FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D. C.


(Mark One)
 x  QUARTERLY REPORT PURSUANT TO SECTION  13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the Quarterly Period Ended     December 31, 1998    
                                -----------------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the Transition Period From                     To                    
                               -------------------    ----------------------

Commission file number   1-14122  
                        ---------
                                D.R. HORTON, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           DELAWARE                                              75-2386963  
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


1901 Ascension Blvd., Suite 100, Arlington, Texas                   76006
- -------------------------------------------------                 ----------
    (Address of principal executive offices)                      (Zip Code)


                                 (817) 856-8200
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes  X  No
                                      ---    ---


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

    Common stock, $.01 par value -- 64,145,843 shares as of February 10, 1999
                                    ----------

                         This Report contains 18 pages.
                                              --






                                      INDEX

                                D.R. HORTON, INC.


PART I.  FINANCIAL INFORMATION.                                             Page
                                                                            ----

ITEM 1.  Financial Statements.

         Consolidated Balance Sheets--December 31, 1998 
               and September 30, 1998.                                         3

         Consolidated Statements of Income--Three Months Ended 
               December 31, 1998 and 1997.                                     4

         Consolidated Statement of Stockholders' Equity--Three 
               Months Ended December 31, 1998.                                 5

         Consolidated Statements of Cash Flows--Three Months 
               Ended December 31, 1998 and 1997.                               6

         Notes to Consolidated Financial Statements.                         7-9

ITEM 2.  Management's Discussion and Analysis of Results of Operations
           and Financial Condition.                                        10-14


PART II. OTHER INFORMATION.

ITEM 2.  Changes in Securities.                                               15

ITEM 6.  Exhibits and Reports on Form 8-K.                                 15-17


SIGNATURES.                                                                   18





                       D.R. HORTON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                   December 31,    September 30,
                                                       1998            1998
                                                   ------------   --------------
                                                          (In thousands)
                                                    (Unaudited)
                                     ASSETS
Homebuilding:
Cash                                                    $93,820          $76,754
Inventories:
 Finished homes and construction in progress            758,019          717,709
 Residential lots - developed and under development     703,528          630,252
 Land held for development                                5,734           10,072
                                                     ----------      -----------
                                                      1,467,281        1,358,033

 Property and equipment (net)                            29,841           25,456
 Earnest money deposits and other assets                 74,808           74,827
 Excess of cost over net assets acquired (net)           62,044           56,782
                                                     ----------      -----------
                                                      1,727,794        1,591,852
                                                     ----------      -----------
Financial Services:
Mortgage loans held for sale                             64,576           72,325
Other assets                                              3,393            3,658
                                                     ----------      -----------
                                                         67,969           75,983
                                                     ----------      -----------
                                                     $1,795,763       $1,667,835
                                                     ==========      ===========

                                   LIABILITIES
Homebuilding:
Accounts payable and other liabilities                 $256,816         $259,005
Notes payable:
 Unsecured:
  Revolving credit facility due 2002                    535,000          455,000
  8 3/8% senior notes due 2004, net                     147,853          147,754
  10% senior notes due 2006, net                        147,187          147,156
  6 7/8% convertible subordinated notes 
   due 2002, net                                              -           58,794
 Other secured                                           17,866           17,303
                                                     ----------      -----------
                                                        847,906          826,007
                                                     ----------      -----------
                                                      1,104,722        1,085,012
Financial Services:
Other liabilities                                           991            1,444
Notes payable to financial institutions                  45,435           28,497
                                                     ----------      -----------
                                                         46,426           29,941
                                                     ----------      -----------
                                                      1,151,148        1,114,953
                                                     ----------      -----------
Minority interest                                         3,534            3,446
                                                     ----------      -----------

                              STOCKHOLDERS' EQUITY

Preferred stock, $.10 par value, 30,000,000 
 shares authorized, no shares issued                          -                -
Common stock, $.01 par value, 200,000,000 
 shares authorized, 61,484,982 at December 31, 
 1998 and 55,836,733 at September 30, 1998, 
 issued and outstanding.                                    615              558
Additional capital                                      361,708          301,503
Retained earnings                                       278,758          247,375
                                                     ----------      -----------
                                                        641,081          549,436
                                                     ----------      -----------
                                                     $1,795,763       $1,667,835
                                                     ==========      ===========

           See accompanying notes to consolidatedfinancial statements.

                                       -3-



                       D. R. HORTON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

                                                         Three Months
                                                       Ended December 31,
                                                --------------------------------
                                                   1998                  1997
                                                ----------            ----------
                                                      (In thousands, except
                                                      net income per share)
                                                           (Unaudited)
Homebuilding:
Revenues
    Home sales................................   $611,701              $417,836
    Land/lot sales............................     41,127                   820
                                                ----------            ----------
                                                  652,828               418,656
                                                ----------            ----------
Cost of sales
    Home sales................................    497,375               341,945
    Land/lot sales............................     36,777                   592
                                                ----------            ----------
                                                  534,152               342,537
                                                ----------            ----------
Gross profit
    Home sales................................    114,326                75,891
    Land/lot sales............................      4,350                   228
                                                ----------            ----------
                                                  118,676                76,119

Selling, general and administrative expense...     65,571                45,727
Interest expense..............................      2,793                 2,475
Other (income)................................       (990)               (1,043)
                                                ----------            ----------
                                                   51,302                28,960
                                                ----------            ----------
Financial Services:
Revenues......................................      7,802                 4,541
Selling, general and administrative expense...      4,974                 3,297
Interest expense..............................        743                   317
Other (income)................................       (879)                 (531)
                                                ----------            ----------
                                                    2,964                 1,458
                                                ----------            ----------

    INCOME BEFORE INCOME TAXES................     54,266                30,418
Provision for income taxes....................     21,571                12,094
                                                ----------            ----------
    NET INCOME................................    $32,695               $18,324
                                                ==========            ==========

Net income per share:
    Basic.....................................      $0.54                 $0.35
    Diluted...................................      $0.52                 $0.31
                                                ==========            ==========

Weighted average number of shares of 
stock outstanding:
    Basic.....................................     60,011                52,779
    Diluted...................................     62,378                62,131
                                                ==========            ==========



          See accompanying notes to consolidated financial statements.

                                       -4-



                       D. R. HORTON, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY




                                                                       Total
                                     Common  Additional  Retained  Stockholders'
                                     Stock    Capital    Earnings     Equity
                                     -------------------------------------------
                                                 (In thousands)
                                                   (Unaudited)

Balances at October 1, 1998           $558    $301,503   $247,375     $549,436

Net income                               -           -     32,695       32,695
Issuance under D.R. Horton, Inc. 
 employee benefit plans (466 shares)     -           6          -            6
Exercise of stock options (78,440 
 shares)                                 1         928          -          929
Conversion of convertible 
 subordinated notes (5,569,343 
 shares)                                56      59,271          -       59,327
Cash dividends                           -           -     (1,312)      (1,312)
                                     -------------------------------------------

Balances at December 31, 1998         $615    $361,708    $278,758    $641,081
                                     ===========================================


















          See accompanying notes to consolidated financial statements.

                                       -5-



                       D. R. HORTON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                               Three Months
                                                            Ended December 31,
                                                          ----------------------
                                                            1998          1997
                                                          --------      --------
                                                              (In thousands)
                                                                (Unaudited)

OPERATING ACTIVITIES
  Net income                                              $32,695       $18,324
  Adjustments to reconcile net income to net cash 
   provided by (used in) operating activities:
      Depreciation and amortization                         3,836         2,360
      Expense associated with issuance of stock 
        under employee benefit plans                           -            115
      Changes in operating assets and liabilities:
        Increase in inventories                          (109,248)      (65,399)
        Increase in earnest money deposits and 
          other assets                                       (895)       (3,633)
        Decrease (increase) in mortgage loans held 
          for sale                                          7,749          (163)
        Decrease in accounts payable, accrued 
          expenses and customer deposits                     (626)      (14,582)
                                                        ----------    ----------
NET CASH USED IN OPERATING ACTIVITIES                     (66,489)      (62,978)
                                                        ----------    ----------
INVESTING ACTIVITIES
  Net purchase of property and equipment                   (7,053)       (1,157)
  Net cash paid for acquisitions                           (6,300)       (1,851)
                                                        ----------    ----------
NET CASH USED IN INVESTING ACTIVITIES                     (13,353)       (3,008)
                                                        ----------    ----------
FINANCING ACTIVITIES
  Net increase in  notes payable                           97,285        61,478
  Proceeds from issuance of stock associated 
   with certain employee benefit plans                          6             -
  Proceeds from exercise of stock options                     929           444
  Payment of cash dividends                                (1,312)       (1,090)
                                                        ----------    ----------
 NET CASH PROVIDED BY FINANCING ACTIVITIES                 96,908        60,832
                                                        ----------    ----------
   INCREASE (DECREASE) IN CASH                             17,066        (5,154)
Cash at beginning of period                                76,754        78,228
                                                        ----------    ----------
Cash at end of period                                     $93,820       $73,074
                                                        ==========    ==========

Supplemental cash flow information:
  Interest paid                                            $5,302        $4,369
                                                        ==========    ==========
  Income taxes paid                                        $6,031       $13,952
                                                        ==========    ==========




          See accompanying notes to consolidated financial statements.

                                       -6-



                       D.R. HORTON, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

                                December 31, 1998


NOTE A - BASIS OF PRESENTATION

The  accompanying  unaudited,  consolidated  financial  statements  include  the
accounts of D.R. Horton, Inc. (the "Company") and its subsidiaries. Intercompany
accounts and transactions have been eliminated in consolidation.  The statements
have been prepared in accordance with generally accepted  accounting  principles
for  interim  financial  information  and  the  instructions  to Form  10-Q  and
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included.  Operating results for the three-month period ended December
31, 1998, are not necessarily indicative of the results that may be expected for
the year ending September 30, 1999.

Business - The Company is a national  builder  that is engaged  primarily in the
construction and sale of single-family housing in the United States. The Company
designs,  builds and sells single-family houses on lots developed by the Company
and  on  finished  lots  which  it  purchases,   ready  for  home  construction.
Periodically,  the Company sells land or lots it has developed. The Company also
provides title agency and mortgage brokerage services to its homebuyers.

NOTE B - NET INCOME PER SHARE

Basic net income per share for the three month periods  ended  December 31, 1998
and 1997,  is based on the  weighted  average  number of shares of common  stock
outstanding.  Diluted  net  income  per share is based on the  weighted  average
number  of  shares  of  common  stock  and  dilutive  common  stock  equivalents
outstanding.

NOTE C - PROVISIONS FOR INCOME TAXES

Deferred tax liabilities and assets,  arising from temporary differences between
the carrying amounts of assets and liabilities for financial  reporting purposes
and the amounts used for income tax purposes,  consist  primarily of differences
in depreciation,  warranty costs and inventory cost  capitalization  methods and
were, as of December 31, 1998, not significant.

The provisions for income tax expense for the three month periods ended December
31,  1998 and 1997,  are based on the  effective  tax rates  estimated  to be in
effect for the respective  years.  The deferred  income tax provisions  were not
significant in either period.

The  difference  between  income tax  expense and tax  computed by applying  the
statutory Federal income tax rate to income before income taxes is due primarily
to the effect of applicable state income taxes.

NOTE D - INTEREST

                                                        Three months ended
                                                           December 31,
                                                     --------------------------
                                                        1998            1997
                                                        ----            ----
Interest costs are (in thousands):
   Capitalized interest, beginning of period           $35,153         $28,952
   Interest incurred-homebuilding                       15,283          15,049
   Interest expensed:
      Directly-homebuilding                             (2,793)         (2,475)
      Amortized to cost of sales                       (14,884)         (8,237)
                                                     ----------      ----------
   Capitalized interest, end of period                 $32,759         $33,289
                                                     ==========      ==========


                                       -7-



                       D.R. HORTON, INC. AND SUBSIDIARIES

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)

                                December 31, 1998

NOTE E - EVENTS SUBSEQUENT TO QUARTER END

On January 28,  1999,  the Company  acquired  the  operating  assets  (primarily
inventories)  of Cambridge  Homes of Chicago.  In the  transaction,  the Company
issued  2,555,911  shares of common  stock,  valued at $55 million,  and assumed
debt, consisting primarily of notes payable associated with the acquired assets,
of  approximately  $103  million,  which  was paid  with  borrowings  under  our
revolving  credit  facility.  The  Cambridge  acquisition  will be  treated as a
purchase for accounting purposes.  At December 31, 1998, Cambridge had a backlog
of homes under contract of approximately $88 million (475 homes).

On February 4, 1999,  the Company  issued $385  million,  8% senior  notes,  due
February 1, 2009,  and realized net proceeds of $377 million,  which was used to
repay  borrowings  under  the  revolving  credit  facility.  The  notes  contain
covenants  similar  to  those  of the 8 3/8%  and 10%  senior  notes,  the  most
significant of which limit the Company's  ability to incur  additional debt, pay
dividends on or repurchase  common stock,  invest in subsidiaries  which are not
guarantors of the notes, and enter into certain transactions with affiliates.

NOTE F - SUMMARIZED FINANCIAL INFORMATION

The  8%,  8 3/8%,  10%  senior  notes  payable  are  fully  and  unconditionally
guaranteed,   on  a  joint  and  several  basis,  by  all  direct  and  indirect
subsidiaries  other  than  certain  inconsequential  subsidiaries.  Each  of the
guarantors is a wholly-owned subsidiary. Summarized financial information of the
Company and its  subsidiaries,  including  the  non-guarantor  subsidiaries,  is
presented below.  Additional financial information relating to the non-guarantor
financial  services   subsidiaries  is  included  in  the  accompanying  primary
financial  statements.  Separate  financial  statements  and  other  disclosures
concerning the guarantor  subsidiaries are not presented because  management has
determined that they are not material to investors.

As of and for the period ended:  (In thousands)



December 31, 1998                                   Nonguarantor Subsidiaries    
                                 D.R.               -------------------------   Inter-         
    (Unaudited)                Horton,    Guarantor    Financial               company
                                 Inc.    Subsidiaries   Services    Other    Eliminations    Total
                             ----------  ------------  ---------  ---------  ------------  ----------
                                                                                
  Total assets............   $1,276,543   $1,446,602    $67,969    $39,898   ($1,035,249)  $1,795,763
  Total liabilities.......      931,953    1,091,345     46,426     40,219      (955,261)   1,154,682
  Revenues................      118,894      527,650      7,802      6,284             0      660,630
  Gross profit............       13,197      104,229          0      1,250             0      118,676
  Net income..............        5,174       25,875      1,785       (139)            0       32,695



December 31, 1997                                   Nonguarantor Subsidiaries    
                                 D.R.               -------------------------   Inter-         
    (Unaudited)                Horton,    Guarantor    Financial               company
                                 Inc.    Subsidiaries   Services    Other    Eliminations    Total
                             ----------  ------------  ---------  ---------  ------------  ----------
                                                                                
  Total assets............   $  663,954   $  985,624    $36,202    $31,799     ($405,110)  $1,312,469
  Total liabilities.......      435,648      768,532     24,455     20,897      (382,667)     866,865
  Revenues................       68,336      347,047      4,541      3,273             0      423,197
  Gross profit............       10,490       64,977          0        652             0       76,119
  Net income..............        1,382       16,390        879       (327)            0       18,324



September 30, 1998                                  Nonguarantor Subsidiaries    
                                 D.R.               -------------------------   Inter-         
                               Horton,    Guarantor    Financial               company
                                 Inc.    Subsidiaries   Services    Other    Eliminations    Total
                             ----------  ------------  ---------  ---------  ------------  ----------
                                                                                
  Total assets............   $1,169,347   $1,548,554    $89,097    $30,672   ($1,169,835)  $1,667,835
  Total liabilities.......      906,014    1,272,398     81,820     19,301    (1,161,134)   1,118,399
  Revenues................      362,847    1,777,833     21,892     14,369             0    2,176,941
  Gross profit............       44,553      342,300          0      2,586             0      389,439
  Net income..............        2,140       88,128      4,418     (1,306)            0       93,380



                                       -8-


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



RESULTS OF OPERATIONS - CONSOLIDATED

D. R.  Horton,  Inc.  and  subsidiaries  (the  "Company")  provide  homebuilding
activities in 24 states and 41 markets  through its 53  homebuilding  divisions.
Through its financial  services  activities,  the Company also provides mortgage
banking and title agency services in many of these same markets.


Three Months Ended December 31, 1998 Compared to Three Months Ended December 31,
1997

Consolidated  revenues for the three months ended  December 31, 1998,  increased
56.1%, to $660.6 million, from $423.2 million for the comparable period of 1997,
primarily due to increases in both home and land/lot sales revenues.

Income  before  income  taxes for the three  months  ended  December  31,  1998,
increased 78.4%, to $54.3 million,  from $30.4 million for the comparable period
of 1997. As a percentage  of revenues,  income before income taxes for the three
months ended  December  31, 1998,  increased  1.0%,  to 8.2%,  from 7.2% for the
comparable  period of 1997  primarily  due to the overall  reduction in selling,
general and administrative expenses as a percentage of revenues.

The  consolidated  provision for income taxes increased  78.4%, to $21.6 million
for the three months ended  December 31, 1998,  from $12.1  million for the same
period of 1997, due to the corresponding increase in income before income taxes.
The effective income tax rate was 39.8% for both periods.


RESULTS OF OPERATIONS - HOMEBUILDING

The  following  tables set forth certain  operating  and financial  data for the
Company's homebuilding activities:

                                            Percentages of Homebuilding Revenues
                                               Three Months Ended December 31,
                                                    1998          1997
                                                 -----------   -----------
Cost and expenses:
  Cost of sales                                      81.8 %        81.8 %
  Selling, general and administrative expense        10.0          10.9
  Interest expense                                    0.5           0.6
                                                 -----------   -----------
  Total costs and expenses                           92.3          93.3
  Other (income)                                     (0.2)         (0.2)
                                                 -----------   -----------
  Income before income taxes                          7.9 %         6.9 %
                                                 ===========   ===========

                                               Three Months Ended December 31,
                                                   1998                1997
                                                ----------         -----------
                                              Homes              Homes
Homes Closed                                 Closed  Revenues   Closed  Revenues
                                             ------  --------   ------  --------
                                                      ($'s in millions)

    Mid-Atlantic...............                632    $113.4      250    $ 48.0
    Midwest....................                246      46.2      106      20.3
    Southeast..................                595      93.8      513      74.6
    Southwest..................              1,645     218.8    1,498     191.1
    West.......................                728     139.5      454      84.2
                                             ------  --------   ------   -------
                                             3,846    $611.7    2,821    $418.2
                                             ======  ========   ======   =======

                                       -9-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                                               Three Months Ended December 31,
                                                   1998                1997
                                                ----------         -----------
                                              Homes              Homes
New Sales Contracts (net of cancellations)     Sold      $        Sold      $   
                                             ------  --------   ------  --------
                                                      ($'s in millions)

    Mid-Atlantic...............                571    $111.6      296    $ 52.6
    Midwest....................                228      45.5      131      24.7
    Southeast..................                545      84.9      558      80.8
    Southwest..................              1,645     229.6    1,274     164.5
    West.......................                548     109.1      621     122.5
                                             ------  --------   ------   -------
                                             3,537    $580.7    2,880    $445.1
                                             ======  ========   ======   =======

                                                         December 31,
                                                   1998                1997
                                                ----------         -----------
Sales Backlog                                Homes      $       Homes      $   
                                             -----   -------    -----   -------
                                                      ($'s in millions)

    Mid-Atlantic...............                871   $ 179.1      380   $  73.5
    Midwest....................                401      79.8      205      40.0
    Southeast..................                683     107.4      742     107.3
    Southwest..................              3,043     434.7    1,803     234.2
    West.......................              1,034     220.9      890     181.1
                                             -----  ---------  ------   -------
                                             6,032  $1,021.9    4,020   $ 636.1
                                             =====  ========   ======   =======

- ----------
The Company's market regions consist of the following markets:
    Mid-Atlantic    Baltimore,  Charleston,  Charlotte, Greensboro,  Greenville,
                    Hilton  Head,  Myrtle  Beach,  New  Jersey,   Newport  News,
                    Raleigh/Durham,   Richmond,  Suburban  Washington  D.C.  and
                    Wilmington
    Midwest         Chicago,     Cincinnati,     Kansas    City,     Louisville,
                    Minneapolis/St. Paul and St. Louis
    Southeast       Atlanta,  Birmingham,   Jacksonville,   Nashville,  Orlando,
                    Pensacola and South Florida
    Southwest       Albuquerque,  Austin,  Dallas/Fort Worth, Houston,  Killeen,
                    Phoenix, San Antonio and Tucson
    West            Denver, Las Vegas, Los Angeles, Portland,  Sacramento,  Salt
                    Lake City and San Diego


Three Months Ended December 31, 1998 Compared to Three Months Ended December 31,
1997

Revenues from homebuilding  activities increased 55.9%, to $652.8 million (3,846
homes closed) for the three months ended December 31, 1998,  from $418.7 million
(2,821 homes closed) for the comparable period of 1997. Increased land/lot sales
accounted  for  17.2% of the  revenue  increase.  The  number  of  homes  closed
increased in all of the Company's  market  regions,  with  percentage  increases
ranging from 152.8% in the Mid-Atlantic  region to 9.8% in the Southwest region.
The  increases  in both  revenues  and homes  closed were due to strong  housing
demand, the Company's entrance into new markets, and the increases  attributable
to the acquisition of C. Richard Dobson Builders, Inc. (February,  1998); Mareli
Development & Construction Co. (May,  1998);  and RMP  Development,  Inc. (June,
1998). In markets where the Company operated during both fiscal years,  revenues
increased by 36.8%, to $572.2 million (3,588 homes closed).

The average selling price of homes closed during the three months ended December
31,  1998 was  $159,000,  up from  $148,100  for the same  period  in 1997.  The
increase in average  selling price was due an increase in the price mix of homes
closed and increased selling prices.


                                      -10-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



New net sales  contracts  increased  22.8%,  to 3,537 homes for the three months
ended  December  31,  1998,  from 2,880 for the same period of 1997.  Percentage
increases in new net sales  contracts  ranging from 92.9% to 29.1% were achieved
in three of the  Company's  five market  regions,  while the  Southeast and West
declined  2.3% and 11.8%,  respectively.  The overall  increase in new net sales
contracts was due in part to sales achieved  by the 1998 acquisitions, while new
net sales contracts increased 12.2%, to 3,230 homes in markets where the Company
operated in both periods.  The average amount of new net sales  contracts in the
three months ended  December  31, 1998 was  $164,200,  up 6.2% over the $154,600
average in the three months ended December 31, 1997. This increase was due to an
increase in the price mix of homes sold and increased selling prices.

The Company was operating in 595 subdivisions at December 31, 1998,  compared to
390 at December 31, 1997. At December 31, 1998,  the Company's  backlog of sales
contracts  was $1,021.9  million  (6,032  homes),  up 60.6% from the  comparable
amount at December 31, 1997. In markets where the Company  operated  during both
quarters,  the sales contract backlog was $977.9 million (5,756 homes), up 53.7%
from  December 31, 1997.  The average  sales price of homes in sales backlog was
$169,400 at December 31, 1998, up 7.1% from the $158,200 average at December 31,
1997.  The average sales price of homes in backlog  typically is higher than the
sales price of closed homes because it takes longer to construct  more expensive
homes.

Cost of sales  increased by 55.9%,  to $534.2 million for the three months ended
December 31, 1998,  from $342.5 million for the comparable  quarter in 1997. The
increase  in cost  of  sales  was  primarily  attributable  to the  increase  in
revenues.  Cost of home sales as a  percentage  of home sales  revenues was down
0.5% to 81.3% for the three  months  ended  December 31, 1998 from 81.8% for the
comparable period of 1997. Cost of land/lot sales increased to 89.4% of land/lot
sales  revenues for the three months ended  December 31, 1998 from 72.2% for the
comparable  period of 1997. Total  homebuilding cost of sales was 81.8% of total
homebuilding revenues in both periods.

Selling, general and administrative (SG&A) expenses from homebuilding activities
increased by 43.4%, to $65.6 million in the three months ended December 31, 1998
from  $45.7  million  in the  comparable  period  of 1997.  As a  percentage  of
revenues,  SG&A expenses  decreased to 10.0% for the three months ended December
31,  1998 from 10.9% for the  comparable  period of 1997.  The  decrease in SG&A
expenses as a  percentage  of revenue is  primarily  due to the  Company's  cost
containment efforts and the increased revenues that absorb the fixed elements of
overhead. Included in SG&A expenses for the three months ended December 31, 1998
is  a  $4.4  million  charge  for  severance  benefits  associated  with  former
Continental executives.

Interest  expense  associated  with  homebuilding  activities  increased to $2.8
million in the three  months ended  December 31, 1998,  from $2.5 million in the
comparable   period  of  1997.  As  a  percentage  of   homebuilding   revenues,
homebuilding  interest  expense  decreased  to 0.5% in the  three  months  ended
December  31,  1998 from 0.6% in the  comparable  period of 1997 due to  average
inventory increasing at a greater rate than average  interest-bearing  debt. The
Company  follows a policy  of  capitalizing  interest  only on  inventory  under
construction  or  development.  During both  periods,  the Company  expensed the
portion of  incurred  interest  and other  financing  costs  which  could not be
charged  to  inventory.  Capitalized  interest  and  other  financing  costs are
included in cost of sales at the time of home closings.










                                      -11-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS




RESULTS OF OPERATIONS - FINANCIAL SERVICES

The following table summarizes financial and other information for the Company's
financial services operations:

                                                             Three months ended
                                                                December 31,
                                                              1998         1997
                                                             -------     -------

       Number of loans originated........................     1,757       1,173
                                                             -------     -------

       Loan acquisition fees.............................    $1,742      $1,326
       Sale of servicing and marketing gains.............     3,939       2,021
       Other revenues....................................       805         355
                                                             -------     -------
       Total mortgage banking revenues...................     6,486       3,702

       Title policy premiums, net........................     1,316         839
                                                             -------     -------

       Total financial services revenues.................     7,802       4,541

       General and administrative expenses...............     4,974       3,297
       Interest expense..................................       743         317
       Interest/other (income)...........................      (879)       (531)
                                                             -------     -------

       Income before income taxes........................    $2,964      $1,458
                                                             =======     =======


Three Months Ended December 31, 1998 Compared to Three Months Ended December 31,
1997

Revenues from financial services operations  increased 71.8%, to $7.8 million in
the three months ended  December 31, 1998,  from $4.5 million in the  comparable
period of 1997. The increase in financial services revenues was due to the rapid
expansion of the  Company's  mortgage  loan and title  services  provided to the
Company's  homebuilding  customers.  These  activities  are  being  expanded  to
additional  markets  served  by  the  homebuilding  operations.   SG&A  expenses
associated with financial services increased 50.9%, to $5.0 million in the three
months ended December 31, 1998,  from $3.3 million in the  comparable  period of
1997. As a percentage of financial services revenues, SG&A expenses decreased by
8.8%,  to 63.8% in the three months ended  December 31, 1998,  from 72.6% in the
comparable  period in 1997,  due  primarily  to 1997  startup  expenses  for new
markets with limited revenues in the 1997 period.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 1998,  the Company had available  cash and cash  equivalents  of
$93.8 million.  Inventories (including finished homes, construction in progress,
and  developed  residential  lots and other  land) at  December  31,  1998,  had
increased by $109.2 million since September 30, 1998, due to a general  increase
in business  activity and the expansion of  operations  in the Company's  market
areas.  The inventory  increase was financed  largely by borrowing an additional
$80 million  under the  revolving  credit  facility and retained  earnings.  The
increased borrowing was partially offset by the conversion of $58.8 million of 6
7/8% convertible  subordinated notes to common stock. As a result, the Company's
ratio of notes  payable to total  capital at December  31,  1998,  was 58.2%,  a
decrease of 2.7% over the September 30, 1998 level of 60.9%.  The  stockholders'
equity to total assets ratio increased to 35.7% at December 31, 1998, from 32.9%
at September 30, 1998.

During the quarter, the Company's Board of Directors declared a cash dividend of
$.0225 per common share,  which was paid on October 23, 1998, to stockholders of
record on October 16, 1998.



                                      -12-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The Company has an $825 million, unsecured revolving credit facility, consisting
of a $775 million four-year revolving loan and a $50 million four-year letter of
credit  facility  that matures in 2003.  At December  31, 1998,  the Company had
outstanding debt of $893.3 million, of which $535.0 million represented advances
under the revolving  credit facility.  Under the debt covenants  associated with
the revolving credit facility,  at December 31, 1998, the Company had additional
borrowing  capacity of $266.6  million.  The Company has entered into multi-year
interest rate swap agreements,  aggregating $300 million,  that fix the interest
rate on a portion of the variable rate revolving credit facility.

The mortgage  company  operations  have a $75 million,  one-year bank  warehouse
facility that is secured by mortgage loans held for sale. The warehouse facility
is not guaranteed by the parent company.  As of December 31, 1998, $45.4 million
had been drawn under this facility with  additional  financing needs provided by
the  Company.  In the  future,  it is  anticipated  that  all  mortgage  company
activities will be financed under the warehouse facility.

On January 28,  1999,  the Company  acquired the  operating  assets of Cambridge
Properties, a partnership doing business as Cambridge Homes. In the transaction,
the  Company  issued  2,555,911  shares  of our  common  stock  under  our shelf
registration  statement,  and assumed debt of approximately $103 million,  which
was repaid with borrowings under our revolving credit facility.

The Company's rapid growth and acquisition  strategy require significant amounts
of cash. It is anticipated that future home construction, lot and land purchases
and acquisitions will be funded through  internally  generated funds and new and
existing  credit  facilities.  Additionally,  an  effective  shelf  registration
contains about 7.4 million  shares of common stock issuable to effect,  in whole
or in part, possible future acquisitions. On February 4, 1999, under an existing
shelf  registration  statement,   the  Company  issued  $385  million  aggregate
principal  amount of 8% Senior Notes,  due 2009.  The proceeds of the notes were
used to repay  outstanding  debt under our  revolving  credit  facility  and for
general  corporate  purposes.  In the future,  the  company  intends to maintain
effective  shelf  registration  statements that would  facilitate  access to the
capital markets.

In November,  1998,  the Company's  Board of Directors  approved  stock and debt
repurchase programs for up to $100 million each. These programs were intended to
allow the Company to take advantage of favorable market conditions,  should they
occur.

Except for ordinary  expenditures for the construction of homes, the acquisition
of land and lots for  development  and sale of homes, at September 30, 1998, the
Company had no material commitments for capital expenditures.


YEAR 2000

The "Year 2000" issue (Y2K) refers to potential complications that may be caused
by computer  hardware and software  that were not designed for the change in the
century.  If not  corrected,  such  computer  hardware  and  software  may cause
management information systems to fail or miscalculate data.

The Company has assessed  (and  continues to assess) its  vulnerability  to Y2K.
Modifications  and replacements of computer hardware and software to prepare for
Y2K are ongoing. The Company has assessed and tested its principal  homebuilding
hardware  and  management  information  system  and  believes  them  to  be  Y2K
compliant.  Evaluation,  modification and testing of  non-principal  homebuilder
hardware and management  information systems are in process and such systems are
expected to be converted to the principal  management  information system or Y2K
modifications are expected to be completed by June, 1999, at a cost of less than
one million dollars.

Management  information  systems for the Company's financial services activities
also are being  evaluated and will require  modifications  or upgraded  software
packages that are expected to be completed by June, 1999, at minimal cost.


                                      -13-



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


As part of a program on  continuous  technology  updates,  for the past  several
years,  the Company has upgraded  personal  computers in its  locations and this
process will continue.  As this occurs during 1999,  personal  computers at each
company  location will be tested for Y2K  compliance.  These  personal  computer
upgrades are considered to be ongoing and are not considered to be  specifically
Y2K  related.  The  Company  expects to incur  costs to  replace or repair  such
equipment, but has not presently determined the amount of these costs.

The Company is  presently  evaluating  other  potential  Y2K  issues,  including
non-management information systems. A Y2K coordinator is directing the Company's
overall effort to address these issues. As part of these reviews,  the Company's
relationships with payroll service providers,  vendors,  contractors,  financial
institutions  and other third  parties will be reviewed to determine the impact,
if any, Y2K will have on these relationships.

The Company  expects to incur Y2K  specific  costs in the  future,  but does not
anticipate  that these costs will be material.  It is possible  that the Company
could encounter  disruptions to its business that could have a material  adverse
effect on its results of operations if all systems are not Y2K compliant.  Also,
the Company  could be materially  impacted by  widespread  economic or financial
market disruptions or by Y2K computer system failures at government  agencies on
which the Company is  dependent  for  utilities,  zoning,  building  permits and
related  matters.  There can be no assurance that Y2K will not adversely  affect
the Company and its operations.

A  formal  Y2K  contingency  plan  has not  been  prepared  at this  time due to
alternatives available to the Company. For example,  non-principal  homebuilding
management  information systems could be converted to the principal homebuilding
system before Y2K becomes an issue.


SAFE HARBOR STATEMENT

Certain  statements  contained herein, as well as statements made by the Company
in periodic press releases and oral statements  made by the Company's  officials
to analysts and  stockholders in the course of  presentations  about the Company
may be  construed  as  "Forward-Looking  Statements"  as defined in the  Private
Securities  Litigation  Reform Act of 1995. Such statements may involve unstated
risks,  uncertainties  and other factors that may cause actual results to differ
materially from those initially anticipated. Such risks, uncertainties and other
factors  include,  but are not limited to, the Company's  substantial  leverage,
changes in general economic and market conditions, changes in interest rates and
the  availability of mortgage  financing,  changes in costs and  availability of
material,  supplies and labor, general competitive conditions,  the availability
of capital and the ability to successfully effect acquisitions.


















                                      -14-




PART II.          OTHER INFORMATION

ITEM 2.           Changes in Securities.

         Certain new  indebtedness  and  limitations  on payment of dividends or
other  distributions  by the  Company  on  its  Common  Stock  were  created  in
connection  with its  February 4, 1999  offering  and  issuance of $385  million
principal  amount of 8% Senior Notes,  due 2009 (the  "Notes").  As part of that
issuance,  the  Company  executed a Sixth  Supplemental  Indenture,  dated as of
February 4, 1999,  among the Company,  the Guarantors named therein and American
Stock  Transfer  &  Trust  Company,  as  Trustee,  authorizing  the  Notes.  The
Supplemental  Indenture,  and the  Indenture to which it relates  (dated June 9,
1997,  among the  Company,  the  Guarantors  named  therein and  American  Stock
Transfer & Trust Company, as Trustee),  impose limitations on the ability of the
Company and its  subsidiaries  guaranteeing  the Notes to,  among other  things,
incur  indebtedness,  make  "Restricted  Payments" (as defined,  which  includes
payments  of  dividends  or  other  distributions  on the  Common  Stock  of the
Company),  effect certain "Asset Dispositions" (as defined),  enter into certain
transactions with affiliates,  merge or consolidate with any person, or transfer
all or substantially  all of their properties and assets.  These limitations are
similar to limitations already existing by reason of the Company's 8-3/8% Senior
Notes,  due 2004,  10% Senior Notes,  due 2006,  and the related  Indentures and
Supplemental Indentures.  Other information concerning the offering and issuance
of the Notes has previously been reported in, and is described in, Amendment No.
1 to the  Company's  Registration  Statement  on Form S-3  (Registration  Number
333-57193)  dated June 30, 1998,  the  Company's  Prospectus  Supplement,  dated
February  1,  1999  and  filed  with the  Securities  Exchange  Commission  (the
"Commission")  on February 2, 1999  pursuant to Rule 424(b),  and the  Company's
current report on Form 8-K, dated February 2, 1999 and filed with the Commission
on February 2, 1999, each of which is incorporated herein by reference.

ITEM 6.           Exhibits and Reports on Form 8-K.

                  (a)      Exhibits.

                           3.1*     Amended and Restated Bylaws.

                           4.1      Indenture,  dated as of June 9, 1997,  among
                                    the Company,  the  guarantors  named therein
                                    and American Stock Transfer & Trust Company,
                                    as   Trustee,   relating   to  Senior   Debt
                                    Securities,   is   incorporated   herein  by
                                    reference   from   Exhibit   4.1(a)  to  the
                                    Company's Registration Statement on Form S-3
                                    (Registration No. 333-27521), filed with the
                                    Commission on May 21, 1997.

                           4.2      First  Supplemental  Indenture,  dated as of
                                    June  9,  1997,   among  the  Company,   the
                                    guarantors  named therein and American Stock
                                    Transfer & Trust  Company,  as  Trustee,  is
                                    incorporated  by reference  from Exhibit 4.1
                                    to the Company's Form 8- K/A, dated April 1,
                                    1997,  filed with the  Commission on June 6,
                                    1997.

                           4.3      Second Supplemental  Indenture,  dated as of
                                    September 30, 1997,  among the Company,  the
                                    guarantors  named therein and American Stock
                                    Transfer & Trust  Company,  as  Trustee,  is
                                    incorporated  by reference  from Exhibit 4.4
                                    to the Company's  Annual Report on Form 10-K
                                    for the  fiscal  year  ended  September  30,
                                    1997,  filed with the Commission on December
                                    8, 1997.

                           4.4      Third  Supplemental  Indenture,  dated as of
                                    April  17,  1998,  among  the  Company,  the
                                    guarantors  named therein and American Stock
                                    Transfer & Trust  Company,  as  Trustee,  is
                                    incorporated  by reference  from Exhibit 4.3
                                    to the Company's Quarterly

                                      -15-



                                    Report  on Form 10-Q for the  quarter  ended
                                    March 31, 1998, filed with Commission on May
                                    14, 1998.

                           4.5      Fourth Supplemental  Indenture,  dated as of
                                    April  20,  1998,  among  the  Company,  the
                                    guarantors  named therein and American Stock
                                    Transfer & Trust  Company,  as  Trustee,  is
                                    incorporated  by reference  from Exhibit 4.4
                                    to the  Company's  Quarterly  Report on Form
                                    10-Q for the quarter  ended March 31,  1998,
                                    filed with Commission on May 14, 1998.

                           4.6      Fifth  Supplemental  Indenture,  dated as of
                                    August  31,  1998,  among the  Company,  the
                                    guarantors  named therein and American Stock
                                    Transfer & Trust  Company,  as  Trustee,  is
                                    incorporated   herein  by   reference   from
                                    Exhibit 4.7 to the  Company's  Annual Report
                                    on Form  10-K  for  the  fiscal  year  ended
                                    September   30,   1998,   filed   with   the
                                    Commission on December 10, 1998.

                           4.7      Sixth  Supplemental  Indenture,  dated as of
                                    February  4, 1999,  among the  Company,  the
                                    guarantors  named therein and American Stock
                                    Transfer  &  Trust   Company,   as  Trustee,
                                    relating  to the 8%  Senior  Notes due 2009,
                                    including  the  form  of  the  Company's  8%
                                    Senior  Notes  due  2009,  is   incorporated
                                    herein by reference  from Exhibit 4.1 to the
                                    Company's   Form   8-K,   filed   with   the
                                    Commission on February 2, 1999.

                           4.8      Indenture dated as of April 15, 1996 between
                                    Continental      Homes     Holding     Corp.
                                    ("Continental")  and  First  Union  National
                                    Bank, as Trustee,  is incorporated herein by
                                    reference from Exhibit 4.1 to  Continental's
                                    Annual  Report  on Form  10-K  for the  year
                                    ended  May 31,  1996.  The  Commission  file
                                    number for Continental is 1- 10700.

                           4.9      First  Supplemental  Indenture,  dated as of
                                    April  20,  1998,  among  the  Company,  the
                                    guarantors  named  therein  and First  Union
                                    National Bank, as Trustee,  is  incorporated
                                    by   reference   from  Exhibit  4.5  to  the
                                    Company's  Quarterly Report on Form 10-Q for
                                    the quarter ended March 31, 1998, filed with
                                    the Commission on May 14, 1998.

                           4.10     Second Supplemental  Indenture,  dated as of
                                    August  31,  1998,  among the  Company,  the
                                    guarantors  named  therein  and First  Union
                                    National Bank, as Trustee,  is  incorporated
                                    herein by reference from Exhibit 4.10 to the
                                    Company's Annual Report on Form 10-K for the
                                    fiscal year ended September 30, 1998,  filed
                                    with the Commission on December 10, 1998.

                           4.11     Master  Loan  and  Inter-Creditor  Agreement
                                    dated  as of  April  21,  1998,  among  D.R.
                                    Horton,  Inc.,  as a Borrower;  Nationsbank,
                                    N.A.,  Bank of  America  National  Trust and
                                    Savings  Association,  Fleet  National Bank,
                                    Bank United,  Comerica Bank, Credit Lyonnais
                                    New York Branch, Societe Generale, Southwest
                                    Agency,  The First National Bank of Chicago,
                                    PNC  Bank,  National  Association,   Amsouth
                                    Bank, Bank One, Arizona,  NA, First American
                                    Bank Texas,  SSB,  Harris  Trust and Savings
                                    Bank,  Sanwa Bank  California,  Norwest Bank
                                    Arizona,  National  Association  and  Summit
                                    Bank, as Banks;  and  Nationsbank,  N.A., as
                                    Administrative  Agent,  is  incorporated  by
                                    reference from Exhibit 10.1 to the Company's
                                    Quarterly   Report  on  Form  10-Q  for  the
                                    quarter ended June 30, 1998,  filed with the
                                    Commission   on   August  6,   1998.   Sixth
                                    Supplemental Indenture, dated as of February
                                    4, 1999,  among the Company,  the guarantors
                                    named therein and American Stock Transfer

                                      -16-



                                    and Trust Company,  as Trustee,  relating to
                                    the Company's 8% Senior Notes,  due 2009, is
                                    incorporated   herein  by   reference   from
                                    Exhibit 4.1 to the Company's  Form 8-K dated
                                    February   2,  1999,   and  filed  with  the
                                    Commission on that date.


                                    --------
                                    *Filed herewith.


                  (b)      The  following  report  was  filed on Form 8-K by the
                           Company during the quarter ended December 31, 1998.

                           1.       On  November 3, 1998,  the  Company  filed a
                                    Current  Report on Form 8-K,  dated November
                                    1, 1998 (Item 5), in which it reported  that
                                    all  but  $6,000  principal  amount  of  the
                                    6-7/8%  Convertible  Subordinated  Notes due
                                    2002 had been converted into Common Stock of
                                    the  Company and that the  remaining  $6,000
                                    principal  amount  of these  notes  had been
                                    redeemed.









                                      -17-




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                 D.R. HORTON, INC.



Date:  February 12, 1999      By /s/ David J. Keller          
                                 -----------------------------------------------
                                 David J. Keller, on behalf of D.R. Horton, Inc.
                                 and as Executive Vice President, Treasurer
                                 and Chief Financial Officer
                                 (Principal Financial and Accounting Officer)







































                                      -18-