================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                        --------------------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        --------------------------------



        Date of report (Date of earliest event reported): April 23, 2003



                              CARVER BANCORP, INC.
             (Exact name of registrant as specified in its charter)


    DELAWARE                        0-21487                      13-3904147
(State or other
jurisdiction of                 (Commission File                (IRS Employer
 incorporation)                     Number)                  Identification No.)


                              75 WEST 125TH STREET
                          NEW YORK, NEW YORK 10027-4512
          (Address of principal executive offices, including zip code)



       Registrant's telephone number, including area code: (212) 876-4747



                                 NOT APPLICABLE
          (Former name or former address, if changed since last report)


================================================================================



ITEMS 1 THROUGH 6 AND 8, 10 AND 11.  NOT APPLICABLE.



ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

(c)  Exhibits


         The following exhibits are filed as part of this Report:


         99.1     Press release, dated April 23, 2003, which, among other
                  things, highlights the Company's financial results for the
                  quarter and fiscal year ended March 31, 2003.



ITEM 9. REGULATION FD DISCLOSURE. (INCLUDING ITEM 12 RESULTS OF OPERATIONS AND
FINANCIAL CONDITION)

         This information is being furnished pursuant to Item 12, "Results of
Operations and Financial Condition." This information is being presented under
Item 9 as provided in the Commission's interim guidance regarding Form 8-K Item
11 and Item 12 filing requirements (SEC Release No. 33-8216).

         On April 23, 2003, Carver Bancorp, Inc. issued a press release
reporting financial results for the fourth quarter and fiscal year ended March
31, 2003. The full text of the press release is included in this Form 8-K as
Exhibit 99.1. The press release provides certain information which may be
considered non-GAAP financial measures, including the disclosure of operating
earnings, defined as net income before taxes adjusted for net gains from certain
asset sales. Management believes the presentation of operating earnings is a
meaningful measure of the Company's performance when comparing the results of
the fiscal years ended March 31, 2002 and 2003. To accurately compare results of
the Company's operations, the Company's tax liability and any gain and/or loss
on sales of assets, including branches, securities and auto loans in fiscal
2002, are considered distinct from day-to-day operations of the Company and are
therefore excluded for purposes of the definition of operating earnings. The
reconciliation of operating earnings to income before income taxes is included
with the press release.

         The information provided pursuant to this Form 8-K shall not be deemed
incorporated by reference by any general statement incorporating by reference
this Form 8-K into any filing under the Securities Act of 1933, as amended, or
the Securities Exchange Act of 1934, as amended, and shall not otherwise be
deemed filed under such Acts.





                                    SIGNATURE

                  Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.



                                       CARVER BANCORP, INC.


                                       By: /s/ Deborah C. Wright
                                           -------------------------------------
                                           Deborah C. Wright
                                           President and Chief Executive Officer




Dated:  April 25, 2003







                                  EXHIBIT INDEX

      EXHIBIT NO.                            DESCRIPTION
      -----------                            -----------

         99.1                                Press release, dated April 23,
                                             2003, which, among other things,
                                             highlights the Company's financial
                                             results for the quarter and fiscal
                                             year ended March 31, 2003.