================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



Date of Report (Date of earliest event reported) January 21, 2004


                              ACE SECURITIES CORP.
- --------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


           Delaware                       333-110039           56-2088493
- ------------------------------          -------------      -------------------
 (STATE OR OTHER JURISDICTION            (COMMISSION        (I.R.S. EMPLOYER
      OF INCORPORATION)                  FILE NUMBER)      IDENTIFICATION NO.)

6525 Morrison Blvd.,
Suite 318
Charlotte, North
Carolina                                                      28211
- ------------------------------                          ----------------
    (ADDRESS OF PRINCIPAL                                  (ZIP CODE)
      EXECUTIVE OFFICES)


Registrant's telephone number, including area code, is (704) 365-0569.



================================================================================




                                       -2-


Item 5.  OTHER EVENTS.

Description of the Mortgage Pool

                  On or about January 29, 2004, the Registrant will cause the
         issuance and sale of approximately $971,178,000 initial principal
         amount of ACE Securities Corp. Home Equity Loan Trust, Series 2004-FM1
         Asset Backed Pass-Through Certificates (the "Certificates") pursuant to
         a Pooling and Servicing Agreement to be dated as of January 1, 2004,
         between the Registrant as depositor, Wells Fargo Bank Minnesota,
         National Association as master servicer and securities administrator,
         The Provident Bank as servicer and HSBC Bank USA, as trustee.

Collateral Term Sheets

                  Deutsche Bank Securities Inc. (the "Underwriter") has advised
         the Registrant that it has furnished to certain prospective purchasers
         of Certificates certain materials ("Collateral Term Sheets") in written
         form, which are in the nature of data tables.

                  The Collateral Term Sheets have been provided by the
         Underwriter. The information in the Collateral Term Sheets is
         preliminary and may be superseded by the Prospectus Supplement relating
         to the Certificates and by any other information subsequently filed
         with the Securities and Exchange Commission.

                  The Collateral Term Sheets were prepared by the Underwriter at
         the request of certain prospective investors, based on assumptions
         provided by, and satisfying the special requirements of, such
         prospective investors. The Collateral Term Sheets may be based on
         assumptions that differ from the assumptions set forth in the
         Prospectus Supplement.






                                       -3-

Item 7.     FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

            (a) FINANCIAL STATEMENTS.

                     Not applicable.

            (b) PRO FORMA FINANCIAL INFORMATION.

                     Not applicable.

            (c)      EXHIBITS



                  ITEM 601(a) OF
                  REGULATION S-K
  EXHIBIT NO.     EXHIBIT NO.                  DESCRIPTION
  -----------     -----------                  -----------
       1             99.1          Collateral Term Sheets (as defined in Item 5)
                                   that have been provided by the Underwriter to
                                   certain prospective purchasers of ACE
                                   Securities Corp. Home Equity Loan Trust,
                                   Series 2004-FM1. The Collateral Term Sheets
                                   have been filed on paper pursuant to a
                                   continuing hardship exemption from certain
                                   electronic requirements.







                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated: January 21, 2004

                                      ACE SECURITIES CORP.


                                      By: /s/ Douglas K. Johnson
                                          --------------------------
                                      Name:   Douglas K. Johnson
                                      Title:  President



                                      By: /s/ Evelyn Echevarria
                                          --------------------------
                                      Name:   Evelyn Echevarria
                                      Title:  Vice President








                                  EXHIBIT INDEX



                   Item 601(a) of      Sequentially
                   Regulation S-K      Numbered
Exhibit Number     Exhibit No.         Description                                     Page
- --------------     -----------         -----------                                     ----
                                                                             
    1                 99.1             Collateral Term Sheets. The Preliminary          6
                                       Structural and Collateral Term Sheet has been
                                       filed on paper pursuant to a continuing
                                       hardship exemption from certain electronic
                                       requirements.