UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996 OR [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _________ Commission File No. 0-19844 PARACELSIAN, INC. (Exact name of small business issuer as specified in its charter) Delaware 16-1399565 (State or other jurisdiction of (I.R.S.Employer incorporation or organization) Identification No.) 222 Langmuir Laboratories, Cornell Technology Park, Ithaca, New York 14850 (Address of principal executive offices) Zip Code Issuer's telephone number: (607) 257-4224 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X _ No ____ There were 11,053,415 shares of Common Stock and 2,042,870 Redeemable Common Stock Purchase Warrants outstanding at August 6, 1996. Paracelsian, Inc. and Subsidiary Index PART I - FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets as of June 30, 1996 (Unaudited) and September 30, 1995 (Audited). Consolidated Statements of Operations for the three months and nine months ended June 30, 1996 and 1995 and the period from inception (April 15, 1991) to June 30, 1996 (Unaudited). Consolidated Statements of Stockholders' Equity for the period from inception (April 15, 1991) to June 30, 1996 (Unaudited) Consolidated Statements of Cash Flows for the nine months ended June 30, 1996 and 1995 and the period from inception (April 15, 1991) to June 30, 1996 (Unaudited). Notes to Consolidated Financial Statements (Unaudited). Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations. PART II - OTHER INFORMATION Other Information Signatures Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Balance Sheets June 30, September 30, 1996 1995 (Unaudited) (Audited) Assets Current Assets: Cash and cash equivalents $2,637,535 $1,416,022 Accounts receivable 4,124 3,141 Other current assets 247,102 143,014 Total current assets 2,888,761 1,562,177 Equipment, net 441,804 456,555 Other Assets: TCM extracts on-hand 661,314 778,014 Licensing agreement, net 633,401 678,446 Patents and trademarks, net 220,038 209,169 Investment in ParaComm 350,000 - Purchase option and loan to EastWest Herbs 422,016 - 2,286,769 1,665,629 --------- ---------- $5,617,334 $3,684,361 ========== ========== Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $161,897 $539,084 Due to related party 119,929 137,261 Accrued expenses 162,584 65,328 --------- -------- Total current liabilities 444,410 741,673 Commitments and Contingencies Stockholders' Equity: Preferred stock,$.01 par value;1,000,000 shares authorized; Series A - 10,700 shares outstanding at September 1995 - 107 Series B - 10,000 shares outstanding at September 1995 - 100 Series C - 5,000 shares outstanding at September 1995 - 50 Common stock, $.01 par value; 20,000,000 shares authorized; 10,865,549 shares outstanding June 1996 and 4,901,584 September 1995 108,655 49,016 Additional paid-in capital 17,882,392 11,742,899 Deficit accumulated during development stage (11,478,263) (8,849,484) Treasury stock, at cost; 265,478 shares at June 30, 1996 (1,339,860) - Total stockholders' equity 5,172,924 2,942,688 ___________ _ __________ $5,617,334 $3,684,361 =========== =========== The accompanying notes to consolidated financial statements are an integral part of these balance sheets. Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Operations For the three months and nine months ended June 30, 1996 and 1995, And the period from inception to June 30, 1996 (Unaudited) Cumulative Period from Three Months Ended Nine Months Ended Inception to June 30, June 30, June 30, 1996 1995 1996 1995 1996 Sales: Marketing rights $ - $ - $ - $ 249,995 $ 249,995 Products - 9,659 20,306 44,299 155,708 Subscription income 9,563 - 13,199 - 13,199 ----------- --------- ----------- ---------- ------------ 9,563 9,659 33,505 294,294 418,902 Cost of products sold - 4,603 10,538 22,888 95,023 ----------- --------- ----------- ----------- ------------- Gross profit 9,563 5,056 22,967 271,406 323,879 ----------- --------- ----------- ----------- ------------- Operating expenses: Research and product engineering 409,437 90,204 976,302 223,593 4,871,265 Research concerning Indian herbs - - - - 375,000 Newsletter expenses 213,805 - 411,531 - 411,531 General and administrative 422,863 321,466 1,327,441 923,631 4,711,604 Officer stock compensation - - - 1,228,275 1,228,275 ----------- --------- ------------ ----------- ------------ 1,046,105 411,670 2,715,274 2,375,499 11,597,675 Loss from operations during ----------- --------- ----------- ----------- ------------ development stage (1,036,542) (406,614) (2,692,307) (2,104,093) (11,273,796) Interest income,net 24,244 4,660 63,528 4,955 295,533 ----------- --------- ----------- ----------- ------------- Net loss during the development stage $(1,012,298) $(401,954) $(2,628,779) $(2,099,138) $(10,978,263) ============ ========== ============ ============= ============= Net loss per common and common equivalent share $(0.10) $(0.10) $(0.34) $(0.56) ======= ======= ======= Weighted average common and common equivalent shares outstanding 10,148,511 4,221,351 7,802,257 3,761,334 ========== ========= ========= ========= The accompanying notes to consolidated financial statements are an integral part of these statements. Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Stockholders' Equity For the period from Inception to June 30, 1996 Deficit Accumulated Additional During the Preferred Stock Common Stock Paid-In Development Treasury Shares Amount Shares Amount Capital Stage Stock Total -------- ------ ---------- -------- ----------- ------------ ------------ ------------ Issuance of Common Stock April - July 1991 806,250 $8,063 $8,063 Issuance of Common Stock for licensing,technology, consulting services July,1991 333,850 3,338 3,338 Private placement of Common Stock August,September 1991, net of costs 267,288 2,673 369,017 371,690 Net loss (April 15, 1991 to September 30, 1991) (133,469) (133,469) -------- ------ ---------- -------- ----------- ------------- ------------ ---------- BALANCE, September,1991 0 0 1,407,388 14,074 369,017 (133,469) 249,622 Redemption of Common Stock November 1991 (245,000) (2,450) (2,450) Initial Public Offering February 1992, net of costs 1,150,000 11,500 5,103,451 5,114,951 Issuance of Warrants, February 1992 1,000 1,000 Net loss September,1992 (1,221,943) (1,221,943) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1992 0 0 2,312,388 23,124 5,473,468 (1,355,412) 4,141,180 Warrant dividend,September 1993 436,898 (500,000) (63,102) Net loss September,1993 (2,022,614) (2,022,614) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1993 0 0 2,312,388 23,124 5,910,366 (3,878,026) 2,055,464 Net loss September,1994 (1,940,262) (1,940,262) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1994 0 0 2,312,388 23,124 5,910,366 (5,818,288) 115,202 Issuance of Common Stock for acquisition of Pacific Liaisons October,1994 1,116,666 11,167 1,632,833 1,644,000 Exercise of Warrants 221,200 2,212 716,644 718,856 Common Stock purchase by Officer January,1995 705,000 7,050 1,311,075 1,318,125 Issuance of Common Stock for services rendered January 1995 33,330 333 21,167 21,500 April 1995 200,000 2,000 373,000 375,000 Issuance of Common Stock for conversion of liabilities,June,1995 13,000 130 48,849 48,979 Issuance of Common Stock,August 1995 300,000 3,000 749,625 752,625 Issuance of Preferred Stock September,1995 Series A, net of costs 10,700 107 361,018 361,125 Series B, net of costs 10,000 100 399,900 400,000 Series C, net of costs 5,000 50 218,422 218,472 Net loss September,1995 (3,031,196) (3,031,196) -------- ------ ---------- -------- ----------- ------------- ------------ ------------ BALANCE, September,1995 25,700 257 4,901,584 49,016 11,742,899 (8,849,484) 2,942,688 (Unaudited) Issuance of Preferred Stock Series B, net of costs 76,651 767 3,999,233 4,000,000 Exercise of Warrants 47,818 478 154,931 155,409 Purchase of Treasury Stock November,1995 (265,478) (2,655) (1,339,860) (1,342,515) Conversion of Preferred Stock (102,351) (1,024) 5,420,791 54,208 (53,184) 0 Issuance of Common Stock for services rendered, January, 1996 2,500 25 9,975 10,000 Issuance of Common Stock for conversion of liabilities, February, 1996 25,000 250 27,875 28,125 Issuance of Common Stock June,1996 733,334 7,333 1,965,663 1,972,996 Sale of Warrants June,1996 35,000 35,000 Net loss (nine months ended June 30, 1996) (2,628,779) (2,628,779) BALANCE,June,1996 0 $0 10,865,549 $108,655 $17,882,392 $(11,478,263) $(1,339,860) $5,172,924 ======== ====== ========== ======== =========== ============= ============ ============ The accompanying notes to consolidated financial statements are an integral part of these statements. Paracelsian, Inc. and Subsidiary (A Development Stage Company) Consolidated Statements of Cash Flows For the nine months ended June 30, 1996 and 1995 And the Period From Inception to June 30, 1996 (Unaudited) Cumulative Period from Nine Months Ended Inception to June 30, June 30, June 30, 1996 1995 1996 ------------ ------------ -------------- Cash flows from operating activities: Net loss $(2,628,779) $(2,099,138) $(10,978,263) Adjustments to reconcile net loss to net cash (used in)provided by operating activities: Non-cash compensation expense 0 1,228,275 1,228,275 Other non-cash expenses 0 0 375,000 Depreciation and amortization 183,549 202,188 686,335 Changes in assets and liabilities: (Increase) decrease in accounts receivable (983) 23,957 2,926 (Increase) decrease in other current assets (104,088) 49,431 (224,782) Decrease in TCM extracts on-hand 116,700 0 156,700 (Decrease)Increase in accounts payable (339,062) 226,617 488,512 Increase in due to related party (17,332) 15,296 119,929 Increase in accrued expenses 97,256 207,574 162,584 ------------ ------------ -------------- Net cash (used in)provided by operating activities (2,692,739) (145,800) (7,982,734) ------------ ------------ -------------- Cash flows from investing activities: Purchase of investments 0 0 (6,719,089) Redemption of investments 0 0 6,719,089 Purchase of equipment (47,497) 0 (708,444) Proceeds from sale of equipment 0 20,000 20,000 Acquisition of patents,trademarks and assets acquired (859,141) (98,773) (1,094,487) ------------ ------------ -------------- Net cash used in investing activities (906,638) (78,773) (1,782,931) ------------ ------------ -------------- Cash flows from financing activities: Sale of common stock, initial public offering, net of costs 0 0 5,124,014 Sale of common and preferred stock, net of costs 5,972,996 184,910 8,074,458 Proceeds from the exercise of warrants 155,409 0 666,295 Proceeds from the sale of warrants 35,000 0 0 Purchase of treasury stock (1,342,515) 0 (1,342,515) Cost of warrant dividend 0 0 (63,102) Proceeds from short term borrowing,net 0 11,000 0 Payments on equipment contract 0 0 (90,950) ------------ ------------ -------------- Net cash provided by financing activities 4,820,890 195,910 12,403,200 ------------ ------------ -------------- Net increase (decrease) in cash and cash equivalents 1,221,513 (28,663) 2,637,535 Cash and cash equivalents, beginning of period 1,416,022 49,629 0 ------------ ------------ -------------- Cash and cash equivalents, end of period $2,637,535 $20,966 $2,637,535 ============ ============ ============== Supplemental disclosure: Cash paid during the period for interest $7,019 $0 $14,944 ============ ============ ============== Supplemental disclosure of non-cash investing and financing activities: Fair value of assets acquired, net of cash acquired $0 $1,746,000 $1,746,000 Less - liabilities assumed 0 52,000 52,000 Less - issuance of common stock 0 1,644,000 1,644,000 ------------ ------------- -------------- Net cash paid $0 $50,000 $50,000 ============ ============== ============== Warrant dividend $0 $0 $500,000 Issuance of common stock to reduce short-term liabilities $38,125 $248,000 $316,574 Purchase of equipment $0 $0 $90,950 Issuance of common stock - licensing,technology rights $0 $0 $3,338 ============ ============ ============== The accompanying notes to consolidated financial statements are an integral part of these statements. (A Development Stage Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1996 AND 1995 1. MANAGEMENT REPRESENTATION The condensed consolidated financial statements included herein have been prepared by Paracelsian, Inc. (the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission applicable to quarterly reporting on Form 10-QSB and reflect, in the opinion of the Company, all adjustments necessary to present fairly the financial information for Paracelsian, Inc. and its consolidated subsidiary. All such adjustments are of a normal and recurring nature. Certain information and footnote disclosures normally included in financial statements, prepared in accordance with generally accepted accounting principles, have been condensed or omitted as permitted by such regulations. These consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-KSB/A for the fiscal year ended September 30, 1995. 2. ORGANIZATION, BUSINESS, AND RISK FACTORS: Organization and Business The Company is a biotechnology company that markets and develops products from technology related to the detection of signals from the exterior of a cell to its nucleus (signal transduction). These signals result in the activation or suppression of specific genes and culminate in cell division or death. Cell division is the one of the basic steps in biology necessary for normal growth of tissues to support life. The Company's technology enables researchers to observe signal transduction pathways and measure the effects of chemicals contained in synthetic and natural compounds, such as herbal extracts, on cell division. In the course of these observations, the Company can distinguish the effects of such chemicals on targeted cells, thereby screening compounds to identify those with promising therapeutic effects. (This proprietary technology, including the components, methods, procedures and know-how employed in this screening process, is referred to herein as the "Screening Technology".) In October 1994, Pacific Liaisons, a partnership engaged in identifying and acquiring biologically active drugs, natural products and foods from Eastern Asia, merged with a wholly-owned subsidiary of the Company and the Company now maintains a large library of natural medicinal extracts. These extracts are being processed with the p34 screening assay. The Company also has access to the informational database related to the medicinal extracts, which contains, among other things, a history of the usage of each extract (see Note 5). Development Stage Company and Risk Factors The Company is a development stage company as defined in Statement of Financial Accounting Standards No. 7, "Accounting and Reporting by Development Stage Enterprises." Since inception, the Company has been primarily engaged in research, product engineering and raising capital. The Company, as a development stage enterprise, has yet to generate significant revenues and has no assurance of substantial future revenues. Even if marketing efforts are successful, it may take several years before significant revenues are realized. The Company is subject to a number of risks that may affect its ability to become an operating enterprise or impact its ability to remain in existence, including risks related to successful development and marketing of its products, patent protection of proprietary technology, competition from substitute products (including technologies that may not yet have been developed), dependence on key employees and the need to obtain additional funds that may not be available to it. As shown in the accompanying financial statements, the Company incurred a net loss of approximately $2,629,000 for the nine months ended June 30, 1996 and has working capital of approximately $2,444,000 at that date. The Company continues to expend funds on product research and development and general and administrative expenses and has not generated significant revenues. 3. SIGNIFICANT ACCOUNTING POLICIES: Inventories Inventories are included in other current assets and are stated at the lower of cost (first-in, first-out) or market. The major classifications of inventories were as follows at June 30 and September 30: June 30, September 30, 1996 1995 Raw Materials $49,709 $49,755 Finished Goods 2,000 2,500 ------- ------- $51,709 $52,255 ======= ======= Accrued Expenses Included in accrued expenses at June 30, 1996 and September 30, 1995 respectively are: June 30, September 30, 1996 1995 Accrued payroll,taxes $84,569 $65,328 Defered subscription revenue 38,188 0 Other accrued expenses 39,827 0 ------- -------- $162,584 $65,328 ======== ======== Net Loss Per Share Net loss per share was computed by dividing net loss for the period by the weighted average number of shares of common stock and common stock equivalents outstanding during the period pursuant to the requirements of the Securities and Exchange Commission Staff Accounting Bulletin No. 83 (using the treasury stock method). Management's Use of Estimates and Judgment The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 4. PRIVATE PLACEMENTS OF EQUITY SECURITIES: The Company sold additional common shares and warrants on June 26, 1996. The shares were sold to institutional investors, in private transactions, on the following basis: 1) 733,334 shares of Common Stock at $2.75 per share; 2) Warrants, immediately exercisable, to purchase 733,334 shares of Common Stock at an exercise price of $3.25 per share, at any time prior to June 26, 2001; and 3) Warrants to purchase 333,334 shares of Common Stock at an exercise price of $4.50 per share, of which the right to purchase 250,000 shares is not immediately exercisable and is void after the 5th anniversary of the date on which they first become exercisable and of which the right to purchase 83,334 shares is immediately exercisable and void after June 26, 2001. The Company intends to use the proceeds to finance continuing research and development and for working capital. In the period August through November 1995, the Company sold convertible preferred and common stock through various private placements. The Company sold 300,000 shares of common stock at $2.76 per share, 10,700 shares of its Series A preferred stock at $37.50 per share, 86,651 shares of its Series B preferred stock at an average price of $63.47 per share and 5,000 shares of its Series C preferred stock at $50.00 per share. The net proceeds from these issuance's are and will continue to be used primarily to provide working capital and fund future research and development. Through February 1, 1996, all of the holders of the preferred shares had converted such shares into common stock. The Company has issued 5,420,791 common shares to such holders in connection with such conversion and no preferred shares remain outstanding. 5. ACQUISITIONS: On April 9, 1996 the Company signed an option to acquire East West Herbs Ltd. of Kingham, England. East West Herbs Ltd. is believed to be a market leader in the marketing and distribution of TCM in the UK and throughout Europe. Under terms of the option, the Company has the right to acquire all of the outstanding shares of East West Herbs for $780,000 cash and shares of the Company. Consideration for the option was made in the form of an option fee of $20,000 and a working capital loan of $340,000. The loan will be used by EastWest Herbs Ltd. for inventory purchases, continuing research and development including the clinical trials of two herbal products for cancer patients in conjunction with the Imperial Cancer Fund, and corporate working capital During November 1995, the Company, through its wholly-owned subsidiary, purchased substantially all of the assets related to the New Century Nutrition (formerly Nutrition Advocate), a newsletter promoting disease prevention through nutrition, from Advocacy Communications, Inc. The purchase price for the acquired assets is $350,000, which has been paid as of March 31, 1996. The purchase agreement provides for contingent payments to be made to the China-Cornell Project, a non-profit organization, based upon revenues to be generated by this subsidiary. During October 1994, a wholly-owned subsidiary of the Company acquired Pacific Liaisons for approximately $1.6 million in common stock. The acquisition has been accounted for using the purchase method and the accompanying statement of operations includes the results of operations of Pacific Liaisons from October 25, 1994. The allocation of the purchase price reflected in the accompanying balance sheet as of June 30, 1996 is based on an independent appraisal of certain assets acquired which include traditional Chinese medicine ("TCM") extracts and a licensing agreement. The TCM extracts can be sold outright or utilized in various research and development applications using the Company's screening technology. The value of the TCM extracts at June 30, 1996 represents approximately 2,800 herbal extracts on hand. It is the Company's intention to sell/license the extracts to established pharmaceutical and biotechnology companies. Through the licensing agreement with the Institute of Nutrition and Food Hygiene, an institute within the Chinese Academy of Preventive Medicine, the Company has the exclusive right to acquire up to 5,000 to 10,000 extracts. The licensing agreement is being amortized over a period of five years. The following unaudited pro forma summary presents the consolidated results of operations as if the acquisition had occurred on October 1, 1994 after giving effect to certain adjustments, including related income tax effects. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what could have occurred had the acquisition been made at the beginning of fiscal 1995 or of results which may occur in the future. Furthermore, no effect has been given in the pro forma information for operating and synergistic benefits that are expected to be realized through the combination of the entities because precise estimates of such benefits can not be quantified. 6. CONTINGENCY: During 1993, an action was commenced against the Company, a Vice President, and a former employee of the Company. The complaint seeks monetary damages and alleges that in 1990, prior to the Company's incorporation, certain individuals became partners with the individual defendants in a venture formed to commercialize products that the Company had originally intended to develop. By decision dated September 14, 1994, the court dismissed certain of the plaintiffs' claims against the Company while permitting claims alleging unfair competition, seeking an accounting and seeking an injunction to proceed. Management believes the action is without merit, intends to continue to vigorously oppose the allegations and is appealing the court's ruling to the extent that it did not dismiss the entire complaint. Plaintiffs have filed a cross-appeal as to the portion of the action dismissed by the court. Management also believes that the ultimate resolution of this litigation will not have a material adverse effect on the Company's financial position or results of operations. 7. SUBSEQUENT EVENTS: On July 1, 1996 an additional investor purchased shares of Common Stock and warrants in the same private placement as described on June 26, 1996 1) 91,667 shares of Common Stock at $2.75 per share; 2) Warrants, immediately exercisable, to purchase 91,667 shares of Common Stock at an exercise price of $3.25 per share, at any time prior to June 26, 2001; and 3) Warrants to purchase 41,667 shares of Common Stock at an exercise price of $4.50 per share which is immediately exercisable and void after June 26, 2001. 8. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: In March 1995, Statement of Financial Accounting Standards No. 121 (SFAS No. 121), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," was issued. The adoption of SFAS No. 121 is not expected to have a material effect on the consolidated financial statements of the Company. ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations: Results of Operations Three Months and Nine Months Ended June 30, 1996 as compared to the Three Months and Nine Months Ended June 30, 1995 During the third quarter of the fiscal year ending September 30, 1996 the Company generated revenues of $9,500. These revenues consist of subscription income from the New Century Nutrition (formerly Nutrition Advocate) recognized on a deferred basis over the term of the subscription. This is a decrease of less than 1% from the third quarter of fiscal 1995. At that time all revenues were received from the sales of the Company's ELISA( kits. Under an exclusive licensing agreement signed in April 1996, Calbiochem-Novabiochem International will market licensed products utilizing the cdk 1 Assay technology as a research tool. The Company received an initial license fee and future revenues to the Company will consist of an accelerating step royalty that increases to ten percent on net sales in excess of $1 million. In the nine months ended June 30, 1996 the Company had revenues of $33,500 as compared to $294,000 in the nine months ended June 30, 1995. The decrease is due to a one time payment of $249,000 from Dow Chemical for the license of the Company's Ah-IMMUNASSAY(trademark) in the nine months ended June 30, 1995. A portion of the Company's strategy is to develop certain of its products to a point where its value can be clearly established and then license marketing and other rights to third parties. To this end, the Company completes sufficient product development so that prospective licensees can more readily recognize the value of completing the product's development and its ultimate commercialization. In addition, the Company's strategy is to directly market those products which it believes can be marketed without significant marketing expenditures and without the time-consuming process of having such products approved by regulatory agencies such as the Food and Drug Administration. It is the Company's experience that a product's value to a prospective licensee varies significantly depending on the remaining product development risk perceived by the prospect. The Company, therefore, tailors its development plans for each product based on the interest of prospective licensees and the critical risk factors perceived. The Company also adjusts its plans as conditions change during the course of development. As novel technologies become better understood by the Company, perceived risks are frequently reduced. Similarly, as the Company introduces novel technologies and approaches, significant effort is expended to verify the scientific basis and document the findings. Since the Company's inception (April 15, 1991) through June 30, 1996, it has invested $4,871,000 in product research, development and engineering. The amount expended in the third quarter of fiscal 1996, $409,000, as compared to $90,000 in the third quarter of fiscal 1995 represents an increase of 354%. This increase was attributable to costs associated with the amortization of the assets acquired in the merger with Pacific Liaisons, costs attributed to the clinical studies of ANDROVIR and the compassionate use trail of PN27,1 and increased personnel expenses. During the third quarter of fiscal 1995 research and development expenses were primarily related to the development of the Ah-IMMUNOASSAY(trademark). Research and product engineering costs during the nine months ended June 30, 1996 total $976,000 as compared to $220, 000 in the nine months ended June 30, 1995. The increase is largely due to the expanded study of ANROVIR and the and the resulting increase in research supplies, equipment and personnel. During the quarter, a second patent was issued for the Company's Ah-IMMUNOASSAY(trademark) technology for the detection of dioxin-like compounds. This patent covers an expansion of applications of the Company's Ah-IMMUNOASSAY(trademark) technology and potential derivative products using this technology. Also during the quarter, in connection with the Company's collaboration at the National Cancer Institute, the principal investigator presented research that has identified a protein shown to be involved in HIV-1 propagation and T-cell death. The research under the Company's cooperative research and development agreement ("CRADA") has shown that the Company's PN355 is active against this protein and inhibition of HIV-1 propagation in laboratory studies. This research is a significant milestone in the Company's efforts to identify the specific mechanism of action of PN355. Clinical trials of PN355 continue at Bastyr University in Seattle. The Company intends to incur product research, development and engineering expenses at a slightly higher amount than expenditures in the third quarter of fiscal 1996. A significant amount of this effort during the fourth quarter of fiscal 1996 will be directed at the National Cancer Institute as part of the CRADA. The proposed terms of the CRADA are included in a letter of intent signed by the parties in December 1995. Under the proposed terms, the parties have agreed to share certain, extensive proprietary data, methods and models for use in evaluating the efficacy of certain of the Company's compounds against HIV and certain cancers. The Company expects to reach a definitive CRADA in early fiscal 1997;however, there can be no assurance that the Company will be successful in this endeavor. During the third quarter of fiscal 1996 the expenses associated with the newsletter totaled $213,800. The majority of these expenses were incurred in connection with the development of the newsletter and related materials and marketing costs associated with the launch of the newsletter, New Century Nutrition. The total expenses for the newsletter are $411,500 for the nine month period ended June 30, 1996. General and administrative expenses totaled $4,712,000 during the period from inception to June 30, 1996. Of this amount $423,000 was incurred in the third quarter of fiscal 1996 and $321,000 in the third quarter of fiscal 1995, an increase of 32%. These expenses relate to the administration of the research, development and product engineering activities and support services including raising capital, arranging for facilities, hiring employees, market analysis and the development and administration of the Company's business and marketing plans. General and administrative expenses are $1,300,000 for the nine months ended June 30, 1996 and $900,000 for the nine months ended June 30, 1995, and increase of 31%. The increase from the prior year period is attributable to additional personnel expenses and professional fees. The Company expects general and administrative expenses in the fourth quarter of fiscal 1996 to grow slightly over expenditures in the third quarter of fiscal 1996. The Company has incurred net losses of $10,980,000 as a development stage company from inception to June 30, 1996, of which $1,012,000 was incurred in the third quarter of fiscal 1996 and $402,000 was incurred in third quarter of fiscal 1995. The net loss for the nine months ended June 30, 1996 is $2,628,779 compared to $2,099,138 for the nine months ended June 30, 1995. The net loss per share of common stock amounted to $.10 for the quarter ended June 30, 1996 and the quarter ended June 30,1995. The net loss computation results in an identical amount per share because of the increase in the number of weighted average common and common equivalent shares outstanding of 152%. Net loss per share for the nine months ended June 30, 1996 was $.34 compared to $.56 for the nine months ended June 30, 1995. The Company anticipates that losses may continue throughout fiscal 1996, increasing slightly from the amount in the final quarter of fiscal 1996 for the reasons described above. Liquidity and Capital Resources At June 30, 1996, the Company had cash and cash equivalents of $2,637,000 as compared to $1,416,000 at September 30, 1995. The increase is due to the proceeds of private sales of equity securities subsequent to September 30, 1995 as more fully described below. In June and July 1996, the Company sold common stock and warrants to purchase common stock to The Travelers Insurance Company and three other institutional investors for approximately $2.25 million. See notes 4 and 7 to the financial statements. During the period between August and November 1995, the Company sold shares of Common Stock and Series A, B and C 8%, Convertible Preferred Stock in private transactions generating net proceeds of approximately $5,732,000. Through February 1, 1996, all of the outstanding convertible preferred stock had been converted into common stock. Proceeds from these financings have been, and will continue to be used to: (1) continue and expand the current product development, research and engineering and necessary support; and (2) make strategic acquisitions of assets including businesses with products and approaches complimentary with the Company's technology. During November 1995, the Company repurchased 265,478 shares of its common stock on the open market for an aggregate cost of $1,343,000. The Company has no further plans to make any additional purchases of its shares. The Company expects to incur additional research and development and product engineering expenses, including personnel costs and costs related to preclinical testing and clinical trials. The Company intends to seek additional funding sources of capital and liquidity through collaborative agreements, and through the exercise by the holders of outstanding warrants to purchase common stock. In addition, the Company is continually evaluating various financing alternatives including public and private sources of debt and equity. The Company believes that it will be successful in these endeavors, however, there can be no assurance that such additional financing will be available on acceptable terms or at all. If additional financing is not available, the Company anticipates that its available cash and existing sources of funding will be adequate to satisfy its operating cash and capital requirements only through mid-1997. The Company's future capital requirements will depend on many factors, including continued scientific progress in its research and development programs, the magnitude of such programs and its acquisition plans. PART II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders. The Company held the annual meeting for the fiscal year ending September 30, 1995 on April 12, 1996. Elected at the meeting were: Michael A. Gallo, Bruce Hawley, James Nichols. Others directors whose terms continued are: Keith A. Rhodes, T. Colin Campbell, John G. Babish and Theodore P. Nikolis. All of the directors was elected by a vote of 6,459,642 votes for and 310,290 votes against. Also voted on at the meeting were amendments to the Company's 1991 Amended Stock Option Plan: (i)Provide for the continued award to non-employee Directors of options to purchase 2,500 shares of the Company's Common Stock upon their election to the Board of Directors. (ii) Limit the number of shares that may be subject to options granted to any one optionee in any fiscal year to 100,000, subject to the 1991 Plan's anti-dilution provisions. 6,042,142 votes were voted in favor of the amendment, 81,700 against with 284,790 abstentions. Item 6(a). Exhibits None. Item 6(b). Reports on Form 8-K. None. All other items required in Part II have been previously filed or are not applicable for the quarter ended June 30, 1996. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PARACELSIAN, INC. Date: August 12, 1996 BY: /s/ Keith A. Rhodes Chairman of the Board, President and Chief Executive Officer