SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996 OR [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _________ Commission File No. 0-19844 PARACELSIAN, INC. (Exact name of small business issuer as specified in its charter) Delaware		 16-1399565 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 222 Langmuir Laboratories, Cornell Technology Park, Ithaca, New York						14850 (Address of principal executive offices) 	 Zip Code Issuer's telephone number: (607) 257-4224 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X____ No ____ There were 10,132,215 shares of Common Stock and 2,042,870 Redeemable Common Stock Purchase Warrants outstanding at April 26, 1996. Paracelsian, Inc.and Subsidiary Index PART I - FINANCIAL INFORMATION Item 1.	Financial Statements Consolidated Balance Sheets as of March 31, 1996 (Unaudited) and September 30, 1995 (Audited). Consolidated Statements of Operations for the three months and six months ended March 31, 1996 and 1995 and the period from inception (April 15, 1991) to March 31, 1996 (Unaudited). Consolidated Statements of Stockholders' Equity for the period from inception (April 15, 1991) to March 31, 1996 (Unaudited). Consolidated Statements of Cash Flows for the six months ended March 31, 1996 and 1995 and the period from inception (April 15, 1991) to March 31, 1996 (Unaudited). Notes to Consolidated Financial Statements (Unaudited). Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations. PART II - OTHER INFORMATION Other Information Signatures Exhibit 27 Financial Data Schedule Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Balance Sheets March 31, September 30, 1996 1995 Assets (Unaudited) (Audited) Current Assets: Cash and cash equivalents $1,834,124 $1,416,022 Accounts receivable 6,174 3,141 Other current assets 214,996 143,014 ------------- ------------- Total current assets 2,055,294 1,562,177 ------------- ------------- Equipment, net 453,004 456,555 ------------- ------------- Other Assets: TCM extracts on-hand 760,884 778,014 Licensing agreement, net 615,501 678,446 Patents and trademarks, net 217,019 209,169 Purchase Price of Nutrition Advocate, and other assets 380,846 0 ------------- ------------- 1,974,250 1,665,629 ------------- ------------- $4,482,548 $3,684,361 ============= ============= Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $85,500 $539,084 Due to related party 137,261 137,261 Accrued expenses 82,561 65,328 ------------ ------------- Total current liabilities 305,322 741,673 ------------ ------------- Commitments and Contingencies Stockholders' Equity: Preferred stock, $.01 par value; 1,000,000 shares authorized; Series A-10,700 shares September 1995 0 107 Series B-10,000 shares September 1995 0 100 Series C-5,000 shares September 1995 0 50 Common stock, $.01 par value; 20,000,000 shares authorized; 10,132,215 shares March 1996 and 4,901,584 September 1995 101,322 49,016 Additional paid-in capital 15,881,729 11,742,899 Deficit accumulated during the development stage (10,465,965) (8,848,484) Treasury stock, at cost; 265,478 shares at March 31, 1996 (1,339,860) 0 ------------- ------------- Total stockholders' equity 4,177,226 2,942,688 ------------- ------------- $4,482,548 $3,684,361 ============= ============= The accompanying notes to consolidated financial statements are an integral part of these balance sheets. Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Operations For the three months and six months ended March 31, 1996 and 1995, And the period from inception to March 31, 1996 (Unaudited) Cumulative Period from Three Months Ended Six Months Ended Inception to March 31, March 31, March 31, 1996 1995 1996 1995 1996 Sales: Marketing rights $0 $249,995 $0 $249,995 $249,995 Products 12,963 15,861 20,306 34,640 155,708 Subscription revenues 3,487 0 3,636 0 3,636 ------------ ------------ ------------ ------------ ------------ 16,450 265,856 23,942 284,635 409,339 Cost of products sold 6,717 13,573 10,538 18,285 95,023 ------------ ------------ ------------ ------------ ------------ Gross profit 9,733 252,283 13,404 266,350 314,316 ------------ ------------ ------------ ------------ ------------ Operating expenses: Research and product engineering 323,022 66,579 566,864 133,389 4,461,827 Research concerning Indian herbs 0 0 0 0 375,000 Newsletter expenses 180,087 0 197,726 0 197,726 General and administrative 570,668 409,401 904,578 602,165 4,288,741 Officer stock compensation 0 1,228,275 0 1,228,275 1,228,275 ------------ ------------ ------------ ------------ ------------ 1,073,777 1,704,255 1,669,168 1,963,829 10,551,569 ------------ ------------ ------------ ------------ ------------ Loss from operations during the development stage (1,064,044) (1,451,972) (1,655,764) (1,697,479) (10,237,253) Interest income, net 1,785 (125) 39,283 295 271,288 Net loss during the ------------ ------------ ------------ ------------ ------------ development stage $(1,062,259) $(1,452,097) $(1,616,481) $(1,697,184) $(9,965,965) ============ ============ ============ ============ ============ Net loss per common and common equivalent share $(0.13) $(0.37) $(0.20) $(0.48) ============ ============ ============ ============ Weighted average common and common equivalent shares outstanding 8,188,655 3,958,137 8,188,655 3,507,485 ============ ============ ============ ============ The accompanying notes to consolidated financial statements are an integral part of these statements. Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Stockholders' Equity For the period from Inception to March 31, 1996 Deficit Accumulated Additional During the Preferred Stock Common Stock Paid-In Development Treasury Shares Amount Shares Amount Capital Stage Stock Total -------- ------ ---------- -------- ----------- ------------ ------------ ------------ Issuance of Common Stock April - July 1991 806,250 $8,063 $8,063 Issuance of Common Stock for licensing,technology, consulting services July,1991 333,850 3,338 3,338 Private placement of Common Stock August,September 1991, net of costs 267,288 2,673 369,017 371,690 Net loss (April 15, 1991 to September 30, 1991) (133,469) (133,469) -------- ------ ---------- -------- ----------- ------------- ------------ ---------- BALANCE, September,1991 0 0 1,407,388 14,074 369,017 (133,469) 249,622 Redemption of Common Stock November 1991 (245,000) (2,450) (2,450) Initial Public Offering February 1992, net of costs 1,150,000 11,500 5,103,451 5,114,951 Issuance of Warrants, February 1992 1,000 1,000 Net loss September,1992 (1,221,943) (1,221,943) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1992 0 0 2,312,388 23,124 5,473,468 (1,355,412) 4,141,180 Warrant dividend,September 1993 436,898 (500,000) (63,102) Net loss September,1993 (2,022,614) (2,022,614) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1993 0 0 2,312,388 23,124 5,910,366 (3,878,026) 2,055,464 Net loss September,1994 (1,940,262) (1,940,262) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1994 0 0 2,312,388 23,124 5,910,366 (5,818,288) 115,202 Issuance of Common Stock for acquisition of Pacific Liaisons October,1994 1,116,666 11,167 1,632,833 1,644,000 Exercise of Warrants 221,200 2,212 716,644 718,856 Common Stock purchase by Officer January,1995 705,000 7,050 1,311,075 1,318,125 Issuance of Common Stock for services rendered January 1995 33,330 333 21,167 21,500 April 1995 200,000 2,000 373,000 375,000 Issuance of Common Stock for conversion of liabilities,June,1995 13,000 130 48,849 48,979 Issuance of Common Stock,August 1995 300,000 3,000 749,625 752,625 Issuance of Preferred Stock September,1995 Series A, net of costs 10,700 107 361,018 361,125 Series B, net of costs 10,000 100 399,900 400,000 Series C, net of costs 5,000 50 218,422 218,472 Net loss September,1995 (3,031,196) (3,031,196) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1995 25,700 257 4,901,584 49,016 11,742,899 (8,849,484) 2,942,688 (Unaudited) Issuance of Preferred Stock Series B, net of costs 76,651 767 3,999,233 4,000,000 Exercise of Warrants 47,818 478 154,931 155,409 Purchase of Treasury Stock November,1995 (265,478) (2,655) (1,339,860) (1,342,515) Conversion of Preferred Stock (102,351) (1,024) 5,420,791 54,208 (53,184) 0 Issuance of Common Stock for services rendered, January, 1996 2,500 25 9,975 10,000 Issuance of Common Stock for conversion of liabilities, February, 1996 25,000 250 27,875 28,125 Net loss (six months ended March 31, 1996) (1,616,481) (1,616,481) BALANCE,March,1996 0 $0 10,132,215 $101,322 $15,881,729 $(10,465,965) $(1,339,860) $4,177,226 ======== ====== ========== ======== =========== ============= ============ ============ Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Cash Flows For the six months ended March 31, 1996 and 1995 And the Period From Inception to March 31, 1996 (Unaudited) Six Months Ended Inception to March 31, March 31, March 31, 1996 1995 1996 ------------ ------------ -------------- Cash flows from operating activities: Net loss $(1,616,481) $(1,697,184) $(1,616,481) Adjustments to reconcile net loss to net cash (used in)provided by operating activities: Non-cash compensation expense 0 1,228,275 1,228,275 Other non-cash expenses 0 0 375,000 Depreciation and amortization 176,524 138,487 679,310 Changes in assets and liabilities: (Increase) decrease in accounts receivable (3,033) (9,337) 926 (Increase) decrease in other current assets (71,982) (13,294) (192,676) Decrease in TCM extracts on-hand 17,130 0 57,130 (Decrease)Increase in accounts payable (453,582) (18,270) (373,992) Increase in due to related party 0 223,819 137,261 Increase in accrued expenses 55,358 163,660 120,686 ------------ ------------ -------------- Net cash (used in)provided by operating activities (1,896,066) 16,156 (7,186,061) ------------ ------------ -------------- Cash flows from investing activities: Purchase of investments 0 0 (6,719,089) Redemption of investments 0 0 6,719,089 Purchase of equipment (38,775) 0 (699,722) Proceeds from sale of equipment 0 20,000 20,000 Acquisition of patents,trademarks and assets acquired (459,951) (98,773) (695,297) ------------ ------------ -------------- Net cash used in investing activities (498,726) (78,773) (1,375,019) ------------ ------------ -------------- Cash flows from financing activities: Sale of common stock, initial public offering, net of costs 0 0 5,124,014 Sale of common and preferred stock, net of costs 4,000,000 17,905 6,101,462 Proceeds from the exercise of warrants 155,409 0 666,295 Purchase of treasury stock (1,342,515) 0 (1,342,515) Cost of warrant dividend 0 0 (63,102) Proceeds from short term borrowing,net 0 11,000 0 Payments on equipment contract 0 0 (90,950) ------------ ------------ -------------- Net cash provided by financing activities 2,812,894 28,905 10,395,204 ------------ ------------ -------------- Net increase (decrease) in cash and cash equivalents 418,102 (33,712) 1,834,124 Cash and cash equivalents, beginning of period 1,416,022 49,629 0 ------------ ------------ -------------- Cash and cash equivalents, end of period $1,834,124 $15,917 $1,834,124 ============ ============ ============== Supplemental disclosure: Cash paid during the period for interest $7,019 $0 $14,944 ============ ============ ============== Supplemental disclosure of non-cash investing and financing activities: Fair value of assets acquired, net of cash acquired $0 $1,746,000 $1,746,000 Less - liabilities assumed 0 52,000 52,000 Less - issuance of common stock 0 1,644,000 1,644,000 ------------ ------------- -------------- Net cash paid $0 $50,000 $50,000 ============ ============== ============== Warrant dividend $0 $0 $500,000 Issuance of common stock to reduce short-term liabilities $38,125 $248,000 $316,574 Purchase of equipment $0 $0 $90,950 Issuance of common stock - licensing,technology rights $0 $0 $3,338 ============ ============ ============== The accompanying notes to consolidated financial statements are an integral part of these statements. Paracelsian, Inc. (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 1996 and 1995 1. MANAGEMENT REPRESENTATION: The condensed consolidated financial statements included herein have been prepared by Paracelsian, Inc. (the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-QSB and reflect, in the opinion of the Company, all adjustments necessary to present fairly the financial information for Paracelsian, Inc. and its consolidated subsidiary. All such adjustments are of a normal and recurring nature. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as permitted by such regulations. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-KSB/A for the fiscal year ended September 30, 1995. 2.	 ORGANIZATION, BUSINESS, AND RISK FACTORS: Organization and Business The Company is a biotechnology company that markets and develops products from technology related to the detection of signals from the exterior of a cell to its nucleus (signal transduction). These signals result in the activation or suppression of specific genes and culminate in cell division. Cell division is the one of the basic steps in biology necessary for normal growth of tissues to support life. The Company's technology enables researchers to observe signal transduction and measure the effects of chemicals contained in synthetic and natural compounds, such as herbal extracts, on cell division. In the course of these observations, the Company can distinguish the effects of such chemicals on targeted cells, thereby screening compounds to identify those with promising therapeutic effects. (This proprietary technology, including the components, methods, procedures and know-how employed in this screening process, is referred to herein as the "Screening Technology".) In October 1994, Pacific Liaisons, a partnership engaged in identifying and acquiring biologically active drugs, natural products and foods from Eastern Asia, merged with a wholly-owned subsidiary of the Company and the Company now maintains a large library of natural medicinal extracts. These extracts are being processed with the p34 screening assay. The Company also has access to the informational database related to the medicinal extracts, which contains, among other things, a history of the usage of each extract (see Note 5). Development Stage Company and Risk Factors The Company is a development stage company as defined in Statement of Financial Accounting Standards No. 7, "Accounting and Reporting by Development Stage Enterprises." Since inception, the Company has been primarily engaged in research, product engineering and raising capital. The Company, as a development stage enterprise, has yet to generate significant revenues and has no assurance of substantial future revenues. Even if marketing efforts are successful, it may take several years before significant revenues are realized. The Company is subject to a number of risks that may affect its ability to become an operating enterprise or impact its ability to remain in existence, including risks related to successful development and marketing of its products, patent protection of proprietary technology, competition from substitute products (including technologies that may not yet have been developed), dependence on key employees and the need to obtain additional funds that may not be available to it. As shown in the accompanying financial statements, the Company incurred a net loss of approximately $1,062,000 for the six months ended March 31, 1996 and has working capital of approximately $1,750,000 at that date. The Company continues to expend funds on product research and development and general and administrative expenses and has not generated significant revenues. 3.	 SIGNIFICANT ACCOUNTING POLICIES: Inventories Inventories are included in other current assets and are stated at the lower of cost (first-in, first-out) or market. The major classifications of inventories were as follows at March 31 and September 30: March 31, September 30, 1996 1995 ----------- ------------- Raw materials $ 60,037 $ 49,755 Finished Goods 2,500 2,500 ----------- ------------- $ 62,537 $ 52,255 =========== ============= Net Loss Per Share Net loss per share was computed by dividing net loss for the period by the weighted average number of shares of common stock and common stock equivalents outstanding during the period pursuant to the requirements of the Securities and Exchange Commission Staff Accounting Bulletin No. 83 (using the treasury stock method). Management's Use of Estimates and Judgement The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilites and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 4.	 PRIVATE PLACEMENT OF EQUITY SECURITIES: In the period August through November 1995, the Company sold convertible preferred and common stock through various private placements. The Company sold 300,000 shares of common stock at $2.76 per share, 10,700 shares of its Series A preferred stock at $37.50 per share, 86,651 shares of its Series B preferred stock at an average price of $63.47 per share and 5,000 shares of its Series C preferred stock at $50.00 per share. The net proceeds from these issuances are and will continue to be used primarily to provide working capital and fund future research and development. Through February 1, 1996, all of the holders of the preferred shares had converted such shares into common stock. The Company has issued 5,420,791 common shares to such holders in connection with such conversion and no preferred shares remain outstanding. 5.	 ACQUISITIONS: During November 1995, the Company, through its wholly-owned subsidiary, purchased substantially all of the assets related to the Nutrition Advocate, a newsletter promoting disease prevention through nutrition, from Advocacy Communications, Inc. The purchase price for the acquired assets is $350,000, which has been paid as of March 31, 1996. The purchase agreement provides for contingent payments to be made to the China-Cornell Project, a non-profit organization, based upon revenues to be generated by this subsidiary. During October 1994, a wholly-owned subsidiary of the Company acquired Pacific Liaisons for approximately $1.6 million in common stock. The acquisition has been accounted for using the purchase method and the accompanying statement of operations includes the results of operations of Pacific Liaisons from October 25, 1994. The allocation of the purchase price reflected in the accompanying balance sheet as of March 31, 1996 is based on an independent appraisal of certain assets acquired which include traditional Chinese medicine ("TCM") extracts and a licensing agreement. The TCM extracts can be sold outright or utilized in various research and development applications using the Company's screening technology. The value of the TCM extracts at March 31, 1996 represents approximately 2,800 herbal extracts on hand. It is the Company's intention to sell/license the extracts to established pharmaceutical and biotechnology companies. Through the licensing agreement with the Institute of Nutrition and Food Hygiene, an institute within the Chinese Academy of Preventive Medicine, the Company has the exclusive right to acquire up to 5,000 to 10,000 extracts. The licensing agreement is being amortized over a period of five years. The following unaudited pro forma summary presents the consolidated results of operations as if the acquisition had occurred on October 1, 1994 after giving effect to certain adjustments, including related income tax effects. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what could have occurred had the acquisition been made at the beginning of fiscal 1995 or of results which may occur in the future. Furthermore, no effect has been given in the pro forma information for operating and synergistic benefits that are expected to be realized through the combination of the entities because precise estimates of such benefits can not be quantified. Six Months Ended March 31, 1995 (Unaudited) Net sales $ 284,635 ================= Net loss $ (1,737,509) ================ Net loss per common and common equivalent share $ (.50) ================ 6. CONTINGENCY: During 1993, an action was commenced against the Company, a Vice President, and a shareholder and former employee of the Company. The complaint seeks monetary damages and alleges that in 1990, prior to the Company's incorporation, certain individuals became partners with the individual defendants in a venture formed to commercialize products which the Company had originally intended to develop. By decision dated September 14, 1994, the court dismissed certain of the plaintiffs' claims against the Company while permitting claims alleging unfair competition, seeking an accounting and seeking an injunction to proceed. Management believes the action is without merit, intends to continue to vigorously oppose the allegations and is appealing the court's ruling to the extent that it did not dismiss the entire complaint. Plaintiffs have filed a cross-appeal as to the portion of the action dismissed by the court. Management also believes that the ultimate resolution of this litigation will not have a material adverse effect on the Company's financial position or results of operations. 7. SUBSEQUENT EVENTS: On April 9, 1996 the Company signed an option to acquire East West Herbs Ltd. of Kingham, England. East West Herbs Ltd. is believed to be a market leader in the marketing and distribution of TCM in the UK and throughout Europe. Under terms of the option, the Company has the right to acquire all of the outstanding shares of East West Herbs for $780,000 cash and $2,400,000 of shares of the Company. Consideration for the option was made in the form of an option fee of $20,000 and a working capital loan of $340,000. The loan will be used for inventory purchases, continuing research and development including the clinical trial of two herbal products for cancer patients in conjunction with the Imperial Cancer Fund, and corporate working capital. The alliance with East West Herbs Ltd. will provide a conduit for the Company's products targeted for sales under the Dietary Supplement Health Education Act. On April 1, 1996 the Company signed an exclusive licensing agreement with Calbiochem-Novabiochem International to license technology for utilizing the cdk 1 Assay as a research tool. The Company will receive an initial license fee and an accelerating step royalty that increases to ten percent on net sales in excess of $1 million. The Company expects that this revenue stream will be most pronounced in the final quarter of fiscal year 1996, of which there can be no assurance. 8. Recently Issued Accounting Pronouncements: In March 1995, Statement of Financial Accounting Standards No.121 (SFAS No.121), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," was issued. The adoption of SFAS No. 121 is not expected to have a material effect on the consolidated financial statements of the Company. ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations: Results of Operations Three Months Ended March 31, 1996 as compared to the Three Months Ended March 31, 1995 During the second quarter of the fiscal year ending September 30, 1996 the Company generated revenues of $16,000. These revenues consist of sales of the Company's ELISA(trademark) kits and subscription income from the Nutrition Advocate recognized on a deferred basis over the term of the subscription. This is a 94% decrease from the second quarter of fiscal 1995 when revenues of $250,000 were received from the sale of the licensing of the Ah-IMMUNOASSAY (trademark) technology to Dow Chemical and kits sales were $15,800. The Company's continuing strategy is to develop its products to a point where its value can be clearly established and then license marketing and other rights to third parties. To this end, the Company completes sufficient product development so that prospective licensees can more readily recognize the value of completing the product's development and its ultimate commercialization. It is the Company's experience that a product's value to a prospective licensee varies significantly depending on the remaining product development risk perceived by the prospect. The Company, therefore, tailors its development plans for each product based on the interest of prospective licensees and the critical risk factors perceived. The Company also adjusts its plans as conditions change during the course of development. As novel technologies become better understood by the Company, perceived risks are frequently reduced. Similarly, as the Company introduces novel technologies and approaches, significant effort is expended to verify the scientific basis and document the findings. Since the Company's inception (April 15, 1991) through March 31, 1996, it has invested $4,462,000 in product research, development and engineering. The amount expended in the second quarter, $323,000, as compared to $66,600 in the second quarter of fiscal 1995 represents an increase of 385%. This increase was attributable to $67,000 of additional, non-cash, costs associated with the amortization of the assets acquired in the merger with Pacific Liaisons,$28,000 of expenses associated with the clinical trial of PN355, increased wages of $60,000, and $35,000 of additional research supplies. During the second quarter of fiscal 1995 research and development expenses were reduced by a grant of $60,000 for study related to the Ah-IMMUNOASSAY(trademark). The Company intends to incur product research, development and engineering expenses at a slightly higher amount than expenditures in the second quarter of fiscal 1996. A significant amount of this effort will be directed at the Company's cooperative research and development agreement ("CRADA") with the National Cancer Institute and the National Institute of Child Health and Human Development at the National Institutes of Health. The proposed terms of the CRADA are included in a letter of intent signed by the parties in December 1995. Under the proposed terms, the parties have agreed to share certain, extensive proprietary data, methods and models for use in evaluating the efficacy of certain of the Company's compounds against HIV and certain cancers. The Company expects to reach a definitive CRADA during the third quarter of fiscal 1996, of which there can be no assurance. During the second quarter of fiscal 1996 the expenses associated with the newsletter increased over the first quarter of fiscal 1996 as it prepared to launch its publication. The majority of these expenses were incurred in connection with the development of the newsletter and related materials and marketing costs associated with the launch scheduled for May 1996. The Company believes that a significant leadership position in the publication of consumer information concerning disease prevention through nutrition and alternative health care will compliment the promising therapeutic effects of herbal extracts used in TCM and the Company's drug discovery efforts. General and administrative expenses totaled $4,289,000 during the period from inception to March 31, 1996. Of this amount $571,000 was incurred in the second quarter of fiscal 1996 and $409,000 in the second quarter of fiscal 1995, an increase of 39%. These expenses relate to the administration of the research, development and product engineering activities and support services including raising capital, arranging for facilities, hiring employees, market analysis and the development and administration of the Company's business and marketing plans. The increase over the prior year period is attributable to $75,000 of higher professional fees including legal fees and investor relations, $35,000 of higher staff and related expenses resulting from general increases in these costs and the addition of two administrative personnel. The Company expects general and administrative expenses to grow slightly over expenditures incurred in the first and second quarter of fiscal 1996 in the remainder of fiscal 1996. The Company has incurred net losses of $9,966,000 as a development stage company from inception to March 31, 1996, of which $1,062,000 was incurred in the second quarter of fiscal 1996 and $1,452,000 was incurred in second quarter of fiscal 1995. The net loss per share of common stock amounted to $.13 and $.37 for each of the quarters, respectively. The Company anticipates that losses may continue throughout fiscal 1996, increasing slightly from the amount in the second quarter of fiscal 1996 for the reasons described above. Liquidity and Capital Resources At March 31, 1996, the Company had cash and cash equivalents of $1,834,000 as compared to $1,416,000 at September 30, 1995. The increase is due to the proceeds of private sales of equity securities subsequent to September 30, 1995 as more fully described below. During the period between August and November 1995, the Company sold shares of Common Stock and Series A, B and C 8%, Convertible Preferred Stock in private transactions generating net proceeds of approximately $5,732,000. Through February 1, 1996, all of the outstanding convertible preferred stock had been converted into common stock. Proceeds from these financings have been, and will continue to be used to: (1) continue and expand the current product development, research and engineering and necessary support; and (2) make strategic acquisitions of assets including businesses with products and approaches complimentary with the Company's technology. During November 1995, the Company repurchased 265,478 shares of its common stock on the open market for an aggregate cost of $1,343,000. The Company has no further plans to make any additional purchases of its shares. In October 1994, the Company acquired Pacific Liaisons for approximately $1,644,000 in common stock, which has been accounted for as using the purchase method of accounting. See Note 5 of Notes to the Financial Statements. The Company expects to incur additional research and development and product engineering expenses, including personnel costs and costs related to preclinical testing and clinical trials. The Company intends to seek additional funding sources of capital and liquidity through collaborative agreements, and through the exercise by the holders of outstanding warrants to purchase common stock. In addition, the Company is presently evaluating various financing alternatives including public and private sources of debt and equity. The Company believes that it will be successful in these endeavors; however, there can be no assurance that additional financing will be available on acceptable terms or at all. If additional financing is not available, the Company anticipates that its available cash and existing sources of funding will be adequate to satisfy its capital requirements through mid-1996. The Company's future capital requirements will depend on many factors, including continued scientific progress in its research and development programs, the magnitude of such programs and its acquisition plans. PART II. 	OTHER INFORMATION Item 6(a).	 Exhibits 		None. Item 6(b).	 Reports on Form 8-K. 		None. All other items required in Part II have been previously filed or are not applicable for the quarter ended March 31, 1996. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PARACELSIAN, INC. Date: April 26, 1996 BY:	/s/ Keith A. Rhodes Chairman of the Board, President and Chief Executive Officer