      954.1     9,616     3,246.0       6,744     2,014.1
                                 -----   -------     -----    -------    ------     -------       -----     -------
                                10,811  $2,618.4     9,065   $2,034.6    28,611   $ 6,756.3      22,826   $ 4,889.5
                                ======  ========     =====   ========    ======   =========      ======   =========




     Sales  Backlog                                    June 30, 2003               June 30, 2002
     --------------                                ---------------------       ---------------------
                                                    Homes          $            Homes          $
                                                   -------    ----------       -------     ---------
                                                                              
     Mid-Atlantic..............................     1,678     $   378.3         1,277      $   271.3
     Midwest...................................     1,035         288.9           989          270.4
     Southeast.................................     1,958         377.9         1,628          262.4
     Southwest.................................     6,809       1,134.4         5,868          984.4
     West......................................     5,421       1,848.9         3,824        1,159.7
                                                    -----       -------         -----        -------
                                                   16,901      $4,028.4        13,586       $2,948.2
                                                   ======      ========        ======       ========

                                      -21-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Our market regions consist of the following markets:

    Mid-Atlantic       Charleston, Charlotte, Columbia, Greensboro, Greenville,
                       Hilton Head, Maryland-D.C., Myrtle Beach, New Jersey,
                       Raleigh/Durham and Virginia-D.C.
    Midwest            Chicago and Minneapolis/St. Paul
    Southeast          Atlanta, Birmingham, Fort Myers/Naples, Jacksonville,
                       Miami/West Palm Beach and Orlando
    Southwest          Albuquerque, Austin, Dallas, Fort Worth, Houston,
                       Killeen, Phoenix, San Antonio and Tucson
    West               Colorado Springs, Denver, Fort Collins, Hawaii, Inland
                       Empire (Southern California), Las Vegas, Los Angeles,
                       Oakland, Orange County, Portland, Sacramento, Salt Lake
                       City, San Francisco, San Diego, Seattle/Tacoma and
                       Ventura County

Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002

Revenues from  homebuilding  activities  increased  21.8%,  to $2,166.8  million
(9,005 homes  closed) for the three months  ended June 30, 2003,  from  $1,779.6
million  (7,877 homes closed) for the comparable  period of 2002.  Revenues from
home  sales  increased  in four of our  five  market  regions,  with  percentage
increases  ranging  from  4.6%  in  the  Mid-Atlantic  region  to  40.1%  in the
Southeast region. Home sales revenues  declined 1.0% in the  Midwest region. The
increases in both  revenues and homes closed were due to strong  housing  demand
throughout the majority of our markets.  Revenues from the sale of land and lots
increased by $28.4 million,  to $57.9 million in the three months ended June 30,
2003.

The average selling price of homes closed during the three months ended June 30,
2003 was  $234,200,  up 5.4% from  $222,200  for the same  period  in 2002.  The
increase in average  selling  price was due  primarily  to  increases in average
selling  prices of homes closed in the West and  Southeast  regions of 12.7% and
6.9%, respectively.

The value of net new sales orders  increased  28.7%, to $2,618.4 million (10,811
homes) for the three months ended June 30, 2003,  from $2,034.6  million  (9,065
homes) for the same period of 2002. The value of net new sales orders  increased
in all five market regions,  with percentage  increases ranging from 7.3% in the
Mid-Atlantic  region to 46.9% in the Southeast region. The increases in both net
new sales orders and their value were due to strong  housing  demand  throughout
the majority of our markets.  The average  price of a net new sales order in the
three months ended June 30, 2003 was $242,200, up 7.9% from the $224,400 average
in the comparable period of 2002.  Increases in the average amounts of new sales
orders  occurred in four of our five market  regions,  ranging  from 8.2% in the
Mid-Atlantic  region to 18.2% in the Southeast  region. In the Southwest region,
we refocused our marketing  efforts on entry-level home buyers in selected Texas
markets  and in  Phoenix.  As a result,  we sold  22.6%  more homes in the three
months  ended June 30,  2003,  than in the  comparable  period of 2002,  but the
average amount of each sales order declined 1.2%, to $165,700.

At June 30, 2003, the value of our backlog of sales orders was $4,028.4  million
(16,901 homes),  up 36.6% from $2,948.2 million (13,586 homes) at June 30, 2002.
The value of our  backlog of sales  orders  increased  in all five of our market
regions, with percentage  increases ranging from 6.8% in  the Midwest region  to
59.4% in the West region.  The average sales price of homes in sales backlog was
$238,400 at June 30,  2003,  up 9.9% from the average  price of $217,000 at June
30, 2002. The West region,  with the highest average prices in the Company,  was
the primary cause of the overall increase  in average price of homes in  backlog
at June 30, 2003.

Cost of sales increased by 19.8%, to $1,726.8 million for the three months ended
June 30, 2003,  from $1,442.0  million for the  comparable  period of 2002.  The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues.  Cost of home sales as a percentage of home sales  revenues  decreased
1.4  percentage  points to 79.5% for the three months ended June 30, 2003,  from
80.9%  for the  comparable  period  of  2002.  A  significant  portion  of costs
associated with the sales of inventory acquired in the Schuler acquisition, with
lower  gross  margins  as a  result  of  purchase  accounting  adjustments  that
increased  the  acquired  inventory  to  its  fair  value  as  of  the  date  of
acquisition,  was  recognized  in the three months ended June 30, 2002.  For the
same  reason,  total  homebuilding  cost  of  sales  as a  percentage  of  total
homebuilding  revenues  decreased 1.3 percentage  points,  to 79.7% in the three
months ended June 30, 2003, from 81.0% in the comparable period of 2002.

                                      -22-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Selling, general and administrative (SG&A) expenses from homebuilding activities
increased by 17.5%,  to $208.0  million in the three months ended June 30, 2003,
from  $177.0  million  in the  comparable  period of 2002.  As a  percentage  of
homebuilding  revenues,  SG&A expenses  decreased 0.3 percentage points, to 9.6%
for the three months ended June 30, 2003, from 9.9% in the comparable  period of
2002, due primarily to the continued success of our cost containment efforts and
the increased revenues that absorb the fixed elements of overhead.

Interest expense  associated with homebuilding  activities  increased 16.2% , to
$1.7 million in the three  months ended June 30, 2003,  from $1.5 million in the
comparable   period  of 2002.  During  the three   months  ended June 30,  2003,
average  inventory under  construction or development  consistently exceeded the
average amounts  of interest-bearing debt.  We  follow a policy  of capitalizing
only  the incurred interest and  other financial costs  that are associated with
inventory  under construction or development.   Therefore,  except for  the $1.3
million in unamortized discount  and issuance  costs associated with the retire-
ment of  the 10% senior notes  we  redeemed  in  May  2003,  we  capitalized  to
inventory  virtually all of the  homebuilding interest and other financing costs
we incurred in  the three months  ended June 30, 2003.  Capitalized interest and
other  financing  costs  are included  in  cost  of sales  at the time homes are
closed.

Other expense  associated with  homebuilding  activities was $3.3 million in the
three  months ended June 30,  2003,  compared to $3.8 million in the  comparable
period of 2002. Other expense in both quarters was primarily due to decreases in
the fair value of our interest rate swap agreements.

Nine Months Ended June 30, 2003 Compared to Nine Months Ended June 30, 2002

Revenues from  homebuilding  activities  increased  27.9%,  to $5,742.2  million
(24,407  homes  closed) for the nine months ended June 30, 2003,  from  $4,490.8
million (20,207 homes closed) for the comparable  period of 2002.  Revenues from
home  sales  increased  in  all of  the  Company's  five  market  regions,  with
percentage  increases  ranging  from 0.5% in the Midwest  region to 37.2% in the
West region. The increases in total homebuilding revenues and revenues from home
sales were due to strong housing demand  throughout the majority of our markets,
and the acquisition of Schuler. Excluding the activities of Schuler prior to the
February  21, 2003  anniversary  date of the  acquisition,  home sales  revenues
increased  15.1% to $5,075.1  million  (22,883 homes closed) for the nine months
ended June 30,  2003,  from  $4,410.3  million  (20,207  homes  closed)  for the
comparable period of 2002.  Revenues from the sale of land and lots increased to
$189.1 million, from $80.5 million in the nine months ended June 30, 2003.

The average  selling price of homes closed during the nine months ended June 30,
2003 was  $227,500,  up 4.2% from  $218,300  for the same  period  in 2002.  The
increase in average selling price was primarily due to the Schuler  acquisition.
Schuler's  operations are  concentrated  on the West Coast and in Hawaii,  where
average home  selling  prices are  significantly  higher than in the rest of the
United States.

The value of net new sales orders  increased  38.2%, to $6,756.3 million (28,611
homes) for the nine months ended June 30, 2003,  from $4,889.5  million  (22,826
homes) for the same period of 2002. The value of net new sales orders  increased
in all of the Company's five market regions,  with percentage  increases ranging
from 12.7% in the Mid-Atlantic region to 61.2% in the West region. Excluding the
activities  of Schuler  prior to the February 21, 2003  anniversary  date of the
acquisition,  the value of net new sales  orders  increased  23.7%,  to $6,046.9
million  (26,592  homes) for the nine months ended June 30, 2003,  from $4,889.5
million (22,826 homes) for the comparable period of 2002. The average price of a
net new sales  orders in the nine months  ended June 30, 2003 was  $236,100,  up
10.2% over the $214,200  average in the nine months ended June 30, 2002,  due to
increased sales orders in the West region, which has the highest average selling
price of all our regions.

Cost of sales  increased  26.0%,  to $4,591.8  million for the nine months ended
June 30, 2003,  from $3,643.8  million for the  comparable  period of 2002.  The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues.  Cost of home sales as a percentage of home sales  revenues  decreased
1.2 percentage  points,  to 79.8% for the nine months ended June 30, 2003,  from
81.0%  for the  comparable  period  of  2002.  A  significant  portion  of costs
associated with the sales of inventory acquired in the Schuler acquisition, with
lower gross margins as a result of purchase accounting adjustments
                                      -23-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



that  increased  the  acquired  inventory  to its  fair  value as of the date of
acquisition, was recognized in the nine months ended June 30, 2002. For the same
reason,  total  homebuilding cost of sales as a percentage of total homebuilding
revenues decreased 1.2 percentage points, to 80.0% in the nine months ended June
30, 2003, from 81.2% in the comparable period of 2002.

Selling, general and administrative (SG&A) expenses from homebuilding activities
increased  by 29.1%,  to $574.4  million in the nine months ended June 30, 2003,
from  $444.9  million  in the  comparable  period of 2002.  As a  percentage  of
homebuilding  revenues,  SG&A  expenses  for the nine months ended June 30, 2003
were  consistent  with the  comparable  period of 2002,  increasing  to 10.0% of
revenues from 9.9% in the year earlier period.

Interest  expense  associated  with  homebuilding  activities  decreased to $2.1
million  in the nine  months  ended  June 30,  2003,  from $5.2  million  in the
comparable  period of 2002.  During the nine months ended June 30, 2003, average
inventory  under struction  or development  consistently  exceeded  the  average
amounts of  interest-bearing  debt.  We follow a policy of capitalizing only the
incurred  interest and other financing costs  that are associated with inventory
under  construction or  development.  Therefore, except for the  $1.3 million in
unamortized  discount and issuance  costs associated  with the retirement of the
10% senior  notes we redeemed in May 2003, we capitalized to inventory virtually
all of the homebuilding interest  and other financing  costs we incurred  in the
nine  months ended  June 30, 2003.  Capitalized  interest  and  other  financing
costs are included in cost of sales at the time homes are closed.

Other expense  associated with  homebuilding  activities was $3.1 million in the
nine months  ended June 30,  2003,  compared to $4.0  million in the  comparable
period of 2002.  The expense in both periods was primarily due to write-downs to
estimated fair value of the carrying  amounts of our investments in start-up and
emerging growth companies and the decline in the fair value of our interest rate
swap agreements during the periods.

RESULTS OF OPERATIONS - FINANCIAL SERVICES

Financial  services  include  mortgage  financing and title insurance agency and
closing services,  primarily related to purchases of homes we build and sell. We
provide mortgage services in Arizona,  California,  Colorado,  Florida, Georgia,
Illinois, Maryland, Minnesota, Nevada, New Mexico, North Carolina, Oregon, South
Carolina,  Texas,  Virginia and Washington.  We provide title agency and closing
services in Arizona, Florida, Georgia, Maryland,  Minnesota, Texas, Virginia and
Washington.  The following table summarizes  financial and other information for
our financial services operations:



                                                                         Three Months Ended          Nine Months Ended
                                                                             June 30,                      June 30,
                                                                        2003          2002          2003           2002
                                                                        ----          ----          ----           ----
                                                                                      ($ in thousands)
                                                                                                   
Number of loans originated....................................           7,720         5,134         20,322         13,581
                                                                      --------      --------       --------       --------
Loan origination fees.........................................        $  8,909      $  5,884       $ 22,841       $ 14,702
Sale of servicing rights and gains from sale of mortgages.....          22,528        13,485         63,708         37,785
Other revenues................................................           5,062         2,144         12,570          6,777
                                                                      --------      --------       --------       --------
Total mortgage banking revenues...............................          36,499        21,513         99,119         59,264
Title policy premiums, net....................................           9,120         7,351         24,507         18,387
                                                                      --------      --------       --------       --------
Total revenues................................................          45,619        28,864        123,626         77,651
General and administrative expense............................          25,344        18,220         69,586         48,261
Interest expense..............................................           1,732         1,155          5,281          3,490
Interest/other (income).......................................          (5,434)       (4,714)       (16,344)       (10,576)
                                                                      --------      --------       --------       --------
Income before income taxes....................................        $ 23,977      $ 14,203       $ 65,103       $ 36,476
                                                                      ========      ========       ========       ========





                                      -24-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Three Months Ended June 30, 2003 Compared to Three Months Ended June 30, 2002

Revenues  from  financial  services   increased  58.0%,  to $45.6 million in the
three months ended  June 30, 2003,  from $28.9 million in the comparable  period
of 2002.  The  increase in  financial  services  revenues  was  due to the rapid
expansion of our mortgage loan and title  services  provided to customers of our
homebuilding  segment.  General  and  administrative  expenses  associated  with
financial  services  increased 39.1%, to $25.3 million in the three months ended
June 30,  2003,  from  $18.2  million  in the  comparable  period of 2002.  As a
percentage of financial services revenues,  general and administrative  expenses
decreased  7.5  percentage  points,  to 55.6% in the three months ended June 30,
2003, from 63.1% in the comparable period in 2002, due primarily to efficiencies
realized with the increase in revenues in markets entered in 2002.

Nine Months Ended June 30, 2003 Compared to Nine Months Ended June 30, 2002

Revenues  from  financial   services  increased 59.2%,  to $123.6 million in the
nine  months  ended June  30,  2003,  from   $77.7  million  in  the  comparable
period of 2002. The increase in financial services revenues was due to the rapid
expansion  of the  Company's  mortgage  loan  and  title  services  provided  to
customers of the  Company's  homebuilding  segment.  General and  administrative
expenses associated with financial services increased 44.2%, to $69.6 million in
the nine months ended June 30, 2003, from $48.3 million in the comparable period
of  2002.  As  a  percentage  of  financial  services   revenues,   general  and
administrative expenses decreased by 5.9 percentage points, to 56.3% in the nine
months ended June 30, 2003,  from 62.2% in the  comparable  period in 2002,  due
primarily  to  efficiencies  realized  with the  increase in revenues in markets
entered in 2002.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2003, we had available cash and cash  equivalents of $296.2 million.
Inventories  (including finished homes,  construction in progress, and developed
residential  lots and other  land),  at June 30, 2003,  had  increased by $654.2
million since September 30, 2002, due to a general increase in business activity
and the expansion of operations in our market areas. The inventory  increase was
financed  largely  by  issuing  senior  notes  and by  retaining  earnings.  Our
revolving credit facility had no amounts  outstanding at either June 30, 2003 or
September  30, 2002.  Our ratio of  homebuilding  notes payable (net of cash) to
total capital at June 30, 2003  decreased 5.4 percentage  points,  to 45.9% from
51.3% at September  30,  2002.  The  stockholders'  equity to total assets ratio
increased  3.3  percentage  points,  to 41.0% at June 30,  2003,  from  37.7% at
September 30, 2002.

We have an $805 million,  unsecured  revolving credit  facility,  including $250
million  which may be used for  letters  of  credit.  As of June 30,  2003,  the
letters of credit limit was $125 million and increased to $250 million on August
5,  2003.   The  facility   matures  in  January  2006,  and  is  guaranteed  by
substantially all of our wholly-owned subsidiaries other than those that make up
our  financial   services  segment.   At  June  30,  2003,  we  had  outstanding
homebuilding debt of $2,667.0 million.  Under the debt covenants associated with
the revolving credit  facility,  our additional  borrowing  capacity under it is
limited to the lesser of the unused  portion of the facility,  $694.7 million at
June 30, 2003, or an amount determined under a borrowing base arrangement. Under
the borrowing base  limitation,  the sum of our senior debt and the amount drawn
under our revolving  credit  facility may not exceed certain  percentages of the
various  categories  of our  unencumbered  inventory.  At  June  30,  2003,  the
borrowing base arrangement would have limited our additional  borrowing capacity
from any source to $1,601.1  million.  At June 30, 2003,  we were in  compliance
with all of the covenants,  limitations and restrictions that form a part of our
public debt obligations and our bank revolving credit facility.  We have entered
into multi-year interest rate swap agreements,  aggregating a notional amount of
$200  million,  that have the effect of fixing the interest rate on a portion of
the variable rate revolving credit facility at 5.1%.

In the  normal  course of  business,  we provide  standby  letters of credit and
performance bonds,  issued by third parties, to secure performance under various
contracts.  At  June  30,  2003,  outstanding  standby  letters  of  credit  and
performance  bonds,  the  majority of which  mature in less than one year,  were
$133.0 million and $1,074.1 million, respectively.

                                      -25-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


At June 30, 2003,  our financial  services  segment had mortgage  loans held for
sale of $525.5 million and loan  commitments  for $480.7 million at fixed rates.
We hedge the  interest  rate risk on these  mortgage  loans  and  mortgage  loan
commitments  through the use of  best-efforts  whole loan delivery  commitments,
forward  sales of  mortgage-backed  securities  and the  infrequent  purchase of
options on  financial  instruments.  We record  gains or losses  related to such
hedging  instruments in other income as their market values  change.  Such gains
and losses have not  significantly  affected our financial  services  results of
operations.

Currently,  our  wholly-owned  mortgage  company has a mortgage  warehouse  loan
facility in the amount of $230 million which  matures on February 12, 2004,  and
which is secured by certain mortgage loans held for sale. The mortgage warehouse
facility  is  not  guaranteed  by  either  the  parent  company  or  any  of the
subsidiaries  that guarantee our homebuilding debt and is expected to be renewed
at maturity in the ordinary course of business. At June 30, 2003, $214.0 million
had been drawn under the mortgage warehouse facility.  Our wholly-owned mortgage
company  completed  a $100  million  mortgage-backed  commercial  paper  conduit
facility (the "CP conduit  facility") in July 2002. The CP conduit  facility was
increased  to $200  million in November  2002,  and to $300  million on July 25,
2003.  Although the current agreement  governing the CP conduit facility expires
on June 29, 2006,  maintenance of the facility beyond the first (and subsequent)
anniversary  date(s) must be annually  approved by the  sponsoring  bank. The CP
conduit  facility is also secured by certain mortgage loans held for sale and is
not  guaranteed  by either the parent  company or any of the  subsidiaries  that
guarantee our  homebuilding  debt. As of June 30, 2003,  $200.0 million had been
drawn under the CP conduit facility. The mortgage loans pledged to secure the CP
conduit facility are used as collateral for  mortgage-backed  securities sold in
the secondary  commercial  paper markets at rates that are more  attractive than
those  applicable  to the mortgage  warehouse  facility.  All  mortgage  company
activities  are financed with the mortgage  warehouse  facility,  the CP conduit
facility or internally  generated funds. Both of the financial  services' credit
facilities  contain  financial  covenants with which we are in  compliance.

Our  historical  strategy  of  internal  growth  and growth by  acquisition  has
required  significant  amounts  of cash.  It is  anticipated  that  future  home
construction,  lot and land  purchases and  acquisitions  will be funded through
internally  generated  funds,  existing  and future  credit  facilities  and the
issuance of new debt or equity  securities.  Under a currently  effective  shelf
registration  statement, we have approximately 15 million shares of common stock
issuable to effect,  in whole or in part,  possible future  acquisitions.  Under
another effective shelf registration  statement,  we have, at June 30, 2003, the
capacity to issue new debt or equity  securities  amounting to $485 million.  In
the  future,  the  Company  intends to  continue  to  maintain  effective  shelf
registration statements that will facilitate access to the capital markets.

On December 3, 2002, we issued $215 million of 7 1/2% senior notes due 2007. The
net  proceeds  from  this  offering  were  used to repay  borrowings  under  the
unsecured revolving credit facility. These notes are guaranteed by substantially
all  of  our  wholly-owned   subsidiaries  other  than  our  financial  services
subsidiaries.

On April 17, 2003,  we issued $200 million of 6 7/8% senior notes due 2013.  The
majority  of the net  proceeds  from  this  offering  were  used to  redeem  the
approximately  $148.5 million aggregate  principal amount outstanding of our 10%
senior notes due 2006, at a redemption  price of 100% of the  principal  amount.
These notes are guaranteed by substantially all of our wholly-owned subsidiaries
other than our financial services subsidiaries.

On June 18, 2003, we issued $100 million of 5 7/8% senior notes due 2013.The net
proceeds from this offering were used to redeem the  approximately  $100 million
aggregate  principal  amount  outstanding of our 9% senior notes due 2008. These
notes were called for full  redemption on June 25, 2003 and redeemed on July 25,
2003,  at a redemption  price of 104.5% of the principal  amount,  together with
accrued and unpaid  interest  thereon to the  redemption date. The 5 7/8% senior
notes  due  2013  are  guaranteed  by  substantially  all  of  our  wholly-owned
subsidiaries other than our financial services subsidiaries.

                                      -26-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



On May 27,  2003,  we  called  the zero  coupon  convertible  senior  notes  for
redemption.  The call for redemption  gave the note holders the right to convert
their notes into shares of our common stock. As a result,  all of the notes were
presented by June 26, 2003, for conversion  into D.R.  Horton common stock,  and
accordingly  we issued  approximately  10  million  shares  of  common  stock in
exchange for the notes.

In the nine months  ended June 30, 2003,  we  repurchased  1,672,500  shares  of
our  common stock in  open market purchases at  an aggregate  purchase  price of
$29.5  million.  In July 2003, we  purchased  an additional 173,000 shares at an
aggregate  price of  $4.9 million.  On  July 31, 2003, our  Board  of  Directors
increased the authorizations for repurchases of our common stock to $200 million
and of our outstanding debt securities to an additional $200 million.

On April 28, 2003, we, at  the direction  of  our Board of Directors, declared a
quarterly  cash  dividend of $0.07 per common  share,  which was paid on May 20,
2003 to stockholders of record on May 13, 2003.

At  June 30, 2003, except   for  ordinary   expenditures  for  the  construction
of  homes  and  the acquisition  and development of  land  and lots, we  had  no
material commitments for capital expenditures.

In January 2003, the Financial Accounting Standards Board issued  Interpretation
No. 46,  "Consolidation  of  Variable  Interest  Entities"  ("FIN  46").  FIN 46
provides  guidance  for  the  financial  accounting  and  reporting of interests
in  certain  variable interest  entities.  FIN 46 clarifies the  application  of
Accounting  Research  Bulletin  No. 51,  "Consolidated  Financial   Statements,"
to  certain  business entities that either have equity investors  with no voting
rights or  have  equity  investors  that  do  not  provide  sufficient financial
resources  for  the  entities  to  support  their  activities.  FIN  46 requires
consolidation of such entities  by any company  that  is subject to  a  majority
of the risk of loss from the  entities' activities  or is  entitled  to  receive
a   majority   of   the   entities'  residual  returns  or  both.   Furthermore,
disclosures about  significant  interests  in  variable  interest  entities  are
required  even  if  the  company  is  not  required  to  consolidate  them.  The
consolidation   requirements   of  FIN  46  are  currently  effective  for   all
interests in variable interest entities created after January 31, 2003, and will
be effective for all interests in  variable  interest  entities  created  before
February 1, 2003  in the  first fiscal year or interim  period  beginning  after
June 15, 2003.

In the  ordinary  course  of our  business  we enter  into  land and lot  option
purchase  contracts  in order to procure  land or lots for the  construction  of
homes.  Under such option  purchase  contracts we will fund a stated  deposit in
consideration  for the right to purchase  land or lots at a future point in time
with predetermined terms. Under the terms of the option purchase contracts, most
of our option deposits are  non-refundable. Certain  non-refundable deposits are
deemed to create a variable  interest in a variable  interest  entity  under the
requirements of FIN 46. As such, certain of our option purchase contracts result
in the acquisition of a variable  interest in the entity holding the land parcel
under  option.  Our  maximum  exposure  to loss  associated  with such  variable
interest entities is limited to the amount of our option deposit.

In accordance with the implementation  requirements of FIN 46, we have evaluated
all of our  interests in variable  interest  entities  created after January 31,
2003 and have begun our  evaluation of our variable  interests  created prior to
February  1, 2003.  Based upon our  evaluations  to date,  we have  consolidated
certain  variable  interest  entities  from which we are  purchasing  lots under
option  contracts. The  consolidation  of these  entities added $41.7 million in
inventory  and  minority  interests to our balance  sheet at June 30, 2003.  Our
obligations  related to these lot option contracts are guaranteed by performance
letters of credit totaling $17.3 million.  Creditors,  if any, of these variable
interest entities have no recourse against us.

We will complete the  evaluations  of all of our interests in variable  interest
entities by September 30, 2003.  Based on the results of  evaluations  completed
through June 30, 2003,  we believe  that FIN 46 will not  materially  affect our
financial position, results of operations or cash flows.


                                      -27-




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



SAFE HARBOR STATEMENT

Certain  statements  contained in this report,  as well as in other materials we
have filed or will file with the Securities and Exchange Commission,  statements
made by us in periodic press  releases and oral  statements we make to analysts,
stockholders  and the press in the  course  of  presentations  about us,  may be
construed as  "forward-looking  statements" as defined in the Private Securities
Litigation  Reform  Act of  1995.  These  forward-looking  statements  typically
include words such as "anticipate",  "believe", "expect", "estimate",  "project"
and  "future".  Any or all of the  forward-looking  statements  included in this
report and in any other of our reports or public  statements  may turn out to be
inaccurate due to known or unknown risks and uncertainties.  As a result, actual
results may differ  materially from the results  discussed in and anticipated by
the forward-looking  statements.  The following risks and uncertainties relevant
to our  business  include  factors we believe  could  adversely  affect us. They
include, but are not limited to:

        - changes in general economic, real estate and business conditions;
        - changes in interest rates and the availability of mortgage financing;
        - governmental regulations and environmental matters;
        - our substantial leverage;
        - competitive conditions within our industry;
        - the availability of capital; and
        - our ability to effect our growth strategies successfully.

We undertake no obligation to publicly  update any  forward-looking  statements,
whether as a result of new information, future events or otherwise. However, any
further  disclosures  made on related  subjects in  subsequent  reports on Forms
10-K, 10-Q and 8-K should be consulted. Additional information about issues that
could lead to material  changes in performance is contained in our annual report
on Form 10-K, which is filed with the Securities and Exchange Commission.


                                      -28-





ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are  subject  to  interest  rate risk on our long term debt.  We monitor  our
exposure to changes in interest  rates and utilize both fixed and variable  rate
debt. For fixed rate debt,  changes in interest rates generally affect the value
of the debt  instrument,  but not our  earnings or cash flows.  Conversely,  for
variable rate debt,  changes in interest rates  generally do not impact the fair
value of the debt instrument, but may affect our future earnings and cash flows.
We have mitigated our exposure to changes in interest rates on our variable rate
bank debt by  entering  into  interest  rate swap  agreements  to obtain a fixed
interest rate for a portion of the variable rate borrowings. We generally do not
have an obligation to prepay fixed-rate debt prior to maturity and, as a result,
interest rate risk and changes in fair value would not have a significant impact
on our  fixed-rate  debt  until  such  time  as we are  required  to  refinance,
repurchase or repay such debt.

Our  interest  rate swaps  were not  designated  as hedges  under  Statement  of
Financial  Accounting  Standards No. 133 when it was adopted on October 1, 2000.
We are exposed to market risk  associated with changes in the fair values of the
swaps and any such changes are reflected in our income statements.

Our financial  services segment is exposed to interest rate risk associated with
its  mortgage  loan  origination  services.  Mortgage  loans are funded at fixed
interest rates before they are committed to specific investors and interest rate
lock  commitments  (IRLC's) are extended to borrowers  who have applied for loan
funding and who meet certain defined credit and underwriting  criteria.  Forward
sales of  mortgage-backed  securities are designated as fair value hedges of the
risk of changes in the overall fair value of funded loans. Accordingly,  changes
in the value of the derivative  instruments are recognized in current  earnings,
as are the changes in the value of the funded loans.  The  effectiveness  of the
fair value hedge is continuously  monitored and any  ineffectiveness,  which for
the  three  and nine  month  periods  ended  June 30,  2003  and  2002,  was not
significant,  is recognized in current  earnings.  The IRLC's are classified and
accounted for as non- designated  derivative  instruments  with gains and losses
recorded  in current  earnings.  Interest  rate risk  associated  with IRLC's is
managed through the use of best-efforts whole loan delivery commitments, forward
sales of  mortgage-backed  securities and the infrequent  purchase of options on
financial   instruments.   These  instruments  are  considered  non-  designated
derivatives  and are  accounted  for at fair market  value with gains and losses
recorded in current earnings.  At June 30, 2003, total forward sales of mortgage
backed securities to mitigate interest rate risk related to uncommitted mortgage
loans held for sale and IRLC's were approximately  $284.0 million,  the duration
of which was less than nine months.

The following table shows, as of June 30, 2003, our long term debt  obligations,
principal cash flows by scheduled maturity,  weighted average interest rates and
estimated fair market value. In addition,  the table shows the notional amounts,
weighted  average interest rates and estimated fair market value of our interest
rate swaps.




                           Three Months               Year ended September 30,                           Fair
                              ended      -------------------------------------------------               market
                           September 30,                                                                value at
                               2003      2004      2005       2006      2007    Thereafter    Total     6/30/03
                               ----      ----      ----       ----      ----    ----------    -----     -------
                                                            ($'s in millions)
Debt:
                                                                                
  Fixed rate ...............  $ 117.1    $ 199.3   $ 220.5   $   6.1   $   1.9   $ 2,087.0   $ 2,631.9   $ 2,863.8
  Average interest rate ....     8.34%      8.36%    10.51%     7.41%     6.15%       8.34%       8.52%       --
  Variable rate ............  $ 432.2    $   4.7      --        --        --          --     $   436.9   $   436.9
  Average interest rate ....     2.19%      3.40%     --        --        --          --          2.20%       --
Interest Rate Swaps:
  Variable to fixed ........  $ 200.0    $ 200.0   $ 200.0   $ 200.0   $ 200.0   $   200.0        --     $   (24.9)
  Average pay rate .........     5.10%      5.10%     5.10%     5.10%     5.10%       5.02%       --          --
  Average receive rate .....      90-day LIBOR






                                      -29-





ITEM 4.   CONTROLS AND PROCEDURES.

The  Company's   management  has  long  recognized  its   responsibilities   for
developing,  implementing  and monitoring  effective and efficient  controls and
procedures.  As  part  of  those  responsibilities,  as of  June  30,  2003,  an
evaluation was performed under the supervision and with the participation of the
Company's  management,  including the Chief Executive  Officer ("CEO") and Chief
Financial  Officer ("CFO"),  of the effectiveness of the design and operation of
the Company's  disclosure controls and procedures pursuant to Rule 13a-14(c) and
Rule  15d-14(c)  under  the  Securities  Exchange  Act of  1934.  Based  on that
evaluation, the CEO and CFO concluded that the Company's disclosure controls and
procedures  were  effective  in timely  alerting  them to  material  information
relating to the Company, including its consolidated subsidiaries, required to be
included in the  Company's  periodic  filings with the  Securities  and Exchange
Commission.  There have been no  significant  changes in the Company's  internal
controls or in other  factors that could  significantly  affect  these  controls
subsequent to June 30, 2003. Accordingly,  there have been no corrective actions
taken as no significant  deficiencies  or material  weaknesses  were detected in
these controls.


                                      -30-



PART II.    OTHER INFORMATION

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS.

6.875% Senior  Notes:  On April 17, 2003,  the Company  issued  $200,000,000  in
principal amount of its 6.875% Senior Notes due 2013 (the "6.875%  Notes").  The
6.875%  Notes bear  interest  from April 17,  2003 at 6.875% per annum,  payable
semi-annually  on May 1 and  November 1 of each year  commencing  on November 1,
2003. As part of that issuance,  the Company executed the Sixteenth Supplemental
Indenture,  dated as of April 17, 2003, among the Company,  the Guarantors named
therein and American Stock Transfer & Trust Company, as Trustee, authorizing the
6.875%  Notes.  On May 23, 2003,  the Company used part of the proceeds from the
6.875%  offering  to fully  redeem  the 10%  Senior  Notes due  April  2006 at a
redemption  price of $1,010.56 per $1,000 face amount which  included  principal
and accrued interest to May 23, 2003.

The Supplemental Indenture, and the Indenture to which it relates (dated June 9,
1997, as supplemented), impose limitations on the ability of the Company and its
subsidiaries  guaranteeing  the  6.875%  Notes to,  among  other  things,  incur
indebtedness, make "Restricted Payments" (as defined, which includes payments of
dividends or other  distributions  on the Common Stock of the  Company),  effect
certain  "Asset   Dispositions"  (as  defined   therein),   enter  into  certain
transactions with affiliates,  merge or consolidate with any person, or transfer
all or substantially  all of their properties and assets.  These limitations are
substantially  similar to the limitations  already  existing with respect to the
Company's  other  senior  notes,   and  related   indentures  and   supplemental
indentures.

Other  information  concerning the offering and issuance of the 6.875% Notes has
previously  been  reported  in, and is  described  in the  Company's  Prospectus
Supplement,  dated April 11,  2003 and filed with the  Securities  and  Exchange
Commission (the "Commission") on April 15, 2003 pursuant to Rule 424(b)(5),  and
the Company's current reports,  on Form 8-K, dated April 15, 2003 and filed with
the  Commission  on April 15, 2003 and,  dated April 11, 2003 and filed with the
Commission on April 17, 2003.

5.875%  Senior  Notes:  On June 25, 2003,  the Company  issued  $100,000,000  in
principal amount of its 5.875% Senior Notes due 2013 (the "5.875%  Notes").  The
5.875%  Notes bear  interest  from June 25,  2003 at 5.875%  per annum,  payable
semi-annually on each January 1 and July 1 of each year commencing on January 1,
2004.  As  part  of  that  issuance,   the  Company   executed  the  Seventeenth
Supplemental  Indenture,  dated as of June 25,  2003,  among  the  Company,  the
Guarantors  named  therein  and  American  Stock  Transfer & Trust  Company,  as
Trustee,  authorizing the Notes. On July 25, 2003, the Company used the proceeds
from the 5.875% offering to fully redeem the 9% Senior Notes due April 2008 at a
redemption  price of $1,070 per $1,000 face  amount  which  included  principal,
premium and accrued interest to July 25, 2003.

The Supplemental Indenture, and the Indenture to which it relates (dated June 9,
1997, as supplemented), impose limitations on the ability of the Company and its
subsidiaries  guaranteeing the Notes to, among other things, incur indebtedness,
make "Restricted Payments" (as defined,  which includes payments of dividends or
other  distributions on the Common Stock of the Company),  effect certain "Asset
Dispositions"  (as  defined  therein),  enter  into  certain  transactions  with
affiliates,   merge  or  consolidate  with  any  person,   or  transfer  all  or
substantially  all  of  their  properties  and  assets.  These  limitations  are
substantially  similar to the limitations  already  existing with respect to the
Company's  other  senior  notes,   and  related   indentures  and   supplemental
indentures.

Other  information  concerning  the  offering  and  issuance  of the  Notes  has
previously  been  reported  in, and is  described  in the  Company's  Prospectus
Supplement,  dated June 18, 2003 and filed with the  Commission on June 20, 2003
pursuant to Rule 424(b)(5), and the Company's current report, on Form 8-K, dated
June 18, 2003 and filed with the Commission on June 24, 2003.

Redemption  of Zero Coupon  Convertible  Notes:  On June 26,  2003,  the Company
announced  the results of the call of its Zero Coupon  Convertible  Senior Notes
due 2021.  All of the Zero Coupon  Convertible  Senior Notes were  presented for
conversion  into  approximately  10 million shares of D.R.  Horton,  Inc. common
stock. As a result, the Company decreased its debt account by approximately $214
million and increased its  shareholders'  equity account by  approximately  $219
million.

                                      -31-




ITEM 5.             OTHER INFORMATION

Stock and Debt Repurchase  Authorization and Stock Repurchase Activity.  On July
31,  2003,  the Company  announced  that its board of directors  authorized  the
Company to  repurchase  up to $200  million  of its common  stock and up to $200
million of senior and senior  subordinated  debt  securities.  These  repurchase
programs replace the previous stock and debt repurchase authorizations.  In July
2003,  the Company  repurchased  approximately  $4.9 million of its common stock
(173,000  shares),  for a 2003 fiscal year to date total of approximately  $34.4
million (1,845,500 shares).















                                      -32-


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)   Exhibits.

           3.1    Amended and Restated Certificate of Incorporation, as amended,
                  of the Company is incorporated  by reference  from Exhibit 4.2
                  to  the Company's registration  statement  (No. 333- 76175) on
                  Form S-3,  filed with the Commission on April 13, 1999.

           3.1(a) Amendment  to  Amended  and    Restated     Certificate     of
                  Incorporation, as amended, of the Company, effective February
                  6, 2003, is incorporated by reference  from  Exhibit 3.1(a) to
                  the Company's Quarterly Report on Form 10-Q/A, filed with  the
                  Commission on February 18, 2003.

           3.2    Amended and Restated Bylaws of the Company are incorporated by
                  reference from Exhibit 3.1 to  the Company's Quarterly  Report
                  on Form 10-Q for the quarter  ended December  31, 1998,  filed
                  with the  Commission on February 16, 1999.

           4.1    Indenture,  dated  June  9,  1997,  among   the  Company,  the
                  Guarantors named therein and American  Stock Transfer  & Trust
                  Company, as trustee, is incorporated by reference from Exhibit
                  4.1(a) to the Company's Registration  Statement  on  Form  S-3
                  (No. 333-27521) and filed with the Commission on May 21, 1997.

           4.2    Sixteenth Supplemental Indenture by and among the Company, the
                  Guarantors named therein and American Stock  Transfer  & Trust
                  Company, as  trustee, relating to the  6.875% Senior Notes due
                  2013 issued by the Company is  incorporated by  reference from
                  Exhibit 4.1 to the Company's Form 8-K dated April 11, 2003 and
                  filed with the Commission on April 17, 2003.

           4.3    Seventeenth Supplemental Indenture by and  among the  Company,
                  the Guarantors named  therein  and  American Stock  Transfer &
                  Trust Company, as trustee, relating to the 5.875% Senior Notes
                  due 2013 issued  by  the  Company is incorporated by reference
                  from Exhibit 4.1 to the Company's Form 8-K dated June 18, 2003
                  and filed with the Commission on June 24, 2003.

           10.1   Seventh  Amendment  to  Credit  Agreement, dated  February 28,
                  2003, among  CH Mortgage  Company  I,  LTD., as Borrower, U.S.
                  Bank National Association, as Agent,  and Lenders  referred to
                  therein, is filed herewith.

           10.2   Eighth Amendment to  Credit Agreement, dated  August 12, 2003,
                  among  CH  Mortgage Company I, LTD.,  as  Borrower,  U.S. Bank
                  National  Association,  as  Agent,  and  Lenders  referred  to
                  therein, is filed herewith.

           10.3   Third Omnibus  Amendment,  dated  April  18,  2003,  among  CH
                  Funding,  LLC,   Atlantic Asset  Securitization  Corp., Credit
                  Lyonnaise  New York Branch, U.S. Bank National Association and
                  CH Mortgage Company I LTD., is filed herewith.

           10.4   Fourth  Omnibus  Amendment,   dated  July  25,  2003  among CH
                  Funding,  LLC,  Atlantic Asset  Securitization  Corp.,  Credit
                  Lyonnaise New York Branch, U.S. Bank  National Association and
                  CH Mortgage Company I, LTD., is filed herewith.

           31.1   Certificate of Chief Executive Officer  provided  pursuant  to
                  Section 302(a) of the Sarbanes-Oxley  Act  of 2002,  is  filed
                  herewith.

           31.2   Certificate of Chief Financial Officer  provided  pursuant  to
                  Section 302(a) of the  Sarbanes-Oxley  Act  of 2002, is  filed
                  herewith

           32.1   Certificate  provided  pursuant to 18 U.S.C. Section 1350,  as
                  adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
                  2002, by  the  Company's  Chief  Executive  Officer,  is filed
                  herewith.

           32.2   Certificate provided pursuant to  18 U.S.C.  Section 1350,  as
                  adopted pursuant to Section 906 of  the  Sarbanes-Oxley Act of
                  2002,  by  the  Company's  Chief  Financial  Officer, is filed
                  herewith.

- ------------
                                      -33-




     (b)     Reports on Form 8-K.
             1.   On April 8, 2003  the Company  filed a Current  Report on Form
                  8-K  (Item 9  and Item 12), dated  April 8, 2003,  whereby  it
                  filed with the Commission its  press  release  related  to the
                  Company's Net Sales Orders for the three and six-month periods
                  ended March 31, 2003.

             2.   On April 15, 2003, the Company filed a Current Report on  Form
                  8-K (Item 5), dated April 15, 2003, whereby it filed with  the
                  Commission unaudited pro forma  combined condensed  statements
                  of income for the year  ended  September  30, 2002, reflecting
                  the Company's acquisition of Schuler Homes, Inc.which occurred
                  on February 21, 2002.

             3.   On April 17, the  Company  filed a  Current Report on Form 8-K
                  (Item 5,  Item 7, Item 9  and Item  12), dated  April 11, 2003
                  whereby the Company (i) announced its  financial  results  for
                  the three-month and six-month  periods  ended  March 31, 2003,
                  and  issued  a  related  press  release  and  filed this press
                  release as exhibit 99.1 to the Form 8-K, and (ii)  filed  with
                  the Commission (a) an Underwriting Agreement, (b) the  form of
                  Sixteenth  Supplemental  Indenture, (c) legal opinion, and (d)
                  statement  of  computation  of  ratios  or  earnings to  fixed
                  charges,  all  relating  to  the  offering  and  issuance   of
                  $200,000,000 of the Company's 6.875% Senior Notes due 2013.

             4.   On June 24, 2003, the Company filed a Current Report  on  Form
                  8-K (Item 5 and Item 7),  dated June  18,  2003,  whereby  the
                  Company filed with the Commission (i) an Underwriting  Agree-
                  ment, (ii) the  form  of Seventeenth   Supplemental Indenture,
                  (iii) legal  opinion,  and (iv)  statement  of  computation of
                  ratios  of  earnings  to fixed  charges, all relating  to  the
                  offering and issuance of $100,000,000 of the Company's  5.875%
                  Senior Notes due 2013.





                                      -34-




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               D.R. HORTON, INC.



Date: August 14, 2003                          By /s/ Samuel R. Fuller
                                                 ------------------------
                                               Samuel R. Fuller, on behalf of
                                               D.R. Horton, Inc. and as
                                               Executive Vice President,
                                               Treasurer and Chief Financial
                                               Officer (Principal Financial and
                                               Accounting Officer)


                                      -35-