UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 Form 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter ended June 30, 1998 Commission File No. 0-19843 ALBANK Financial Corporation (Exact name of registrant as specified in its charter) DELAWARE 						 14-1746910 (State or other jurisdiction of 	 (I.R.S. Employer Identification No.) incorporation or organization) 10 NORTH PEARL STREET, ALBANY, NY 12207-2774 (Address of principal executive offices) Registrant's telephone number, including area code: (518) 445-2100 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ______ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 						 	Number of shares outstanding Class of Common Stock	 			 as of July 31, 1998 	 Common Stock, Par $.01			 13,281,770 ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Form 10-Q INDEX Part I		FINANCIAL INFORMATION						 Item 1.		Financial Statements							 Page	 		Consolidated Statements of Earnings for the Three 		 Months Ended June 30, 1998 and 1997 (Unaudited)	 			 3 		Consolidated Statements of Earning for the Six Months 				 4 		 Ended June 30, 1998 and 1997 (Unaudited) 		Consolidated Statements of Financial Condition as 		 of June 30, 1998 (Unaudited) and December 31, 1997			 5 	 		Consolidated Statements of Changes in Stockholders' Equity for 		 the Six Months Ended June 30, 1998 and 1997 (Unaudited)			 6 		Consolidated Statements of Cash Flows for the Six Months 		 Ended June 30, 1998 and 1997 (Unaudited)					 7 		Notes to Unaudited Consolidated Interim Financial Statements			 8 Item 2.		Management's Discussion and Analysis 		 of Financial Condition and Results of Operations				 10		 Part II		OTHER INFORMATION		 Item 1.		Legal Proceedings								 21 Item 2.		Changes in Securities								 21 Item 3.		Defaults upon Senior Securities							 21 Item 4.		Submission of Matters to a Vote of Security Holders				 21 Item 5.		Other Information								 21 Item 6.		Exhibits and Reports on Form 8-K						 21 Signatures											 23 Exhibit Index											 24 ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Earnings (In thousands, except per share data) 	Three Months Ended June 30, 		 	 1998		 1997 	 (Unaudited) Interest income: Mortgage loans 	 $ 45,033 		 42,072 Other loans	 12,064	 11,326 Securities available for sale	 10,885	 10,045 Investment securities	 1,530		 1,829 Federal funds sold	 285	 13 Securities purchased under agreement to resell	 1,803 		 6 Federal Home Loan Bank Stock	 463	 327 Total interest income	 72,063	 65,618 Interest expense: 			 Deposits and escrow accounts	 35,628 		30,799 Short-term borrowed funds and repurchase agreements 	 329 		 1,095 Long-term debt	 139	 	274 Total interest expense	 36,096 		32,168 			 Net interest income	 35,967 		33,450 Provision for loan losses	 1,800 		1,800 Net interest income after provision for loan losses	 34,167 		31,650 			 Noninterest income: 			 Service charges on deposit accounts	 3,023 		1,579 Net security transactions	 --	 	 255 Brokerage and insurance commissions	 638 		510 Other	 1,928 		1,165 Total noninterest income 	5,589 		3,509 			 Noninterest expense: 			 Compensation and employee benefits	 11,411 		 9,891 Occupancy, net 	 2,679 		2,439 Furniture, fixtures and equipment	 1,877 		1,648 Federal deposit insurance premiums	 352 		358 Professional, legal and other fees	 843 		862 Telephone, postage and printing	 1,234 		1,032 Goodwill amortization	 1,578 		873 Capital securities expense	 1,171 		 325 Other	 3,028 		2,778 Total noninterest expense	 24,173 		20,206 			 Income before income taxes	 15,583	 	14,953 Income tax expense	 5,308 		5,512 Net income	 $ 10,275 9,441 			 Basic earnings per share	 $ 0.79 		 0.74 Diluted earnings per share	 0.74 		0.69 See accompanying Notes to Unaudited Consolidated Interim Financial Statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Earnings (In thousands, except per share data) 	 Six Months Ended June 30, 		 	 1998	 	1997 	 (Unaudited) Interest income: Mortgage loans 	 $ 90,721	 	84,113 Other loans	 24,269	 	22,081 Securities available for sale 	22,495	 	19,513 Investment securities	 3,130 		 3,692 Federal funds sold	 615	 	14 Securities purchased under agreement to resell	 3,005 		 6 Federal Home Loan Bank Stock	 929 		 629 Total interest income	 145,164 		 130,048 			 Interest expense: 			 Deposits and escrow accounts	 70,762	 	61,027 Short-term borrowed funds and repurchase agreements	 668 		 1,959 Long-term debt	 307 		576 Total interest expense	 71,737 		63,562 			 Net interest income	 73,427	 	66,486 Provision for loan losses	 3,600 		3,600 Net interest income after provision for loan losses	 69,827 		62,886 			 Noninterest income: 			 Service charges on deposit accounts 	5,527 		3,117 Net security transactions	 93 		 255 Brokerage and insurance commissions	 1,264 		1,065 Other	 3,550 		2,329 Total noninterest income	 10,434 		6,766 			 Noninterest expense: 			 Compensation and employee benefits	 23,064 		 19,858 Occupancy, net 	 5,412 		4,991 Furniture, fixtures and equipment	 3,688	 	3,174 Federal deposit insurance premiums	 712 		711 Professional, legal and other fees	 1,649 		1,719 Telephone, postage and printing	 2,825 		2,225 Goodwill amortization	 3,149	 	1,747 Capital securities expense	 2,343 		 325 Other	 6,123 		5,262 Total noninterest expense	 48,965 		40,012 			 Income before income taxes	 31,296 		29,640 Income tax expense	 11,214 		10,882 Net income	 $ 20,082 		18,758 			 Basic earnings per share	 $ 1.56 		1.48 Diluted earnings per share	 1.46 		1.37 See accompanying Notes to Unaudited Consolidated Interim Financial Statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Financial Condition (Dollars in thousands, except per share data) 			 	 June 30,		 December 31, 	 1998 	 	1997 (Unaudited)	 Assets	 Cash and due from banks 	 $ 84,393 		97,389 Securities purchased under agreement to resell	 125,000	 	75,000 Total cash and cash equivalents	 209,393 		172,389 			 Securities available for sale	 719,807		 768,517 Investment securities 	 94,101		 94,971 			 Loans receivable	 2,865,779 		2,856,049 Less: allowance for loan losses	 29,717 		29,117 Loans receivable, net	 2,836,062		 2,826,932 			 Accrued interest receivable	 27,149	 	27,837 Office premises and equipment, net	 56,005 		57,435 Federal Home Loan Bank Stock	 25,864 		21,408 Real estate owned	 5,207 		3,966 Goodwill	 79,027 		80,281 Other assets	 78,253 		29,361 	 $ 4,130,868 		4,083,097 			 Liabilities			 Deposits	 $ 3,505,324 		3,483,791 Escrow accounts 	25,154	 	21,172 Accrued income taxes payable 	7,535 		8,289 Short-term borrowed funds and repurchase agreements	 78,105	 	68,747 Long-term debt	 10,061	 	20,061 Obligation under capital lease 	4,488 		4,542 Other liabilities	 70,756 		66,882 Total liabilities	 3,701,423 		3,673,484 			 Corporation-obligated mandatorily redeemable			 capital securities of subsidiary trust 	 50,000 		50,000 			 Stockholders' Equity			 Preferred stock, $.01 par value. Authorized 25,000,000 shares; none outstanding 	-- 		 -- Common stock, $.01 par value. Authorized 50,000,000 shares; 15,697,500 shares issued; 13,222,104 shares outstanding at	June 30, 1998 and 12,906,845 shares outstanding at December 31, 1997 	157 		157 Additional paid-in capital	 184,548 		182,704 Retained earnings, substantially restricted	 258,222		 248,402 Treasury stock, at cost (2,475,396 shares at June 30, 1998 and 2,790,655 shares at December 31, 1997) 	(66,289) 		(73,200) Accumulated other comprehensive income	 7,592 		6,578 Common stock acquired by employee stock ownership plan ("ESOP")	and bank recognition plan ("BRP") 	(4,785) 		(5,028) Total stockholders' equity 	 379,445 		359,613 	$ 4,130,868 		4,083,097 See accompanying Notes to Unaudited Consolidated Interim Financial Statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Equity (Dollars in thousands) (Unaudited) 			 				 Accumulated	 Common	 			 	 Additional			 Other	 Stock	 Total 	 Comprehensive Common 	Paid-in	Retained	Treasury	Comprehensive	Acquired by	Stockholders' 		 Income		Stock	 Capital	Earnings	 Stock 	 Income ESOP&BRP	 Equity 									 Six Months Ended June 30, 1997									 									 Balance at December 31, 1996	 $ --		 $ 157 	 180,670	 214,283 (71,235) 	 1,781 	 (6,531)	 319,125 Net income	 18,758		 --	 --	 18,758 	 --	 -- 	 --	 18,758 Purchase of treasury stock (150,468 shares)	 --		 --	 --	 --	 (4,909)	 --	 --	 (4,909) Exercise of stock options	 --		 --	 --	 (478)	 1,344	 --	 --	 866 Tax benefits related to vested BRP stock and stock options exercised	 --		 --	 526	 --	 --	 -- 	 --	 526 Adjustment of securities available for sale								 to market, net of tax	 506		 --	 --	 --	 --	 506	 --	 506 Cash dividends declared	 --		 --	 --	 (3,847) 	 -- 	 --	 --	 (3,847) Amortization of award of ESOP & BRP stock	 --		 --	 --	 --	 --	 --	 481	 481 Balance at June 30, 1997	 $ 19,264		 $ 157 	181,196	 228,716	(74,800) 	 2,287	 (6,050)	 331,506 									 									 Six Months Ended June 30, 1998									 									 Balance at December 31, 1997		 $ -- 		$ 157 	 182,704	 248,402	(73,200) 	 6,578	 (5,028)	 359,613 Net Income		 20,082		 --	 --	 20,082	 -- 	 --	 --	 20,082 Purchase of treasury stock (31,500 shares)	 --		 --	 --	 --	 (1,432) 	 --	 --	 (1,432) Transfer of unallocated BRP shares to							 treasury stock (73,022 shares)		 --		 --	 --		 (609)	 -- 	 -- 	 (609) Exercise of stock options		 --	 	--	 --	 (5,179)	 8,952	 --	 --	 3,773 Tax benefits related to vested BRP stock 						 and stock options exercised		 --		 --	 1,844	 --	 --	 -- 	 --	 1,844 Adjustment of securities available for sale									 to market, net of tax		 1,014	 	 --	 --	 --	 -- 	 1,014	 --	 1,014 Cash dividends declared 		 --		 --	 --	 (5,083)	 --	 --	 --	 (5,083) Amortization of award of ESOP & BRP stock		 --		 --	 --	 --	 -- 	 --	 243 	 243 Balance at June 30, 1998	 $ 21,096 	$ 157 	184,548	 258,222	(66,289) 	 7,592	 (4,785) 	 379,445 									 									 See accompanying Notes to Unaudited Consolidated Interim Financial Statements. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows (In thousands) (Unaudited) 	Six Months Ended 	 June 30, 	1998		 1997 			 Increase in Cash and Cash Equivalents			 			 Cash flows from operating activities			 			 Net income 	 $ 20,082 		18,758 Reconciliation of net income to net cash provided (used) by operating activities: 			 Depreciation and lease amortization	 3,938 		1,566 Goodwill amortization	 3,149	 	1,747 Amortization of capitalized costs related to the issuance of capital securities	 30	 	-- Net amortization of premiums and accretion of discounts on securities	 568 		499 Amortization of award of ESOP and BRP stock	 243 		481 Net gain on security transactions	 (93) 		(255) Net gain on sale of real estate owned	 (168) 		(172) Net gain on sale of fixed assets 	(14) 		-- Origination of loans receivable for sale	 (1,585) 		(4,351) Proceeds from sale of loans receivable	 1,590	 	8,863 Provision for loan losses	 3,600 		3,600 Writedown of real estate owned	 165 		170 Net increase in accrued income taxes payable	 1,090 		5,576 Net increase in other assets	 (49,583)	 	(11,185) Net increase (decrease) in other cash flows	 4,149	 	(5,292) Net cash provided (used) by operating activities	 (12,839) 		20,005 Cash flows from investing activities			 			 Net cash provided by acquisition activity	 27,423		 -- Proceeds from the maturity or call of securities available for sale	 181,906 		94,491 Proceeds from the maturity or call of investment securities	 25,896 		32,122 Proceeds from the partial recovery of Nationar investment	 93	 	252 Purchase of securities available for sale	 (132,167)		(137,157) Purchase of investment securities	 (24,958)		 (15,374) Purchase of loans receivable	 (85,040) 		(91,134) Net decrease in loans receivable	 69,335 		35,763 Purchase of Federal Home Loan Bank stock	 (4,456)	 	(4,495) Proceeds from the sale of real estate owned	 2,433 		3,312 Capital expenditures	 (2,213) 		(3,041) Net cash provided (used) by investing activities	 58,252 		(85,261) 			 Cash flows from financing activities			 			 Net decrease in deposits	 (8,709)	 	(26,615) Net increase (decrease) in escrow accounts	 3,982	 	(1,854) Net increase in short-term borrowed funds and repurchase agreements	 9,358 		70,581 Repayment of long-term debt	 (10,000)		 (10,000) Proceeds from capital securities	 --	 	50,000 Purchase of treasury stock	 (2,041) 		(4,909) Dividends paid 	(4,634) 		(3,881) Cash proceeds from the exercise of stock options	 3,635 		866 Net cash provided (used) by financing activities	 (8,409) 		74,188 			 Net increase in cash and cash equivalents 	 37,004 		8,932 Cash and cash equivalents at beginning of period	 172,389 		68,883 Cash and cash equivalents at end of period	 $ 209,393	 	77,815 			 Supplemental disclosures of cash flow information			 			 Cash paid during the period:			 Interest on deposits, escrows, short-term borrowed funds, repurchase agreements and long-term debt	 $ 72,071 		 64,133 Income taxes	 9,455 	 	6,407 			 Supplemental schedule of noncash investing and financing activities:			 Net reduction in loans resulting from transfers to real estate owned	 3,671 		2,600 Net unrealized gain on securities available for sale	 1,665 		734 Tax benefits related to vested BRP stock and stock options exercised	 1,844 		526 Acquisition activity:			 Fair value of noncash assets acquired	 2,868 		-- Fair value of liabilities assumed	 30,291 		-- 			 See accompanying Notes to Unaudited Consolidated Interim Financial Statements.	 ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Notes to Unaudited Consolidated Interim Financial Statements NOTE 1. Presentation of Financial Information The accompanying unaudited consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying unaudited consolidated interim financial statements should be read in conjunction with the financial statements and the related management's discussion and analysis of financial condition and results of operations filed with the 1997 Form 10-K of ALBANK Financial Corporation and Subsidiaries. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the six months ended June 30, 1998, are not necessarily indicative of results that may be expected for the entire year ending December 31, 1998. The unaudited consolidated interim financial statements include the accounts of ALBANK Financial Corporation (the "Holding Company") and its three wholly owned subsidiaries (collectively with the Holding Company, the "Company"), ALBANK, FSB and subsidiaries, ALBANK Commercial and subsidiary and ALBANK Capital Trust I. The accounting and reporting policies of the Company conform in all material respects to generally accepted accounting principles and to general practice within the banking industry. Certain prior period amounts have been reclassified to conform to the current period classifications. NOTE 2. Acquisitions On January 23, 1998, ALBANK acquired two branch offices previously operated by First Union National Bank, a subsidiary of First Union Corporation of Charlotte, North Carolina. On May 1, 1998, one additional branch office was acquired from First Union. All three of the branches are located in the greater Hudson Valley area of New York State. These transactions involved $30.3 million in deposits. NOTE 3. Merger Announcement On June 15, 1998, ALBANK Financial Corporation, a Delaware corporation ("AFC") entered into an Agreement and Plan of Merger (the "Merger Agreement") with Charter One Financial, Inc., a Delaware corporation ("Charter One"), and Charter Michigan Bancorp, Inc., a Delaware corporation ("Charter Michigan"). The Merger Agreement provides for the merger of AFC with and into Charter Michigan (the "Merger"), subject to, among other customary conditions, stockholder and regulatory approvals. Pursuant to the Merger Agreement, at the effective time of the Merger, each outstanding share of common stock of AFC would be converted into 2.16 shares of common stock of Charter One. Such number of shares to be adjusted to reflect a 5% stock dividend payable on September 30, 1998 to holders of record on September 14, 1998. NOTE 4. Comprehensive Income On January 1, 1998, the Company adopted the provisions of Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income." This statement establishes standards for reporting and displaying comprehensive income and its components. Comprehensive income includes the reported net income of a company adjusted for items that are currently accounted for as direct entries to equity, such as the mark-to-market adjustment on securities available for sale, foreign currency items and minimum pension liability adjustments. In the case of the Company, comprehensive income represents net income plus other comprehensive income, which consists of the net change in unrealized gains and losses on securities available for sale for the period. Accumulated other comprehensive income represents the net unrealized gains and losses on securities available for sale as of the balance sheet dates indicated. NOTE 5. Earnings Per share The following tables reconcile basic and diluted earnings per share calculations: Weighted-	 	Net 	 Average Per Share (Dollars in thousands, except per share data)	 Income	 Shares	 Amount 		 For the Three Months Ended June 30, 1998			 			 Basic earnings per share	 $ 10,275 12,934,084 	$ .79 			 Dilutive effect of stock options and grants		 890,806	 			 Diluted earnings per share	 $ 10,275 13,824,890 	 $ .74 			 For the Three Months Ended June 30, 1997			 			 Basic earnings per share	 $ 9,441	 12,722,324 	$ .74 			 Dilutive effect of stock options and grants		 932,174	 			 Diluted earnings per share	 $ 9,441	 13,654,498	 $ .69 			 		Weighted-	 	 Net Average Per Share (Dollars in thousands, except per share data)	 Income	 Shares Amount 			 For the Six Months Ended June 30, 1998			 			 Basic earnings per share	 $ 20,082 12,890,212 	 $ 1.56 			 Dilutive effect of stock options and grants		 881,280	 			 Diluted earnings per share	 $ 20,082 	13,771,492 	$ 1.46 			 For the Six Months Ended June 30, 1997			 			 Basic earnings per share	 $ 18,758 	12,702,612 	$ 1.48 			 Dilutive effect of stock options and grants		 962,223	 			 Diluted earnings per share	 $ 18,758	 13,664,835	 $ 1.37 			 ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Management's Discussion and Analysis of Financial Condition and Results of Operations General ALBANK Financial Corporation ("ALBANK", the "Company", the "Holding Company") was formed as a savings and loan holding company under Delaware Law. On October 10, 1997, the Company became a bank holding company as a result of the formation of ALBANK Commercial, a newly chartered New York commercial bank. The information and unaudited consolidated interim financial statements in this report include the accounts of ALBANK Financial Corporation; its wholly owned subsidiaries, ALBANK, FSB and ALBANK Commercial, along with their related subsidiaries; and its wholly owned business trust subsidiary, ALBANK Capital Trust 1. The Company conducts its operations through a branch network of 109 offices in upstate New York, western Massachusetts and Vermont. On April 1, 1992, ALBANK completed its public offering for 15,697,500 shares of common stock at $10.00 per share, realizing net proceeds of $150.8 million after expenses, and concurrently acquired ALBANK, FSB as part of its conversion from a mutual to a stock form savings bank. ALBANK used $75.4 million of the net proceeds to acquire all of the issued and outstanding stock of ALBANK, FSB. The remaining net proceeds were used by the Company for general corporate purposes which, to date, have included the repurchase of shares of ALBANK's common stock. ALBANK's business currently consists primarily of the business of its constituent financial institutions. ALBANK, FSB was organized as the second mutual savings bank in New York State on March 24, 1820, and is currently the oldest operating savings bank in the state. On June 30, 1982, ALBANK, FSB converted to a federally chartered mutual savings bank. ALBANK, FSB's principal business has been and continues to be attracting retail and corporate deposits and investing those deposits, together with funds generated from operations and borrowings, in various loan products and investment securities. With regard to loans, ALBANK, FSB originates and purchases primarily single-family, owner occupied, adjustable-rate mortgage loans. ALBANK, FSB also provides Savings Bank Life Insurance. Additionally, through ALVEST Financial Services, Inc., a wholly owned brokerage and insurance subsidiary of ALBANK Commercial, ALBANK offers a wide range of financial products and services. ALBANK Commercial's business consists primarily of attracting deposits from retail and corporate customers and municipal/public entities and investing those deposits together with funds available from operations, in various loan products and investment securities. ALBANK is a legal entity separate and distinct from ALBANK, FSB and ALBANK Commercial. The principal sources of the Company's revenues are dividends and interest derived from its investments and dividends the Company receives from ALBANK, FSB and, in the future, from ALBANK Commercial. As a bank holding company, ALBANK is subject to the regulation and supervision of the Federal Reserve Board under the Bank Holding Company Act of 1956 and must file reports with the Federal Reserve Board. Prior to its registration as a bank holding company in late 1997, ALBANK, as a savings and loan holding company, was subject to the regulation of the Office of Thrift Supervision ("OTS") under the Savings and Loan Holding Company Act. As a bank holding company, ALBANK is no longer subject to holding company regulation by the OTS. ALBANK, FSB, as a federally chartered savings bank, is subject to comprehensive regulation, examination and supervision by the OTS as its primary federal regulator and by the FDIC as the administrator of the deposit insurance funds. ALBANK, FSB's deposit accounts are insured by the FDIC, principally through the Savings Association Insurance Fund. As a New York chartered commercial bank, ALBANK Commercial is subject to comprehensive regulation, examination and supervision by the New York Superintendent of Banks and the New York State Banking Department under the New York Banking Law. As a state-chartered bank that is not a member of the Federal Reserve System, ALBANK Commercial's primary federal regulator is the FDIC. ALBANK Commercial's deposit accounts are insured by the FDIC through the Bank Insurance Fund. ALBANK, FSB must file reports with the OTS and the FDIC and ALBANK Commercial must file reports with the New York Superintendent of Banks and with the FDIC concerning their activities and financial condition and must obtain regulatory approvals prior to entering into certain transactions, including mergers with, or acquisitions of, other financial institutions. ALBANK, FSB also is a member of the Federal Home Loan Bank of New York. Both institutions are subject to certain limited regulation by the Federal Reserve Board. The Company's results of operations are dependent primarily on net interest income, which is the difference between the interest income earned on its loan portfolio, investment securities and securities available for sale portfolios and other earning assets, and its cost of funds, consisting of the interest paid on its deposits and borrowings. The Company's operating results are also impacted by provisions for loan losses, and to a lesser extent, by gains and losses on the sale of its securities available for sale portfolio, the operations of its brokerage and insurance subsidiary and other noninterest income. The Company's operating expenses principally consist of employee compensation and benefits, federal deposit insurance premiums, occupancy expense and other general and administrative expenses. The Company's results of operations are also significantly affected by general economic and competitive conditions, particularly changes in market interest rates, government policies and actions of the regulatory authorities. Liquidity and Capital Resources The Company's primary sources of funds are deposits and principal and interest payments on its loan and securities portfolios. While maturities and scheduled amortization of loans and securities are, in general, a predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. ALBANK, FSB is required to maintain minimum levels of liquid assets as promulgated by its primary regulator, the OTS. This requirement, which may vary at the direction of the OTS depending on economic conditions and deposit flows, is based upon a percentage of deposits and short-term borrowings. The required ratio of liquid assets to deposits and short-term borrowings is currently 4%. ALBANK, FSB's liquidity ratio at June 30, 1998, was 24.69%. The Company's most liquid assets are cash and cash equivalents and highly liquid short-term investments. The levels of these assets are dependent on the Company's operating, financing and investing activities during any given period. Cash and cash equivalents at June 30, 1998, were $209.4 million, an increase of $37.0 million (21%) from $172.4 million at December 31, 1997. At the time of its conversion to stock form, ALBANK, FSB was required to establish a liquidation account in an amount equal to its regulatory net worth as of December 31, 1991. The amount of this liquidation account reduces to the extent that eligible depositors' accounts are reduced. In the unlikely event of a complete liquidation (and only in such event), each eligible depositor would be entitled to receive a distribution from the liquidation account before any liquidation distribution could be made to the common stockholders of the Company. As of June 30, 1998, ALBANK's leverage ratio, Tier 1 risk-based ratio and total risk-based ratio were 8.51%, 13.18% and 14.33%, respectively. ALBANK Commercial's leverage ratio, Tier 1 risk-based ratio and total risk-based ratio were 5.07%, 12.30% and 12.99%, respectively. ALBANK FSB's tangible capital ratio, core ("leverage") ratio, Tier 1 risk-based ratio and total risk-based ratio were 6.95%, 6.95%, 11.01% and 12.22%, respectively. The foregoing capital ratios are based in part on specific quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulatory authorities concerning capital components, risk weightings and other factors. Management believes that ALBANK, ALBANK, FSB and ALBANK Commercial met all pertinent regulatory capital adequacy requirements at June 30, 1998. Financial Condition On June 30, 1998, total assets equaled $4.131 billion, an increase of $47.8 million from year-end 1997. Securities available for sale decreased $48.7 million (6%) and totaled $719.8 million at June 30, 1998, as proceeds from maturities, payments and calls of $181.9 million exceeded purchases of $132.2 million. On June 30, 1998, loans receivable totaled $2.866 billion, $9.7 million more than at December 31, 1997, as originations of $180.6 million exceeded loan satisfactions along with normal loan principal repayments and transfers to other real estate. Other assets at June 30, 1998, reflect the purchase of $50 million of single-premium bank owned life insurance, whereby the Company is the beneficiary of life insurance on certain of its officers and employees. Cash and due from banks dropped $13.0 million (13%) while securities purchased under agreement to resell advanced $50.0 million (67%) during the first half of 1998. Total liabilities increased $27.9 million from December 31, 1997, and totaled $3.701 billion at June 30, 1998. Total deposits of $3.505 billion increased $21.5 million from year-end 1997. Increases in money market accounts of $55.6 million (16%), noninterest bearing checking accounts of $8.4 million (4%) and interest bearing checking accounts of $1.1 million outpaced declines in savings accounts and time accounts of $27.8 million (3%) and $15.8 million (1%), respectively. The majority of the increase in money market accounts resulted from municipal deposits obtained since December 31, 1997. Escrow accounts of $25.2 million increased $4.0 million (19%) as a result of normal seasonal activity during the first six months of 1998. Total borrowings were virtually unchanged from year-end 1997, while other liabilities rose $3.9 million (6%) to $70.8 million largely due to increases in outstanding checks. Stockholders' equity of $379.4 million increased $19.8 million (6%) from $359.6 million at year-end 1997. Increases due to net income of $20.1 million, an increase of $1.0 million in accumulated other comprehensive income (representing net appreciation in the securities available for sale portfolio), tax benefits related primarily to stock option exercises of $1.8 million and net stock option activity of $3.8 million were partially offset by declines due to treasury stock activity of $2.0 million and dividends declared of $5.1 million. The increase in book value per common share to $28.70 at June 30, 1998, from $27.86 at December 31, 1997, was primarily the result of the $19.8 million (6%) increase in stockholders' equity to $379.4 million at June 30, 1998. At June 30, 1998 the Holding Company held 2,475,396 shares of its common stock as treasury stock compared with 2,790,655 at year-end 1997. During 1998 the Company acquired 104,522 shares and issued 419,781 shares to fulfill stock option exercises. At June 30, 1998, the Company's ratio of equity to assets was 9.19% compared with 8.81% at December 31, 1997. Nonperforming assets declined $0.5 million (1%) to total $35.3 million at June 30, 1998, compared with $35.8 million at December 31, 1997. Real estate owned increased $1.2 million (31%) to equal $5.2 million, while nonperforming loans dropped $1.7 million (5%) to $30.1 million at June 30, 1998. The decline in nonperforming loans reflects a $1.3 million (19%) decline in accruing loans 90 or more days delinquent and a $0.4 million (2%) reduction in nonaccrual loans. The ratio of nonperforming assets to total assets was 0.85% at June 30, 1998 and 0.88% at December 31, 1997. The ratio of nonperforming loans to loans receivable was 1.05% at June 30, 1998, compared with 1.11% at December 31, 1997. Comparisons of Operating Results for the Three and Six Months Ended June 30, 1998 and 1997 The analyses of net interest income that are shown in the following tables are an integral part of the discussion of the results of operations for three and six months ended June 30, 1998, compared with the corresponding periods of the prior year. Analysis of Changes in Net Interest Income The tables below present the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities have affected the Company's interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume) and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Rate/Volume Analysis (In thousands) (Unaudited) 	Three Months Ended June 30, 1998 	compared with 	Three Months Ended June 30, 1997 	 Increase (Decrease) 	 	Due to		 	 Volume		 Rate	 Net Interest Income					 Mortgage loans, net (1)	 $ 4,788		 (1,827) 		 2,961 Other loans, net (1)	 788		 (50) 		738 Securities available for sale	 1,006		 (166) 	 	840 Investment securities	 (358) 		59 		(299) Federal funds sold 	273 		(1)	 	272 Securities purchased under agreement to resell 	 1,796 		1	 	1,797 Federal Home Loan Bank Stock 	75 		61 		136 Total 	 8,368 		(1,923) 		6,445 					 Interest Expense 			 		 Deposits: 			 		 Savings accounts (2) 	 (118) 		(585)	 	(703) Transaction accounts (3) 	 1,146 		11 		1,157 Certificate accounts	 4,106 		269 		4,375 Short-term borrowed funds and repurchase agreements	 (631)	 	(135) 		(766) Long-term debt 	(138) 		3	 	(135) Total 	 4,365 		(437) 		3,928 					 Change in net interest income	 $ 4,003 		(1,486) 		2,517 	(1) Net of unearned discounts, premiums and related deferred loan fees and costs, where applicable. 	(2) Includes passbook, statement and interest-bearing escrow accounts. 	(3) Includes NOW, Super NOW, money market and interest-bearing demand deposit accounts. ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Rate/Volume Analysis (In thousands) (Unaudited) Six Months Ended June 30, 1998 	compared with 	 Six Months Ended June 30, 1997 	 Increase (Decrease) 	 		Due to		 	 Volume	 	Rate 	 	Net Interest Income					 Mortgage loans, net (1)	 $ 9,330 		(2,722)	 	6,608 Other loans, net (1)	 2,040	 	148	 	 2,188 Securities available for sale	 2,816 		166 		2,982 Investment securities 	(766) 		204 		(562) Federal funds sold 	 601 		-- 		601 Securities purchased under agreement to resell 	 2,998 		1 		2,999 Federal Home Loan Bank Stock	 163 		137	 	300 Total 	 17,182 		(2,066) 		15,116 					 Interest Expense 			 		 Deposits: 			 		 Savings accounts (2)	 (213) 	 	(1,007) 	 	(1,220) Transaction accounts (3) 	 2,057 		(229) 		1,828 Certificate accounts	 8,277 		850	 	9,127 Short-term borrowed funds and repurchase agreements	 (1,076) 		 (215) 		(1,291) Long-term debt	 (274) 		5 		(269) Total 	 8,771 		(596) 		8,175 					 Change in net interest income	 $ 8,411 		(1,470)	 	6,941 	(1) Net of unearned discounts, premiums and related deferred loan fees and costs, where applicable. 	(2) Includes passbook, statement and interest-bearing escrow accounts. 	(3) Includes NOW, Super NOW, money market and interest-bearing demand deposit accounts. Average Balance Sheets, Interest Rates and Interest Differential The average balance sheets that follow reflect the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing annualized income or expense by the average balance of assets or liabilities, respectively, for the periods shown. The yields and costs include fees which are considered adjustments to yields. 	 Three Months Ended June 30, 	 1998	 1997 		 		 	 Average 				 Average 	 Average	 Yield/	 Average		 Yield/ 	 Balance	Interest 	Cost	 Balance	 Interest 	Cost 								 	 (Dollars in thousands) (Unaudited) Assets Interest-earning assets: Mortgage loans, net (1)	 $2,329,243 	45,033	 7.73% $2,084,423 42,072	 8.08% Other loans, net (1)	 526,759	 12,064 	9.11	 	492,357 	11,326	 9.22 Securities available for sale	 703,599	 10,885	 6.19		 638,717	 10,045	 6.29 	 Investment securities	 89,308	 1,530	 6.85		 110,303	 1,829	 6.63	 Federal funds sold	 21,110	 285	 5.41		 901	 13	 5.30	 Securities purchased under agreement to resell	 121,703	 1,803	 5.86		 440	 6	 5.70	 Federal Home Loan Bank Stock	 25,864	 463	 7.19		 21,408	 327	 6.11	 Total interest-earning assets	 3,817,586	 72,063	 7.54 3,348,549	 65,618	 7.84	 Noninterest-earning assets	 287,700 		 	181,337	 		 Total assets	 $4,105,286 				 $3,529,886			 								 Liabilities and Stockholders' Equity				 Interest-bearing liabilities:						 		 Deposits:								 Savings accounts (2)	 $ 809,459 	5,273 	 2.61%	$ 825,982	 5,976	 2.90% Transaction accounts (3) 	674,509	 4,522	 2.69	 	503,609	 3,365	 2.68	 Certificate accounts	 1,885,083	 25,833 5.50		 1,585,214 	21,458	 5.43	 Short-term borrowed funds and 								 repurchase agreements 	 27,457	 329	 4.75		 78,653	 1,095	 5.55	 Long-term debt	 10,061	 139	 5.53	 	20,061	 274	 5.47	 Total interest-bearing liabilities	 3,406,569	 36,096	 4.25		 3,013,519	 32,168 	4.28	 Noninterest-bearing demand deposits	 189,766				 101,287			 Noninterest-bearing liabilities	 88,036				 75,388			 Total liabilities	 3,684,371				 3,190,194	 		 Corporation-obligated manditorily redeemable capital securities of subsidiary trust	 50,000	 			13,736			 Stockholders' equity	 370,915 				325,956			 Total liabilities and stockholders' equity	 $4,105,286 				 $3,529,886			 								 Net interest income and								 net interest spread		 $35,967	 3.29%		 $33,450	 3.56% 								 Net interest-earning assets and								 net interest margin	 $ 411,017 		 3.75%	$ 335,030		 3.99% 					 			 Interest-earning assets to								 interest-bearing liabilities	 1.12 x				 1.11 x			 								 Average balances are derived principally from average daily balances and include nonaccruing loans. Tax-exempt securities income has not been calculated on a tax equivalent basis. Interest on securities available for sale includes dividends received on equity securities. (1) Net of unearned discounts, premiums and related deferred loan fees and costs, where applicable. (2) Includes passbook, statement and interest-bearing escrow accounts. (3) Includes NOW, Super NOW, money market and interest-bearing demand deposit accounts. 	 Six Months Ended June 30, 	 1998 	1997 		 		 	Average				 Average	 	 Average		 Yield/		Average		 Yield/ 	 Balance Interest 	Cost		Balance	 Interest	 Cost	 								 	(Dollars in thousands) (Unaudited) Assets Interest-earning assets: Mortgage loans, net (1) 	$2,324,071	 90,721	 7.80%	$2,086,737	 84,113	 8.07% Other loans, net (1) 	527,510	 24,269 	9.20	 	483,151 	22,081 9.20 Securities available for sale 	716,757 	22,495	 6.28		 626,989 	19,513	 6.22 Investment securities	 89,903	 3,130	 6.96	 	112,155 	 3,692	 6.58 Federal funds sold	 22,817 	615 	5.43	 	508 	 14	 5.33 Securities purchased under agreement to resell	 101,796	 3,005 	5.87 		221 	 6	 5.70 Federal Home Loan Bank Stock 	24,682 	929	 7.59	 	20,017 	 629	 6.28 Total interest-earning assets	 3,807,536 	145,164 	7.62 		3,329,778 130,048 7.82 Noninterest-earning assets	 278,785 				181,692	 Total assets	 $4,086,321 				$3,511,470	 					 Liabilities and Stockholders' Equity					 Interest-bearing liabilities:					 Deposits:				 Savings accounts (2) 	 $ 813,461 	10,718 	2.66%	$ 828,460	 11,938	 2.91% Transaction accounts (3)	 659,089 	 8,573 	2.62	 	501,524	 6,745	 2.71 Certificate accounts	 1,882,217 	51,471	 5.51	 	1,578,992 	42,344	 5.41 Short-term borrowed funds and 								 repurchase agreements 	 27,851	 668	 4.82		 71,731	 1,959	 5.48 Long-term debt	 11,221	 307 	5.51 	 	21,221 	 576	 5.47 Total interest-bearing liabilities	 3,393,839	 71,737 	4.26		 3,001,928	 63,562	 4.27 Noninterest-bearing demand deposits	 189,093 				101,360			 Noninterest-bearing liabilities	 86,405 				77,213			 Total liabilities	 3,669,337 				3,180,501	 		 Corporation-obligated manditorily redeemable capital securities of subsidiary trust 	50,000			 	6,906			 Stockholders' equity	 366,984	 			324,063			 Total liabilities and stockholders' equity	 $4,086,321 				$3,511,470			 Net interest income and								 net interest spread 	 	 $73,427 3.36% 		 $66,486	 3.55% Net interest-earning assets and								 net interest margin	 $ 413,697 		 3.82%	$ 327,850		 3.97% 					 			 Interest-earning assets to								 interest-bearing liabilities	 1.12 x			 	 1.11x			 								 Average balances are derived principally from average daily balances and include nonaccruing loans. Tax-exempt securities income has not been calculated on a tax equivalent basis. Interest on securities available for sale includes dividends received on equity securities. (1) Net of unearned discounts, premiums and related deferred loan fees and costs, where applicable. (2) Includes passbook, statement and interest-bearing escrow accounts. (3) Includes NOW, Super NOW, money market and interest-bearing demand deposit accounts. Net Income and Interest Analysis Three Months Ended June 30, 1998 compared with 1997 Net income for the quarter ended June 30, 1998, was $10.3 million, an increase of $0.8 million (9%) from the comparable quarter last year. Basic and diluted earnings per share were $0.79 and $0.74, respectively for the second quarter of 1998, up from $0.74 and $0.69 per share, respectively, a year ago. The 1998 results of operations include the impact of the November 1997 acquisition of 35 branch offices from KeyBank. Net interest income increased $2.5 million (8%) and totaled $36.0 million for the second quarter of 1998. Noninterest income increased $2.1 million (59%) and totaled $5.6 million, while noninterest expense increased $4.0 million (20%) and totaled $24.2 million. Return on average equity and return on average assets for the second quarter of 1998 were 11.11% and 1.00%, respectively. For the comparable 1997 period, return on average equity was 11.62%, while return on average assets was 1.07%. Return on average stockholders' equity was lower in 1998 because average stockholders' equity between the two quarters was up 14% while income grew at a 9% rate. The reduction in return on average assets is primarily a reflection of the leveraged nature of the KeyBank branch acquisition which increased deposits by approximately $540 million. "Core net income" excludes income or expense amounts (net of income taxes) included in net income of a nonrecurring nature. For the second quarter of 1998 core net income of $10.3 million was unchanged from net income, while 1997 core net income totaled $9.3 million. Core net income for 1997 excludes the after-tax effect of an April 1997 partial recovery ($0.2 million) of the 1995 Nationar write-off. Core return on average equity for the second quarter of 1998 was 11.11% compared with 11.42% for the same period last year; core return on average assets of 1.00% compared with 1.05% in 1997. "Cash net income" is defined as core net income plus amortization of goodwill and costs associated with certain stock-related employee benefit plans. Cash net income for the quarter ended June 30, 1998, was $12.2 million or $0.88 per share on a diluted basis. Cash net income for the quarter ended June 30, 1997, was $10.5 million or $0.77 per share on a diluted basis. Cash return on average tangible equity for the second quarter of 1998 was 16.76% compared with 14.81% for the same period last year; cash return on average assets totaled 1.19% for both the 1997 and 1998 second quarters. Interest income for the three months ended June 30, 1998, totaled $72.1 million, an increase of $6.4 million (10%) from 1997's second quarter which was the net result of a $469.0 million (14%) rise in average interest-earning assets to $3.818 billion and a 30 basis point (4%) decrease in the average rate earned to 7.54%. The above mentioned increase in average earning assets resulted primarily from growth in the mortgage loan portfolio. Interest income on mortgage loans increased $3.0 million (7%) to $45.0 million as a 35 basis point (4%) decline in the average rate earned was more than offset by a $244.8 million (12%) rise in the average balance. The average balance increased as a result of strong loan origination activity since the second quarter of 1997. Interest income on other loans was $12.1 million, an increase of $0.7 million (7%), as the average rate earned declined by 11 basis points while the average balance invested rose $34.4 million (7%) primarily due to loans acquired from KeyBank. Interest income on securities available for sale increased $0.8 million (8%) and totaled $10.9 million for the current quarter. The net increase was the result of a rise in the average amount invested of $64.9 million (10%) and a lower average rate earned of 10 basis points (2%). Interest income on investment securities of $1.5 million was $0.3 million (16%) lower than the comparable 1997 period as a decline in the average balance invested of $21.0 million (19%) more than offset an increase in the average rate earned of 22 basis points (3%). Interest income on federal funds sold rose $0.3 million as balances averaged $20.2 million during 1998's second quarter compared with $0.9 million during the second quarter of 1997 and the average yield earned climbed 11 basis points (2%). An increase in interest income on securities purchased under agreement to resell of $1.8 million was the product of $121.7 million on average invested during the second quarter of 1998 at an average yield of 5.86% compared with $0.4 million at an average yeild of 5.07% during the second quarter of 1997. The above increases in the average balance of federal funds sold and securities purchased under agreement to resell were the direct result of funds received in the November 1997 KeyBank branch acquisition. Interest income on Federal Home Loan Bank Stock rose $0.1 million (42%) to $0.5 million as a $4.5 million (21%) increase in average balance combined with a 108 basis point (18%) rise in the average rate earned. Interest expense for the quarter ended June 30, 1998, amounted to $36.1 million, $3.9 million (12%) more than the corresponding quarter of last year as the net result of a $393.1 million (13%) increase in average interest-bearing liabilities to $3.407 billion and a 3 basis point drop in the average rate paid to 4.25%. At the date of acquisition, interest-bearing liabilities acquired in the KeyBank branch acquisition totaled approximately $469 million, while noninterest-bearing liabilities acquired were approximately $71 million. Declines in savings account average balances of $16.5 million (2%) and in the average rate paid of 29 basis points (10%) resulted in a decrease of $0.7 million (12%) in interest expense compared with the second quarter of 1997. Interest-bearing transaction account average balances grew $170.9 million (34%) while rates paid increased by one basis point resulting in an increase in related interest expense of $1.2 million (34%) to $4.5 million. Interest expense on certificate accounts increased $4.4 million (20%) to $25.8 million as the combined result of a $299.9 million (19%) increase in average balances and a 7 basis point (1%) rise in the average rate paid. Interest expense on short-term borrowings declined $0.8 million (70%) as a result of a $51.2 million (65%) decrease in average balances to $27.5 million coupled with an 80 basis point (14%) decline in the average rate paid. The decline in average rate paid occurred as over 80% of the average short-term borrowings for the second quarter of 1998 were in comparatively lower rate retail repurchase agreements compared with 4% in 1997's comparable quarter. Interest expense on long-term debt was $0.1 million, a decrease of $0.1 million (49%) that was the net result of a $10.0 million (50%) decline in the average balance and a 6 basis point (1%) increase in the average rate paid. Net interest income for the three months ended June 30, 1998, totaled $36.0 million, $2.5 million (8%) greater than the $33.5 million reported for the comparable quarter a year ago. The increase in net interest income occurred as a result of a rise of $469.0 million (14%) in interest-earning assets which exceeded an increase of $393.1 million (13%) in interest-bearing liabilities. The net interest spread of 3.29% was 27 basis points (8%) lower than the results recorded in the comparable quarter a year ago as the rate earned on interest- earning assets decreased by 30 basis points (4%), while the rate paid on interest-bearing liabilities declined by only 3 basis points. The net interest margin for the second quarter of 1998 totaled 3.75% and was 24 basis points (6%) lower than that reported for the second quarter of 1997. Six Months Ended June 30, 1998 compared with 1997 Net income of $20.1 million for first half of 1998, represented an increase of $1.3 million (7%) from the comparable 1997 period. Basic and diluted earnings per share were $1.56 and $1.46, respectively for the six months ended June 30, 1998, up 5% and 7%, respectively from $1.48 and $1.37 per share amounts reported in 1997. The 1998 results of operations include the impact of the November 1997 acquisition of 35 branch offices from KeyBank. Net interest income increased $6.9 million (10%) and totaled $73.4 million for the first half of 1998. Noninterest income of $10.4 million increased $3.7 million (54%) from 1997 levels. Noninterest expense rose $9.0 million (22%) and totaled $49.0 million for the first half of 1998. Return on average equity and return on average assets for the first six months of 1998 were 11.04% and 0.99% compared with 11.67% and 1.08% in 1997. Core net income for the first half of 1998 and 1997 excludes, respectively, a $0.1 million and a $0.2 million after-tax, partial recovery of the 1995 Nationar write-off. For the first half of 1998, core net income was $20.0 million or $1.45 per share on a diluted basis, compared with $18.6 million or $1.36 per share in 1997. Cash net income for the six months ended June 30, 1998, was $23.8 million compared with $21.2 million for 1997. Diluted earnings per share based on cash net income were $1.73 for the first half of 1998 compared with $1.55 for 1997. Cash return on average tangible equity was 16.73% compared with 15.20% for the same period last year; cash return on average assets was 1.17% versus 1.22% in 1997. Interest income for the first half of 1998 equaled $145.2 million, $15.1 million (12%) higher than the corresponding period of 1997. The increase was the net result of a rise in average interest-earning assets of $477.8 million (14%) to $3.808 billion and a reduction in the average rate earned of 20 basis points (3%) to 7.62%. The aforementioned increase in average earning assets resulted primarily from growth in the mortgage loan portfolio. Interest income on mortgage loans increased $6.6 million (8%) and totaled $90.7 million as a $237.3 million (11%) increase in average amount invested was partially reduced by a 27 basis point (3%) decline in the average rate earned. The average balance increased as a result of strong loan origination activity since the second quarter of 1997. A rise in the average balance of other loans of $44.4 million (9%), due primarily to loans acquired from KeyBank, resulted in an increase in interest income of $2.2 million (10%). Interest income on securities available for sale increased $3.0 million (15%) as a result of the higher average amount invested and average rate earned of $89.8 million (14%) and 6 basis points (1%), respectively. Interest income on investment securities dropped $0.6 million (15%) as a decline in the average amount invested of $22.3 million (20%) was partially offset by an increase in the average rate earned of 38 basis points (6%). Interest income on federal funds sold rose $0.6 million as balances averaged $22.3 million higher during the six months ended June 30, 1998, compared with 1997 and the average yield increased 10 basis points (2%). An increase in interest income on securities purchased under agreement to resell of $3.0 million was the product of $101.8 million on average invested during the six months ended June 30, 1998, at an average yield of 5.87%. The above increases in the average balance of federal funds sold and securities under agreement to resell were the direct result of funds received in the November 1997 KeyBank branch acquisition. Interest income on Federal Home Loan Bank Stock rose $0.3 million (48%) to $0.9 million as a $4.7 million (23%) increase in average balance combined with a 131 basis point (21%) rise in the average rate earned. Interest expense for the first half of 1998 was $71.7 million, an increase of $8.2 million (13%) from 1997. The increase was generally the result of increases in average balance of $391.9 million (13%) while the average rate paid declined one basis point. Interest expense on savings accounts declined $1.2 million (10%) as a decline in the average balance of $15.0 million (2%) combined with 25 basis point (9%) drop in the average rate paid. A $1.8 million (27%) increase in interest expense on transaction accounts resulted from a $157.6 million (31%) increase in average balance reduced by a 9 basis point (3%) drop in the average rate paid. The average balance of certificate accounts increased $303.2 million (19%), and the average rate paid rose 10 basis points (2%) resulting in a $9.1 million (22%) increase in related interest expense. Interest expense on short- term borrowed funds dropped $1.3 million (66%) as a reduction in average balance of $43.9 million (61%) combined with a 66 basis point (12%) drop in the average rate paid. Interest expense on long-term debt was $0.3 million, a decrease of $0.3 million (47%) that was the net result of a $10.0 million (47%) decline in the average balance and a 4 basis point increase in the average rate paid. Net interest income for the first half of 1998 increased $6.9 million (10%) and equaled $73.4 million. The higher level of net interest income occurred despite a narrowing of net interest spread and margin of 19 basis points (5%) and 15 basis points (4%), respectively, due to an increase in net interest-earning assets of $85.8 million (26%). Provision for Loan Loss The provision for loan losses amounted to $1.8 million and $3.6 million for the quarter and six months ended June 30, 1998, respectively, and equaled the amounts recorded in the corresponding periods in 1997. The Company utilizes the provision for loan losses to maintain an allowance for loan losses that it deems appropriate to provide for known and inherent risks in its loan portfolio. In determining the adequacy of its allowance for loan losses, management takes into account the current status of the Company's loan portfolio and changes in appraised values of collateral as well as general economic conditions. The Company's allowance for loan losses totaled $29.7 million (1.04% of loans receivable and 98.84% of nonperforming loans) at June 30, 1998, compared with $29.1 million (1.02% of loans receivable and 91.52% of nonperforming loans) at December 31, 1997. The increase in the allowance for loan losses of $0.6 million (2%) was the net result of a $1.8 million provision for loan losses and net charge-offs of $1.2 million incurred during the six months ended June 30, 1998. Noninterest Income Noninterest income of $5.6 million for the second quarter of 1998 increased $2.1 million (59%) over 1997's second quarter while noninterest income of $10.4 million for the first half of 1998 was up 54% or $3.7 million. This result was due to ALBANK Commercial's noninterest income of $0.8 million for the quarter and $1.7 million for the six month period combined with increased fees charged on certain ALBANK, FSB deposit services, as well as income earned on bank-owned life insurance. Service charges on deposit accounts totaled $3.0 million for the quarter and $5.5 million for the year, increases of $1.4 million (91%) and $2.4 million (77%), respectively, over the comparable periods for 1997. The increase for the quarter was split about evenly between deposit service fees generated by ALBANK Commercial and increases in certain ALBANK, FSB deposit service charges which took effect in April 1998, while on a year-to-date basis, the relationship of these items was approximately two to one. There was no net security transaction income in the second quarter of 1998, but net security transaction income of $0.1 million and $0.3 million for the first half of 1998 and 1997, respectively, was primarily attributable to the partial recoveries of the Nationar investment written off in 1995. Other noninterest income of $1.9 million for the quarter and $3.6 million for the year increased $0.8 million (65%) and $1.2 million (52%), respectively, primarily as a result of $0.7 million and $1.0 million in quarterly and year-to-date earnings on bank-owned life insurance. Noninterest Expense Noninterest expense for the three and six month periods ended June 30, 1998, was $24.2 million and $49.0 million, respectively, increases of $4.0 million (20%) and $9.0 million (22%) over the comparable periods last year. The increases are primarily related to expenses incurred for the operation of ALBANK Commercial, including the amortization of goodwill generated by the November 1997 acquisition of branches from KeyBank. In spite of the above increases in expense the Company's efficiency ratios improved modestly from 51.11% to 50.61% for the three months ended June 30, 1998 compared with 1997, while the ratio from the six month period was 50.99% compared with 51.30% in 1997. Compensation and employee benefits for 1998 increased $1.5 million (15%) to $11.4 million for the second quarter and $3.2 million (16%) to $23.1 million for the first half of the year as expenses incurred to staff branches and support operations for ALBANK Commercial combined with the impact of annual merit increases which became effective in March. Increases in net occupancy expense of $0.2 million (10%) for the second quarter and $0.4 million (8%) for the first six months of 1998 reflected decreases in property taxes on certain ALBANK, FSB properties which were more than offset by expenses from ALBANK Commercial of $0.3 million for the second quarter and $0.7 million for the year. Furniture, fixtures and equipment expense for the current quarter and six month period of $1.9 million and $3.7 million increased $0.2 million (14%) and $0.5 million (16%) compared with 1997 as higher depreciation charges of $0.3 million for the quarter and $0.6 million for the six months that resulted from data processing hardware and software upgrades were somewhat offset by lower repair and maintenance expenses. Federal deposit insurance expense and professional, legal and other fees of $0.4 million and $0.8 million for the second quarter and $0.7 million and $1.6 million for the first half of 1998, respectively, were at comparable levels to the same periods last year. Telephone, postage and printing expense for the second quarter increased $0.2 million (20%) over the prior year to $1.2 million. For the first six months, telephone, postage and printing increased $0.6 million (27%) to $2.8 million. For the second quarter, the increase is primarily attributable to telephone expenses, particularly the expenses associated with operating the expanded branch network to include ALBANK Commercial branches. On a year-to-date basis, in addition to telephone expense which was up almost $0.3 million, postage expense rose $0.2 million due primarily to the first quarter 1998 mailing of notices related to the previously discussed deposit service fee increases. The increase in goodwill amortization of $0.7 million (81%) to $1.6 million for the three months ended June 30, 1998, and $1.4 million (80%) to $3.1 million for the six months ended June 30, 1998, resulted from the KeyBank branch acquisition in November 1997 and three branches acquired from First Union National Bank, two in January 1998 and a third in May 1998. Capital securities expense for the three and six months ended June 30, 1998, totaled $1.2 million and $2.3 million, respectively. The expense is attributable to the corporation-obligated mandatorily redeemable capital securities of subsidiary trust issued on June 6, 1997. Other noninterest expense of $3.0 million for the second quarter and $6.1 million for the first half of 1998 increased $0.3 million (9%) and $0.9 million (16%), respectively, over comparable periods for the previous year. Expenses related to foreclosed real estate ("ORE") were up $0.1 million for the current quarter and $0.3 million year-to-date; these results were directly attributable to the December 1996 loan sale which temporarily lowered 1997 ORE costs. The balance of the increases in other expense was generally related to the operation of ALBANK Commercial. Income Tax Expense Income tax expense for the second quarter of 1998 was $5.3 million, a decrease of $0.2 million (4%) from the second quarter of 1997. Income tax expense for the first six months of 1998 was $11.2 million compared with $10.9 million for the same period last year, an increase of $0.3 million (3%). The second quarter overall effective income tax rate of 34.1% compares with 36.9% for the same quarter last year while the overall effective tax rates for the first six months of 1998 and 1997 were 35.8% and 36.7%, respectively. Income generated by bank- owned life insurance policies exempt from both Federal and State income taxes, second quarter additions to the portfolio of projects yielding Federal income tax credits, and residual tax benefits recognized from the December 1997 liquidation of an ALBANK, FSB subsidiary were the primary reasons for the reduction in the overall effective income tax rates compared with the previous year. Part II		OTHER INFORMATION Item 1.		Legal Proceedings 		The Company is not engaged in any legal proceedings 					 		of a material nature at the present time. Item 2.		Changes in Securities 		None. Item 3.		Defaults upon Senior Securities 		None. Item 4.		Submission of Matters to a Vote of Security Holders 		The annual meeting of the shareholders of the Holding Company was held on May 19, 1998.	Proxies were solicited with respect to such meeting under Regulation 14A of the Securities and	Exchange Act of 1934 pursuant to Proxy materials dated April 3, 1998. 	(a)	The election of three directors for a term of three years each. There were no votes in opposition	to any of the nominations. 				Number of 		Number of 					 	Affirmative		Withheld 					 	Votes 	Votes 		Herbert G. Chorbajian	 	10,971,096	 	48,097 		 William J. Barr			 10,966,965	 	52,228 		Francis L. McKone	 	10,964,054	 	55,139 		The term of office as a director of the following individuals continued after the May 19, 1998,	meeting: 			Karen R. Hitchcock. 			 John E. Maloy, Sr. 			 John J. Nigro 			 Susan J. Stabile, Esq. 			 Anthony P. Tartaglia, M.D. 	(b)	The ratification of KPMG Peat Marwick LLP as independent auditors of the Company for the	fiscal year ending December 31, 1998. Number of	 	Number of		 Number of 			 Affirmative 		Negative		 Abstain 				 Votes			 Votes			 Votes 				10,916,439		 28,822			 73,932 Item 5.		Other Information 		None. Item 6.		Exhibits and Reports on Form 8-K 	(a) 	Exhibits 		The following exhibits are filed as part of this report: 	Regulation S-K Exhibit 	Reference Number 		 2.1	 Agreement and Plan of Merger, Dated as of June 15, 1998, by and between ALBANK	Financial Corporation, Charter One Financial, Inc., and Charter Michigan Bancorp, Inc. (incorporated herein be reference to Exhibit 2.1 of ALBANK's Current Report on Form	8-K, filed on June 30, 1998, SEC File No. 0-19843). 	 2.2	 Stock Option Agreement, dated as of June 15, 1998, between Charter One Financial	Corporation and ALBANK Financial Corporation (incorporated herein be reference to	Exhibit 2.2 of ALBANK's Current Report on Form 8-K, filed on June 30, 1998, SEC	File No. 0-19843). 		 2.3 	Supplemental Letter Agreement dated June 15, 1998 among ALBANK Financial	Corporation, Charter One Financial, Inc. and Charter Michigan Bancorp, Inc.	(incorporated herein be reference to Exhibit 2.3 of ALBANK's Current Report on Form 8-K, filed on June 30, 1998, SEC File No. 0-19843). 	ALBANK Financial Corporation agrees to provide a copy of all omitted schedules to any such	agreement to the Commission upon request. 	11.1	 Statement regarding Computation of Per Share Earnings (b)	Reports on Form 8-K 		Current Report dated June 30, 1998, indicating that ALBANK Financial Corporation and Charter One Financial, Inc. had entered into an agreement under the terms of which ALBANK would be	merged into a wholly owned subsidiary of Charter One. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 							ALBANK Financial Corporation 		 		 			 (Registrant) DATE:	 August 12, 1998 			BY:	 /s/ Herbert G. Chorbajian 					Herbert G. Chorbajian 					Chairman of the Board, 					President and Chief Executive Officer 					(Duly Authorized Officer) DATE:	 August 12, 1998		 		BY:	 /s/ Richard J. Heller 					Richard J. Heller 					Executive Vice President and 							Chief Financial Officer 					(Principal Financial Officer) ALBANK FINANCIAL CORPORATION AND SUBSIDIARIES Form 10-Q Statement Regarding Computation of Per Share Earnings Exhibit 11.1 See Footnote 5 of the Consolidated Unaudited Interim Financial Statements for tables which reconcile basic and diluted earnings per share calculations.