================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): May 24, 2003


                        FINANCIAL ASSET SECURITIES CORP.

            (AS DEPOSITOR UNDER THE POOLING AND SERVICING AGREEMENT,
            DATED AS OF APRIL 1, 2003, PROVIDING FOR THE ISSUANCE OF
             ASSET BACKED PASS-THROUGH CERTIFICATES, SERIES 2003-1)


                        Financial Asset Securities Corp.
                        --------------------------------
             (Exact name of registrant as specified in its charter)
- --------------------------------------------------------------------------------




           Delaware                333-104153                  06-1442101
           --------                ----------                  ----------
(State or Other Jurisdiction      (Commission              (I.R.S. Employer
of Incorporation)                 File Number)           Identification Number)

         600 Steamboat Road
         Greenwich, Connecticut                                  06830
         ----------------------                                  -----
(Address of Principal Executive Offices)                      (Zip Code)


Registrant's telephone number, including area code:  (203) 625-2700
                                                     --------------


================================================================================









                                       -2-

Item 2. Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Pool

                  On April 29, 2003, a single series of certificates, entitled
Fremont Home Loan Trust 2003-1, Asset-Backed Certificates, Series 2003-1 (the
"Certificates"), were issued pursuant to a pooling and servicing agreement,
dated as of April 1, 2003 (the "Agreement"), attached hereto as Exhibit 4.1,
among Financial Asset Securities Corp. as depositor (the "Depositor"), Litton
Loan Servicing LP as servicer (the "Servicer") and Deutsche Bank National Trust
Company as trustee (the "Trustee"). The Certificates consist of eleven classes
of certificates (collectively, the "Certificates"), designated as the "Class A-1
Certificates", "Class A-2 Certificates", "Class M-1 Certificates", "Class M-2
Certificates", "Class M-3 Certificates", "Class M-4 Certificates", "Class M-5
Certificates", "Class C Certificates", "Class P Certificates","Class R
Certificates" and "Class R-X Certificates". The Certificates evidence in the
aggregate the entire beneficial ownership interest in a trust fund (the "Trust
Fund"), consisting of a pool of mortgage loans (the "Mortgage Pool'") of
conventional, one- to four- family, adjustable rate and fixed rate, first and
second lien mortgage loans having original terms to maturity up to 30 years (the
"Mortgage Loans"). The Mortgage Pool consist of Mortgage Loans having an
aggregate principal balance of $343,698,224.89 as of April 1, 2003 (the "Cut-off
Date"). The Mortgage Loans were purchased pursuant to the Mortgage Loan Purchase
Agreement, dated April 24, 2003, among Fremont Investment & Loan (the
"Originator") Greenwich Capital Financial Products, Inc. (the "Seller") and the
Depositor (the "Purchase Agreement"). The Class A-1 Certificates, the Class A-2
Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class
M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the
Class C Certificates, the Class P Certificates and the Class R Certificates were
sold by the Depositor to Greenwich Capital Markets, Inc. and Banc of America
Securities LLC (the "Underwriters"), pursuant to an Underwriting Agreement,
dated April 24, 2003 (the "Underwriting Agreement")among the Depositor and the
Underwriters.

         The Certificates have the following initial Certificate Balances and
Pass-Through Rates:


                          Initial Certificate Principal
            Class           Balance or Notional Amount         Pass-Through Rate
            -----           --------------------------         -----------------
             A-1           $       178,396,000.00                   Variable
             A-2           $       100,000,000.00                   Variable
             M-1           $        22,340,000.00                   Variable
             M-2           $        15,466,000.00                   Variable
             M-3           $         5,155,000.00                    Fixed
             M-4           $         8,249,000.00                   Variable
             M-5           $         6,358,000.00                   Variable
              C            $         7,734,124.89                   Variable
              P            $               100.00                     N/A
              R                      100.00%                          N/A
             R-X                     100.00%                          N/A




                                      -3-

            The Certificates, other than the Class C Certificates, the Class P
Certificates, the Class R Certificates and the Class R-X Certificates, and the
Mortgage Loans are more particularly described in the Prospectus, dated April
24, 2003 and the Prospectus Supplement, dated April 24, 2003, as previously
filed with the Securities and Exchange Commission pursuant to Rule 424(b). The
Class C Certificates, the Class P Certificates, the Class R Certificates and the
Class R-X Certificates have not been and will not be publicly offered by the
Depositor. Capitalized terms used but not otherwise defined herein shall have
the meanings assigned to them in the Prospectus Supplement.

Item 7.     Financial Statements and Exhibits
            ---------------------------------

            (a) Not applicable

            (b) Not applicable

            (c) Exhibits

         Exhibit No.                                     Description
         -----------                                     -----------
              4.1                           Pooling and Servicing Agreement,
                                            dated as of April 1, 2003, by and
                                            among Financial Asset Securities
                                            Corp. as Depositor, Litton Loan
                                            Servicing LP as Servicer and
                                            Deutsche Bank National Trust Company
                                            as Trustee, relating to the Series
                                            2003-1 Certificates.








                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: April 24, 2003

                                            FINANCIAL ASSET SECURITIES CORP.


                                            By:   /s/ Frank Skibo
                                                  --------------------------
                                            Name:     Frank Skibo
                                            Title:    Senior Vice President






                                Index to Exhibits






                                                                                                 Sequentially
     Exhibit No.                                 Description                                    Numbered Page
     -----------                                 -----------                                    -------------
                                                                                          
         4.1           Pooling and Servicing Agreement, dated as of April                             7
                       1, 2003, by and among Financial Asset Securities
                       Corp. as Depositor, Litton Loan Servicing LP as
                       Servicer and Deutsche Bank National Trust Company
                       as Trustee, relating to the Series 2003-1 Certificates.











                                   Exhibit 4.1